This document is an excerpt from the EUR-Lex website
Document 32026B00247
Statement of revenue and expenditure for the 2026 financial year – European Securities and Markets Authority (ESMA)
Statement of revenue and expenditure for the 2026 financial year – European Securities and Markets Authority (ESMA)
Statement of revenue and expenditure for the 2026 financial year – European Securities and Markets Authority (ESMA)
OJ C, C/2026/247, 30.1.2026, ELI: http://data.europa.eu/eli/C/2026/247/oj (BG, ES, CS, DA, DE, ET, EL, EN, FR, GA, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
|
Official Journal |
EN C series |
|
C/2026/247 |
30.1.2026 |
Statement of revenue and expenditure for the 2026 financial year – European Securities and Markets Authority (ESMA) (1)
(C/2026/247)
REVENUE
|
Title Chapter |
Heading |
2026 estimate |
2025 estimate |
2024 out-turn |
|
1 |
CONTRIBUTION FROM NATIONAL SUPERVISORY AUTHORITIES |
|||
|
1 0 |
CONTRIBUTION FROM NATIONAL SUPERVISORY AUTHORITIES |
35 042 635 |
33 523 088 |
30 336 270 ,— |
|
|
Title 1 — Total |
35 042 635 |
33 523 088 |
30 336 270 ,— |
|
2 |
CONTRIBUTION FROM THE EUROPEAN UNION |
|||
|
2 0 |
CONTRIBUTION FROM THE EUROPEAN UNION |
22 142 109 |
21 392 466 |
19 937 637 ,— |
|
|
Title 2 — Total |
22 142 109 |
21 392 466 |
19 937 637 ,— |
|
3 |
FEES PAID TO THE AUTHORITY |
|||
|
3 0 |
FEES PAID TO THE AUTHORITY |
31 342 880 |
26 343 138 |
23 678 346 ,— |
|
|
Title 3 — Total |
31 342 880 |
26 343 138 |
23 678 346 ,— |
|
4 |
CONTRIBUTION FROM OBSERVERS |
|||
|
4 0 |
CONTRIBUTION FROM OBSERVERS |
1 084 911 |
1 037 867 |
939 203 ,— |
|
|
Title 4 — Total |
1 084 911 |
1 037 867 |
939 203 ,— |
|
6 |
ADMINISTRATIVE OPERATIONS |
|||
|
6 0 |
ADMINISTRATIVE OPERATIONS |
p.m. |
p.m. |
0 ,— |
|
|
Title 6 — Total |
p.m. |
p.m. |
0 ,— |
|
7 |
CONTRIBUTION FROM NATIONAL SUPERVISORY AUTHORITIES FOR DELEGATED TASKS |
|||
|
7 0 |
CONTRIBUTION FROM NATIONAL SUPERVISORY AUTHORITIES FOR DELEGATED TASKS |
1 140 112 |
1 699 112 |
447 621 ,— |
|
|
Title 7 — Total |
1 140 112 |
1 699 112 |
447 621 ,— |
|
9 |
MISCELLANEOUS REVENUES |
|||
|
9 0 |
MISCELLANEOUS REVENUES |
871 924 |
1 451 594 |
755 523 ,— |
|
|
Title 9 — Total |
871 924 |
1 451 594 |
755 523 ,— |
|
|
GRAND TOTAL |
91 624 571 |
85 447 265 |
76 094 600 ,— |
EXPENDITURE
|
Title Chapter |
Heading |
2026 appropriations |
2025 appropriations |
2024 out-turn |
|
1 |
STAFF EXPENDITURE |
|||
|
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
61 281 160 |
55 583 179 |
52 046 613 ,— |
|
1 2 |
EXPENDITURE RELATING TO STAFF MANAGEMENT AND RECRUITMENT |
514 000 |
415 000 |
359 245 ,— |
|
1 4 |
SOCIAL-MEDICAL INFRASTRUCTURE |
912 660 |
851 000 |
756 778 ,— |
|
1 6 |
TRAINING |
369 600 |
352 000 |
320 550 ,— |
|
|
Title 1 — Total |
63 077 420 |
57 201 179 |
53 483 186 ,— |
|
2 |
INFRASTRUCTURE AND ADMINISTRATIVE EXPENDITURE |
|||
|
2 0 |
RENTAL OF BUILDING AND ASSOCIATED COSTS |
7 405 465 |
7 876 409 |
7 164 990 ,— |
|
2 1 |
INFORMATION AND COMMUNICATION TECHNOLOGY |
357 000 |
350 000 |
429 692 ,— |
|
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
1 213 254 |
971 700 |
