Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 32025B2238

Definitive adoption (EU, Euratom) 2025/2238 of Amending budget No 2 of the European Union for the financial year 2025

OJ L, 2025/2238, 25.11.2025, ELI: http://data.europa.eu/eli/budget_suppl_amend/2025/2238/oj (BG, ES, CS, DA, DE, ET, EL, EN, FR, GA, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)

Legal status of the document No longer in force, Date of end of validity: 31/12/2025

ELI: http://data.europa.eu/eli/budget_suppl_amend/2025/2238/oj

European flag

Official Journal
of the European Union

EN

L series


2025/2238

25.11.2025

DEFINITIVE ADOPTION (EU, Euratom) 2025/2238

of Amending budget No 2 of the European Union for the financial year 2025

THE PRESIDENT OF THE EUROPEAN PARLIAMENT,

having regard to the Treaty on the Functioning of the European Union, and in particular Article 314(4)(a) and (9) thereof,

having regard to the Treaty establishing the European Atomic Energy Community, and in particular Article 106a thereof,

having regard to Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (1),

having regard to Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (2), and in particular Article 43 thereof,

having regard to Council Regulation (EU, Euratom) 2020/2093 of 17 December 2020 laying down the multiannual financial framework for the years 2021 to 2027 (3),

having regard to the Interinstitutional Agreement of 16 December 2020 between the European Parliament, the Council and the Commission on budgetary discipline, on cooperation in budgetary matters and on sound financial management, as well as on new own resources, including a roadmap towards the introduction of new own resources (4),

having regard to the annual budget of the European Union for the financial year 2025, as definitively adopted on 27 November 2024 (5),

having regard to Draft amending budget No 2 of the European Union for the financial year 2025, which the Commission adopted on 4 July 2025,

having regard to the position on Draft amending budget No 2/2025, which the Council adopted on 16 September 2025 and forwarded to Parliament on the following day,

having regard to Parliament's approval of 8 October 2025 of the Council position,

having regard to Rules 96 and 98 of Parliament’s Rules of Procedure,

DECLARES:

Sole Article

The procedure under Article 314 of the Treaty on the Functioning of the European Union is complete and Amending budget No 2 of the European Union for the financial year 2025 has been definitively adopted.

Done at Strasbourg, 8 October 2025.

The President

R. METSOLA


(1)   OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj.

(2)   OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj.

(3)   OJ L 433 I, 22.12.2020, p. 11, ELI: http://data.europa.eu/eli/reg/2020/2093/oj.

(4)   OJ L 433 I, 22.12.2020, p. 28, ELI: http://data.europa.eu/eli/agree_interinstit/2020/1222/oj.

(5)   OJ L, 2025/31, 27.2.2025, ELI: http://data.europa.eu/eli/budget/2025/31/oj.


AMENDING BUDGET No 2 FOR THE FINANCIAL YEAR 2025

CONTENTS

GENERAL STATEMENT OF REVENUE

A. FINANCING OF THE UNION’S ANNUAL BUDGET 4
CALCULATION OF THE FINANCING OF THE BUDGET 4
B. GENERAL STATEMENT OF REVENUE BY BUDGET HEADING 12

— TITLE 1:

OWN RESOURCES 13

— TITLE 4:

FINANCIAL REVENUE, DEFAULT INTEREST AND FINES 25

— TITLE 6:

REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES 30

STATEMENT OF REVENUE AND EXPENDITURE BY SECTION

SECTION III: COMMISSION 38
— REVENUE 39

— TITLE 4:

FINANCIAL REVENUE, DEFAULT INTEREST AND FINES 40

— TITLE 6:

REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES 45
— EXPENDITURE 53

— TITLE 03:

SINGLE MARKET 56

— TITLE 06:

RECOVERY AND RESILIENCE 60

— TITLE 08:

AGRICULTURE AND MARITIME POLICY 65

— TITLE 09:

ENVIRONMENT AND CLIMATE ACTION 71

— TITLE 11:

BORDER MANAGEMENT 75
— STAFF 79

GENERAL REVENUE

A.   FINANCING OF THE UNION’S ANNUAL BUDGET

Calculation of the financing of the budget

Allocation of resources of the Union in order to ensure, pursuant to Article 311 of the Treaty on the Functioning of the European Union (TFEU), the financing of the Union’s annual budget

Revenue description

Budget 2025 (1)

Budget 2024 (2)

Change (%)

Miscellaneous revenue (Titles 3 to 6)

4 311 359 385

7 941 629 047

–45,71

Surplus available from the preceding financial year (Chapter 2 0, Article 2 0 0)

1 344 533 139

632 625 574

+ 112,53

Balances and adjustments (Chapters 2 1, 2 2, 2 3 and 2 4)

p.m.

p.m.

—

Total revenue for Titles 2 to 6

5 655 892 524

8 574 254 621

–34,04

Net amount of customs duties and sugar levies (Chapters 1 1 and 1 2)

20 878 600 000

20 119 010 896

+3,78

VAT-based own resource at the uniform rate (Tables 1 and 2, Chapter 1 3)

23 814 511 650

23 462 700 300

+1,50

Plastic packaging waste own resource (Table 3, Chapter 1 7)

6 848 152 160

7 139 700 400

–4,08

Remainder to be financed by the additional resource (GNI-based own resource, Table 4, Chapter 1 4)

101 527 166 148

90 448 647 342

+12,25

Appropriations to be covered by the own resources referred to in Article 2 of Decision (EU, Euratom) 2020/2053 (3), (4)

153 068 429 958

141 170 058 938

+8,43

Total revenue (5)

158 724 322 482

149 744 313 559

+6,00


TABLE 1

Calculation of capping of value added tax (VAT) bases pursuant to Article 2(1) point (b) of Decision (EU, Euratom) 2020/2053

Member State

1 % of non-capped VAT base

1 % of gross national income

Capping rate (in %)

1 % of gross national income multiplied by capping rate

1 % of capped VAT base (6)

Member States whose VAT base is capped

 

(1)

(2)

(3)

(4)

(5)

(6)

Belgium

2 429 601 000

6 439 914 000

50

3 219 957 000

2 429 601 000

 

Bulgaria

558 305 000

1 064 137 000

50

532 068 500

532 068 500

Bulgaria

Czechia

1 334 137 000

3 189 308 000

50

1 594 654 000

1 334 137 000

 

Denmark

1 533 704 000

4 307 790 000

50

2 153 895 000

1 533 704 000

 

Germany

18 605 302 000

45 643 135 000

50

22 821 567 500

18 605 302 000

 

Estonia

215 816 000

407 269 000

50

203 634 500

203 634 500

Estonia

Ireland

1 396 432 000

3 993 843 000

50

1 996 921 500

1 396 432 000

 

Greece

1 083 671 000

2 433 168 000

50

1 216 584 000

1 083 671 000

 

Spain

7 584 683 000

16 627 592 000

50

8 313 796 000

7 584 683 000

 

France

13 993 448 000

30 398 073 000

50

15 199 036 500

13 993 448 000

 

Croatia

542 052 000

914 509 000

50

457 254 500

457 254 500

Croatia

Italy

9 538 308 000

22 420 713 000

50

11 210 356 500

9 538 308 000

 

Cyprus

241 255 000

319 047 000

50

159 523 500

159 523 500

Cyprus

Latvia

203 505 000

411 448 000

50

205 724 000

203 505 000

 

Lithuania

346 333 000

810 463 000

50

405 231 500

346 333 000

 

Luxembourg

466 325 000

581 992 000

50

290 996 000

290 996 000

Luxembourg

Hungary

793 128 000

2 058 946 000

50

1 029 473 000

793 128 000

 

Malta

113 615 000

207 615 000

50

103 807 500

103 807 500

Malta

Netherlands

4 997 640 000

11 811 928 000

50

5 905 964 000

4 997 640 000

 

Austria

2 404 042 000

4 935 068 000

50

2 467 534 000

2 404 042 000

 

Poland

3 896 144 000

8 865 424 000

50

4 432 712 000

3 896 144 000

 

Portugal

1 572 863 000

2 941 540 000

50

1 470 770 000

1 470 770 000

Portugal

Romania

1 359 917 000

3 734 173 000

50

1 867 086 500

1 359 917 000

 

Slovenia

320 455 000

695 172 000

50

347 586 000

320 455 000

 

Slovakia

583 807 000

1 336 198 000

50

668 099 000

583 807 000

 

Finland

1 301 370 000

2 866 129 000

50

1 433 064 500

1 301 370 000

 

Sweden

2 458 024 000

6 030 743 000

50

3 015 371 500

2 458 024 000

 

Total

79 873 882 000

185 445 337 000

 

92 722 668 500

79 381 705 500

 


TABLE 2

Breakdown of own resource accruing from VAT pursuant to Article 2(1) point (b) of Decision (EU, Euratom) 2020/2053 (Chapter 1 3)

Member State

1 % of capped VAT base

Uniform rate of VAT-based own resource (in %)

VAT-based own resource at uniform rate

 

(1)

(2)

(3) = (1) × (2)

Belgium

2 429 601 000

0,30

728 880 300

Bulgaria

532 068 500

0,30

159 620 550

Czechia

1 334 137 000

0,30

400 241 100

Denmark

1 533 704 000

0,30

460 111 200

Germany

18 605 302 000

0,30

5 581 590 600

Estonia

203 634 500

0,30

61 090 350

Ireland

1 396 432 000

0,30

418 929 600

Greece

1 083 671 000

0,30

325 101 300

Spain

7 584 683 000

0,30

2 275 404 900

France

13 993 448 000

0,30

4 198 034 400

Croatia

457 254 500

0,30

137 176 350

Italy

9 538 308 000

0,30

2 861 492 400

Cyprus

159 523 500

0,30

47 857 050

Latvia

203 505 000

0,30

61 051 500

Lithuania

346 333 000

0,30

103 899 900

Luxembourg

290 996 000

0,30

87 298 800

Hungary

793 128 000

0,30

237 938 400

Malta

103 807 500

0,30

31 142 250

Netherlands

4 997 640 000

0,30

1 499 292 000

Austria

2 404 042 000

0,30

721 212 600

Poland

3 896 144 000

0,30

1 168 843 200

Portugal

1 470 770 000

0,30

441 231 000

Romania

1 359 917 000

0,30

407 975 100

Slovenia

320 455 000

0,30

96 136 500

Slovakia

583 807 000

0,30

175 142 100

Finland

1 301 370 000

0,30

390 411 000

Sweden

2 458 024 000

0,30

737 407 200

Total

79 381 705 500

 

23 814 511 650


TABLE 3

Breakdown of own resource accruing from plastic packaging waste pursuant to Article 2(1) point (c) of Decision (EU, Euratom) 2020/2053 (Chapter 1 7)

Member State

Plastic packaging waste that is not recycled (kg)

Call rate per kg in EUR

Gross contribution

Lump-sum reduction

Net contribution

 

(1)

(2)

(3) = (1) × (2)

(4)

(5) = (3) – (4)

Belgium

170 848 000

 

136 678 400

 

136 678 400

Bulgaria

87 669 300

 

70 135 440

22 000 000

48 135 440

Czechia

141 805 800

 

113 444 640

32 187 600

81 257 040

Denmark

168 243 800

 

134 595 040

 

134 595 040

Germany

1 560 637 000

 

1 248 509 600

 

1 248 509 600

Estonia

23 346 400

 

18 677 120

4 000 000

14 677 120

Ireland

245 358 600

 

196 286 880

 

196 286 880

Greece

177 245 200

 

141 796 160

33 000 000

108 796 160

Spain

1 187 191 700

 

949 753 360

142 000 000

807 753 360

France

1 744 099 300

 

1 395 279 440

 

1 395 279 440

Croatia

57 002 400

 

45 601 920

13 000 000

32 601 920

Italy

1 180 664 800

0,80

944 531 840

184 048 000

760 483 840

Cyprus

13 643 400

 

10 914 720

3 000 000

7 914 720

Latvia

27 823 900

 

22 259 120

6 000 000

16 259 120

Lithuania

60 831 500

 

48 665 200

9 000 000

39 665 200

Luxembourg

13 786 300

 

11 029 040

 

11 029 040

Hungary

299 165 900

 

239 332 720

30 000 000

209 332 720

Malta

14 909 200

 

11 927 360

1 415 900

10 511 460

Netherlands

266 974 500

 

213 579 600

 

213 579 600

Austria

206 872 500

 

165 498 000

 

165 498 000

Poland

683 974 800

 

547 179 840

117 000 000

430 179 840

Portugal

287 871 600

 

230 297 280

31 322 000

198 975 280

Romania

386 302 600

 

309 042 080

60 000 000

249 042 080

Slovenia

31 861 100

 

25 488 880

6 279 700

19 209 180

Slovakia

67 432 700

 

53 946 160

17 000 000

36 946 160

Finland

109 231 000

 

87 384 800

 

87 384 800

Sweden

234 463 400

 

187 570 720

 

187 570 720

Total

9 449 256 700

 

7 559 405 360

711 253 200

6 848 152 160


TABLE 4

Determination of uniform rate and breakdown of own resource based on GNI pursuant to Article 2(1) point (d) of Decision (EU, Euratom) 2020/2053 (Chapter 1 4)

Member State

1 % of gross national income

Uniform rate of ‘additional’ own resource

‘Additional’ own resource at uniform rate

 

(1)

(2)

(3) = (1) × (2)

Belgium

6 439 914 000

 

3 525 708 596

Bulgaria

1 064 137 000

 

582 591 160

Czechia

3 189 308 000

 

1 746 074 657

Denmark

4 307 790 000

 

2 358 418 487

Germany

45 643 135 000

 

24 988 593 541

Estonia

407 269 000

 

222 970 651

Ireland

3 993 843 000

 

2 186 539 540

Greece

2 433 168 000

 

1 332 104 952

Spain

16 627 592 000

 

9 103 233 993

France

30 398 073 000

 

16 642 263 742

Croatia

914 509 000

 

500 673 183

Italy

22 420 713 000

 

12 274 837 916

Cyprus

319 047 000

 

174 671 083

Latvia

411 448 000

0,5474776  (7)

225 258 559

Lithuania

810 463 000

 

443 710 330

Luxembourg

581 992 000

 

318 627 577

Hungary

2 058 946 000

 

1 127 226 794

Malta

207 615 000

 

113 664 560

Netherlands

11 811 928 000

 

6 466 765 873

Austria

4 935 068 000

 

2 701 839 134

Poland

8 865 424 000

 

4 853 620 964

Portugal

2 941 540 000

 

1 610 427 230

Romania

3 734 173 000

 

2 044 376 034

Slovenia

695 172 000

 

380 591 091

Slovakia

1 336 198 000

 

731 538 461

Finland

2 866 129 000

 

