This document is an excerpt from the EUR-Lex website
Document 32025B2238
Definitive adoption (EU, Euratom) 2025/2238 of Amending budget No 2 of the European Union for the financial year 2025
Definitive adoption (EU, Euratom) 2025/2238 of Amending budget No 2 of the European Union for the financial year 2025
Definitive adoption (EU, Euratom) 2025/2238 of Amending budget No 2 of the European Union for the financial year 2025
OJ L, 2025/2238, 25.11.2025, ELI: http://data.europa.eu/eli/budget_suppl_amend/2025/2238/oj (BG, ES, CS, DA, DE, ET, EL, EN, FR, GA, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
No longer in force, Date of end of validity: 31/12/2025
ELI: http://data.europa.eu/eli/budget_suppl_amend/2025/2238/oj
|
Official Journal |
EN L series |
|
2025/2238 |
25.11.2025 |
DEFINITIVE ADOPTION (EU, Euratom) 2025/2238
of Amending budget No 2 of the European Union for the financial year 2025
THE PRESIDENT OF THE EUROPEAN PARLIAMENT,
having regard to the Treaty on the Functioning of the European Union, and in particular Article 314(4)(a) and (9) thereof,
having regard to the Treaty establishing the European Atomic Energy Community, and in particular Article 106a thereof,
having regard to Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (1),
having regard to Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (2), and in particular Article 43 thereof,
having regard to Council Regulation (EU, Euratom) 2020/2093 of 17 December 2020 laying down the multiannual financial framework for the years 2021 to 2027 (3),
having regard to the Interinstitutional Agreement of 16 December 2020 between the European Parliament, the Council and the Commission on budgetary discipline, on cooperation in budgetary matters and on sound financial management, as well as on new own resources, including a roadmap towards the introduction of new own resources (4),
having regard to the annual budget of the European Union for the financial year 2025, as definitively adopted on 27 November 2024 (5),
having regard to Draft amending budget No 2 of the European Union for the financial year 2025, which the Commission adopted on 4 July 2025,
having regard to the position on Draft amending budget No 2/2025, which the Council adopted on 16 September 2025 and forwarded to Parliament on the following day,
having regard to Parliament's approval of 8 October 2025 of the Council position,
having regard to Rules 96 and 98 of Parliament’s Rules of Procedure,
DECLARES:
Sole Article
The procedure under Article 314 of the Treaty on the Functioning of the European Union is complete and Amending budget No 2 of the European Union for the financial year 2025 has been definitively adopted.
Done at Strasbourg, 8 October 2025.
The President
R. METSOLA
(1) OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj.
(2) OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj.
(3) OJ L 433 I, 22.12.2020, p. 11, ELI: http://data.europa.eu/eli/reg/2020/2093/oj.
(4) OJ L 433 I, 22.12.2020, p. 28, ELI: http://data.europa.eu/eli/agree_interinstit/2020/1222/oj.
(5) OJ L, 2025/31, 27.2.2025, ELI: http://data.europa.eu/eli/budget/2025/31/oj.
AMENDING BUDGET No 2 FOR THE FINANCIAL YEAR 2025
CONTENTS
GENERAL STATEMENT OF REVENUE
| A. FINANCING OF THE UNION’S ANNUAL BUDGET | 4 |
| CALCULATION OF THE FINANCING OF THE BUDGET | 4 |
| B. GENERAL STATEMENT OF REVENUE BY BUDGET HEADING | 12 |
|
— TITLE 1: |
OWN RESOURCES | 13 |
|
— TITLE 4: |
FINANCIAL REVENUE, DEFAULT INTEREST AND FINES | 25 |
|
— TITLE 6: |
REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES | 30 |
STATEMENT OF REVENUE AND EXPENDITURE BY SECTION
| SECTION III: COMMISSION | 38 |
| — REVENUE | 39 |
|
— TITLE 4: |
FINANCIAL REVENUE, DEFAULT INTEREST AND FINES | 40 |
|
— TITLE 6: |
REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES | 45 |
| — EXPENDITURE | 53 |
|
— TITLE 03: |
SINGLE MARKET | 56 |
|
— TITLE 06: |
RECOVERY AND RESILIENCE | 60 |
|
— TITLE 08: |
AGRICULTURE AND MARITIME POLICY | 65 |
|
— TITLE 09: |
ENVIRONMENT AND CLIMATE ACTION | 71 |
|
— TITLE 11: |
BORDER MANAGEMENT | 75 |
| — STAFF | 79 |
GENERAL REVENUE
A. FINANCING OF THE UNION’S ANNUAL BUDGET
Calculation of the financing of the budget
Allocation of resources of the Union in order to ensure, pursuant to Article 311 of the Treaty on the Functioning of the European Union (TFEU), the financing of the Union’s annual budget
|
Revenue description |
Budget 2025 (1) |
Budget 2024 (2) |
Change (%) |
|
Miscellaneous revenue (Titles 3 to 6) |
4 311 359 385 |
7 941 629 047 |
–45,71 |
|
Surplus available from the preceding financial year (Chapter 2 0, Article 2 0 0) |
1 344 533 139 |
632 625 574 |
+ 112,53 |
|
Balances and adjustments (Chapters 2 1, 2 2, 2 3 and 2 4) |
p.m. |
p.m. |
— |
|
Total revenue for Titles 2 to 6 |
5 655 892 524 |
8 574 254 621 |
–34,04 |
|
Net amount of customs duties and sugar levies (Chapters 1 1 and 1 2) |
20 878 600 000 |
20 119 010 896 |
+3,78 |
|
VAT-based own resource at the uniform rate (Tables 1 and 2, Chapter 1 3) |
23 814 511 650 |
23 462 700 300 |
+1,50 |
|
Plastic packaging waste own resource (Table 3, Chapter 1 7) |
6 848 152 160 |
7 139 700 400 |
–4,08 |
|
Remainder to be financed by the additional resource (GNI-based own resource, Table 4, Chapter 1 4) |
101 527 166 148 |
90 448 647 342 |
+12,25 |
|
Appropriations to be covered by the own resources referred to in Article 2 of Decision (EU, Euratom) 2020/2053 (3), (4) |
153 068 429 958 |
141 170 058 938 |
+8,43 |
|
Total revenue (5) |
158 724 322 482 |
149 744 313 559 |
+6,00 |
TABLE 1
Calculation of capping of value added tax (VAT) bases pursuant to Article 2(1) point (b) of Decision (EU, Euratom) 2020/2053
|
Member State |
1 % of non-capped VAT base |
1 % of gross national income |
Capping rate (in %) |
1 % of gross national income multiplied by capping rate |
1 % of capped VAT base (6) |
Member States whose VAT base is capped |
|
|
(1) |
(2) |
(3) |
(4) |
(5) |
(6) |
|
Belgium |
2 429 601 000 |
6 439 914 000 |
50 |
3 219 957 000 |
2 429 601 000 |
|
|
Bulgaria |
558 305 000 |
1 064 137 000 |
50 |
532 068 500 |
532 068 500 |
Bulgaria |
|
Czechia |
1 334 137 000 |
3 189 308 000 |
50 |
1 594 654 000 |
1 334 137 000 |
|
|
Denmark |
1 533 704 000 |
4 307 790 000 |
50 |
2 153 895 000 |
1 533 704 000 |
|
|
Germany |
18 605 302 000 |
45 643 135 000 |
50 |
22 821 567 500 |
18 605 302 000 |
|
|
Estonia |
215 816 000 |
407 269 000 |
50 |
203 634 500 |
203 634 500 |
Estonia |
|
Ireland |
1 396 432 000 |
3 993 843 000 |
50 |
1 996 921 500 |
1 396 432 000 |
|
|
Greece |
1 083 671 000 |
2 433 168 000 |
50 |
1 216 584 000 |
1 083 671 000 |
|
|
Spain |
7 584 683 000 |
16 627 592 000 |
50 |
8 313 796 000 |
7 584 683 000 |
|
|
France |
13 993 448 000 |
30 398 073 000 |
50 |
15 199 036 500 |
13 993 448 000 |
|
|
Croatia |
542 052 000 |