954 759 ,— |
|
2 7 |
REPRESENTATION EXPENSES, RECEPTIONS AND EVENTS |
4 500 |
6 900 |
3 765 ,— |
|
|
Title 2 — Total |
8 980 219 |
9 205 009 |
8 553 206 ,— |
|
3 |
OPERATING EXPENDITURES |
|||
|
3 1 |
TRAINING FOR A COMMON SUPERVISORY CULTURE |
20 200 |
28 000 |
11 000 ,— |
|
3 2 |
COLLECTION OF INFORMATION: IT PROJECTS |
15 560 000 |
14 320 278 |
11 707 900 ,— |
|
3 4 |
LEGAL ADVICE |
150 960 |
148 000 |
55 750 ,— |
|
3 5 |
ACCESS TO DATA FOR ECONOMIC RESEARCH |
800 000 |
735 000 |
557 965 ,— |
|
3 6 |
MISSIONS EXPENSES, TRAVEL AND INCIDENTAL EXPENSES |
683 469 |
707 208 |
336 444 ,— |
|
3 7 |
COMMUNICATION |
337 644 |
677 318 |
535 473 ,— |
|
3 8 |
MEETING EXPENSES |
408 729 |
458 973 |
344 767 ,— |
|
3 9 |
SERVICES ON OPERATIONAL MATTERS |
40 800 |
40 000 |
0 ,— |
|
|
Title 3 — Total |
18 001 802 |
17 114 777 |
13 549 299 ,— |
|
4 |
DELEGATED TASKS AND DG REFORM PROJECTS |
|||
|
4 0 |
SINGLE INTERFACE TO TRADE REPOSITORIES |
400 000 |
400 000 |
508 907 ,— |
|
4 1 |
INSTRUMENTS REFERENCE DATA |
p.m. |
p.m. |
0 ,— |
|
4 2 |
MARKETS IN CRYPTO-ASSETS (MICA) |
850 000 |
1 450 000 |
0 ,— |
|
4 3 |
DG REFORM PROJECTS |
315 130 |
76 300 |
0 ,— |
|
|
Title 4 — Total |
1 565 130 |
1 926 300 |
508 907 ,— |
|
9 |
ITEMS OUTSIDE THE FORESEEN BUDGET LINES |
|||
|
9 0 |
ITEMS OUTSIDE THE FORESEEN BUDGET LINES |
p.m. |
p.m. |
0 ,— |
|
|
Title 9 — Total |
p.m. |
p.m. |
0 ,— |
|
|
GRAND TOTAL |
91 624 571 |
85 447 265 |
76 094 598 ,— |
Establishment plan
|
Function group and grade |
European Securities and Markets Authority (ESMA) |
|||
|
2026 |
2025 |
|||
|
Authorized under the Union budget |
Authorized under the Union budget |
|||
|
Permanent posts |
Temporary posts |
Permanent posts |
Temporary posts |
|
|
AD 16 |
— |
2 |
— |
1 |
|
AD 15 |
— |
3 |
— |
3 |
|
AD 14 |
— |
— |
— |
1 |
|
AD 13 |
— |
3 |
— |
3 |
|
AD 12 |
— |
11 |
— |
11 |
|
AD 11 |
— |
22 |
— |
19 |
|
AD 10 |
— |
36 |
— |
39 |
|
AD 9 |
— |
40 |
— |
42 |
|
AD 8 |
— |
34 |
— |
34 |
|
AD 7 |
— |
46 |
— |
38 |
|
AD 6 |
— |
42 |
— |
66 |
|
AD 5 |
— |
24 |
— |
7 |
|
Subtotal AD |
— |
263 |
— |
264 |
|
AST 11 |
— |
— |
— |
— |
|
AST 10 |
— |
— |
— |
— |
|
AST 9 |
— |
— |
— |
— |
|
AST 8 |
— |
— |
— |
1 |
|
AST 7 |
— |
3 |
— |
1 |
|
AST 6 |
— |
7 |
— |
6 |
|
AST 5 |
— |
3 |
— |
6 |
|
AST 4 |
— |
— |
— |
— |
|
AST 3 |
— |
2 |
— |
1 |
|
AST 2 |
— |
— |
— |
— |
|
AST 1 |
— |
— |
— |
— |
|
Subtotal AST |
— |
15 |
— |
15 |
|
AST/SC 6 |
— |
— |
— |
— |
|
AST/SC 5 |
— |
— |
— |
— |
|
AST/SC 4 |
— |
— |
— |
— |
|
AST/SC 3 |
— |
— |
— |
— |
|
AST/SC 2 |
— |
— |
— |
— |
|
AST/SC 1 |
— |
— |
— |
— |
|
Subtotal AST/SC |
— |
— |
— |
— |
|
Total |
— |
278 |
— |
279 |
|
Grand Total |
278 |
279 |
||
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
|
Contract staff posts |
2026 |
2025 |
|
FG IV |
80 |
70 |
|
FG III |
22 |
32 |
|
FG II |
|
|
|
FG I |
|
|
|
Total FG |
102 |
102 |
|
Seconded national experts posts |
35 |
35 |
|
Total |
137 |
137 |
(1) All amounts in this budget document are expressed in euro unless otherwise indicated.
ELI: http://data.europa.eu/eli/C/2026/247/oj
ISSN 1977-091X (electronic edition)