1 569 141 397

Sweden

6 030 743 000

 

3 301 696 643

Total

185 445 337 000

 

101 527 166 148


TABLE 5

Annual GNI lump-sum reductions for certain Member States and their financing pursuant to Article 2 paragraph (4) of Decision (EU, Euratom) 2020/2053 (Chapter 1 6)

Member State

Gross reduction

Percentage share of GNI base

Financing of the gross reduction in favour of Denmark, Germany, Netherlands, Austria and Sweden

Net financing of the reduction in favour of Denmark, Netherlands, Germany, Austria and Sweden

 

(1)

(2)

(3)

(4) = (1) + (3)

Belgium

 

3,47

319 060 367

319 060 367

Bulgaria

 

0,57

52 721 813

52 721 813

Czechia

 

1,72

158 011 703

158 011 703

Denmark

– 455 580 440

2,32

213 425 996

– 242 154 444

Germany

–4 436 169 220

24,61

2 261 352 465

–2 174 816 755

Estonia

 

0,22

20 177 816

20 177 816

Ireland

 

2,15

197 871 744

197 871 744

Greece

 

1,31

120 549 354

120 549 354

Spain

 

8,97

823 800 691

823 800 691

France

 

16,39

1 506 048 113

1 506 048 113

Croatia

 

0,49

45 308 614

45 308 614

Italy

 

12,09

1 110 816 218

1 110 816 218

Cyprus

 

0,17

15 806 927

15 806 927

Latvia

 

0,22

20 384 861

20 384 861

Lithuania

 

0,44

40 153 738

40 153 738

Luxembourg

 

0,31

28 834 326

28 834 326

Hungary

 

1,11

102 008 826

102 008 826

Malta

 

0,11

10 286 118

10 286 118

Netherlands

–2 321 405 903

6,37

585 212 489

–1 736 193 414

Austria

– 682 766 442

2,66

244 503 980

– 438 262 462

Poland

 

4,78

439 230 312

439 230 312

Portugal

 

1,59

145 736 237

145 736 237

Romania

 

2,01

185 006 602

185 006 602

Slovenia

 

0,37

34 441 738

34 441 738

Slovakia

 

0,72

66 200 857

66 200 857

Finland

 

1,55

142 000 059

142 000 059

Sweden

–1 291 818 277

3,25

298 788 318

– 993 029 959

Total

–9 187 740 282

100,00

9 187 740 282

0

EU GDP price deflator, in EUR, (spring 2024 economic forecast) :

(a) 2020 EU-27 = 107,2381 ; (b) 2025 EU-27 = 129,5904

Lump sum for Denmark in 2025 prices: 377 000 000 EUR × [ (b/a) ] = 455 580 440 EUR

Lump sum for Germany in 2025 prices: 3 671 000 000 EUR × [ (b/a) ] = 4 436 169 220 EUR

Lump sum for Netherlands in 2025 prices: 1 921 000 000 EUR × [ (b/a) ] = 2 321 405 903 EUR

Lump sum for Austria in 2025 prices: 565 000 000 EUR × [ (b/a) ] = 682 766 442 EUR

Lump sum for Sweden in 2025 prices: 1 069 000 000 EUR × [ (b/a) ] = 1 291 818 277 EUR


TABLE 6

Summary of financing (8) of the general budget by category of own resource and by Member State

Member State

Traditional own resources (TOR)

 

 

 

VAT, GNI and Plastics-based own resources

Total own resources (9)

Net sugar sector levies (75 %)

Net customs duties (75 %)

Total net traditional own resources (75 %)

Collection costs (25 % of gross TOR) (p.m.)

VAT-based own resource

Plastic-based own resource

GNI-based own resource

GNI lump-sum reductions and their financing

Total ‘national contributions’

Share in total ‘national contributions’ (%)

 

(1)

(2)

(3) = (1) + (2)

(4)

(5)

(6)

(7)

(8)

(9) = (5) + (6) + (7) + (8)

(10)

(11) = (3) + (9)

Belgium

p.m.

2 414 900 000

2 414 900 000

804 966 667

728 880 300

136 678 400

3 525 708 596

319 060 367

4 710 327 663

3,56

7 125 227 663

Bulgaria

p.m.

134 700 000

134 700 000

44 900 000

159 620 550

48 135 440

582 591 160

52 721 813

843 068 963

0,64

977 768 963

Czechia

p.m.

346 700 000

346 700 000

115 566 667

400 241 100

81 257 040

1 746 074 657

158 011 703

2 385 584 500

1,80

2 732 284 500

Denmark

p.m.

392 500 000

392 500 000

130 833 333

460 111 200

134 595 040

2 358 418 487

– 242 154 444

2 710 970 283

2,05

3 103 470 283

Germany

p.m.

3 961 500 000

3 961 500 000

1 320 500 000

5 581 590 600

1 248 509 600

24 988 593 541

–2 174 816 755

29 643 876 986

22,43

33 605 376 986

Estonia

p.m.

33 300 000

33 300 000

11 100 000

61 090 350

14 677 120

222 970 651

20 177 816

318 915 937

0,24

352 215 937

Ireland

p.m.

436 200 000

436 200 000

145 400 000

418 929 600

196 286 880

2 186 539 540

197 871 744

2 999 627 764

2,27

3 435 827 764

Greece

p.m.

282 800 000

282 800 000

94 266 667

325 101 300

108 796 160

1 332 104 952

120 549 354

1 886 551 766

1,43

2 169 351 766

Spain

p.m.

1 980 100 000

1 980 100 000

660 033 333

2 275 404 900

807 753 360

9 103 233 993

823 800 691

13 010 192 944

9,84

14 990 292 944

France

p.m.

1 970 500 000

1 970 500 000

656 833 333

4 198 034 400

1 395 279 440

16 642 263 742

1 506 048 113

23 741 625 695

17,96

25 712 125 695

Croatia

p.m.

68 000 000

68 000 000

22 666 667

137 176 350

32 601 920

500 673 183

45 308 614

715 760 067

0,54

783 760 067

Italy

p.m.

2 226 000 000

2 226 000 000

742 000 000

2 861 492 400

760 483 840

12 274 837 916

1 110 816 218

17 007 630 374

12,87

19 233 630 374

Cyprus

p.m.

46 000 000

46 000 000

15 333 333

47 857 050

7 914 720

174 671 083

15 806 927

246 249 780

0,19

292 249 780

Latvia

p.m.

44 500 000

44 500 000

14 833 333

61 051 500

16 259 120

225 258 559

20 384 861

322 954 040

0,24

367 454 040

Lithuania

p.m.

91 100 000

91 100 000

30 366 667

103 899 900

39 665 200

443 710 330

40 153 738

627 429 168

0,47

718 529 168

Luxembourg

p.m.

15 200 000

15 200 000

5 066 667

87 298 800

11 029 040

318 627 577

28 834 326

445 789 743

0,34

460 989 743

Hungary

p.m.

227 700 000

227 700 000

75 900 000

237 938 400

209 332 720

1 127 226 794

102 008 826

1 676 506 740

1,27

1 904 206 740

Malta

p.m.

19 800 000

19 800 000

6 600 000

31 142 250

10 511 460

113 664 560

10 286 118

165 604 388

0,13

185 404 388

Netherlands

p.m.

3 221 200 000

3 221 200 000

1 073 733 333

1 499 292 000

213 579 600

6 466 765 873

–1 736 193 414

6 443 444 059

4,87

9 664 644 059

Austria

p.m.

211 000 000

211 000 000

70 333 333

721 212 600

165 498 000

2 701 839 134

– 438 262 462

3 150 287 272

2,38

3 361 287 272

Poland

p.m.

1 153 800 000

1 153 800 000

384 600 000

1 168 843 200

430 179 840

4 853 620 964

439 230 312

6 891 874 316

5,21

8 045 674 316

Portugal

p.m.

252 700 000

252 700 000

84 233 333

441 231 000

198 975 280

1 610 427 230

145 736 237

2 396 369 747

1,81

2 649 069 747

Romania

p.m.

296 000 000

296 000 000

98 666 667

407 975 100

249 042 080

2 044 376 034

185 006 602

2 886 399 816

2,18

3 182 399 816

Slovenia

p.m.

175 400 000

175 400 000

58 466 667

96 136 500

19 209 180

380 591 091

34 441 738

530 378 509

0,40

705 778 509

Slovakia

p.m.

200 400 000

200 400 000

66 800 000

175 142 100

36 946 160

731 538 461

66 200 857

1 009 827 578

0,76

1 210 227 578

Finland

p.m.

141 700 000

141 700 000

47 233 333

390 411 000

87 384 800

1 569 141 397

142 000 059

2 188 937 256

1,66

2 330 637 256

Sweden

p.m.

534 900 000

534 900 000

178 300 000

737 407 200

187 570 720

3 301 696 643

– 993 029 959

3 233 644 604

2,45

3 768 544 604

Total

p.m.

20 878 600 000

20 878 600 000

6 959 533 333

23 814 511 650

6 848 152 160

101 527 166 148

0

132 189 829 958

100,00

153 068 429 958

B.   GENERAL STATEMENT OF REVENUE BY BUDGET HEADING

Title

Heading

2025 estimate

Amending budget No 2/2025

New amount

1

OWN RESOURCES

149 816 345 864

3 252 084 094

153 068 429 958

2

SURPLUSES, BALANCES AND ADJUSTMENTS

1 344 533 139

 

1 344 533 139

3

ADMINISTRATIVE REVENUE

2 425 480 258

 

2 425 480 258

4

FINANCIAL REVENUE, DEFAULT INTEREST AND FINES

182 961 995

290 575 368

473 537 363

5

BUDGETARY GUARANTEES, BORROWING-AND-LENDING OPERATIONS

p.m.

 

p.m.

6

REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES

1 440 000 726

–27 658 962

1 412 341 764

 

GRAND TOTAL

155 209 321 982

3 515 000 500

158 724 322 482

TITLE 1

OWN RESOURCES

Article

Item

Heading

2025 estimate

Amending budget No 2/2025

New amount

 

CHAPTER 1 1

1 1 0

Sugar levies

p.m.

 

p.m.

 

CHAPTER 1 1 — TOTAL

p.m.

 

p.m.

 

CHAPTER 1 2

1 2 0

Customs duties and other duties

21 082 004 566

– 203 404 566

20 878 600 000

 

CHAPTER 1 2 — TOTAL

21 082 004 566

– 203 404 566

20 878 600 000

 

CHAPTER 1 3

1 3 0

Own resource based on value added tax

24 394 620 000

– 580 108 350

23 814 511 650

 

CHAPTER 1 3 — TOTAL

24 394 620 000

– 580 108 350

23 814 511 650

 

CHAPTER 1 4

1 4 0

Own resource based on gross national income

97 218 233 938

4 308 932 210

101 527 166 148

 

CHAPTER 1 4 — TOTAL

97 218 233 938

4 308 932 210

101 527 166 148

 

CHAPTER 1 6

1 6 0

GNI lump-sum reductions granted to certain Member States and their financing

0

 

0

 

CHAPTER 1 6 — TOTAL

0

 

0

 

CHAPTER 1 7

1 7 0

Own resource based on non-recycled plastic packaging waste

7 121 487 360

– 273 335 200

6 848 152 160

 

CHAPTER 1 7 — TOTAL

7 121 487 360

– 273 335 200

6 848 152 160

 

Title 1 — Total

149 816 345 864

3 252 084 094

153 068 429 958

CHAPTER 1 1 —

LEVIES AND OTHER DUTIES PROVIDED FOR UNDER THE COMMON ORGANISATION OF THE MARKETS IN SUGAR

CHAPTER 1 2 —

CUSTOMS DUTIES AND OTHER DUTIES

CHAPTER 1 3 —

OWN RESOURCE BASED ON VALUE ADDED TAX

CHAPTER 1 4 —

OWN RESOURCE BASED ON GROSS NATIONAL INCOME

CHAPTER 1 6 —

GNI LUMP-SUM REDUCTIONS GRANTED TO CERTAIN MEMBER STATES AND THEIR FINANCING

CHAPTER 1 7 —

OWN RESOURCE BASED ON NON-RECYCLED PLASTIC PACKAGING WASTE

CHAPTER 1 2 —   CUSTOMS DUTIES AND OTHER DUTIES

Title

Chapter

Article

Item

Heading

FF

2025 estimate

Amending budget No 2/2025

New amount

1 2

CUSTOMS DUTIES AND OTHER DUTIES

1 2 0

Customs duties and other duties

 

21 082 004 566

– 203 404 566

20 878 600 000

 

CHAPTER 1 2 — TOTAL

 

21 082 004 566

– 203 404 566

20 878 600 000

1 2 0
Customs duties and other duties

2025 estimate

Amending budget No 2/2025

New amount

21 082 004 566

– 203 404 566

20 878 600 000

Remarks

The assignment of customs duties as own resource to the financing of common expenditure is the logical consequence of the free movement of goods within the Union. This article may comprise levies, premiums, additional or compensatory amounts, additional amounts or factors, Common Customs Tariff duties and other duties established or to be established by the institutions of the European Union in respect of trade with third countries and customs duties on products under the expired Treaty establishing the European Coal and Steel Community.

Figures are net of collection costs.

Legal basis

Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj), and in particular Article 2(1), point (a), thereof.

Member State

2025 estimate

Amending budget No. 2/2025

New amount

Belgium

2 264 094 293

150 805 707

2 414 900 000

Bulgaria

132 192 475

2 507 525

134 700 000

Czechia

428 986 470

–82 286 470

346 700 000

Denmark

366 930 745

25 569 255

392 500 000

Germany

4 411 757 132

– 450 257 132

3 961 500 000

Estonia

36 064 149

–2 764 149

33 300 000

Ireland

444 495 725

–8 295 725

436 200 000

Greece

230 859 773

51 940 227

282 800 000

Spain

1 973 856 529

6 243 471

1 980 100 000

France

1 999 804 974

–29 304 974

1 970 500 000

Croatia

62 650 498

5 349 502

68 000 000

Italy

2 239 301 727

–13 301 727

2 226 000 000

Cyprus

44 294 280

1 705 720

46 000 000

Latvia

44 998 832

– 498 832

44 500 000

Lithuania

94 680 147

–3 580 147

91 100 000

Luxembourg

14 831 319

368 681

15 200 000

Hungary

284 006 601

–56 306 601

227 700 000

Malta

21 420 417

–1 620 417

19 800 000

Netherlands

3 273 633 117

–52 433 117

3 221 200 000

Austria

246 146 237

–35 146 237

211 000 000

Poland

1 017 092 615

136 707 385

1 153 800 000

Portugal

229 766 742

22 933 258

252 700 000

Romania

258 460 518

37 539 482

296 000 000

Slovenia

164 113 713

11 286 287

175 400 000

Slovakia

117 368 612

83 031 388

200 400 000

Finland

155 752 427

–14 052 427

141 700 000

Sweden

524 444 499

10 455 501

534 900 000

United Kingdom

—

—

—

Article 1 2 0 — Total

21 082 004 566

– 203 404 566

20 878 600 000

CHAPTER 1 3 —   OWN RESOURCE BASED ON VALUE ADDED TAX

Title

Chapter

Article

Item

Heading

FF

2025 estimate

Amending budget No 2/2025

New amount

1 3

OWN RESOURCE BASED ON VALUE ADDED TAX

1 3 0

Own resource based on value added tax

 

24 394 620 000

– 580 108 350

23 814 511 650

 

CHAPTER 1 3 — TOTAL

 

24 394 620 000

– 580 108 350

23 814 511 650

1 3 0
Own resource based on value added tax

2025 estimate

Amending budget No 2/2025

New amount

24 394 620 000

– 580 108 350

23 814 511 650

Remarks

The applied uniform rate valid for all Member States to the VAT bases determined in accordance with Union rules is fixed at 0,30 %. The assessment base to be taken into account for this purpose shall not exceed 50 % of GNI for each Member State.