914 509 000 |
50 |
457 254 500 |
457 254 500 |
Croatia |
|
Italy |
9 538 308 000 |
22 420 713 000 |
50 |
11 210 356 500 |
9 538 308 000 |
|
|
Cyprus |
241 255 000 |
319 047 000 |
50 |
159 523 500 |
159 523 500 |
Cyprus |
|
Latvia |
203 505 000 |
411 448 000 |
50 |
205 724 000 |
203 505 000 |
|
|
Lithuania |
346 333 000 |
810 463 000 |
50 |
405 231 500 |
346 333 000 |
|
|
Luxembourg |
466 325 000 |
581 992 000 |
50 |
290 996 000 |
290 996 000 |
Luxembourg |
|
Hungary |
793 128 000 |
2 058 946 000 |
50 |
1 029 473 000 |
793 128 000 |
|
|
Malta |
113 615 000 |
207 615 000 |
50 |
103 807 500 |
103 807 500 |
Malta |
|
Netherlands |
4 997 640 000 |
11 811 928 000 |
50 |
5 905 964 000 |
4 997 640 000 |
|
|
Austria |
2 404 042 000 |
4 935 068 000 |
50 |
2 467 534 000 |
2 404 042 000 |
|
|
Poland |
3 896 144 000 |
8 865 424 000 |
50 |
4 432 712 000 |
3 896 144 000 |
|
|
Portugal |
1 572 863 000 |
2 941 540 000 |
50 |
1 470 770 000 |
1 470 770 000 |
Portugal |
|
Romania |
1 359 917 000 |
3 734 173 000 |
50 |
1 867 086 500 |
1 359 917 000 |
|
|
Slovenia |
320 455 000 |
695 172 000 |
50 |
347 586 000 |
320 455 000 |
|
|
Slovakia |
583 807 000 |
1 336 198 000 |
50 |
668 099 000 |
583 807 000 |
|
|
Finland |
1 301 370 000 |
2 866 129 000 |
50 |
1 433 064 500 |
1 301 370 000 |
|
|
Sweden |
2 458 024 000 |
6 030 743 000 |
50 |
3 015 371 500 |
2 458 024 000 |
|
|
Total |
79 873 882 000 |
185 445 337 000 |
|
92 722 668 500 |
79 381 705 500 |
|
TABLE 2
Breakdown of own resource accruing from VAT pursuant to Article 2(1) point (b) of Decision (EU, Euratom) 2020/2053 (Chapter 1 3)
|
Member State |
1 % of capped VAT base |
Uniform rate of VAT-based own resource (in %) |
VAT-based own resource at uniform rate |
|
|
(1) |
(2) |
(3) = (1) × (2) |
|
Belgium |
2 429 601 000 |
0,30 |
728 880 300 |
|
Bulgaria |
532 068 500 |
0,30 |
159 620 550 |
|
Czechia |
1 334 137 000 |
0,30 |
400 241 100 |
|
Denmark |
1 533 704 000 |
0,30 |
460 111 200 |
|
Germany |
18 605 302 000 |
0,30 |
5 581 590 600 |
|
Estonia |
203 634 500 |
0,30 |
61 090 350 |
|
Ireland |
1 396 432 000 |
0,30 |
418 929 600 |
|
Greece |
1 083 671 000 |
0,30 |
325 101 300 |
|
Spain |
7 584 683 000 |
0,30 |
2 275 404 900 |
|
France |
13 993 448 000 |
0,30 |
4 198 034 400 |
|
Croatia |
457 254 500 |
0,30 |
137 176 350 |
|
Italy |
9 538 308 000 |
0,30 |
2 861 492 400 |
|
Cyprus |
159 523 500 |
0,30 |
47 857 050 |
|
Latvia |
203 505 000 |
0,30 |
61 051 500 |
|
Lithuania |
346 333 000 |
0,30 |
103 899 900 |
|
Luxembourg |
290 996 000 |
0,30 |
87 298 800 |
|
Hungary |
793 128 000 |
0,30 |
237 938 400 |
|
Malta |
103 807 500 |
0,30 |
31 142 250 |
|
Netherlands |
4 997 640 000 |
0,30 |
1 499 292 000 |
|
Austria |
2 404 042 000 |
0,30 |
721 212 600 |
|
Poland |
3 896 144 000 |
0,30 |
1 168 843 200 |
|
Portugal |
1 470 770 000 |
0,30 |
441 231 000 |
|
Romania |
1 359 917 000 |
0,30 |
407 975 100 |
|
Slovenia |
320 455 000 |
0,30 |
96 136 500 |
|
Slovakia |
583 807 000 |
0,30 |
175 142 100 |
|
Finland |
1 301 370 000 |
0,30 |
390 411 000 |
|
Sweden |
2 458 024 000 |
0,30 |
737 407 200 |
|
Total |
79 381 705 500 |
|
23 814 511 650 |
TABLE 3
Breakdown of own resource accruing from plastic packaging waste pursuant to Article 2(1) point (c) of Decision (EU, Euratom) 2020/2053 (Chapter 1 7)
|
Member State |
Plastic packaging waste that is not recycled (kg) |
Call rate per kg in EUR |
Gross contribution |
Lump-sum reduction |
Net contribution |
|
|
(1) |
(2) |
(3) = (1) × (2) |
(4) |
(5) = (3) – (4) |
|
Belgium |
170 848 000 |
|
136 678 400 |
|
136 678 400 |
|
Bulgaria |
87 669 300 |
|
70 135 440 |
22 000 000 |
48 135 440 |
|
Czechia |
141 805 800 |
|
113 444 640 |
32 187 600 |
81 257 040 |
|
Denmark |
168 243 800 |
|
134 595 040 |
|
134 595 040 |
|
Germany |
1 560 637 000 |
|
1 248 509 600 |
|
1 248 509 600 |
|
Estonia |
23 346 400 |
|
18 677 120 |
4 000 000 |
14 677 120 |
|
Ireland |
245 358 600 |
|
196 286 880 |
|
196 286 880 |
|
Greece |
177 245 200 |
|
141 796 160 |
33 000 000 |
108 796 160 |
|
Spain |
1 187 191 700 |
|
949 753 360 |
142 000 000 |
807 753 360 |
|
France |
1 744 099 300 |
|
1 395 279 440 |
|
1 395 279 440 |
|
Croatia |
57 002 400 |
|
45 601 920 |
13 000 000 |
32 601 920 |
|
Italy |
1 180 664 800 |
0,80 |
944 531 840 |
184 048 000 |
760 483 840 |
|
Cyprus |
13 643 400 |
|
10 914 720 |
3 000 000 |
7 914 720 |
|
Latvia |
27 823 900 |
|
22 259 120 |
6 000 000 |
16 259 120 |
|
Lithuania |
60 831 500 |
|
48 665 200 |
9 000 000 |
39 665 200 |
|
Luxembourg |
13 786 300 |
|
11 029 040 |
|
11 029 040 |
|
Hungary |
299 165 900 |
|
239 332 720 |
30 000 000 |
209 332 720 |
|
Malta |
14 909 200 |
|
11 927 360 |
1 415 900 |
10 511 460 |
|
Netherlands |
266 974 500 |
|
213 579 600 |
|
213 579 600 |
|
Austria |
206 872 500 |
|
165 498 000 |
|
165 498 000 |
|
Poland |
683 974 800 |
|
547 179 840 |
117 000 000 |
430 179 840 |
|
Portugal |
287 871 600 |
|
230 297 280 |
31 322 000 |
198 975 280 |
|
Romania |
386 302 600 |
|
309 042 080 |
60 000 000 |
249 042 080 |
|
Slovenia |
31 861 100 |
|
25 488 880 |
6 279 700 |
19 209 180 |
|
Slovakia |
67 432 700 |
|
53 946 160 |
17 000 000 |
36 946 160 |
|
Finland |
109 231 000 |
|
87 384 800 |
|
87 384 800 |
|
Sweden |
234 463 400 |
|
187 570 720 |
|
187 570 720 |
|
Total |
9 449 256 700 |
|
7 559 405 360 |
711 253 200 |
6 848 152 160 |
TABLE 4
Determination of uniform rate and breakdown of own resource based on GNI pursuant to Article 2(1) point (d) of Decision (EU, Euratom) 2020/2053 (Chapter 1 4)
|
Member State |
1 % of gross national income |
Uniform rate of ‘additional’ own resource |
‘Additional’ own resource at uniform rate |
|
|
(1) |
(2) |
(3) = (1) × (2) |
|
Belgium |
6 439 914 000 |
|
3 525 708 596 |
|
Bulgaria |
1 064 137 000 |
|
582 591 160 |
|
Czechia |
3 189 308 000 |
|
1 746 074 657 |
|
Denmark |
4 307 790 000 |
|
2 358 418 487 |
|
Germany |
45 643 135 000 |
|
24 988 593 541 |
|
Estonia |
407 269 000 |
|
222 970 651 |
|
Ireland |
3 993 843 000 |
|
2 186 539 540 |
|
Greece |
2 433 168 000 |
|
1 332 104 952 |
|
Spain |
16 627 592 000 |
|
9 103 233 993 |
|
France |
30 398 073 000 |
|
16 642 263 742 |
|
Croatia |
914 509 000 |
|
500 673 183 |
|
Italy |
22 420 713 000 |
|
12 274 837 916 |
|
Cyprus |
319 047 000 |
|
174 671 083 |
|
Latvia |
411 448 000 |
0,5474776 (7) |
225 258 559 |
|
Lithuania |
810 463 000 |
|
443 710 330 |
|
Luxembourg |
581 992 000 |
|
318 627 577 |
|
Hungary |
2 058 946 000 |
|
1 127 226 794 |
|
Malta |
207 615 000 |
|
113 664 560 |
|
Netherlands |
11 811 928 000 |
|
6 466 765 873 |
|
Austria |
4 935 068 000 |
|
2 701 839 134 |
|
Poland |
8 865 424 000 |
|
4 853 620 964 |
|
Portugal |
2 941 540 000 |
|
1 610 427 230 |
|
Romania |
3 734 173 000 |
|
2 044 376 034 |
|
Slovenia |
695 172 000 |
|
380 591 091 |
|
Slovakia |
1 336 198 000 |
|
731 538 461 |
|
Finland |
2 866 129 000 |
|
