Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 52005XC1028(13)

    Translation Centre for the bodies of the European Union — Publication of the final accounts for the financial year 2004

    JO C 269, 28.10.2005, p. 25–28 (ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, SK, SL, FI, SV)

    28.10.2005   

    EN

    Official Journal of the European Union

    C 269/25


    Translation Centre for the bodies of the European Union — Publication of the final accounts for the financial year 2004

    (2005/C 269/07)

    The complete version of the final accounts may be found at the following address:

    www.cdt.eu.int

    Table 1

    Implementation of the budget for the financial year 2004

    (1000 euro)

    Revenue

    Expenditure

    Source of revenue

    Revenue entered in the final budget for the financial year

    Revenue received

    Allocation of expenditure

    Final budget appropriations

    Appropriations carried over from the previous financial year

    Appropriations available

    (2004 budget and 2003 financial year)

    entered

    committed

    paid

    carried over

    cancelled

    commitments outstanding

    paid

    cancelled

    Appropriations

    committed

    paid

    carried over

    cancelled

    Revenue paid by the bodies and institutions

    25 169

    19 489

    Title I

    Staff

    14 921

    11 937

    11 815

    122

    2 984

    104

    64

    40

    15 025

    12 041

    11 879

    122

    3 024

    Financial income

    250

    387

    Title II

    Administration

    6 414

    2 990

    2 349

    641

    3 424

    619

    541

    78

    7 033

    3 609

    2 890

    641

    3 502

    Miscellaneous revenue

    p.m.

    23

    Title III

    Operating activities

    7 949

    6 074

    5 084

    990

    1 875

    493

    487

    6

    8 442

    6 567

    5 571

    990

    1 881

    Balance for the previous financial year

    4 405

    Title X

    Reserve and provisions

    540

    540

    540

    540

    Total

    29 824

    19 899

    Total

    29 824

    21 001

    19 248

    1 753

    8 823

    1 216

    1 092

    124

    31 040

    22 217

    20 340

    1 753

    8 947

    Table 2

    Revenue and expenditure account for the financial years 2004 and 2003

    (1000 euro)

     

    2004

    2003

    Operating revenue

    Invoicing for the financial year

    23 423

    22 075

    Miscellaneous revenue

    150

    223

    Total (a)

    23 573

    22 298

    Operating expenditure

    Current expenses

    11 929

    10 347

    Buildings, equipment and sundry operating expenditure

    2 734

    2 095

    Operational expenditure

    5 919

    3 618

    Allocation to provisions

    1 410

    2 195

    Total (b)

    21 992

    18 255

    Operating result (c = a - b)

    1 581

    4 043

    Financial income

    Bank interest

    387

    387

    Exchange-rate gain

    1

    1

    Total (d)

    388

    388

    Financial expenses

    Bank charges

    7

    10

    Total (e)

    7

    10

    Financial result (f = d - e)

    381

    378

    Result for ordinary activities (g = c + f)

    1 962

    4 421

    Exceptional income (h)

    2 230

    19

    Exceptional expenses (i)

    0

    9

    Exceptional result (j = h - i)

    2 230

    10

    Result for the financial year (g + j)

    4 192

    4 431

    Table 3

    Balance sheet at 31 December 2004 and 31 December 2003

    (1000 euro)

    Assets

    2003

    2002

    Liabilities

    2004

    2003

    Intangible assets

    466

    760

    Own capital

     

     

    Tangible assets

     

     

    Reserves

    9 761

    8 330

    Furniture and vehicles

    155

    219

    Outturns carried over from previous financial years

    4 642

    1 642

    IT equipment

    274

    398

    Economic outturn

    4 192

    4 431

    Fixed assets under construction and advances paid

    0

    35

    Subtotal

    18 595

    14 403

    Subtotal

    429

    652

    Provisions for risks and liabilities  (1)

    7 481

    8 601

    Current assets

     

     

    Current liabilities

     

     

    VAT paid and recoverable from the Member States

    3

    3

    Supplier debts

    832

    784

    Amounts owed by Community institutions and bodies

    6 363

    2 676

    Sundry accounts payable

    1

    162

    Sundry accounts receivable

    2

    10

    Sundry liabilities

    1

    5

    Subtotal

    6 368

    2 689

    Advances to customers

    256

    500

    Disposable assets

    19 903

    20 354

    Subtotal

    1 090

    1 451

    Total

    27 166

    24 455

    Total

    27 166

    24 455


    (1)  For 2004 these provisions cover any payment of the employer's share of pension contributions for Translation Centre staff.


    Top