Legal basis

Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj), and in particular Article 2(1), point (b), thereof.

Member State

2025 estimate

Amending budget No. 2/2025

New amount

Belgium

749 495 400

–20 615 100

728 880 300

Bulgaria

143 923 200

15 697 350

159 620 550

Czechia

406 926 900

–6 685 800

400 241 100

Denmark

469 765 800

–9 654 600

460 111 200

Germany

5 620 619 400

–39 028 800

5 581 590 600

Estonia

60 334 500

755 850

61 090 350

Ireland

424 743 600

–5 814 000

418 929 600

Greece

314 436 300

10 665 000

325 101 300

Spain

2 201 870 400

73 534 500

2 275 404 900

France

4 428 981 600

– 230 947 200

4 198 034 400

Croatia

131 885 400

5 290 950

137 176 350

Italy

3 046 702 200

– 185 209 800

2 861 492 400

Cyprus

45 475 200

2 381 850

47 857 050

Latvia

60 570 300

481 200

61 051 500

Lithuania

102 151 500

1 748 400

103 899 900

Luxembourg

86 083 650

1 215 150

87 298 800

Hungary

255 581 700

–17 643 300

237 938 400

Malta

30 262 800

879 450

31 142 250

Netherlands

1 527 719 100

–28 427 100

1 499 292 000

Austria

735 142 800

–13 930 200

721 212 600

Poland

1 318 360 950

– 149 517 750

1 168 843 200

Portugal

427 465 200

13 765 800

441 231 000

Romania

405 452 700

2 522 400

407 975 100

Slovenia

98 870 100

–2 733 600

96 136 500

Slovakia

164 114 100

11 028 000

175 142 100

Finland

387 293 400

3 117 600

390 411 000

Sweden

750 391 800

–12 984 600

737 407 200

Article 1 3 0 — Total

24 394 620 000

– 580 108 350

23 814 511 650

CHAPTER 1 4 —   OWN RESOURCE BASED ON GROSS NATIONAL INCOME

Title

Chapter

Article

Item

Heading

FF

2025 estimate

Amending budget No 2/2025

New amount

1 4

OWN RESOURCE BASED ON GROSS NATIONAL INCOME

1 4 0

Own resource based on gross national income

 

97 218 233 938

4 308 932 210

101 527 166 148

 

CHAPTER 1 4 — TOTAL

 

97 218 233 938

4 308 932 210

101 527 166 148

1 4 0
Own resource based on gross national income

2025 estimate

Amending budget No 2/2025

New amount

97 218 233 938

4 308 932 210

101 527 166 148

Remarks

The GNI-based resource is an ‘additional’ resource, providing the revenue required to cover expenditure in excess of the amount yielded by traditional own resources, VAT-based payments, the plastic-based own resource and other revenue in any particular year. By implication, the GNI-based resource ensures that the budget is always balanced ex ante.

The GNI call rate is determined by the additional revenue needed to finance the budgeted expenditure not covered by the other resources (plastic-based own resource, VAT-based resource, traditional own resources and other revenue). Thus a call rate is applied to the GNI of each of the Member States.

The rate to be applied to the Member States’ GNI for financial year 2025 is 0,5475 %.

Legal basis

Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj), and in particular Article 2(1), point (d), thereof.

Member State

2025 estimate

Amending budget No. 2/2025

New amount

Belgium

3 359 305 072

166 403 524

3 525 708 596

Bulgaria

535 959 715

46 631 445

582 591 160

Czechia

1 637 021 965

109 052 692

1 746 074 657

Denmark

2 205 105 614

153 312 873

2 358 418 487

Germany

24 115 961 344

872 632 197

24 988 593 541

Estonia

212 003 843

10 966 808

222 970 651

Ireland

2 269 252 286

–82 712 746

2 186 539 540

Greece

1 263 222 552

68 882 400

1 332 104 952

Spain

8 438 651 092

664 582 901

9 103 233 993

France

16 145 678 887

496 584 855

16 642 263 742

Croatia

463 419 962

37 253 221

500 673 183

Italy

11 720 391 841

554 446 075

12 274 837 916

Cyprus

159 791 117

14 879 966

174 671 083

Latvia

232 494 263

–7 235 704

225 258 559

Lithuania

407 669 534

36 040 796

443 710 330

Luxembourg

302 481 410

16 146 167

318 627 577

Hungary

1 143 714 958

–16 488 164

1 127 226 794

Malta

106 337 666

7 326 894

113 664 560

Netherlands

5 889 977 815

576 788 058

6 466 765 873

Austria

2 733 884 511

–32 045 377

2 701 839 134

Poland

4 632 467 133

221 153 831

4 853 620 964

Portugal

1 502 030 601

108 396 629

1 610 427 230

Romania

1 968 364 739

76 011 295

2 044 376 034

Slovenia

366 938 527

13 652 564

380 591 091

Slovakia

712 320 369

19 218 092

731 538 461

Finland

1 550 886 937

18 254 460

1 569 141 397

Sweden

3 142 900 185

158 796 458

3 301 696 643

Article 1 4 0 — Total

97 218 233 938

4 308 932 210

101 527 166 148

CHAPTER 1 6 —   GNI LUMP-SUM REDUCTIONS GRANTED TO CERTAIN MEMBER STATES AND THEIR FINANCING

Title

Chapter

Article

Item

Heading

FF

2025 estimate

Amending budget No 2/2025

New amount

1 6

GNI LUMP-SUM REDUCTIONS GRANTED TO CERTAIN MEMBER STATES AND THEIR FINANCING

1 6 0

GNI lump-sum reductions granted to certain Member States and their financing

 

 

 

 

 

CHAPTER 1 6 — TOTAL

 

0

 

0

1 6 0
GNI lump-sum reductions granted to certain Member States and their financing

2025 estimate

Amending budget No 2/2025

New amount

 

 

 

Remarks

This article is intended to record reductions in the annual GNI contributions of certain Member States and their financing in accordance with Decision (EU, Euratom) 2020/2053.

Legal basis

Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p. 39, ELI: http://data.europa.eu/eli/reg/2014/609/oj), and in particular Article 10a(6) thereof.

Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj), and in particular Article 2(4) thereof.

Council Regulation (EU, Euratom) 2021/770 of 30 April 2021 on the calculation of the own resource based on plastic packaging waste that is not recycled, on the methods and procedure for making available that own resource, on the measures to meet cash requirements, and on certain aspects of the own resource based on gross national income (OJ L 165, 11.5.2021, p. 15, ELI: http://data.europa.eu/eli/reg/2021/770/oj), and in particular Article 4(2) thereof.

Member State

2025 estimate

Amending budget No. 2/2025

New amount

Belgium

317 475 655

1 584 712

319 060 367

Bulgaria

50 651 596

2 070 217

52 721 813

Czechia

154 708 968

3 302 735

158 011 703

Denmark

– 247 183 961

5 029 517

– 242 154 444

Germany

–2 157 057 776

–17 758 979

–2 174 816 755

Estonia

20 035 709

142 107

20 177 816

Ireland

214 458 747

–16 587 003

197 871 744

Greece

119 382 551

1 166 803

120 549 354

Spain

797 506 100

26 294 591

823 800 691

France

1 525 869 153

–19 821 040

1 506 048 113

Croatia

43 796 128

1 512 486

45 308 614

Italy

1 107 651 434

3 164 784

1 110 816 218

Cyprus

15 101 275

705 652

15 806 927

Latvia

21 972 184

–1 587 323

20 384 861

Lithuania

38 527 359

1 626 379

40 153 738

Luxembourg

28 586 414

247 912

28 834 326

Hungary

108 088 324

–6 079 498

102 008 826

Malta

10 049 585

236 533

10 286 118

Netherlands

–1 764 765 610

28 572 196

–1 736 193 414

Austria

– 424 397 000

–13 865 462

– 438 262 462

Poland

437 797 553

1 432 759

439 230 312

Portugal

141 951 427

3 784 810

145 736 237

Romania

186 022 964

–1 016 362

185 006 602

Slovenia

34 678 020

– 236 282

34 441 738

Slovakia

67 318 797

–1 117 940

66 200 857

Finland

146 568 661

–4 568 602

142 000 059

Sweden

– 994 794 257

1 764 298

– 993 029 959

Article 1 6 0 — Total

0

0

0

CHAPTER 1 7 —   OWN RESOURCE BASED ON NON-RECYCLED PLASTIC PACKAGING WASTE

Title

Chapter

Article

Item

Heading

FF

2025 estimate

Amending budget No 2/2025

New amount

1 7

OWN RESOURCE BASED ON NON-RECYCLED PLASTIC PACKAGING WASTE

1 7 0

Own resource based on non-recycled plastic packaging waste

 

7 121 487 360

– 273 335 200

6 848 152 160

 

CHAPTER 1 7 — TOTAL

 

7 121 487 360

– 273 335 200

6 848 152 160

1 7 0
Own resource based on non-recycled plastic packaging waste

2025 estimate

Amending budget No 2/2025

New amount

7 121 487 360

– 273 335 200

6 848 152 160

Remarks

This article is intended to record the payments resulting from the application of a uniform call rate to the weight of non-recycled plastic packaging waste generated in each Member State. The uniform call rate shall be EUR 0,80 per kilogram. Certain Member States shall be entitled to annual lump-sum reductions.

Legal basis

Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj), and in particular Article 2(1), point (c), thereof.

Council Regulation (EU, Euratom) 2021/770 of 30 April 2021 on the calculation of the own resource based on plastic packaging waste that is not recycled, on the methods and procedure for making available that own resource, on the measures to meet cash requirements, and on certain aspects of the own resource based on gross national income (OJ L 165, 11.5.2021, p. 15, ELI: http://data.europa.eu/eli/reg/2021/770/oj).

Member State

2025 estimate

Amending budget No. 2/2025

New amount

Belgium

154 024 080

–17 345 680

136 678 400

Bulgaria

59 670 480

–11 535 040

48 135 440

Czechia

103 343 600

–22 086 560

81 257 040

Denmark

135 874 480

–1 279 440

134 595 040

Germany

1 370 871 200

– 122 361 600

1 248 509 600

Estonia

17 130 640

–2 453 520

14 677 120

Ireland

220 703 520

–24 416 640

196 286 880

Greece

130 187 760

–21 391 600

108 796 160

Spain

654 971 440

152 781 920

807 753 360

France

1 463 543 440

–68 264 000

1 395 279 440

Croatia

32 345 200

256 720

32 601 920

Italy

763 654 960

–3 171 120

760 483 840

Cyprus

7 061 040

853 680

7 914 720

Latvia

18 513 280

–2 254 160

16 259 120

Lithuania

36 312 640

3 352 560

39 665 200

Luxembourg

10 844 800

184 240

11 029 040

Hungary

198 784 800

10 547 920

209 332 720

Malta

9 982 500

528 960

10 511 460

Netherlands

235 090 800

–21 511 200

213 579 600

Austria

172 293 600

–6 795 600

165 498 000

Poland

482 851 360

–52 671 520

430 179 840

Portugal

192 112 720

6 862 560

198 975 280

Romania

271 602 320

–22 560 240

249 042 080

Slovenia

19 347 020

– 137 840

19 209 180

Slovakia

23 905 120

13 041 040

36 946 160

Finland

90 647 920

–3 263 120

87 384 800

Sweden

245 816 640

–58 245 920

187 570 720

Article 1 7 0 — Total

7 121 487 360

– 273 335 200

6 848 152 160

TITLE 4

FINANCIAL REVENUE, DEFAULT INTEREST AND FINES

Article

Item

Heading

2025 estimate

Amending budget No 2/2025

New amount

 

CHAPTER 4 0

4 0 0

Revenue from investments, loans granted and bank accounts

60 600 000

 

60 600 000

4 0 1

Interest yielded by pre-financing

10 000 000

 

10 000 000

4 0 2

Revenue generated on trust accounts — Assigned revenue

p.m.

 

p.m.

4 0 3

Interest on deposits in the framework of the Union’s economic governance — Assigned revenue

p.m.

 

p.m.

4 0 4

Dividends paid by the European Investment Fund

6 361 995

 

6 361 995

4 0 9

Other interest and revenue

p.m.

 

p.m.

 

CHAPTER 4 0 — TOTAL

76 961 995

 

76 961 995

 

CHAPTER 4 1

4 1 0

Default interest in respect of own resources made available by the Member States

5 000 000

 

5 000 000

4 1 9

Other default interest

p.m.

 

p.m.

 

CHAPTER 4 1 — TOTAL

5 000 000

 

5 000 000

 

CHAPTER 4 2

4 2 0

Fines in connection with the implementation of the rules on competition

100 000 000

309 213 301

409 213 301

4 2 1

Penalty payments and lump sums imposed on a Member State

p.m.

35 915 569

35 915 569

4 2 2

Fines imposed for fraud and irregularities which are damaging to the Union’s financial interests

p.m.

 

p.m.

4 2 3

Fines in the framework of the Union’s economic governance — Assigned revenue

p.m.

 

p.m.

4 2 4

Interest connected with fines and penalty payments

1 000 000

–1 000 000

p.m.

4 2 5

Interest, other charges due and negative returns on cancelled or reduced fines

p.m.

–53 553 502

–53 553 502

4 2 8

Other fines and penalty payments — Assigned revenue

p.m.

 

p.m.

4 2 9

Other non-assigned fines and penalty payments

p.m.

 

p.m.