1 569 141 397 |
|
Sweden |
6 030 743 000 |
|
3 301 696 643 |
|
Total |
185 445 337 000 |
|
101 527 166 148 |
TABLE 5
Annual GNI lump-sum reductions for certain Member States and their financing pursuant to Article 2 paragraph (4) of Decision (EU, Euratom) 2020/2053 (Chapter 1 6)
|
Member State |
Gross reduction |
Percentage share of GNI base |
Financing of the gross reduction in favour of Denmark, Germany, Netherlands, Austria and Sweden |
Net financing of the reduction in favour of Denmark, Netherlands, Germany, Austria and Sweden |
|
|
(1) |
(2) |
(3) |
(4) = (1) + (3) |
|
Belgium |
|
3,47 |
319 060 367 |
319 060 367 |
|
Bulgaria |
|
0,57 |
52 721 813 |
52 721 813 |
|
Czechia |
|
1,72 |
158 011 703 |
158 011 703 |
|
Denmark |
– 455 580 440 |
2,32 |
213 425 996 |
– 242 154 444 |
|
Germany |
–4 436 169 220 |
24,61 |
2 261 352 465 |
–2 174 816 755 |
|
Estonia |
|
0,22 |
20 177 816 |
20 177 816 |
|
Ireland |
|
2,15 |
197 871 744 |
197 871 744 |
|
Greece |
|
1,31 |
120 549 354 |
120 549 354 |
|
Spain |
|
8,97 |
823 800 691 |
823 800 691 |
|
France |
|
16,39 |
1 506 048 113 |
1 506 048 113 |
|
Croatia |
|
0,49 |
45 308 614 |
45 308 614 |
|
Italy |
|
12,09 |
1 110 816 218 |
1 110 816 218 |
|
Cyprus |
|
0,17 |
15 806 927 |
15 806 927 |
|
Latvia |
|
0,22 |
20 384 861 |
20 384 861 |
|
Lithuania |
|
0,44 |
40 153 738 |
40 153 738 |
|
Luxembourg |
|
0,31 |
28 834 326 |
28 834 326 |
|
Hungary |
|
1,11 |
102 008 826 |
102 008 826 |
|
Malta |
|
0,11 |
10 286 118 |
10 286 118 |
|
Netherlands |
–2 321 405 903 |
6,37 |
585 212 489 |
–1 736 193 414 |
|
Austria |
– 682 766 442 |
2,66 |
244 503 980 |
– 438 262 462 |
|
Poland |
|
4,78 |
439 230 312 |
439 230 312 |
|
Portugal |
|
1,59 |
145 736 237 |
145 736 237 |
|
Romania |
|
2,01 |
185 006 602 |
185 006 602 |
|
Slovenia |
|
0,37 |
34 441 738 |
34 441 738 |
|
Slovakia |
|
0,72 |
66 200 857 |
66 200 857 |
|
Finland |
|
1,55 |
142 000 059 |
142 000 059 |
|
Sweden |
–1 291 818 277 |
3,25 |
298 788 318 |
– 993 029 959 |
|
Total |
–9 187 740 282 |
100,00 |
9 187 740 282 |
0 |
|
EU GDP price deflator, in EUR, (spring 2024 economic forecast) : (a) 2020 EU-27 = 107,2381 ; (b) 2025 EU-27 = 129,5904 |
||||
|
Lump sum for Denmark in 2025 prices: 377 000 000 EUR × [ (b/a) ] = 455 580 440 EUR |
||||
|
Lump sum for Germany in 2025 prices: 3 671 000 000 EUR × [ (b/a) ] = 4 436 169 220 EUR |
||||
|
Lump sum for Netherlands in 2025 prices: 1 921 000 000 EUR × [ (b/a) ] = 2 321 405 903 EUR |
||||
|
Lump sum for Austria in 2025 prices: 565 000 000 EUR × [ (b/a) ] = 682 766 442 EUR |
||||
|
Lump sum for Sweden in 2025 prices: 1 069 000 000 EUR × [ (b/a) ] = 1 291 818 277 EUR |
||||
TABLE 6
Summary of financing (8) of the general budget by category of own resource and by Member State
|
Member State |
Traditional own resources (TOR) |
|
|
|
VAT, GNI and Plastics-based own resources |
Total own resources (9) |
|||||
|
Net sugar sector levies (75 %) |
Net customs duties (75 %) |
Total net traditional own resources (75 %) |
Collection costs (25 % of gross TOR) (p.m.) |
VAT-based own resource |
Plastic-based own resource |
GNI-based own resource |
GNI lump-sum reductions and their financing |
Total ‘national contributions’ |
Share in total ‘national contributions’ (%) |
||
|
|
(1) |
(2) |
(3) = (1) + (2) |
(4) |
(5) |
(6) |
(7) |
(8) |
(9) = (5) + (6) + (7) + (8) |
(10) |
(11) = (3) + (9) |
|
Belgium |
p.m. |
2 414 900 000 |
2 414 900 000 |
804 966 667 |
728 880 300 |
136 678 400 |
3 525 708 596 |
319 060 367 |
4 710 327 663 |
3,56 |
7 125 227 663 |
|
Bulgaria |
p.m. |
134 700 000 |
134 700 000 |
44 900 000 |
159 620 550 |
48 135 440 |
582 591 160 |
52 721 813 |
843 068 963 |
0,64 |
977 768 963 |
|
Czechia |
p.m. |
346 700 000 |
346 700 000 |
115 566 667 |
400 241 100 |
81 257 040 |
1 746 074 657 |
158 011 703 |
2 385 584 500 |
1,80 |
2 732 284 500 |
|
Denmark |
p.m. |
392 500 000 |
392 500 000 |
130 833 333 |
460 111 200 |
134 595 040 |
2 358 418 487 |
– 242 154 444 |
2 710 970 283 |
2,05 |
3 103 470 283 |
|
Germany |
p.m. |
3 961 500 000 |
3 961 500 000 |
1 320 500 000 |
5 581 590 600 |
1 248 509 600 |
24 988 593 541 |
–2 174 816 755 |
29 643 876 986 |
22,43 |
33 605 376 986 |
|
Estonia |
p.m. |
33 300 000 |
33 300 000 |
11 100 000 |
61 090 350 |
14 677 120 |
222 970 651 |
20 177 816 |
318 915 937 |
0,24 |
352 215 937 |
|
Ireland |
p.m. |
436 200 000 |
436 200 000 |
145 400 000 |
418 929 600 |
196 286 880 |
2 186 539 540 |
197 871 744 |
2 999 627 764 |
2,27 |
3 435 827 764 |
|
Greece |
p.m. |
282 800 000 |
282 800 000 |
94 266 667 |
325 101 300 |
108 796 160 |
1 332 104 952 |
120 549 354 |
1 886 551 766 |
1,43 |
2 169 351 766 |
|
Spain |
p.m. |
1 980 100 000 |
1 980 100 000 |
660 033 333 |
2 275 404 900 |
807 753 360 |
9 103 233 993 |
823 800 691 |
13 010 192 944 |
9,84 |
14 990 292 944 |
|
France |
p.m. |
1 970 500 000 |
1 970 500 000 |
656 833 333 |
4 198 034 400 |
1 395 279 440 |
16 642 263 742 |
1 506 048 113 |
23 741 625 695 |
17,96 |
25 712 125 695 |
|
Croatia |
p.m. |
68 000 000 |
68 000 000 |
22 666 667 |
137 176 350 |
32 601 920 |
500 673 183 |
45 308 614 |
715 760 067 |
0,54 |
783 760 067 |
|
Italy |
p.m. |
2 226 000 000 |
2 226 000 000 |
742 000 000 |
2 861 492 400 |
760 483 840 |
12 274 837 916 |
1 110 816 218 |
17 007 630 374 |
12,87 |
19 233 630 374 |
|
Cyprus |
p.m. |
46 000 000 |
46 000 000 |
15 333 333 |
47 857 050 |
7 914 720 |
174 671 083 |
15 806 927 |
246 249 780 |
0,19 |
292 249 780 |
|
Latvia |
p.m. |
44 500 000 |
44 500 000 |
14 833 333 |
61 051 500 |
16 259 120 |
225 258 559 |
20 384 861 |
322 954 040 |
0,24 |
367 454 040 |
|
Lithuania |
p.m. |
91 100 000 |
91 100 000 |
30 366 667 |
103 899 900 |
39 665 200 |
443 710 330 |
40 153 738 |
627 429 168 |
0,47 |
718 529 168 |
|
Luxembourg |
p.m. |
15 200 000 |
15 200 000 |
5 066 667 |
87 298 800 |
11 029 040 |
318 627 577 |
28 834 326 |
445 789 743 |
0,34 |
460 989 743 |
|
Hungary |
p.m. |
227 700 000 |
227 700 000 |
75 900 000 |
237 938 400 |
209 332 720 |
1 127 226 794 |
102 008 826 |
1 676 506 740 |
1,27 |
1 904 206 740 |
|
Malta |
p.m. |
19 800 000 |
19 800 000 |
6 600 000 |
31 142 250 |
10 511 460 |
113 664 560 |
10 286 118 |
165 604 388 |
0,13 |
185 404 388 |
|
Netherlands |
p.m. |
3 221 200 000 |
3 221 200 000 |
1 073 733 333 |
1 499 292 000 |
213 579 600 |
6 466 765 873 |
–1 736 193 414 |
6 443 444 059 |
4,87 |
9 664 644 059 |
|
Austria |
p.m. |
211 000 000 |
211 000 000 |
70 333 333 |
721 212 600 |
165 498 000 |
2 701 839 134 |
– 438 262 462 |
3 150 287 272 |
2,38 |
3 361 287 272 |
|
Poland |
p.m. |
1 153 800 000 |
1 153 800 000 |
384 600 000 |
1 168 843 200 |
430 179 840 |
4 853 620 964 |
439 230 312 |
6 891 874 316 |
5,21 |
8 045 674 316 |
|
Portugal |
p.m. |
252 700 000 |
252 700 000 |
84 233 333 |
441 231 000 |
198 975 280 |
1 610 427 230 |
145 736 237 |
2 396 369 747 |
1,81 |
2 649 069 747 |
|
Romania |
p.m. |
296 000 000 |
296 000 000 |
98 666 667 |
407 975 100 |
249 042 080 |
2 044 376 034 |
185 006 602 |
2 886 399 816 |
2,18 |
3 182 399 816 |
|
Slovenia |
p.m. |
175 400 000 |
175 400 000 |
58 466 667 |
96 136 500 |
19 209 180 |
380 591 091 |
34 441 738 |
530 378 509 |
0,40 |
705 778 509 |
|
Slovakia |
p.m. |
200 400 000 |
200 400 000 |
66 800 000 |
175 142 100 |
36 946 160 |
731 538 461 |
66 200 857 |
1 009 827 578 |
0,76 |
1 210 227 578 |
|
Finland |
p.m. |
141 700 000 |
141 700 000 |
47 233 333 |
390 411 000 |
87 384 800 |
1 569 141 397 |
142 000 059 |
2 188 937 256 |
1,66 |
2 330 637 256 |
|
Sweden |
p.m. |
534 900 000 |
534 900 000 |
178 300 000 |
737 407 200 |
187 570 720 |
3 301 696 643 |
– 993 029 959 |
3 233 644 604 |
2,45 |
3 768 544 604 |
|
Total |
p.m. |
20 878 600 000 |
20 878 600 000 |
6 959 533 333 |
23 814 511 650 |
6 848 152 160 |
101 527 166 148 |
0 |
132 189 829 958 |
100,00 |
153 068 429 958 |
B. GENERAL STATEMENT OF REVENUE BY BUDGET HEADING
|
Title |
Heading |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
1 |
OWN RESOURCES |
149 816 345 864 |
3 252 084 094 |
153 068 429 958 |
|
2 |
SURPLUSES, BALANCES AND ADJUSTMENTS |
1 344 533 139 |
|
1 344 533 139 |
|
3 |
ADMINISTRATIVE REVENUE |
2 425 480 258 |
|
2 425 480 258 |
|
4 |
FINANCIAL REVENUE, DEFAULT INTEREST AND FINES |
182 961 995 |
290 575 368 |
473 537 363 |
|
5 |
BUDGETARY GUARANTEES, BORROWING-AND-LENDING OPERATIONS |
p.m. |
|
p.m. |
|
6 |
REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES |
1 440 000 726 |
–27 658 962 |
1 412 341 764 |
|
|
GRAND TOTAL |
155 209 321 982 |
3 515 000 500 |
158 724 322 482 |
TITLE 1
OWN RESOURCES
|
Article Item |
Heading |
2025 estimate |
Amending budget No 2/2025 |
New amount |
||||||||||||
|
CHAPTER 1 1 |
||||||||||||||||
|
1 1 0 |
Sugar levies |
p.m. |
|
p.m. |
||||||||||||
|
|
CHAPTER 1 1 — TOTAL |
p.m. |
|
p.m. |
||||||||||||
|
CHAPTER 1 2 |
||||||||||||||||
|
1 2 0 |
Customs duties and other duties |
21 082 004 566 |
– 203 404 566 |
20 878 600 000 |
||||||||||||
|
|
CHAPTER 1 2 — TOTAL |
21 082 004 566 |
– 203 404 566 |
20 878 600 000 |
||||||||||||
|
CHAPTER 1 3 |
||||||||||||||||
|
1 3 0 |
Own resource based on value added tax |
24 394 620 000 |
– 580 108 350 |
23 814 511 650 |
||||||||||||
|
|
CHAPTER 1 3 — TOTAL |
24 394 620 000 |
– 580 108 350 |
23 814 511 650 |
||||||||||||
|
CHAPTER 1 4 |
||||||||||||||||
|
1 4 0 |
Own resource based on gross national income |
97 218 233 938 |
4 308 932 210 |
101 527 166 148 |
||||||||||||
|
|
CHAPTER 1 4 — TOTAL |
97 218 233 938 |
4 308 932 210 |
101 527 166 148 |
||||||||||||
|
CHAPTER 1 6 |
||||||||||||||||
|
1 6 0 |
GNI lump-sum reductions granted to certain Member States and their financing |
0 |
|
0 |
||||||||||||
|
|
CHAPTER 1 6 — TOTAL |
0 |
|
0 |
||||||||||||
|
CHAPTER 1 7 |
||||||||||||||||
|
1 7 0 |
Own resource based on non-recycled plastic packaging waste |
7 121 487 360 |
– 273 335 200 |
6 848 152 160 |
||||||||||||
|
|
CHAPTER 1 7 — TOTAL |
7 121 487 360 |
– 273 335 200 |
6 848 152 160 |
||||||||||||
|
|
Title 1 — Total |
149 816 345 864 |
3 252 084 094 |
153 068 429 958 |
||||||||||||
|
||||||||||||||||
CHAPTER 1 2 — CUSTOMS DUTIES AND OTHER DUTIES
|
Title Chapter Article Item |
Heading |
FF |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
1 2 |
CUSTOMS DUTIES AND OTHER DUTIES |
||||
|
1 2 0 |
Customs duties and other duties |
|
21 082 004 566 |
– 203 404 566 |
20 878 600 000 |
|
|
CHAPTER 1 2 — TOTAL |
|
21 082 004 566 |
– 203 404 566 |
20 878 600 000 |
1 2 0
Customs duties and other duties
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
21 082 004 566 |
– 203 404 566 |
20 878 600 000 |
Remarks
The assignment of customs duties as own resource to the financing of common expenditure is the logical consequence of the free movement of goods within the Union. This article may comprise levies, premiums, additional or compensatory amounts, additional amounts or factors, Common Customs Tariff duties and other duties established or to be established by the institutions of the European Union in respect of trade with third countries and customs duties on products under the expired Treaty establishing the European Coal and Steel Community.
Figures are net of collection costs.
Legal basis
Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj), and in particular Article 2(1), point (a), thereof.
|
Member State |
2025 estimate |
Amending budget No. 2/2025 |
New amount |
|
Belgium |
2 264 094 293 |
150 805 707 |
2 414 900 000 |
|
Bulgaria |
132 192 475 |
2 507 525 |
134 700 000 |
|
Czechia |
428 986 470 |
–82 286 470 |
346 700 000 |
|
Denmark |
366 930 745 |
25 569 255 |
392 500 000 |
|
Germany |
4 411 757 132 |
– 450 257 132 |
3 961 500 000 |
|
Estonia |
36 064 149 |
–2 764 149 |
33 300 000 |
|
Ireland |
444 495 725 |
–8 295 725 |
436 200 000 |
|
Greece |
230 859 773 |
51 940 227 |
282 800 000 |
|
Spain |
1 973 856 529 |
6 243 471 |
1 980 100 000 |
|
France |
1 999 804 974 |
–29 304 974 |
1 970 500 000 |
|
Croatia |
62 650 498 |
5 349 502 |
68 000 000 |
|
Italy |
2 239 301 727 |
–13 301 727 |
2 226 000 000 |
|
Cyprus |
44 294 280 |
1 705 720 |
46 000 000 |
|
Latvia |
44 998 832 |
– 498 832 |
44 500 000 |
|
Lithuania |
94 680 147 |
–3 580 147 |
91 100 000 |
|
Luxembourg |
14 831 319 |
368 681 |
15 200 000 |
|
Hungary |
284 006 601 |
–56 306 601 |
227 700 000 |
|
Malta |
21 420 417 |
–1 620 417 |
19 800 000 |
|
Netherlands |
3 273 633 117 |
–52 433 117 |
3 221 200 000 |
|
Austria |
246 146 237 |
–35 146 237 |
211 000 000 |
|
Poland |
1 017 092 615 |
136 707 385 |
1 153 800 000 |
|
Portugal |
229 766 742 |
22 933 258 |
252 700 000 |
|
Romania |
258 460 518 |
37 539 482 |
296 000 000 |
|
Slovenia |
164 113 713 |
11 286 287 |
175 400 000 |
|
Slovakia |
117 368 612 |
83 031 388 |
200 400 000 |
|
Finland |
155 752 427 |
–14 052 427 |
141 700 000 |
|
Sweden |
524 444 499 |
10 455 501 |
534 900 000 |
|
United Kingdom |
— |
— |
— |
|
Article 1 2 0 — Total |
21 082 004 566 |
– 203 404 566 |
20 878 600 000 |
CHAPTER 1 3 — OWN RESOURCE BASED ON VALUE ADDED TAX
|
Title Chapter Article Item |
Heading |
FF |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
1 3 |
OWN RESOURCE BASED ON VALUE ADDED TAX |
||||
|
1 3 0 |
Own resource based on value added tax |
|
24 394 620 000 |
– 580 108 350 |
23 814 511 650 |
|
|
CHAPTER 1 3 — TOTAL |
|
24 394 620 000 |
– 580 108 350 |
23 814 511 650 |
1 3 0
Own resource based on value added tax
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
24 394 620 000 |
– 580 108 350 |
23 814 511 650 |
Remarks
The applied uniform rate valid for all Member States to the VAT bases determined in accordance with Union rules is fixed at 0,30 %. The assessment base to be taken into account for this purpose shall not exceed 50 % of GNI for each Member State.