 

CHAPTER 4 2 — TOTAL

101 000 000

290 575 368

391 575 368

 

Title 4 — Total

182 961 995

290 575 368

473 537 363

CHAPTER 4 0 —

REVENUE FROM INVESTMENTS AND ACCOUNTS

CHAPTER 4 1 —

DEFAULT INTEREST

CHAPTER 4 2 —

FINES AND PENALTIES

CHAPTER 4 2 —   FINES AND PENALTIES

Title

Chapter

Article

Item

Heading

FF

2025 estimate

Amending budget No 2/2025

New amount

4 2

FINES AND PENALTIES

4 2 0

Fines in connection with the implementation of the rules on competition

 

100 000 000

309 213 301

409 213 301

4 2 1

Penalty payments and lump sums imposed on a Member State

 

p.m.

35 915 569

35 915 569

4 2 2

Fines imposed for fraud and irregularities which are damaging to the Union’s financial interests

 

p.m.

 

p.m.

4 2 3

Fines in the framework of the Union’s economic governance — Assigned revenue

 

p.m.

 

p.m.

4 2 4

Interest connected with fines and penalty payments

 

1 000 000

–1 000 000

p.m.

4 2 5

Interest, other charges due and negative returns on cancelled or reduced fines

 

p.m.

–53 553 502

–53 553 502

4 2 8

Other fines and penalty payments — Assigned revenue

 

p.m.

 

p.m.

4 2 9

Other non-assigned fines and penalty payments

 

p.m.

 

p.m.

 

CHAPTER 4 2 — TOTAL

 

101 000 000

290 575 368

391 575 368

4 2 0
Fines in connection with the implementation of the rules on competition

2025 estimate

Amending budget No 2/2025

New amount

100 000 000

309 213 301

409 213 301

Remarks

The Commission may impose fines, periodic penalty payments and other penalties on undertakings and associations of undertakings for not respecting bans or not carrying out their obligations under the Regulations enumerated below or under Articles 101 and 102 TFEU.

The fines must normally be paid within three months of the Commission decision being notified. However, the Commission will not collect the amount due if the undertaking has lodged an appeal with the Court of Justice of the European Union. The undertaking must provide the Commission with either a provisional payment or a financial guarantee covering both the principal of the debt and the interest or surcharges by the final date for payment.

Legal basis

Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1, ELI: http://data.europa.eu/eli/reg/2003/1/oj).

Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings (the EC merger Regulation) (OJ L 24, 29.1.2004, p. 1, ELI: http://data.europa.eu/eli/reg/2004/139/oj), and in particular Articles 14 and 15 thereof.

Regulation (EU) 2022/1925 of the European Parliament and of the Council of 14 September 2022 on contestable and fair markets in the digital sector and amending Directives (EU) 2019/1937 and (EU) 2020/1828 (Digital Markets Act) (OJ L 265, 12.10.2022, p. 1, ELI: http://data.europa.eu/eli/reg/2022/1925/oj).

Regulation (EU) 2022/2560 of the European Parliament and of the Council of 14 December 2022 on foreign subsidies distorting the internal market (OJ L 330, 23.12.2022, p. 1, ELI: http://data.europa.eu/eli/reg/2022/2560/oj).

Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj).

4 2 1
Penalty payments and lump sums imposed on a Member State

2025 estimate

Amending budget No 2/2025

New amount

p.m.

35 915 569

35 915 569

Remarks

This article is intended to record penalty payments and lump sums imposed on a Member State, for instance for not complying with a judgment of the Court of Justice of the European Union on its failure to fulfil an obligation under the Treaties.

Legal basis

Treaty on the Functioning of the European Union, and in particular Article 260(2) thereof.

4 2 4
Interest connected with fines and penalty payments

2025 estimate

Amending budget No 2/2025

New amount

1 000 000

–1 000 000

p.m.

Remarks

This article is intended to record accrued interest on special accounts for fines and default interest connected with fines and penalty payments, including penalty payments related to Member States.

Legal basis

Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1, ELI: http://data.europa.eu/eli/reg/2003/1/oj).

Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings (OJ L 24, 29.1.2004, p. 1, ELI: http://data.europa.eu/eli/reg/2004/139/oj), and in particular Articles 14 and 15 thereof.

Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj), and in particular Article 99 thereof.

4 2 5
Interest, other charges due and negative returns on cancelled or reduced fines

2025 estimate

Amending budget No 2/2025

New amount

p.m.

–53 553 502

–53 553 502

Remarks

This article is intended to record interest due, negative returns, or any compensation due where a fine or penalty payment under the TFEU or the Euratom Treaty is cancelled or reduced by the Court of Justice of the European Union. These amounts are deducted from the revenue side of the Union budget (negative revenue).

Legal basis

Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj), and in particular Article 48 thereof.

TITLE 6

REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES

Article

Item

Heading

2025 estimate

Amending budget No 2/2025

New amount

 

CHAPTER 6 0

6 0 1

Research and Innovation

6 0 1 0

Horizon Europe — Assigned revenue

p.m.

 

p.m.

6 0 1 1

Euratom Research and Training Programme — Assigned revenue

p.m.

 

p.m.

6 0 1 2

International Thermonuclear Experimental Reactor (ITER) — Assigned revenue

p.m.

 

p.m.

6 0 1 3

High-flux reactor — Assigned revenue

p.m.

 

p.m.

6 0 1 4

Research Fund for Coal and Steel — Assigned revenue

p.m.

 

p.m.

 

Article 6 0 1 — Total

p.m.

 

p.m.

6 0 2

European Strategic Investments

6 0 2 0

InvestEU Fund — Assigned revenue

p.m.

 

p.m.

6 0 2 1

Connecting Europe Facility — Assigned revenue

p.m.

 

p.m.

6 0 2 2

Digital Europe Programme — Assigned revenue

p.m.

 

p.m.

 

Article 6 0 2 — Total

p.m.

 

p.m.

6 0 3

Single Market

6 0 3 0

Single Market Programme — Assigned revenue

p.m.

 

p.m.

6 0 3 1

EU Anti-Fraud Programme — Assigned revenue

p.m.

 

p.m.

6 0 3 2

Cooperation in the field of taxation — Assigned revenue

p.m.

 

p.m.

6 0 3 3

Cooperation in the field of customs — Assigned revenue

p.m.

 

p.m.

 

Article 6 0 3 — Total

p.m.

 

p.m.

6 0 4

Space

6 0 4 1

Union Space Programme — Assigned revenue

p.m.

 

p.m.

6 0 4 2

Union Secure Connectivity Programme — Assigned revenue

p.m.

 

p.m.

 

Article 6 0 4 — Total

p.m.

 

p.m.

6 0 9

Single Market, Innovation and Digital — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 0 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 1

6 1 0

Regional Development and Cohesion

6 1 0 0

European Regional Development Fund — Assigned revenue

p.m.

 

p.m.

6 1 0 1

Cohesion Fund — Assigned revenue

p.m.

 

p.m.

6 1 0 2

Support to the Turkish-Cypriot community — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 0 — Total

p.m.

 

p.m.

6 1 1

Recovery and Resilience

6 1 1 0

Recovery and Resilience Facility (including Technical Support Instrument) — Assigned revenue

p.m.

 

p.m.

6 1 1 1

Protection of the euro against counterfeiting — Assigned revenue

p.m.

 

p.m.

6 1 1 2

Union Civil Protection Mechanism — Assigned revenue

p.m.

 

p.m.

6 1 1 3

EU4Health Programme — Assigned revenue

p.m.

 

p.m.

6 1 1 4

Instrument for emergency support within the Union — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 1 — Total

p.m.

 

p.m.

6 1 2

Investing in People, Social Cohesion and Values

6 1 2 0

European Social Fund Plus — Assigned revenue

p.m.

 

p.m.

6 1 2 1

Erasmus+ — Assigned revenue

p.m.

 

p.m.

6 1 2 2

European Solidarity Corps — Assigned revenue

p.m.

 

p.m.

6 1 2 3

Creative Europe Programme — Assigned revenue

p.m.

 

p.m.

6 1 2 4

Citizens, Equality, Rights and Values Programme — Assigned revenue

p.m.

 

p.m.

6 1 2 5

Justice Programme — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 2 — Total

p.m.

 

p.m.

6 1 9

Cohesion, Resilience and Values — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 1 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 2

6 2 0

Agriculture and Maritime Policy

6 2 0 0

European Agricultural Guarantee Fund — Assigned revenue

p.m.

 

p.m.

6 2 0 1

European Agricultural Fund for Rural Development — Assigned revenue

p.m.

 

p.m.

6 2 0 2

European Maritime, Fisheries and Aquaculture Fund — Assigned revenue

p.m.

 

p.m.

6 2 0 3

Sustainable Fisheries Partnership Agreements (SFPAs) and Regional Fisheries Management Organisations (RFMOs) — Assigned revenue

p.m.

 

p.m.

 

Article 6 2 0 — Total

p.m.

 

p.m.

6 2 1

Environment and Climate Action

6 2 1 0

Just Transition Fund — Assigned revenue

p.m.

 

p.m.

6 2 1 1

Programme for the Environment and Climate Action — Assigned revenue

p.m.

 

p.m.

6 2 1 2

Public sector loan facility under the Just Transition Mechanism — Assigned revenue

p.m.

 

p.m.

6 2 1 3

Social Climate Fund (SCF) — Assigned revenue

p.m.

 

p.m.

 

Article 6 2 1 — Total

p.m.

 

p.m.

6 2 9

Natural resources and environment — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 2 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 3

6 3 0

Migration

6 3 0 0

Asylum, Migration and Integration Fund — Assigned revenue

p.m.

 

p.m.

 

Article 6 3 0 — Total

p.m.

 

p.m.

6 3 2

Border Management

6 3 2 0

Integrated Border Management Fund — Assigned revenue

p.m.

 

p.m.

 

Article 6 3 2 — Total

p.m.

 

p.m.

6 3 9

Migration and Border Management — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 3 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 4

6 4 0

Security

6 4 0 0

Internal Security Fund — Assigned revenue

p.m.

 

p.m.

6 4 0 1

Nuclear decommissioning — Assigned revenue

p.m.

 

p.m.

6 4 0 2

Nuclear safety and decommissioning — Assigned revenue

p.m.

 

p.m.

 

Article 6 4 0 — Total

p.m.

 

p.m.

6 4 1

Defence

6 4 1 0

European Defence Fund — Assigned revenue

p.m.

 

p.m.

6 4 1 1

Military mobility — Assigned revenue

p.m.

 

p.m.

6 4 1 2

European Defence Industry Programme (EDIP) — Assigned revenue

p.m.

 

p.m.

 

Article 6 4 1 — Total

p.m.

 

p.m.

6 4 9

Security and Defence — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 4 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 5

6 5 0

External Action

6 5 0 0

Neighbourhood, Development and International Cooperation Instrument – Global Europe — Assigned revenue

p.m.

 

p.m.

6 5 0 1

Humanitarian aid — Assigned revenue

p.m.

 

p.m.

6 5 0 2

Common Foreign and Security Policy — Assigned revenue

p.m.

 

p.m.

6 5 0 3

Overseas countries and territories — Assigned revenue

p.m.

 

p.m.

6 5 0 4

European Instrument for International Nuclear Safety Cooperation

p.m.

 

p.m.

 

Article 6 5 0 — Total

p.m.

 

p.m.

6 5 2

Pre-accession Assistance

6 5 2 0

Pre-accession Assistance — Assigned revenue

p.m.

 

p.m.

6 5 2 1

Reform and Growth Facility for the Western Balkans — Assigned revenue

p.m.

 

p.m.

 

Article 6 5 2 — Total

p.m.

 

p.m.

6 5 9

Neighbourhood and the World — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 5 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 6

6 6 0

Special contributions and refunds

6 6 0 0

EFTA contributions — Assigned revenue

p.m.

 

p.m.

6 6 0 1

Innovation Fund — Assigned revenue

p.m.

 

p.m.

6 6 0 2

Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement

1 253 125 931

–27 658 962

1 225 466 969

6 6 0 3

Contributions by the United Kingdom after the transition period

p.m.

 

p.m.

6 6 0 4

Contributions from the European Coal and Steel Community in liquidation

36 874 795

 

36 874 795

6 6 0 5

EFTA budget result

p.m.

 

p.m.

 

Article 6 6 0 — Total

1 290 000 726

–27 658 962

1 262 341 764

6 6 1

Solidarity mechanisms (special instruments)

6 6 1 1

European Globalisation Adjustment Fund for Displaced Workers — Assigned revenue

p.m.

 

p.m.

6 6 1 2

European Union Solidarity Fund — Assigned revenue

p.m.

 

p.m.

 

Article 6 6 1 — Total

p.m.

 

p.m.

6 6 2

Decentralised agencies — Assigned revenue

p.m.

 

p.m.

6 6 3

Pilot projects, preparatory actions, prerogatives and other actions

p.m.

 

p.m.

6 6 4

Ukraine support

6 6 4 0

Ukraine Facility — Assigned revenue

p.m.

 

p.m.

6 6 4 1

Ukraine Support Instrument — Assigned revenue

p.m.

 

p.m.

6 6 4 2

Ukraine Loan Cooperation Mechanism — Assigned Revenue

p.m.

 

p.m.

 

Article 6 6 4 — Total

p.m.

 

p.m.

6 6 8

Other contributions and refunds — Assigned revenue

p.m.

 

p.m.

6 6 9

Other contributions and refunds — Non-assigned revenue

150 000 000

 

150 000 000

 

CHAPTER 6 6 — TOTAL

1 440 000 726

–27 658 962

1 412 341 764

 

CHAPTER 6 7

6 7 0

Completion for outstanding recovery orders prior to 2021

p.m.

 

p.m.

 

CHAPTER 6 7 — TOTAL

p.m.

 

p.m.

 

Title 6 — Total

1 440 000 726

–27 658 962

1 412 341 764

CHAPTER 6 0 —

SINGLE MARKET, INNOVATION AND DIGITAL

CHAPTER 6 1 —

COHESION, RESILIENCE AND VALUES

CHAPTER 6 2 —

NATURAL RESOURCES AND ENVIRONMENT

CHAPTER 6 3 —

MIGRATION AND BORDER MANAGEMENT

CHAPTER 6 4 —

SECURITY AND DEFENCE

CHAPTER 6 5 —

NEIGHBOURHOOD AND THE WORLD

CHAPTER 6 6 —

OTHER CONTRIBUTIONS AND REFUNDS

CHAPTER 6 7 —

COMPLETION FOR OUTSTANDING RECOVERY ORDERS PRIOR TO 2021

CHAPTER 6 6 —   OTHER CONTRIBUTIONS AND REFUNDS

Title

Chapter

Article

Item

Heading

FF

2025 estimate

Amending budget No 2/2025

New amount

6 6

OTHER CONTRIBUTIONS AND REFUNDS

6 6 0

Special contributions and refunds

6 6 0 0

EFTA contributions — Assigned revenue

 

p.m.

 

p.m.

6 6 0 1

Innovation Fund — Assigned revenue

 

p.m.

 

p.m.

6 6 0 2

Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement

 

1 253 125 931

–27 658 962

1 225 466 969

6 6 0 3

Contributions by the United Kingdom after the transition period

 

p.m.

 

p.m.

6 6 0 4

Contributions from the European Coal and Steel Community in liquidation

 

36 874 795

 

36 874 795

6 6 0 5

EFTA budget result

 

p.m.

 

p.m.

 

Article 6 6 0 — Subtotal

 

1 290 000 726

–27 658 962

1 262 341 764

6 6 1

Solidarity mechanisms (special instruments)

6 6 1 1

European Globalisation Adjustment Fund for Displaced Workers — Assigned revenue

 

p.m.

 

p.m.

6 6 1 2

European Union Solidarity Fund — Assigned revenue

 

p.m.

 

p.m.

 

Article 6 6 1 — Subtotal

 

p.m.

 

p.m.

6 6 2

Decentralised agencies — Assigned revenue

 

p.m.

 

p.m.

6 6 3

Pilot projects, preparatory actions, prerogatives and other actions

 

p.m.

 

p.m.

6 6 4

Ukraine support

6 6 4 0

Ukraine Facility — Assigned revenue

 

p.m.

 

p.m.

6 6 4 1

Ukraine Support Instrument — Assigned revenue

 

p.m.

 

p.m.

6 6 4 2

Ukraine Loan Cooperation Mechanism — Assigned Revenue

 

p.m.

 

p.m.

 

Article 6 6 4 — Subtotal

 

p.m.

 

p.m.

6 6 8

Other contributions and refunds — Assigned revenue

 

p.m.

 

p.m.

6 6 9

Other contributions and refunds — Non-assigned revenue

 

150 000 000

 

150 000 000

 

CHAPTER 6 6 — TOTAL

 

1 440 000 726

–27 658 962

1 412 341 764

6 6 0
Special contributions and refunds

6 6 0 2
Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement

2025 estimate

Amending budget No 2/2025

New amount

1 253 125 931

–27 658 962

1 225 466 969

Remarks

This item is intended to record the net contributions from the United Kingdom resulting from the payments made in accordance with Article 148 of the Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union and the European Atomic Energy Community.

The net contributions correspond to the differences between the amounts due by the United Kingdom to the Union and the amounts due by the Union to the United Kingdom.

This item also accommodates the assigned revenue included in the United Kingdom contribution to the Union budget.

The reference dates for payments by the United Kingdom to the Union or by the Union to the United Kingdom made after 31 December 2020 shall be 30 June and 31 October of every year. Payments shall be made in four equal monthly instalments for payments that have a reference date of 30 June and in eight equal monthly instalments for payments that have a reference date of 31 October. All payments shall be made by the last working day of each month, starting on the reference date or, where the reference date is not a working day, the last working day before the reference date.

Reference acts

Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union and the European Atomic Energy Community (OJ L 29, 31.1.2020, p. 7, ELI: http://data.europa.eu/eli/treaty/withd_2020/sign).


(1)  The figures in this column correspond to those in the 2025 budget (OJ L, 2025/31, 27.2.2025, ELI: http://data.europa.eu/eli/budget/2025/31/oj) plus amending budgets No 1/2025 and No 2/2025.

(2)  The figures in this column correspond to those in the 2024 budget (OJ L, 2024/207, 22.2.2024, ELI: http://data.europa.eu/eli/budget/2024/207/oj) plus amending budgets No 1/2024 to No 5/2024.

(3)  The own resources for the 2025 budget are determined on the basis of the budget forecasts adopted at the 194th meeting of the Advisory Committee on Own Resources on 26 May 2025.

(4)  This amount includes EUR 4 961 000 000 in relation to liabilities of the Union resulting from the borrowing referred to in Article 5 of Decision (EU, Euratom) 2020/2053.

(5)  Article 310(1), third subparagraph, TFEU reads: ‘The revenue and expenditure shown in the budget shall be in balance’.

(6)  The base to be used does not exceed 50 % of GNI.

(7)  Calculation of rate: (101 527 166 148) / (185 445 337 000) = 0,547477589840935.

(8)  p.m. (own resources + other revenue = total revenue = total expenditure); (153 068 429 958 + 5 655 892 524 = 158 724 322 482 = 158 724 322 482).

(9)  Total own resources as percentage of GNI: (153 068 429 958) / (18 544 533 700 000) = 0,83 %; total own resources ceiling in accordance with Articles 3 and 6 of Decision (EU, Euratom) 2020/2053: 2,00 %.


SECTION III

COMMISSION

REVENUE

Title

Heading

2025 estimate

Amending budget No 2/2025

New amount

3

ADMINISTRATIVE REVENUE

1 880 819 776

 

1 880 819 776

4

FINANCIAL REVENUE, DEFAULT INTEREST AND FINES

182 361 995

290 575 368

472 937 363

5

BUDGETARY GUARANTEES, BORROWING-AND-LENDING OPERATIONS

p.m.

 

p.m.

6

REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES

1 440 000 726

–27 658 962

1 412 341 764

 

GRAND TOTAL

3 503 182 497

262 916 406

3 766 098 903

TITLE 4

FINANCIAL REVENUE, DEFAULT INTEREST AND FINES

Article

Item

Heading

2025 estimate

Amending budget No 2/2025

New amount

 

CHAPTER 4 0

4 0 0

Revenue from investments, loans granted and bank accounts

60 000 000

 

60 000 000

4 0 1

Interest yielded by pre-financing

10 000 000

 

10 000 000

4 0 2

Revenue generated on trust accounts — Assigned revenue

p.m.

 

p.m.

4 0 3

Interest on deposits in the framework of the Union’s economic governance — Assigned revenue

p.m.

 

p.m.

4 0 4

Dividends paid by the European Investment Fund

6 361 995

 

6 361 995

4 0 9

Other interest and revenue

p.m.

 

p.m.

 

CHAPTER 4 0 — TOTAL

76 361 995

 

76 361 995

 

CHAPTER 4 1

4 1 0

Default interest in respect of own resources made available by the Member States

5 000 000

 

5 000 000

4 1 9

Other default interest

p.m.

 

p.m.

 

CHAPTER 4 1 — TOTAL

5 000 000

 

5 000 000

 

CHAPTER 4 2

4 2 0

Fines in connection with the implementation of the rules on competition

100 000 000

309 213 301

409 213 301

4 2 1

Penalty payments and lump sums imposed on a Member State

p.m.

35 915 569

35 915 569

4 2 2

Fines imposed for fraud and irregularities which are damaging to the Union’s financial interests

p.m.

 

p.m.

4 2 3

Fines in the framework of the Union’s economic governance — Assigned revenue

p.m.

 

p.m.

4 2 4

Interest connected with fines and penalty payments

1 000 000

–1 000 000

p.m.

4 2 5

Interest, other charges due and negative returns on cancelled or reduced fines

p.m.

–53 553 502

–53 553 502

4 2 8

Other fines and penalty payments — Assigned revenue

p.m.

 

p.m.

4 2 9

Other non-assigned fines and penalty payments

p.m.

 

p.m.

 

CHAPTER 4 2 — TOTAL

101 000 000

290 575 368

391 575 368

 

Title 4 — Total

182 361 995

290 575 368

472 937 363

CHAPTER 4 0 —

REVENUE FROM INVESTMENTS AND ACCOUNTS

CHAPTER 4 1 —

DEFAULT INTEREST

CHAPTER 4 2 —

FINES AND PENALTIES

CHAPTER 4 2 —   FINES AND PENALTIES

Title

Chapter

Article

Item

Heading

FF

2025 estimate

Amending budget No 2/2025

New amount

4 2

FINES AND PENALTIES

4 2 0

Fines in connection with the implementation of the rules on competition

 

100 000 000

309 213 301

409 213 301

4 2 1

Penalty payments and lump sums imposed on a Member State

 

p.m.

35 915 569

35 915 569

4 2 2

Fines imposed for fraud and irregularities which are damaging to the Union’s financial interests

 

p.m.

 

p.m.

4 2 3

Fines in the framework of the Union’s economic governance — Assigned revenue

 

p.m.

 

p.m.

4 2 4

Interest connected with fines and penalty payments

 

1 000 000

–1 000 000

p.m.

4 2 5

Interest, other charges due and negative returns on cancelled or reduced fines

 

p.m.

–53 553 502

–53 553 502

4 2 8

Other fines and penalty payments — Assigned revenue

 

p.m.

 

p.m.

4 2 9

Other non-assigned fines and penalty payments

 

p.m.

 

p.m.

 

CHAPTER 4 2 — TOTAL

 

101 000 000

290 575 368

391 575 368

4 2 0
Fines in connection with the implementation of the rules on competition

2025 estimate

Amending budget No 2/2025

New amount

100 000 000

309 213 301

409 213 301

Remarks

The Commission may impose fines, periodic penalty payments and other penalties on undertakings and associations of undertakings for not respecting bans or not carrying out their obligations under the Regulations enumerated below or under Articles 101 and 102 TFEU.

The fines must normally be paid within three months of the Commission decision being notified. However, the Commission will not collect the amount due if the undertaking has lodged an appeal with the Court of Justice of the European Union. The undertaking must provide the Commission with either a provisional payment or a financial guarantee covering both the principal of the debt and interest or surcharges by the final date for payment.

Legal basis

Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1, ELI: http://data.europa.eu/eli/reg/2003/1/oj).

Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings (the EC Merger Regulation) (OJ L 24, 29.1.2004, p. 1, ELI: http://data.europa.eu/eli/reg/2004/139/oj), and in particular Articles 14 and 15 thereof.

Regulation (EU) 2022/1925 of the European Parliament and of the Council of 14 September 2022 on contestable and fair markets in the digital sector and amending Directives (EU) 2019/1937 and (EU) 2020/1828 (Digital Markets Act) (OJ L 265, 12.10.2022, p. 1, ELI: http://data.europa.eu/eli/reg/2022/1925/oj).

Regulation (EU) 2022/2560 of the European Parliament and of the Council of 14 December 2022 on foreign subsidies distorting the internal market (OJ L 330, 23.12.2022, p. 1, ELI: http://data.europa.eu/eli/reg/2022/2560/oj).

Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj).

4 2 1
Penalty payments and lump sums imposed on a Member State

2025 estimate

Amending budget No 2/2025

New amount

p.m.

35 915 569

35 915 569

Remarks

This article is intended to record penalty payments and lump sums imposed on a Member State, for instance for not complying with a judgment of the Court of Justice of the European Union on its failure to fulfil an obligation under the Treaty.

Legal basis

Treaty on the Functioning of the European Union, and in particular Article 260(2) thereof.

4 2 4
Interest connected with fines and penalty payments

2025 estimate

Amending budget No 2/2025

New amount

1 000 000

–1 000 000

p.m.

Remarks

This article is intended to record accrued interest on special accounts for fines and default interest connected with fines and penalty payments, including penalty payments related to Member States.

Legal basis

Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1, ELI: http://data.europa.eu/eli/reg/2003/1/oj).

Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings (OJ L 24, 29.1.2004, p. 1, ELI: http://data.europa.eu/eli/reg/2004/139/oj), and in particular Articles 14 and 15 thereof.

Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj), and in particular Article 99 thereof.

4 2 5
Interest, other charges due and negative returns on cancelled or reduced fines

2025 estimate

Amending budget No 2/2025

New amount

p.m.

–53 553 502

–53 553 502

Remarks

This article is intended to record any interest or other charge due, including negative returns, where a fine or penalty payment under the TFEU or the Euratom Treaty is cancelled or reduced by the Court of Justice of the European Union. These amounts are deducted from the revenue side of the Union budget (negative revenue).

Legal basis

Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj), and in particular Article 48 thereof.

TITLE 6

REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES

Article

Item

Heading

2025 estimate

Amending budget No 2/2025

New amount

 

CHAPTER 6 0

6 0 1

Research and Innovation

6 0 1 0

Horizon Europe — Assigned revenue

p.m.

 

p.m.

6 0 1 1

Euratom Research and Training Programme — Assigned revenue

p.m.

 

p.m.

6 0 1 2

International Thermonuclear Experimental Reactor (ITER) — Assigned revenue

p.m.

 

p.m.

6 0 1 3

High-flux reactor — Assigned revenue

p.m.

 

p.m.

6 0 1 4

Research Fund for Coal and Steel — Assigned revenue

p.m.

 

p.m.

 

Article 6 0 1 — Total

p.m.

 

p.m.

6 0 2

European Strategic Investments

6 0 2 0

InvestEU Fund — Assigned revenue

p.m.

 

p.m.

6 0 2 1

Connecting Europe Facility — Assigned revenue

p.m.

 

p.m.

6 0 2 2

Digital Europe Programme — Assigned revenue

p.m.

 

p.m.

 

Article 6 0 2 — Total

p.m.

 

p.m.

6 0 3

Single Market

6 0 3 0

Single Market Programme — Assigned revenue

p.m.

 

p.m.

6 0 3 1

Union Anti-Fraud Programme — Assigned revenue

p.m.

 

p.m.

6 0 3 2

Cooperation in the field of taxation — Assigned revenue

p.m.

 

p.m.

6 0 3 3

Cooperation in the field of customs — Assigned revenue

p.m.

 

p.m.

 

Article 6 0 3 — Total

p.m.

 

p.m.

6 0 4

Space

6 0 4 1

European Space Programme — Assigned revenue

p.m.

 

p.m.

6 0 4 2

Union Secure Connectivity Programme — Assigned revenue

p.m.

 

p.m.

 

Article 6 0 4 — Total

p.m.

 

p.m.

6 0 9

Single Market, Innovation and Digital — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 0 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 1

6 1 0

Regional Development and Cohesion

6 1 0 0

European Regional Development Fund — Assigned revenue

p.m.

 

p.m.

6 1 0 1

Cohesion Fund — Assigned revenue

p.m.

 

p.m.

6 1 0 2

Support to the Turkish-Cypriot community — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 0 — Total

p.m.

 

p.m.

6 1 1

Recovery and Resilience

6 1 1 0

Recovery and Resilience Facility (including Technical Support Instrument) — Assigned revenue

p.m.

 

p.m.

6 1 1 1

Protection of the euro against counterfeiting — Assigned revenue

p.m.

 

p.m.

6 1 1 2

Union Civil Protection Mechanism — Assigned revenue

p.m.

 

p.m.

6 1 1 3

EU4Health programme — Assigned revenue

p.m.

 

p.m.

6 1 1 4

Instrument for emergency support within the Union — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 1 — Total

p.m.

 

p.m.

6 1 2

Investing in People, Social Cohesion and Values

6 1 2 0

European Social Fund Plus — Assigned revenue

p.m.