Legal basis
Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj), and in particular Article 2(1), point (b), thereof.
|
Member State |
2025 estimate |
Amending budget No. 2/2025 |
New amount |
|
Belgium |
749 495 400 |
–20 615 100 |
728 880 300 |
|
Bulgaria |
143 923 200 |
15 697 350 |
159 620 550 |
|
Czechia |
406 926 900 |
–6 685 800 |
400 241 100 |
|
Denmark |
469 765 800 |
–9 654 600 |
460 111 200 |
|
Germany |
5 620 619 400 |
–39 028 800 |
5 581 590 600 |
|
Estonia |
60 334 500 |
755 850 |
61 090 350 |
|
Ireland |
424 743 600 |
–5 814 000 |
418 929 600 |
|
Greece |
314 436 300 |
10 665 000 |
325 101 300 |
|
Spain |
2 201 870 400 |
73 534 500 |
2 275 404 900 |
|
France |
4 428 981 600 |
– 230 947 200 |
4 198 034 400 |
|
Croatia |
131 885 400 |
5 290 950 |
137 176 350 |
|
Italy |
3 046 702 200 |
– 185 209 800 |
2 861 492 400 |
|
Cyprus |
45 475 200 |
2 381 850 |
47 857 050 |
|
Latvia |
60 570 300 |
481 200 |
61 051 500 |
|
Lithuania |
102 151 500 |
1 748 400 |
103 899 900 |
|
Luxembourg |
86 083 650 |
1 215 150 |
87 298 800 |
|
Hungary |
255 581 700 |
–17 643 300 |
237 938 400 |
|
Malta |
30 262 800 |
879 450 |
31 142 250 |
|
Netherlands |
1 527 719 100 |
–28 427 100 |
1 499 292 000 |
|
Austria |
735 142 800 |
–13 930 200 |
721 212 600 |
|
Poland |
1 318 360 950 |
– 149 517 750 |
1 168 843 200 |
|
Portugal |
427 465 200 |
13 765 800 |
441 231 000 |
|
Romania |
405 452 700 |
2 522 400 |
407 975 100 |
|
Slovenia |
98 870 100 |
–2 733 600 |
96 136 500 |
|
Slovakia |
164 114 100 |
11 028 000 |
175 142 100 |
|
Finland |
387 293 400 |
3 117 600 |
390 411 000 |
|
Sweden |
750 391 800 |
–12 984 600 |
737 407 200 |
|
Article 1 3 0 — Total |
24 394 620 000 |
– 580 108 350 |
23 814 511 650 |
CHAPTER 1 4 — OWN RESOURCE BASED ON GROSS NATIONAL INCOME
|
Title Chapter Article Item |
Heading |
FF |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
1 4 |
OWN RESOURCE BASED ON GROSS NATIONAL INCOME |
||||
|
1 4 0 |
Own resource based on gross national income |
|
97 218 233 938 |
4 308 932 210 |
101 527 166 148 |
|
|
CHAPTER 1 4 — TOTAL |
|
97 218 233 938 |
4 308 932 210 |
101 527 166 148 |
1 4 0
Own resource based on gross national income
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
97 218 233 938 |
4 308 932 210 |
101 527 166 148 |
Remarks
The GNI-based resource is an ‘additional’ resource, providing the revenue required to cover expenditure in excess of the amount yielded by traditional own resources, VAT-based payments, the plastic-based own resource and other revenue in any particular year. By implication, the GNI-based resource ensures that the budget is always balanced ex ante.
The GNI call rate is determined by the additional revenue needed to finance the budgeted expenditure not covered by the other resources (plastic-based own resource, VAT-based resource, traditional own resources and other revenue). Thus a call rate is applied to the GNI of each of the Member States.
The rate to be applied to the Member States’ GNI for financial year 2025 is 0,5475 %.
Legal basis
Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj), and in particular Article 2(1), point (d), thereof.
|
Member State |
2025 estimate |
Amending budget No. 2/2025 |
New amount |
|
Belgium |
3 359 305 072 |
166 403 524 |
3 525 708 596 |
|
Bulgaria |
535 959 715 |
46 631 445 |
582 591 160 |
|
Czechia |
1 637 021 965 |
109 052 692 |
1 746 074 657 |
|
Denmark |
2 205 105 614 |
153 312 873 |
2 358 418 487 |
|
Germany |
24 115 961 344 |
872 632 197 |
24 988 593 541 |
|
Estonia |
212 003 843 |
10 966 808 |
222 970 651 |
|
Ireland |
2 269 252 286 |
–82 712 746 |
2 186 539 540 |
|
Greece |
1 263 222 552 |
68 882 400 |
1 332 104 952 |
|
Spain |
8 438 651 092 |
664 582 901 |
9 103 233 993 |
|
France |
16 145 678 887 |
496 584 855 |
16 642 263 742 |
|
Croatia |
463 419 962 |
37 253 221 |
500 673 183 |
|
Italy |
11 720 391 841 |
554 446 075 |
12 274 837 916 |
|
Cyprus |
159 791 117 |
14 879 966 |
174 671 083 |
|
Latvia |
232 494 263 |
–7 235 704 |
225 258 559 |
|
Lithuania |
407 669 534 |
36 040 796 |
443 710 330 |
|
Luxembourg |
302 481 410 |
16 146 167 |
318 627 577 |
|
Hungary |
1 143 714 958 |
–16 488 164 |
1 127 226 794 |
|
Malta |
106 337 666 |
7 326 894 |
113 664 560 |
|
Netherlands |
5 889 977 815 |
576 788 058 |
6 466 765 873 |
|
Austria |
2 733 884 511 |
–32 045 377 |
2 701 839 134 |
|
Poland |
4 632 467 133 |
221 153 831 |
4 853 620 964 |
|
Portugal |
1 502 030 601 |
108 396 629 |
1 610 427 230 |
|
Romania |
1 968 364 739 |
76 011 295 |
2 044 376 034 |
|
Slovenia |
366 938 527 |
13 652 564 |
380 591 091 |
|
Slovakia |
712 320 369 |
19 218 092 |
731 538 461 |
|
Finland |
1 550 886 937 |
18 254 460 |
1 569 141 397 |
|
Sweden |
3 142 900 185 |
158 796 458 |
3 301 696 643 |
|
Article 1 4 0 — Total |
97 218 233 938 |
4 308 932 210 |
101 527 166 148 |
CHAPTER 1 6 — GNI LUMP-SUM REDUCTIONS GRANTED TO CERTAIN MEMBER STATES AND THEIR FINANCING
|
Title Chapter Article Item |
Heading |
FF |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
1 6 |
GNI LUMP-SUM REDUCTIONS GRANTED TO CERTAIN MEMBER STATES AND THEIR FINANCING |
||||
|
1 6 0 |
GNI lump-sum reductions granted to certain Member States and their financing |
|
|
|
|
|
|
CHAPTER 1 6 — TOTAL |
|
0 |
|
0 |
1 6 0
GNI lump-sum reductions granted to certain Member States and their financing
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
|
|
|
Remarks
This article is intended to record reductions in the annual GNI contributions of certain Member States and their financing in accordance with Decision (EU, Euratom) 2020/2053.
Legal basis
Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p. 39, ELI: http://data.europa.eu/eli/reg/2014/609/oj), and in particular Article 10a(6) thereof.
Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj), and in particular Article 2(4) thereof.
Council Regulation (EU, Euratom) 2021/770 of 30 April 2021 on the calculation of the own resource based on plastic packaging waste that is not recycled, on the methods and procedure for making available that own resource, on the measures to meet cash requirements, and on certain aspects of the own resource based on gross national income (OJ L 165, 11.5.2021, p. 15, ELI: http://data.europa.eu/eli/reg/2021/770/oj), and in particular Article 4(2) thereof.
|
Member State |
2025 estimate |
Amending budget No. 2/2025 |
New amount |
|
Belgium |
317 475 655 |
1 584 712 |
319 060 367 |
|
Bulgaria |
50 651 596 |
2 070 217 |
52 721 813 |
|
Czechia |
154 708 968 |
3 302 735 |
158 011 703 |
|
Denmark |
– 247 183 961 |
5 029 517 |
– 242 154 444 |
|
Germany |
–2 157 057 776 |
–17 758 979 |
–2 174 816 755 |
|
Estonia |
20 035 709 |
142 107 |
20 177 816 |
|
Ireland |
214 458 747 |
–16 587 003 |
197 871 744 |
|
Greece |
119 382 551 |
1 166 803 |
120 549 354 |
|
Spain |
797 506 100 |
26 294 591 |
823 800 691 |
|
France |
1 525 869 153 |
–19 821 040 |
1 506 048 113 |
|
Croatia |
43 796 128 |
1 512 486 |
45 308 614 |
|
Italy |
1 107 651 434 |
3 164 784 |
1 110 816 218 |
|
Cyprus |
15 101 275 |
705 652 |
15 806 927 |
|
Latvia |
21 972 184 |
–1 587 323 |
20 384 861 |
|
Lithuania |
38 527 359 |
1 626 379 |
40 153 738 |
|
Luxembourg |
28 586 414 |
247 912 |
28 834 326 |
|
Hungary |
108 088 324 |
–6 079 498 |
102 008 826 |
|
Malta |
10 049 585 |
236 533 |
10 286 118 |
|
Netherlands |
–1 764 765 610 |
28 572 196 |
–1 736 193 414 |
|
Austria |
– 424 397 000 |
–13 865 462 |
– 438 262 462 |
|
Poland |
437 797 553 |
1 432 759 |
439 230 312 |
|
Portugal |
141 951 427 |
3 784 810 |
145 736 237 |
|
Romania |
186 022 964 |
–1 016 362 |
185 006 602 |
|
Slovenia |
34 678 020 |
– 236 282 |
34 441 738 |
|
Slovakia |
67 318 797 |
–1 117 940 |
66 200 857 |
|
Finland |
146 568 661 |
–4 568 602 |
142 000 059 |
|
Sweden |
– 994 794 257 |
1 764 298 |
– 993 029 959 |
|
Article 1 6 0 — Total |
0 |
0 |
0 |
CHAPTER 1 7 — OWN RESOURCE BASED ON NON-RECYCLED PLASTIC PACKAGING WASTE
|
Title Chapter Article Item |
Heading |
FF |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
1 7 |
OWN RESOURCE BASED ON NON-RECYCLED PLASTIC PACKAGING WASTE |
||||
|
1 7 0 |
Own resource based on non-recycled plastic packaging waste |
|
7 121 487 360 |
– 273 335 200 |
6 848 152 160 |
|
|
CHAPTER 1 7 — TOTAL |
|
7 121 487 360 |
– 273 335 200 |
6 848 152 160 |
1 7 0
Own resource based on non-recycled plastic packaging waste
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
7 121 487 360 |
– 273 335 200 |
6 848 152 160 |
Remarks
This article is intended to record the payments resulting from the application of a uniform call rate to the weight of non-recycled plastic packaging waste generated in each Member State. The uniform call rate shall be EUR 0,80 per kilogram. Certain Member States shall be entitled to annual lump-sum reductions.
Legal basis
Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1, ELI: http://data.europa.eu/eli/dec/2020/2053/oj), and in particular Article 2(1), point (c), thereof.
Council Regulation (EU, Euratom) 2021/770 of 30 April 2021 on the calculation of the own resource based on plastic packaging waste that is not recycled, on the methods and procedure for making available that own resource, on the measures to meet cash requirements, and on certain aspects of the own resource based on gross national income (OJ L 165, 11.5.2021, p. 15, ELI: http://data.europa.eu/eli/reg/2021/770/oj).
|
Member State |
2025 estimate |
Amending budget No. 2/2025 |
New amount |
|
Belgium |
154 024 080 |
–17 345 680 |
136 678 400 |
|
Bulgaria |
59 670 480 |
–11 535 040 |
48 135 440 |
|
Czechia |
103 343 600 |
–22 086 560 |
81 257 040 |
|
Denmark |
135 874 480 |
–1 279 440 |
134 595 040 |
|
Germany |
1 370 871 200 |
– 122 361 600 |
1 248 509 600 |
|
Estonia |
17 130 640 |
–2 453 520 |
14 677 120 |
|
Ireland |
220 703 520 |
–24 416 640 |
196 286 880 |
|
Greece |
130 187 760 |
–21 391 600 |
108 796 160 |
|
Spain |
654 971 440 |
152 781 920 |
807 753 360 |
|
France |
1 463 543 440 |
–68 264 000 |
1 395 279 440 |
|
Croatia |
32 345 200 |
256 720 |
32 601 920 |
|
Italy |
763 654 960 |
–3 171 120 |
760 483 840 |
|
Cyprus |
7 061 040 |
853 680 |
7 914 720 |
|
Latvia |
18 513 280 |
–2 254 160 |
16 259 120 |
|
Lithuania |
36 312 640 |
3 352 560 |
39 665 200 |
|
Luxembourg |
10 844 800 |
184 240 |
11 029 040 |
|
Hungary |
198 784 800 |
10 547 920 |
209 332 720 |
|
Malta |
9 982 500 |
528 960 |
10 511 460 |
|
Netherlands |
235 090 800 |
–21 511 200 |
213 579 600 |
|
Austria |
172 293 600 |
–6 795 600 |
165 498 000 |
|
Poland |
482 851 360 |
–52 671 520 |
430 179 840 |
|
Portugal |
192 112 720 |
6 862 560 |
198 975 280 |
|
Romania |
271 602 320 |
–22 560 240 |
249 042 080 |
|
Slovenia |
19 347 020 |
– 137 840 |
19 209 180 |
|
Slovakia |
23 905 120 |
13 041 040 |
36 946 160 |
|
Finland |
90 647 920 |
–3 263 120 |
87 384 800 |
|
Sweden |
245 816 640 |
–58 245 920 |
187 570 720 |
|
Article 1 7 0 — Total |
7 121 487 360 |
– 273 335 200 |
6 848 152 160 |
TITLE 4
FINANCIAL REVENUE, DEFAULT INTEREST AND FINES
|
Article Item |
Heading |
2025 estimate |
Amending budget No 2/2025 |
New amount |
||||||
|
CHAPTER 4 0 |
||||||||||
|
4 0 0 |
Revenue from investments, loans granted and bank accounts |
60 600 000 |
|
60 600 000 |
||||||
|
4 0 1 |
Interest yielded by pre-financing |
10 000 000 |
|
10 000 000 |
||||||
|
4 0 2 |
Revenue generated on trust accounts — Assigned revenue |
p.m. |
|
p.m. |
||||||
|
4 0 3 |
Interest on deposits in the framework of the Union’s economic governance — Assigned revenue |
p.m. |
|
p.m. |
||||||
|
4 0 4 |
Dividends paid by the European Investment Fund |
6 361 995 |
|
6 361 995 |
||||||
|
4 0 9 |
Other interest and revenue |
p.m. |
|
p.m. |
||||||
|
|
CHAPTER 4 0 — TOTAL |
76 961 995 |
|
76 961 995 |
||||||
|
CHAPTER 4 1 |
||||||||||
|
4 1 0 |
Default interest in respect of own resources made available by the Member States |
5 000 000 |
|
5 000 000 |
||||||
|
4 1 9 |
Other default interest |
p.m. |
|
p.m. |
||||||
|
|
CHAPTER 4 1 — TOTAL |
5 000 000 |
|
5 000 000 |
||||||
|
CHAPTER 4 2 |
||||||||||
|
4 2 0 |
Fines in connection with the implementation of the rules on competition |
100 000 000 |
309 213 301 |
409 213 301 |
||||||
|
4 2 1 |
Penalty payments and lump sums imposed on a Member State |
p.m. |
35 915 569 |
35 915 569 |
||||||
|
4 2 2 |
Fines imposed for fraud and irregularities which are damaging to the Union’s financial interests |
p.m. |
|
p.m. |
||||||
|
4 2 3 |
Fines in the framework of the Union’s economic governance — Assigned revenue |
p.m. |
|
p.m. |
||||||
|
4 2 4 |
Interest connected with fines and penalty payments |
1 000 000 |
–1 000 000 |
p.m. |
||||||
|
4 2 5 |
Interest, other charges due and negative returns on cancelled or reduced fines |
p.m. |
–53 553 502 |
–53 553 502 |
||||||
|
4 2 8 |
Other fines and penalty payments — Assigned revenue |
p.m. |
|
p.m. |
||||||
|
4 2 9 |
Other non-assigned fines and penalty payments |
p.m. |
|
p.m. |
||||||
|
|
CHAPTER 4 2 — TOTAL |
101 000 000 |
290 575 368 |
391 575 368 |
||||||
|
|
Title 4 — Total |
182 961 995 |
290 575 368 |
473 537 363 |
||||||
|
||||||||||
CHAPTER 4 2 — FINES AND PENALTIES
|
Title Chapter Article Item |
Heading |
FF |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
4 2 |
FINES AND PENALTIES |
||||
|
4 2 0 |
Fines in connection with the implementation of the rules on competition |
|
100 000 000 |
309 213 301 |
409 213 301 |
|
4 2 1 |
Penalty payments and lump sums imposed on a Member State |
|
p.m. |
35 915 569 |
35 915 569 |
|
4 2 2 |
Fines imposed for fraud and irregularities which are damaging to the Union’s financial interests |
|
p.m. |
|
p.m. |
|
4 2 3 |
Fines in the framework of the Union’s economic governance — Assigned revenue |
|
p.m. |
|
p.m. |
|
4 2 4 |
Interest connected with fines and penalty payments |
|
1 000 000 |
–1 000 000 |
p.m. |
|
4 2 5 |
Interest, other charges due and negative returns on cancelled or reduced fines |
|
p.m. |
–53 553 502 |
–53 553 502 |
|
4 2 8 |
Other fines and penalty payments — Assigned revenue |
|
p.m. |
|
p.m. |
|
4 2 9 |
Other non-assigned fines and penalty payments |
|
p.m. |
|
p.m. |
|
|
CHAPTER 4 2 — TOTAL |
|
101 000 000 |
290 575 368 |
391 575 368 |
4 2 0
Fines in connection with the implementation of the rules on competition
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
100 000 000 |
309 213 301 |
409 213 301 |
Remarks
The Commission may impose fines, periodic penalty payments and other penalties on undertakings and associations of undertakings for not respecting bans or not carrying out their obligations under the Regulations enumerated below or under Articles 101 and 102 TFEU.