 

p.m.

6 1 2 1

Erasmus+ — Assigned revenue

p.m.

 

p.m.

6 1 2 2

European Solidarity Corps — Assigned revenue

p.m.

 

p.m.

6 1 2 3

Creative Europe — Assigned revenue

p.m.

 

p.m.

6 1 2 4

Rights and values — Assigned revenue

p.m.

 

p.m.

6 1 2 5

Justice — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 2 — Total

p.m.

 

p.m.

6 1 9

Cohesion, Resilience and Values — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 1 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 2

6 2 0

Agriculture and Maritime Policy

6 2 0 0

European Agricultural Guarantee Fund — Assigned revenue

p.m.

 

p.m.

6 2 0 1

European Agricultural Fund for Rural Development — Assigned revenue

p.m.

 

p.m.

6 2 0 2

European Maritime, Fisheries and Aquaculture Fund — Assigned revenue

p.m.

 

p.m.

6 2 0 3

Sustainable Fisheries Partnership Agreements (SFPAs) and Regional Fisheries Management Organisations (RFMOs) — Assigned revenue

p.m.

 

p.m.

 

Article 6 2 0 — Total

p.m.

 

p.m.

6 2 1

Environment and Climate Action

6 2 1 0

Just Transition Fund — Assigned revenue

p.m.

 

p.m.

6 2 1 1

Programme for the Environment and Climate Action (LIFE) — Assigned revenue

p.m.

 

p.m.

6 2 1 2

Public sector loan facility under the Just Transition Mechanism — Assigned revenue

p.m.

 

p.m.

6 2 1 3

Social Climate Fund (SCF) — Assigned revenue

p.m.

 

p.m.

 

Article 6 2 1 — Total

p.m.

 

p.m.

6 2 9

Natural Resources and Environment — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 2 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 3

6 3 0

Migration

6 3 0 0

Asylum, Migration and Integration Fund — Assigned revenue

p.m.

 

p.m.

 

Article 6 3 0 — Total

p.m.

 

p.m.

6 3 2

Border Management

6 3 2 0

Integrated Border Management Fund — Assigned revenue

p.m.

 

p.m.

 

Article 6 3 2 — Total

p.m.

 

p.m.

6 3 9

Migration and Border Management — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 3 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 4

6 4 0

Security

6 4 0 0

Internal Security Fund — Assigned revenue

p.m.

 

p.m.

6 4 0 1

Nuclear decommissioning — Assigned revenue

p.m.

 

p.m.

6 4 0 2

Nuclear safety and decommissioning — Assigned revenue

p.m.

 

p.m.

 

Article 6 4 0 — Total

p.m.

 

p.m.

6 4 1

Defence

6 4 1 0

European Defence Fund — Assigned revenue

p.m.

 

p.m.

6 4 1 1

Military mobility — Assigned revenue

p.m.

 

p.m.

6 4 1 2

European Defence Industry Programme (EDIP) — Assigned revenue

p.m.

 

p.m.

 

Article 6 4 1 — Total

p.m.

 

p.m.

6 4 9

Security and Defence — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 4 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 5

6 5 0

External Action

6 5 0 0

Neighbourhood, Development and International Cooperation Instrument – Global Europe — Assigned revenue

p.m.

 

p.m.

6 5 0 1

Humanitarian aid — Assigned revenue

p.m.

 

p.m.

6 5 0 2

Common Foreign and Security Policy — Assigned revenue

p.m.

 

p.m.

6 5 0 3

Overseas countries and territories — Assigned revenue

p.m.

 

p.m.

6 5 0 4

European Instrument for International Nuclear Safety Cooperation

p.m.

 

p.m.

 

Article 6 5 0 — Total

p.m.

 

p.m.

6 5 2

Pre-accession assistance

6 5 2 0

Pre-accession assistance — Assigned revenue

p.m.

 

p.m.

6 5 2 1

Reform and Growth Facility for the Western Balkans — Assigned revenue

p.m.

 

p.m.

 

Article 6 5 2 — Total

p.m.

 

p.m.

6 5 9

Neighbourhood and the World — Non-assigned revenue

p.m.

 

p.m.

 

CHAPTER 6 5 — TOTAL

p.m.

 

p.m.

 

CHAPTER 6 6

6 6 0

Special contributions and refunds

6 6 0 0

EFTA contributions — Assigned revenue

p.m.

 

p.m.

6 6 0 1

Innovation Fund — Assigned revenue

p.m.

 

p.m.

6 6 0 2

Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement

1 253 125 931

–27 658 962

1 225 466 969

6 6 0 3

Contributions by the United Kingdom after the transition period

p.m.

 

p.m.

6 6 0 4

Contributions from the European Coal and Steel Community (ECSC) in liquidation

36 874 795

 

36 874 795

6 6 0 5

EFTA budget result

p.m.

 

p.m.

 

Article 6 6 0 — Total

1 290 000 726

–27 658 962

1 262 341 764

6 6 1

Solidarity mechanisms (special instruments)

6 6 1 1

European Globalisation Adjustment Fund for Displaced Workers — Assigned revenue

p.m.

 

p.m.

6 6 1 2

European Union Solidarity Fund — Assigned revenue

p.m.

 

p.m.

 

Article 6 6 1 — Total

p.m.

 

p.m.

6 6 2

Decentralised agencies — Assigned revenue

p.m.

 

p.m.

6 6 3

Pilot projects, preparatory actions, prerogatives and other actions

p.m.

 

p.m.

6 6 4

Ukraine support

6 6 4 0

Ukraine Facility — Assigned revenue

p.m.

 

p.m.

6 6 4 1

Ukraine Support Instrument — Assigned revenue

p.m.

 

p.m.

6 6 4 2

Ukraine Loan Cooperation Mechanism — Assigned Revenue

p.m.

 

p.m.

 

Article 6 6 4 — Total

p.m.

 

p.m.

6 6 8

Other contributions and refunds — Assigned revenue

p.m.

 

p.m.

6 6 9

Other contributions and refunds — Non-assigned revenue

150 000 000

 

150 000 000

 

CHAPTER 6 6 — TOTAL

1 440 000 726

–27 658 962

1 412 341 764

 

CHAPTER 6 7

6 7 0

Completion for outstanding recovery orders prior to 2021

p.m.

 

p.m.

 

CHAPTER 6 7 — TOTAL

p.m.

 

p.m.

 

Title 6 — Total

1 440 000 726

–27 658 962

1 412 341 764

CHAPTER 6 0 —

SINGLE MARKET, INNOVATION AND DIGITAL

CHAPTER 6 1 —

COHESION, RESILIENCE AND VALUES

CHAPTER 6 2 —

NATURAL RESOURCES AND ENVIRONMENT

CHAPTER 6 3 —

MIGRATION AND BORDER MANAGEMENT

CHAPTER 6 4 —

SECURITY AND DEFENCE

CHAPTER 6 5 —

NEIGHBOURHOOD AND THE WORLD

CHAPTER 6 6 —

OTHER CONTRIBUTIONS AND REFUNDS

CHAPTER 6 7 —

COMPLETION FOR OUTSTANDING RECOVERY ORDERS PRIOR TO 2021

CHAPTER 6 6 —   OTHER CONTRIBUTIONS AND REFUNDS

Title

Chapter

Article

Item

Heading

FF

2025 estimate

Amending budget No 2/2025

New amount

6 6

OTHER CONTRIBUTIONS AND REFUNDS

6 6 0

Special contributions and refunds

6 6 0 0

EFTA contributions — Assigned revenue

 

p.m.

 

p.m.

6 6 0 1

Innovation Fund — Assigned revenue

 

p.m.

 

p.m.

6 6 0 2

Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement

 

1 253 125 931

–27 658 962

1 225 466 969

6 6 0 3

Contributions by the United Kingdom after the transition period

 

p.m.

 

p.m.

6 6 0 4

Contributions from the European Coal and Steel Community (ECSC) in liquidation

 

36 874 795

 

36 874 795

6 6 0 5

EFTA budget result

 

p.m.

 

p.m.

 

Article 6 6 0 — Subtotal

 

1 290 000 726

–27 658 962

1 262 341 764

6 6 1

Solidarity mechanisms (special instruments)

6 6 1 1

European Globalisation Adjustment Fund for Displaced Workers — Assigned revenue

 

p.m.

 

p.m.

6 6 1 2

European Union Solidarity Fund — Assigned revenue

 

p.m.

 

p.m.

 

Article 6 6 1 — Subtotal

 

p.m.

 

p.m.

6 6 2

Decentralised agencies — Assigned revenue

 

p.m.

 

p.m.

6 6 3

Pilot projects, preparatory actions, prerogatives and other actions

 

p.m.

 

p.m.

6 6 4

Ukraine support

6 6 4 0

Ukraine Facility — Assigned revenue

 

p.m.

 

p.m.

6 6 4 1

Ukraine Support Instrument — Assigned revenue

 

p.m.

 

p.m.

6 6 4 2

Ukraine Loan Cooperation Mechanism — Assigned Revenue

 

p.m.

 

p.m.

 

Article 6 6 4 — Subtotal

 

p.m.

 

p.m.

6 6 8

Other contributions and refunds — Assigned revenue

 

p.m.

 

p.m.

6 6 9

Other contributions and refunds — Non-assigned revenue

 

150 000 000

 

150 000 000

 

CHAPTER 6 6 — TOTAL

 

1 440 000 726

–27 658 962

1 412 341 764

6 6 0
Special contributions and refunds

6 6 0 2
Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement

2025 estimate

Amending budget No 2/2025

New amount

1 253 125 931

–27 658 962

1 225 466 969

Remarks

This item is intended to record the net contributions from the United Kingdom resulting from the payments made in accordance with Article 148 of the Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union and the European Atomic Energy Community.

The net contributions correspond to the differences between the amounts due by the United Kingdom to the Union and the amounts due by the Union to the United Kingdom.

This item also accommodates the assigned revenue included in the United Kingdom’s contribution to the Union budget.

The reference dates for payments by the United Kingdom to the Union or by the Union to the United Kingdom made after 31 December 2020 shall be 30 June and 31 October of every year. Payments shall be made in four equal monthly instalments for payments that have a reference date of 30 June and in eight equal monthly instalments for payments that have a reference date of 31 October. All payments shall be made by the last working day of each month, starting on the reference date or, where the reference date is not a working day, the last working day before the reference date.

Reference acts

Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union and the European Atomic Energy Community (OJ L 29, 31.1.2020, p. 7, ELI: http://data.europa.eu/eli/treaty/withd_2020/sign).


SECTION III

COMMISSION

EXPENDITURE

Title

Heading

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

01

RESEARCH AND INNOVATION

13 546 410 903

12 045 500 939

 

 

13 546 410 903

12 045 500 939

02

EUROPEAN STRATEGIC INVESTMENTS

4 566 934 452

5 220 725 178

 

 

4 566 934 452

5 220 725 178

 

Reserves (30 02 02)

1 791 000

1 791 000

 

 

1 791 000

1 791 000

 

 

4 568 725 452

5 222 516 178

 

 

4 568 725 452

5 222 516 178

03

SINGLE MARKET

992 170 303

963 187 671

60 000 000

 

1 052 170 303

963 187 671

 

Reserves (30 02 02)

863 000

863 000

 

 

863 000

863 000

 

 

993 033 303

964 050 671

60 000 000

 

1 053 033 303

964 050 671

04

SPACE

2 371 893 249

2 228 578 249

 

 

2 371 893 249

2 228 578 249

05

REGIONAL DEVELOPMENT AND COHESION

49 215 830 809

22 744 197 615

 

 

49 215 830 809

22 744 197 615

 

Reserves (30 02 02)

 

3 000 000 000

 

 

 

3 000 000 000

 

 

49 215 830 809

25 744 197 615

 

 

49 215 830 809

25 744 197 615

06

RECOVERY AND RESILIENCE

6 185 249 512

6 071 211 850

3 335 000

1 000 500

6 188 584 512

6 072 212 350

 

Reserves (30 02 02)

405 000

81 000

 

 

405 000

81 000

 

 

6 185 654 512

6 071 292 850

3 335 000

1 000 500

6 188 989 512

6 072 293 350

07

INVESTING IN PEOPLE, SOCIAL COHESION AND VALUES

22 578 690 359

12 629 688 472

 

 

22 578 690 359

12 629 688 472

08

AGRICULTURE AND MARITIME POLICY

54 275 729 627

51 323 915 051

 

3 514 000 000

54 275 729 627

54 837 915 051

 

Reserves (30 02 02)

59 970 000

41 620 000

 

 

59 970 000

41 620 000

 

 

54 335 699 627

51 365 535 051

 

3 514 000 000

54 335 699 627

54 879 535 051

09

ENVIRONMENT AND CLIMATE ACTION

2 387 733 244

718 090 328

8 350 000

 

2 396 083 244

718 090 328

 

Reserves (30 02 02)

7 884 723

7 884 723

 

 

7 884 723

7 884 723

 

 

2 395 617 967

725 975 051

8 350 000

 

2 403 967 967

725 975 051

10

MIGRATION

2 102 838 998

1 399 443 074

 

 

2 102 838 998

1 399 443 074

11

BORDER MANAGEMENT

2 611 565 026

1 727 760 680

–68 350 000

 

2 543 215 026

1 727 760 680

 

Reserves (30 02 02)

76 744 000

76 744 000

 

 

76 744 000

76 744 000

 

 

2 688 309 026

1 804 504 680

–68 350 000

 

2 619 959 026

1 804 504 680

12

SECURITY

777 565 635

702 765 087

 

 

777 565 635

702 765 087

 

Reserves (30 02 02)

15 758 000

15 758 000

 

 

15 758 000

15 758 000

 

 

793 323 635

718 523 087

 

 

793 323 635

718 523 087

13

DEFENCE

1 837 329 625

1 422 695 607

 

 

1 837 329 625

1 422 695 607

 

Reserves (30 01 01)

1 936 000

1 936 000

 

 

1 936 000

1 936 000

 

 

1 839 265 625

1 424 631 607

 

 

1 839 265 625

1 424 631 607

14

EXTERNAL ACTION

13 639 588 325

12 239 680 189

 

 

13 639 588 325

12 239 680 189

15

PRE-ACCESSION ASSISTANCE

2 668 657 472

2 186 577 786

 

 

2 668 657 472

2 186 577 786

16

EXPENDITURE OUTSIDE THE ANNUAL CEILINGS SET OUT IN THE MULTIANNUAL FINANCIAL FRAMEWORK

4 370 386 642

3 328 576 975

 

 

4 370 386 642

3 328 576 975

20

ADMINISTRATIVE EXPENDITURE OF THE EUROPEAN COMMISSION

4 453 513 702

4 453 513 702

 

 

4 453 513 702

4 453 513 702

 

Reserves (30 01 01)