The fines must normally be paid within three months of the Commission decision being notified. However, the Commission will not collect the amount due if the undertaking has lodged an appeal with the Court of Justice of the European Union. The undertaking must provide the Commission with either a provisional payment or a financial guarantee covering both the principal of the debt and the interest or surcharges by the final date for payment.
Legal basis
Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1, ELI: http://data.europa.eu/eli/reg/2003/1/oj).
Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings (the EC merger Regulation) (OJ L 24, 29.1.2004, p. 1, ELI: http://data.europa.eu/eli/reg/2004/139/oj), and in particular Articles 14 and 15 thereof.
Regulation (EU) 2022/1925 of the European Parliament and of the Council of 14 September 2022 on contestable and fair markets in the digital sector and amending Directives (EU) 2019/1937 and (EU) 2020/1828 (Digital Markets Act) (OJ L 265, 12.10.2022, p. 1, ELI: http://data.europa.eu/eli/reg/2022/1925/oj).
Regulation (EU) 2022/2560 of the European Parliament and of the Council of 14 December 2022 on foreign subsidies distorting the internal market (OJ L 330, 23.12.2022, p. 1, ELI: http://data.europa.eu/eli/reg/2022/2560/oj).
Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj).
4 2 1
Penalty payments and lump sums imposed on a Member State
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
p.m. |
35 915 569 |
35 915 569 |
Remarks
This article is intended to record penalty payments and lump sums imposed on a Member State, for instance for not complying with a judgment of the Court of Justice of the European Union on its failure to fulfil an obligation under the Treaties.
Legal basis
Treaty on the Functioning of the European Union, and in particular Article 260(2) thereof.
4 2 4
Interest connected with fines and penalty payments
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
1 000 000 |
–1 000 000 |
p.m. |
Remarks
This article is intended to record accrued interest on special accounts for fines and default interest connected with fines and penalty payments, including penalty payments related to Member States.
Legal basis
Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1, ELI: http://data.europa.eu/eli/reg/2003/1/oj).
Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings (OJ L 24, 29.1.2004, p. 1, ELI: http://data.europa.eu/eli/reg/2004/139/oj), and in particular Articles 14 and 15 thereof.
Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj), and in particular Article 99 thereof.
4 2 5
Interest, other charges due and negative returns on cancelled or reduced fines
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
p.m. |
–53 553 502 |
–53 553 502 |
Remarks
This article is intended to record interest due, negative returns, or any compensation due where a fine or penalty payment under the TFEU or the Euratom Treaty is cancelled or reduced by the Court of Justice of the European Union. These amounts are deducted from the revenue side of the Union budget (negative revenue).
Legal basis
Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj), and in particular Article 48 thereof.
TITLE 6
REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES
|
Article Item |
Heading |
2025 estimate |
Amending budget No 2/2025 |
New amount |
||||||||||||||||
|
CHAPTER 6 0 |
||||||||||||||||||||
|
6 0 1 |
Research and Innovation |
|||||||||||||||||||
|
6 0 1 0 |
Horizon Europe — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 1 1 |
Euratom Research and Training Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 1 2 |
International Thermonuclear Experimental Reactor (ITER) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 1 3 |
High-flux reactor — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 1 4 |
Research Fund for Coal and Steel — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 0 1 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 2 |
European Strategic Investments |
|||||||||||||||||||
|
6 0 2 0 |
InvestEU Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 2 1 |
Connecting Europe Facility — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 2 2 |
Digital Europe Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 0 2 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 3 |
Single Market |
|||||||||||||||||||
|
6 0 3 0 |
Single Market Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 3 1 |
EU Anti-Fraud Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 3 2 |
Cooperation in the field of taxation — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 3 3 |
Cooperation in the field of customs — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 0 3 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 4 |
Space |
|||||||||||||||||||
|
6 0 4 1 |
Union Space Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 4 2 |
Union Secure Connectivity Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 0 4 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 9 |
Single Market, Innovation and Digital — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 0 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 1 |
||||||||||||||||||||
|
6 1 0 |
Regional Development and Cohesion |
|||||||||||||||||||
|
6 1 0 0 |
European Regional Development Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 0 1 |
Cohesion Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 0 2 |
Support to the Turkish-Cypriot community — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 1 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 1 |
Recovery and Resilience |
|||||||||||||||||||
|
6 1 1 0 |
Recovery and Resilience Facility (including Technical Support Instrument) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 1 1 |
Protection of the euro against counterfeiting — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 1 2 |
Union Civil Protection Mechanism — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 1 3 |
EU4Health Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 1 4 |
Instrument for emergency support within the Union — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 1 1 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 |
Investing in People, Social Cohesion and Values |
|||||||||||||||||||
|
6 1 2 0 |
European Social Fund Plus — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 1 |
Erasmus+ — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 2 |
European Solidarity Corps — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 3 |
Creative Europe Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 4 |
Citizens, Equality, Rights and Values Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 5 |
Justice Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 1 2 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 9 |
Cohesion, Resilience and Values — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 1 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 2 |
||||||||||||||||||||
|
6 2 0 |
Agriculture and Maritime Policy |
|||||||||||||||||||
|
6 2 0 0 |
European Agricultural Guarantee Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 0 1 |
European Agricultural Fund for Rural Development — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 0 2 |
European Maritime, Fisheries and Aquaculture Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 0 3 |
Sustainable Fisheries Partnership Agreements (SFPAs) and Regional Fisheries Management Organisations (RFMOs) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 2 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 1 |
Environment and Climate Action |
|||||||||||||||||||
|
6 2 1 0 |
Just Transition Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 1 1 |
Programme for the Environment and Climate Action — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 1 2 |
Public sector loan facility under the Just Transition Mechanism — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 1 3 |
Social Climate Fund (SCF) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 2 1 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 9 |
Natural resources and environment — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 2 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 3 |
||||||||||||||||||||
|
6 3 0 |
Migration |
|||||||||||||||||||
|
6 3 0 0 |
Asylum, Migration and Integration Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 3 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 3 2 |
Border Management |
|||||||||||||||||||
|
6 3 2 0 |
Integrated Border Management Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 3 2 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 3 9 |
Migration and Border Management — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 3 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 4 |
||||||||||||||||||||
|
6 4 0 |
Security |
|||||||||||||||||||
|
6 4 0 0 |
Internal Security Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 0 1 |
Nuclear decommissioning — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 0 2 |
Nuclear safety and decommissioning — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 4 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 1 |
Defence |
|||||||||||||||||||
|
6 4 1 0 |
European Defence Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 1 1 |
Military mobility — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 1 2 |
European Defence Industry Programme (EDIP) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 4 1 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 9 |
Security and Defence — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 4 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 5 |
||||||||||||||||||||
|
6 5 0 |
External Action |
|||||||||||||||||||
|
6 5 0 0 |
Neighbourhood, Development and International Cooperation Instrument – Global Europe — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 0 1 |
Humanitarian aid — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 0 2 |
Common Foreign and Security Policy — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 0 3 |
Overseas countries and territories — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 0 4 |
European Instrument for International Nuclear Safety Cooperation |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 5 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 2 |
Pre-accession Assistance |
|||||||||||||||||||
|
6 5 2 0 |
Pre-accession Assistance — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 2 1 |
Reform and Growth Facility for the Western Balkans — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 5 2 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 9 |
Neighbourhood and the World — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 5 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 6 |
||||||||||||||||||||
|
6 6 0 |
Special contributions and refunds |
|||||||||||||||||||
|
6 6 0 0 |
EFTA contributions — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 0 1 |
Innovation Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 0 2 |
Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement |
1 253 125 931 |
–27 658 962 |
1 225 466 969 |
||||||||||||||||
|
6 6 0 3 |
Contributions by the United Kingdom after the transition period |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 0 4 |
Contributions from the European Coal and Steel Community in liquidation |
36 874 795 |
|
36 874 795 |
||||||||||||||||
|
6 6 0 5 |
EFTA budget result |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 6 0 — Total |
1 290 000 726 |
–27 658 962 |
1 262 341 764 |
||||||||||||||||
|
6 6 1 |
Solidarity mechanisms (special instruments) |
|||||||||||||||||||
|
6 6 1 1 |
European Globalisation Adjustment Fund for Displaced Workers — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 1 2 |
European Union Solidarity Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 6 1 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 2 |
Decentralised agencies — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 3 |
Pilot projects, preparatory actions, prerogatives and other actions |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 4 |
Ukraine support |
|||||||||||||||||||
|
6 6 4 0 |
Ukraine Facility — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 4 1 |
Ukraine Support Instrument — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 4 2 |
Ukraine Loan Cooperation Mechanism — Assigned Revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 6 4 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 8 |
Other contributions and refunds — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 9 |
Other contributions and refunds — Non-assigned revenue |
150 000 000 |
|
150 000 000 |
||||||||||||||||
|
|
CHAPTER 6 6 — TOTAL |
1 440 000 726 |
–27 658 962 |
1 412 341 764 |
||||||||||||||||
|
CHAPTER 6 7 |
||||||||||||||||||||
|
6 7 0 |
Completion for outstanding recovery orders prior to 2021 |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 7 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Title 6 — Total |
1 440 000 726 |
–27 658 962 |
1 412 341 764 |
||||||||||||||||
|
||||||||||||||||||||
CHAPTER 6 6 — OTHER CONTRIBUTIONS AND REFUNDS
|
Title Chapter Article Item |
Heading |
FF |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
6 6 |
OTHER CONTRIBUTIONS AND REFUNDS |
||||
|
6 6 0 |
Special contributions and refunds |
||||
|
6 6 0 0 |
EFTA contributions — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 0 1 |
Innovation Fund — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 0 2 |
Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement |
|
1 253 125 931 |
–27 658 962 |
1 225 466 969 |
|
6 6 0 3 |
Contributions by the United Kingdom after the transition period |
|
p.m. |
|
p.m. |
|
6 6 0 4 |
Contributions from the European Coal and Steel Community in liquidation |
|
36 874 795 |
|
36 874 795 |
|
6 6 0 5 |
EFTA budget result |
|
p.m. |
|
p.m. |
|
|
Article 6 6 0 — Subtotal |
|
1 290 000 726 |
–27 658 962 |
1 262 341 764 |
|
6 6 1 |
Solidarity mechanisms (special instruments) |
||||
|
6 6 1 1 |
European Globalisation Adjustment Fund for Displaced Workers — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 1 2 |
European Union Solidarity Fund — Assigned revenue |
|
p.m. |
|
p.m. |
|
|
Article 6 6 1 — Subtotal |
|
p.m. |
|
p.m. |
|
6 6 2 |
Decentralised agencies — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 3 |
Pilot projects, preparatory actions, prerogatives and other actions |
|
p.m. |
|
p.m. |
|
6 6 4 |
Ukraine support |
||||
|
6 6 4 0 |
Ukraine Facility — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 4 1 |
Ukraine Support Instrument — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 4 2 |
Ukraine Loan Cooperation Mechanism — Assigned Revenue |
|
p.m. |
|
p.m. |
|
|
Article 6 6 4 — Subtotal |
|
p.m. |
|
p.m. |
|
6 6 8 |
Other contributions and refunds — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 9 |
Other contributions and refunds — Non-assigned revenue |
|
150 000 000 |
|
150 000 000 |
|
|
CHAPTER 6 6 — TOTAL |
|
1 440 000 726 |
–27 658 962 |
1 412 341 764 |
6 6 0
Special contributions and refunds
6 6 0 2
Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
1 253 125 931 |
–27 658 962 |
1 225 466 969 |
Remarks
This item is intended to record the net contributions from the United Kingdom resulting from the payments made in accordance with Article 148 of the Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union and the European Atomic Energy Community.