3 771 288

3 771 288

 

 

3 771 288

3 771 288

 

 

4 457 284 990

4 457 284 990

 

 

4 457 284 990

4 457 284 990

21

EUROPEAN SCHOOLS AND PENSIONS

3 123 166 218

3 123 166 218

 

 

3 123 166 218

3 123 166 218

30

RESERVES

2 468 602 448

5 415 467 878

 

 

2 468 602 448

5 415 467 878

 

Total

194 173 856 549

149 944 742 549

3 335 000

3 515 000 500

194 177 191 549

153 459 743 049

 

Of which Reserves: 30 01 01, 30 02 02

169 123 011

3 150 449 011

 

 

169 123 011

3 150 449 011

TITLE 03

SINGLE MARKET

Title

Chapter

Heading

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

03 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘SINGLE MARKET’ CLUSTER

28 458 116

28 458 116

 

 

28 458 116

28 458 116

03 02

SINGLE MARKET PROGRAMME

585 420 884

587 296 046

 

 

585 420 884

587 296 046

03 03

UNION ANTI-FRAUD PROGRAMME

27 351 001

30 633 000

 

 

27 351 001

30 633 000

03 04

COOPERATION IN THE FIELD OF TAXATION (FISCALIS)

38 900 876

30 538 313

 

 

38 900 876

30 538 313

03 05

COOPERATION IN THE FIELD OF CUSTOMS (CUSTOMS)

138 129 000

112 361 841

60 000 000

 

198 129 000

112 361 841

03 10

DECENTRALISED AGENCIES

153 610 426

153 610 426

 

 

153 610 426

153 610 426

 

Reserves (30 02 02)

863 000

863 000

 

 

863 000

863 000

 

 

154 473 426

154 473 426

 

 

154 473 426

154 473 426

03 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

20 300 000

20 289 929

 

 

20 300 000

20 289 929

 

Title 03 — Total

992 170 303

963 187 671

60 000 000

 

1 052 170 303

963 187 671

 

Reserves (30 02 02)

863 000

863 000

 

 

863 000

863 000

 

Total including reserves

993 033 303

964 050 671

60 000 000

 

1 053 033 303

964 050 671

CHAPTER 03 05 —   COOPERATION IN THE FIELD OF CUSTOMS (CUSTOMS)

Title

Chapter

Article

Item

Heading

FF

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

03 05

COOPERATION IN THE FIELD OF CUSTOMS (CUSTOMS)

03 05 01

Cooperation in the field of customs (Customs)

1

138 129 000

112 361 841

60 000 000

 

198 129 000

112 361 841

03 05 99

Completion of previous programmes and activities

03 05 99 01

Completion of previous programmes in the field of customs (prior to 2021)

1

p.m.

p.m.

 

 

p.m.

p.m.

 

Article 03 05 99 — Subtotal

 

p.m.

p.m.

 

 

p.m.

p.m.

 

Chapter 03 05 — Total

 

138 129 000

112 361 841

60 000 000

 

198 129 000

112 361 841

Remarks

Appropriations under this chapter are intended to cover expenditure to support the customs union and customs authorities to protect the financial and economic interests of the Union and its Member States, to ensure security and safety within the Union and to protect the Union from unfair and illegal trade, while facilitating legitimate business activity.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Legal basis

Regulation (EU) 2021/444 of the European Parliament and of the Council of 11 March 2021 establishing the Customs programme for cooperation in the field of customs and repealing Regulation (EU) No 1294/2013 (OJ L 87, 15.3.2021, p. 1, ELI: http://data.europa.eu/eli/reg/2021/444/oj).

03 05 01
Cooperation in the field of customs (Customs)

Figures (Differentiated appropriations)

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

138 129 000

112 361 841

60 000 000

 

198 129 000

112 361 841

Remarks

This appropriation is intended to cover meetings and similar ad hoc events; project-based structured collaboration; IT capacity building actions (in particular the development and operation of European electronic systems); human competency and capacity building actions; support and other actions, including:

—

preparation, monitoring, control, audit, evaluation and other activities for managing the Customs programme and evaluating the achievement of its objectives,

—

studies,

—

meetings of experts,

—

information and communication actions,

—

innovation activities, in particular proof-of-concepts, pilots and prototyping initiatives,

—

jointly developed communication actions,

—

expenses linked to information technology networks focusing on information processing and exchange, including corporate information technology tools and other technical and administrative assistance needed in connection with the management of the Customs programme,

—

any other action necessary for attaining, or in support of, the objectives of the Customs programme.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Candidate countries and Western Balkan potential candidates

1 547 000

6 0 3 3

Other countries

1 599 711

6 0 3 3

Other assigned revenue

1 963 344

6 0 3 3

TITLE 06

RECOVERY AND RESILIENCE

Title

Chapter

Heading

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

06 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘RECOVERY AND RESILIENCE’ CLUSTER

34 835 007

34 835 007

 

 

34 835 007

34 835 007

06 02

RECOVERY AND RESILIENCE FACILITY AND TECHNICAL SUPPORT INSTRUMENT

123 790 999

122 687 647

 

 

123 790 999

122 687 647

06 03

PROTECTION OF THE EURO AGAINST COUNTERFEITING

902 450

870 000

 

 

902 450

870 000

06 04

EUROPEAN UNION RECOVERY INSTRUMENT (EURI)

4 961 000 000

4 961 000 000

 

 

4 961 000 000

4 961 000 000

06 05

UNION CIVIL PROTECTION MECHANISM

211 321 354

107 500 000

 

 

211 321 354

107 500 000

06 06

EU4HEALTH PROGRAMME

555 939 966

558 000 000

 

 

555 939 966

558 000 000

06 07

EMERGENCY SUPPORT WITHIN THE UNION

p.m.

1 000 000

 

 

p.m.

1 000 000

06 10

DECENTRALISED AGENCIES

285 120 009

273 269 196

 

 

285 120 009

273 269 196

 

Reserves (30 02 02)

405 000

81 000

 

 

405 000

81 000

 

 

285 525 009

273 350 196

 

 

285 525 009

273 350 196

06 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

12 339 727

12 050 000

3 335 000

1 000 500

15 674 727

13 050 500

 

Title 06 — Total

6 185 249 512

6 071 211 850

3 335 000

1 000 500

6 188 584 512

6 072 212 350

 

Reserves (30 02 02)

405 000

81 000

 

 

405 000

81 000

 

Total including reserves

6 185 654 512

6 071 292 850

3 335 000

1 000 500

6 188 989 512

6 072 293 350

CHAPTER 06 20 —   PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

Title

Chapter

Article

Item

Heading

FF

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

06 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

06 20 01

Pilot projects

2.2

p.m.

p.m.

 

 

p.m.

p.m.

06 20 04

Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission

06 20 04 01

Coordination and surveillance of, and communication on, the economic and monetary union, including the euro

2.2

12 339 727

12 050 000

3 335 000

1 000 500

15 674 727

13 050 500

 

Article 06 20 04 — Subtotal

 

12 339 727

12 050 000

3 335 000

1 000 500

15 674 727

13 050 500

 

Chapter 06 20 — Total

 

12 339 727

12 050 000

3 335 000

1 000 500

15 674 727

13 050 500

06 20 04
Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission

Remarks

This appropriation is intended to finance expenditure related to tasks resulting from the Commission’s prerogatives at institutional level.

Legal basis

Article 58(2), point (d) of Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj).

06 20 04 01
Coordination and surveillance of, and communication on, the economic and monetary union, including the euro

Figures (Differentiated appropriations)

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

12 339 727

12 050 000

3 335 000

1 000 500

15 674 727

13 050 500

Remarks

This appropriation is intended to cover the cost of carrying out the Joint Harmonised EU Programme of Business and Consumer Surveys in the Member States and candidate countries. The programme was initiated by a Commission Decision in November 1961 and was modified through subsequent Council and Commission decisions. It was last approved by Commission Decision C(97) 2241 of 15 July 1997 and last presented in the Commission Communication C(2016) 6634 of 20 October 2016.

This appropriation is also intended to cover the cost of studies, workshops, conferences, analyses, evaluations, publications, technical assistance, the purchase and maintenance of databases, software, equipment and the part-financing and support of measures relating to:

—

fiscal policy surveillance including the monitoring of fiscal positions,

—

the assessment of transposition and application by the Member States of the Union fiscal governance framework supporting the functioning of the economic and monetary union (EMU),

—

economic monitoring and analysis of economic policies,

—

the external aspects of the EMU,

—

economic developments in the euro area,

—

monitoring structural reforms and improving the operation of markets in the EMU and in the Union,

—

coordination with financial institutions and analysis and development of financial markets, and borrowing and lending operations involving Member States,

—

the facility providing financial assistance for Member States’ balance of payments,

—

cooperation with economic operators and decision-makers in the fields mentioned in the preceding indents,

—

deepening and expanding the EMU,

—

the purchase of equipment, software development, maintenance and related training for the protection of the euro against counterfeiting.

This appropriation is also intended to cover the funding of priority information measures on Union policies on all aspects of the rules and functioning of the EMU, as well as on the benefits of closer policy coordination and structural reforms, and to address information needs of key stakeholders and citizens, in relation to the EMU.

This measure is designed to be an effective channel of communication and dialogue between the citizens of the Union and the Union institutions, and to take account of specific national and regional characteristics, where appropriate in cooperation with the Member State authorities. Emphasis will also be placed on preparing citizens for the introduction of the euro in Member States planning for its introduction.

It includes:

—

the development of communication activities at central level (brochures, leaflets, newsletters, website design, development and maintenance, social media, exhibitions, stands, conferences, seminars, audio-visual products, opinion polls, surveys, studies, promotional material, coin design competitions, twinning programmes, training etc.), and similar activities at national and regional levels implemented in cooperation with the Commission’s Representations,

—

partnership agreements with Member States that wish to provide information about the euro or the EMU,

—

cooperation and networking with Member States in the appropriate forums,

—

communication initiatives in third countries, in particular to point out the international role of the euro and the value of financial integration.

The implementation of the Commission’s communication strategy takes place in close coordination with the Member States and the European Parliament.

The Commission adopts a strategy and an annual work plan drawing on the orientations set out in its Communication of 11 August 2004 (COM(2004) 552) and it reports regularly to the relevant committee of the European Parliament on the implementation of the strategy and on planning for the coming year.

Reference acts

Commission Decision C(1997) 2241 of 15 July 1997 approving the Joint Harmonized EU Programme of Business and Consumer Surveys, in combination with Commission communications COM(2000) 770 of 29 November 2000, COM(2006) 379 of 12 July 2006, SEC(2012) 227 of 4 April 2012 and C(2016) 6634 of 20 October 2016, which serve to update the initial decision inter alia in terms of its geographical scope.

Commission Decision 2005/37/EC of 29 October 2004 establishing the European Technical and Scientific Centre (ETSC) and providing for coordination of technical actions to protect euro coins against counterfeiting (OJ L 19, 21.1.2005, p. 73, ELI: http://data.europa.eu/eli/dec/2005/37(1)/oj).

TITLE 08

AGRICULTURE AND MARITIME POLICY

Title

Chapter

Heading

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

08 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘AGRICULTURE AND MARITIME POLICY’ CLUSTER

12 881 750

12 881 750

 

 

12 881 750

12 881 750

08 02

EUROPEAN AGRICULTURAL GUARANTEE FUND (EAGF)

39 973 194 597

40 028 020 016

 

 

39 973 194 597

40 028 020 016

08 03

EUROPEAN AGRICULTURAL FUND FOR RURAL DEVELOPMENT (EAFRD)

13 223 936 938

10 494 954 516

 

3 514 000 000

13 223 936 938

14 008 954 516

08 04

EUROPEAN MARITIME, FISHERIES AND AQUACULTURE FUND (EMFAF)

937 704 820

652 519 747

 

 

937 704 820

652 519 747

08 05

SUSTAINABLE FISHERIES PARTNERSHIP AGREEMENTS (SFPAS) AND REGIONAL FISHERIES MANAGEMENT ORGANISATIONS (RFMOS)

96 761 000

99 826 000

 

 

96 761 000

99 826 000

 

Reserves (30 02 02)

59 970 000

41 620 000

 

 

59 970 000

41 620 000

 

 

156 731 000

141 446 000

 

 

156 731 000

141 446 000

08 10

DECENTRALISED AGENCIES

30 250 522

30 250 522

 

 

30 250 522

30 250 522

08 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

1 000 000

5 462 500

 

 

1 000 000

5 462 500

 

Title 08 — Total

54 275 729 627

51 323 915 051

 

3 514 000 000

54 275 729 627

54 837 915 051

 

Reserves (30 02 02)

59 970 000

41 620 000

 

 

59 970 000

41 620 000

 

Total including reserves

54 335 699 627

51 365 535 051

 

3 514 000 000

54 335 699 627

54 879 535 051

CHAPTER 08 03 —   EUROPEAN AGRICULTURAL FUND FOR RURAL DEVELOPMENT (EAFRD)

Title

Chapter

Article

Item

Heading

FF

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

08 03

EUROPEAN AGRICULTURAL FUND FOR RURAL DEVELOPMENT (EAFRD)

08 03 01

Rural development types of interventions

08 03 01 01

Rural development types of interventions under the CAP Strategic Plans

3.2

13 195 687 778

6 200 000 000

 

1 784 000 000

13 195 687 778

7 984 000 000

08 03 01 02

Rural development types of interventions — 2014-2022 programmes

3.2

p.m.

4 275 000 000

 

1 730 000 000

p.m.

6 005 000 000

08 03 01 03

Rural development types of interventions financed from the European Union Recovery Instrument (EURI)

3.2

p.m.

p.m.

 

 

p.m.

p.m.

 

Article 08 03 01 — Subtotal

 

13 195 687 778

10 475 000 000

 

3 514 000 000

13 195 687 778

13 989 000 000

08 03 02

European Agricultural Fund for Rural Development (EAFRD) — Operational technical assistance

3.2

28 249 160

19 954 516

 

 

28 249 160

19 954 516

08 03 03

European Agricultural Fund for Rural Development (EAFRD) — Operational technical assistance financed from the European Union Recovery Instrument (EURI)

3.2

p.m.

p.m.

 

 

p.m.

p.m.

08 03 04

InvestEU Fund — Contribution from the EAFRD

3.2

p.m.

p.m.

 

 

p.m.

p.m.

08 03 99

Completion of previous programmes and activities

08 03 99 01

Completion of previous rural development programmes — Operational expenditure (prior to 2014)

3.2

p.m.

p.m.

 

 

p.m.

p.m.

08 03 99 02

Completion of the European Agricultural Fund for Rural Development (EAFRD) — Operational technical assistance (prior to 2021)

3.2

p.m.

p.m.

 

 

p.m.

p.m.

 

Article 08 03 99 — Subtotal

 

p.m.

p.m.

 

 

p.m.

p.m.

 

Chapter 08 03 — Total

 

13 223 936 938

10 494 954 516

 

3 514 000 000

13 223 936 938

14 008 954 516

Remarks

Appropriations under this chapter are intended to cover the financing of the CAP Strategic Plans interventions funded by the European Agricultural Fund for Rural Development (EAFRD) under the programming period 2023-2027, as well as 2014-2020 programmes in accordance with Regulation (EU) No 1305/2013 that are extended to 2021 and 2022 under transitional rules set out by Regulation (EU) 2020/2220. Those appropriations may also be used for covering any outstanding payments for EAFRD measures prior to 2014 and for financing technical assistance at the initiative of the Commission within the limit of 0,25 % of the EAFRD envelope.

The EAFRD delivers specific climate and environmental public goods, improves the competitiveness of the agriculture and forestry sectors, and promotes the diversification of economic activity and quality of life and work in rural areas including areas with specific constraints.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

In addition, and in accordance with Regulation (EU) 2020/2094, external assigned revenue resulting from proceeds of the Next Generation EU / European Union Recovery Instrument entered in the statement of revenue gave rise to the provision of appropriations for this programme under this chapter for a total amount of EUR 8 070 486 840 in commitments in 2021 and 2022.

Legal basis

Regulation (EU) No 1303/2013 of the European Parliament and of the Council of 17 December 2013 laying down common provisions on the European Regional Development Fund, the European Social Fund, the Cohesion Fund, the European Agricultural Fund for Rural Development and the European Maritime and Fisheries Fund and laying down general provisions on the European Regional Development Fund, the European Social Fund, the Cohesion Fund and the European Maritime and Fisheries Fund and repealing Council Regulation (EC) No 1083/2006 (OJ L 347, 20.12.2013, p. 320, ELI: http://data.europa.eu/eli/reg/2013/1303/oj).

Regulation (EU) No 1305/2013 of the European Parliament and of the Council of 17 December 2013 on support for rural development by the European Agricultural Fund for Rural Development (EAFRD) and repealing Council Regulation (EC) No 1698/2005 (OJ L 347, 20.12.2013, p. 487, ELI: http://data.europa.eu/eli/reg/2013/1305/oj).

Regulation (EU) No 1306/2013 of the European Parliament and of the Council of 17 December 2013 on the financing, management and monitoring of the common agricultural policy and repealing Council Regulations (EEC) No 352/78, (EC) No 165/94, (EC) No 2799/98, (EC) No 814/2000, (EC) No 1290/2005 and (EC) No 485/2008 (OJ L 347, 20.12.2013, p. 549, ELI: http://data.europa.eu/eli/reg/2013/1306/oj).

Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to support the recovery in the aftermath of the COVID-19 crisis (OJ L 433I, 22.12.2020, p. 23, ELI: http://data.europa.eu/eli/reg/2020/2094/oj).

Regulation (EU) 2020/2220 of the European Parliament and of the Council of 23 December 2020 laying down certain transitional provisions for support from the European Agricultural Fund for Rural Development (EAFRD) and from the European Agricultural Guarantee Fund (EAGF) in the years 2021 and 2022 and amending Regulations (EU) No 1305/2013, (EU) No 1306/2013 and (EU) No 1307/2013 as regards resources and application in the years 2021 and 2022 and Regulation (EU) No 1308/2013 as regards resources and the distribution of such support in respect of the years 2021 and 2022 (OJ L 437, 28.12.2020, p. 1, ELI: http://data.europa.eu/eli/reg/2020/2220/oj).

Regulation (EU) 2021/523 of the European Parliament and of the Council of 24 March 2021 establishing the InvestEU Programme and amending Regulation (EU) 2015/1017 (OJ L 107, 26.3.2021, p. 30, ELI: http://data.europa.eu/eli/reg/2021/523/oj).

Regulation (EU) 2021/2115 of the European Parliament and of the Council of 2 December 2021 establishing rules on support for strategic plans to be drawn up by Member States under the common agricultural policy (CAP Strategic Plans) and financed by the European Agricultural Guarantee Fund (EAGF) and by the European Agricultural Fund for Rural Development (EAFRD) and repealing Regulations (EU) No 1305/2013 and (EU) No 1307/2013 (OJ L 435, 6.12.2021, p. 1, ELI: http://data.europa.eu/eli/reg/2021/2115/oj).

Regulation (EU) 2021/2116 of the European Parliament and of the Council of 2 December 2021 on the financing, management and monitoring of the common agricultural policy and repealing Regulation (EU) No 1306/2013 (OJ L 435, 6.12.2021, p. 187, ELI: http://data.europa.eu/eli/reg/2021/2116/oj).

08 03 01
Rural development types of interventions

08 03 01 01
Rural development types of interventions under the CAP Strategic Plans

Figures (Differentiated appropriations)

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

13 195 687 778

6 200 000 000

 

1 784 000 000

13 195 687 778

7 984 000 000

Remarks

This appropriation is intended to cover the different types of interventions for rural development financed by the EAFRD in accordance with the Member States’ CAP Strategic Plans for the programming period 2023-2027.

08 03 01 02
Rural development types of interventions — 2014-2022 programmes

Figures (Differentiated appropriations)

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

p.m.

4 275 000 000

 

1 730 000 000

p.m.

6 005 000 000

Remarks

This appropriation is intended to cover the financing of rural development programmes for the period 2014-2020 under the EAFRD in accordance with Regulation (EU) No 1305/2013, extended to 2021 and 2022 pursuant to Regulation (EU) 2020/2220.

TITLE 09

ENVIRONMENT AND CLIMATE ACTION

Title

Chapter

Heading

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

09 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘ENVIRONMENT AND CLIMATE ACTION’ CLUSTER

27 810 647

27 810 647

 

 

27 810 647

27 810 647

09 02

PROGRAMME FOR THE ENVIRONMENT AND CLIMATE ACTION (LIFE)

748 208 802

568 672 893

 

 

748 208 802

568 672 893

09 03

JUST TRANSITION FUND (JTF)

1 513 991 893

6 459 302

 

 

1 513 991 893

6 459 302

09 04

PUBLIC SECTOR LOAN FACILITY UNDER THE JUST TRANSITION MECHANISM (JTM)

p.m.

25 000 000

 

 

p.m.

25 000 000

09 05

SOCIAL CLIMATE FUND (SCF)

p.m.

p.m.

 

 

p.m.

p.m.

09 10

DECENTRALISED AGENCIES

69 321 902

69 321 902

 

 

69 321 902

69 321 902

 

Reserves (30 02 02)

7 884 723

7 884 723

 

 

7 884 723

7 884 723

 

 

77 206 625

77 206 625

 

 

77 206 625

77 206 625

09 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

28 400 000

20 825 584

8 350 000

 

36 750 000

20 825 584

 

Title 09 — Total

2 387 733 244

718 090 328

8 350 000

 

2 396 083 244

718 090 328

 

Reserves (30 02 02)

7 884 723

7 884 723

 

 

7 884 723

7 884 723

 

Total including reserves

2 395 617 967

725 975 051

8 350 000

 

2 403 967 967

725 975 051

CHAPTER 09 20 —   PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

Title

Chapter

Article

Item

Heading

FF

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

09 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

09 20 01

Pilot projects

3.2

p.m.

2 625 490

 

 

p.m.

2 625 490

09 20 02

Preparatory actions

3.2

2 000 000

2 257 220

 

 

2 000 000

2 257 220

09 20 04

Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission

09 20 04 01

Carbon Border Adjustment Mechanism

3.2

26 400 000

15 942 874

8 350 000

 

34 750 000

15 942 874

 

Article 09 20 04 — Subtotal

 

26 400 000

15 942 874

8 350 000

 

34 750 000

15 942 874

 

Chapter 09 20 — Total

 

28 400 000

20 825 584

8 350 000

 

36 750 000

20 825 584

09 20 04
Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission

Remarks

This appropriation is intended to finance expenditure related to tasks resulting from the Commission’s prerogatives at institutional level.

Legal basis

Article 58(2), point (d) of Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj).

09 20 04 01
Carbon Border Adjustment Mechanism

Figures (Differentiated appropriations)

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

26 400 000

15 942 874

8 350 000

 

34 750 000

15 942 874

Remarks

This appropriation is intended to cover the costs of the implementation of the carbon border adjustment mechanism (‘CBAM’).

The CBAM is intended to address greenhouse gas emissions embedded in the goods covered by Regulation (EU) 2023/956 of the European Parliament and of the Council, upon their importation into the customs territory of the Union, in order to prevent the risk of carbon leakage. The CBAM will complement the system established for greenhouse gas emission allowance trading within the Union by Directive 2003/87/EC by applying an equivalent set of rules to imports into the customs territory of the Union of goods covered by Regulation (EU) 2023/956.

Legal basis

Regulation (EU) 2023/956 of the European Parliament and of the Council of 10 May 2023 establishing a carbon border adjustment mechanism (OJ L 130, 16.5.2023, p. 52, ELI: http://data.europa.eu/eli/reg/2023/956/oj).

TITLE 11

BORDER MANAGEMENT

Title

Chapter

Heading

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

11 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘BORDER MANAGEMENT’ CLUSTER

2 234 000

2 234 000

 

 

2 234 000

2 234 000

11 02

INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR BORDER MANAGEMENT AND VISA POLICY

1 232 560 499

459 393 388

 

 

1 232 560 499

459 393 388

11 03

INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR CUSTOMS CONTROL EQUIPMENT

146 564 000

55 790 910

–68 350 000

 

78 214 000

55 790 910

11 10

DECENTRALISED AGENCIES

1 230 206 527

1 210 342 382

 

 

1 230 206 527

1 210 342 382

 

Reserves (30 02 02)

76 744 000

76 744 000

 

 

76 744 000

76 744 000

 

 

1 306 950 527

1 287 086 382

 

 

1 306 950 527

1 287 086 382

 

Title 11 — Total

2 611 565 026

1 727 760 680

–68 350 000

 

2 543 215 026

1 727 760 680

 

Reserves (30 02 02)

76 744 000

76 744 000

 

 

76 744 000

76 744 000

 

Total including reserves

2 688 309 026

1 804 504 680

–68 350 000

 

2 619 959 026

1 804 504 680

CHAPTER 11 03 —   INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR CUSTOMS CONTROL EQUIPMENT

Title

Chapter

Article

Item

Heading

FF

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

11 03

INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR CUSTOMS CONTROL EQUIPMENT

11 03 01

Instrument for financial support for customs control equipment

4

146 564 000

55 790 910

–68 350 000

 

78 214 000

55 790 910

 

Chapter 11 03 — Total

 

146 564 000

55 790 910

–68 350 000

 

78 214 000

55 790 910

Remarks

Appropriations under this chapter are intended to cover the financial support for customs control equipment to support the customs union and customs authorities to protect the financial and economic interests of the Union and its Member States, to ensure security and safety within the Union and to protect the Union from unfair and illegal trade while facilitating legitimate business activity. The Instrument for financial support for customs control equipment contributes to adequate and equivalent customs controls through the purchase, maintenance and upgrade of relevant and reliable state-of-the-art customs control equipment.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Legal basis

Regulation (EU) 2021/1077 of the European Parliament and of the Council of 24 June 2021 establishing, as part of the Integrated Border Management Fund, the instrument for financial support for customs control equipment (OJ L 234, 2.7.2021, p. 1, ELI: http://data.europa.eu/eli/reg/2021/1077/oj).

11 03 01
Instrument for financial support for customs control equipment

Figures (Differentiated appropriations)

2025 appropriations

Amending budget No 2/2025

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

146 564 000

55 790 910

–68 350 000

 

78 214 000

55 790 910

Remarks

This appropriation is intended to support the purchase, maintenance and upgrade of customs controls equipment that has one or more of the following customs control purposes:

—

non-intrusive inspection;

—

indication of hidden objects on humans;

—

radiation detection and nuclide identification;

—

analysis of samples in laboratories;

—

sampling and field analysis of samples;

—

handheld search.

In addition, the Instrument for financial support for customs control equipment (the ‘Instrument’) may also cover the purchase, maintenance and upgrade of customs controls equipment for testing new pieces of equipment or new functionalities in operational conditions. The Instrument may also cover expenses for preparation, monitoring, control, audit, evaluation and other activities for managing the Instrument and evaluating the achievement of its objectives.

The Instrument may, moreover, cover expenses related to studies, meetings of experts, information and communication actions that are related to the objectives of the Instrument, as well as expenses linked to information technology networks focusing on information processing and exchange, including corporate information technology tools and other technical and administrative assistance needed in connection with the management of the Instrument.


SECTION III

COMMISSION

STAFF

Bodies set up by the European Union and having legal personality

Decentralised agencies

Anti-Money-Laundering Authority (AMLA)

Function group and grade

Authority for Anti-Money Laundering and Countering the Financing of Terrorism (AMLA)

2025 Budget

Amending budget No 2/2025

2025 Budget (incl. AB2/2025)

Permanent posts

Temporary posts

Permanent posts

Temporary posts

Permanent posts

Temporary posts

AD 16

—

6

—

—

—

6

AD 15

—

—

—

—

—

—

AD 14

—

5

—

—

—

5

AD 13

—

1

—

—

—

1

AD 12

—

6

—

—

—

6

AD 11

—

4

—

—

—

4

AD 10

—

10

—

—

—

10

AD 9

—

—

—

—

—

—

AD 8

—

8

—

—

—

8

AD 7

—

3

—

30

—

33

AD 6

—

5

—

—

—

5

AD 5

—

10

—

—

—

10

Subtotal AD

—

58

—

30

—

88

AST 11

—

—

—

—

—

—

AST 10

—

—

—

—

—

—

AST 9

—

—

—

—

—

—

AST 8

—

2

—

—

—

2

AST 7

—

—

—

—

—

—

AST 6

—

—

—

—

—

—

AST 5

—

—

—

2

—

2

AST 4

—

—

—

—

—

—

AST 3

—

6

—

–2

—

4

AST 2

—

—

—

—

—

—

AST 1

—

—

—

—

—

—

Subtotal AST

—

8

—

—

—

8

AST/SC 6

—

—

—

—

—

—

AST/SC 5

—

—

—

—

—

—

AST/SC 4

—

—

—

—

—

—

AST/SC 3

—

—

—

—

—

—

AST/SC 2

—

—

—

—

—

—

AST/SC 1

—

—

—

—

—

—

Subtotal AST/SC

—

—

—

—

—

—

Total

—

66

—

30

—

96

Grand Total

66

30

96


ELI: http://data.europa.eu/eli/budget_suppl_amend/2025/2238/oj

ISSN 1977-0677 (electronic edition)


Top