The net contributions correspond to the differences between the amounts due by the United Kingdom to the Union and the amounts due by the Union to the United Kingdom.
This item also accommodates the assigned revenue included in the United Kingdom contribution to the Union budget.
The reference dates for payments by the United Kingdom to the Union or by the Union to the United Kingdom made after 31 December 2020 shall be 30 June and 31 October of every year. Payments shall be made in four equal monthly instalments for payments that have a reference date of 30 June and in eight equal monthly instalments for payments that have a reference date of 31 October. All payments shall be made by the last working day of each month, starting on the reference date or, where the reference date is not a working day, the last working day before the reference date.
Reference acts
Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union and the European Atomic Energy Community (OJ L 29, 31.1.2020, p. 7, ELI: http://data.europa.eu/eli/treaty/withd_2020/sign).
(1) The figures in this column correspond to those in the 2025 budget (OJ L, 2025/31, 27.2.2025, ELI: http://data.europa.eu/eli/budget/2025/31/oj) plus amending budgets No 1/2025 and No 2/2025.
(2) The figures in this column correspond to those in the 2024 budget (OJ L, 2024/207, 22.2.2024, ELI: http://data.europa.eu/eli/budget/2024/207/oj) plus amending budgets No 1/2024 to No 5/2024.
(3) The own resources for the 2025 budget are determined on the basis of the budget forecasts adopted at the 194th meeting of the Advisory Committee on Own Resources on 26 May 2025.
(4) This amount includes EUR 4 961 000 000 in relation to liabilities of the Union resulting from the borrowing referred to in Article 5 of Decision (EU, Euratom) 2020/2053.
(5) Article 310(1), third subparagraph, TFEU reads: ‘The revenue and expenditure shown in the budget shall be in balance’.
(6) The base to be used does not exceed 50 % of GNI.
(7) Calculation of rate: (101 527 166 148) / (185 445 337 000) = 0,547477589840935.
(8) p.m. (own resources + other revenue = total revenue = total expenditure); (153 068 429 958 + 5 655 892 524 = 158 724 322 482 = 158 724 322 482).
(9) Total own resources as percentage of GNI: (153 068 429 958) / (18 544 533 700 000) = 0,83 %; total own resources ceiling in accordance with Articles 3 and 6 of Decision (EU, Euratom) 2020/2053: 2,00 %.
SECTION III
COMMISSION
REVENUE
|
Title |
Heading |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
3 |
ADMINISTRATIVE REVENUE |
1 880 819 776 |
|
1 880 819 776 |
|
4 |
FINANCIAL REVENUE, DEFAULT INTEREST AND FINES |
182 361 995 |
290 575 368 |
472 937 363 |
|
5 |
BUDGETARY GUARANTEES, BORROWING-AND-LENDING OPERATIONS |
p.m. |
|
p.m. |
|
6 |
REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES |
1 440 000 726 |
–27 658 962 |
1 412 341 764 |
|
|
GRAND TOTAL |
3 503 182 497 |
262 916 406 |
3 766 098 903 |
TITLE 4
FINANCIAL REVENUE, DEFAULT INTEREST AND FINES
|
Article Item |
Heading |
2025 estimate |
Amending budget No 2/2025 |
New amount |
||||||
|
CHAPTER 4 0 |
||||||||||
|
4 0 0 |
Revenue from investments, loans granted and bank accounts |
60 000 000 |
|
60 000 000 |
||||||
|
4 0 1 |
Interest yielded by pre-financing |
10 000 000 |
|
10 000 000 |
||||||
|
4 0 2 |
Revenue generated on trust accounts — Assigned revenue |
p.m. |
|
p.m. |
||||||
|
4 0 3 |
Interest on deposits in the framework of the Union’s economic governance — Assigned revenue |
p.m. |
|
p.m. |
||||||
|
4 0 4 |
Dividends paid by the European Investment Fund |
6 361 995 |
|
6 361 995 |
||||||
|
4 0 9 |
Other interest and revenue |
p.m. |
|
p.m. |
||||||
|
|
CHAPTER 4 0 — TOTAL |
76 361 995 |
|
76 361 995 |
||||||
|
CHAPTER 4 1 |
||||||||||
|
4 1 0 |
Default interest in respect of own resources made available by the Member States |
5 000 000 |
|
5 000 000 |
||||||
|
4 1 9 |
Other default interest |
p.m. |
|
p.m. |
||||||
|
|
CHAPTER 4 1 — TOTAL |
5 000 000 |
|
5 000 000 |
||||||
|
CHAPTER 4 2 |
||||||||||
|
4 2 0 |
Fines in connection with the implementation of the rules on competition |
100 000 000 |
309 213 301 |
409 213 301 |
||||||
|
4 2 1 |
Penalty payments and lump sums imposed on a Member State |
p.m. |
35 915 569 |
35 915 569 |
||||||
|
4 2 2 |
Fines imposed for fraud and irregularities which are damaging to the Union’s financial interests |
p.m. |
|
p.m. |
||||||
|
4 2 3 |
Fines in the framework of the Union’s economic governance — Assigned revenue |
p.m. |
|
p.m. |
||||||
|
4 2 4 |
Interest connected with fines and penalty payments |
1 000 000 |
–1 000 000 |
p.m. |
||||||
|
4 2 5 |
Interest, other charges due and negative returns on cancelled or reduced fines |
p.m. |
–53 553 502 |
–53 553 502 |
||||||
|
4 2 8 |
Other fines and penalty payments — Assigned revenue |
p.m. |
|
p.m. |
||||||
|
4 2 9 |
Other non-assigned fines and penalty payments |
p.m. |
|
p.m. |
||||||
|
|
CHAPTER 4 2 — TOTAL |
101 000 000 |
290 575 368 |
391 575 368 |
||||||
|
|
Title 4 — Total |
182 361 995 |
290 575 368 |
472 937 363 |
||||||
|
||||||||||
CHAPTER 4 2 — FINES AND PENALTIES
|
Title Chapter Article Item |
Heading |
FF |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
4 2 |
FINES AND PENALTIES |
||||
|
4 2 0 |
Fines in connection with the implementation of the rules on competition |
|
100 000 000 |
309 213 301 |
409 213 301 |
|
4 2 1 |
Penalty payments and lump sums imposed on a Member State |
|
p.m. |
35 915 569 |
35 915 569 |
|
4 2 2 |
Fines imposed for fraud and irregularities which are damaging to the Union’s financial interests |
|
p.m. |
|
p.m. |
|
4 2 3 |
Fines in the framework of the Union’s economic governance — Assigned revenue |
|
p.m. |
|
p.m. |
|
4 2 4 |
Interest connected with fines and penalty payments |
|
1 000 000 |
–1 000 000 |
p.m. |
|
4 2 5 |
Interest, other charges due and negative returns on cancelled or reduced fines |
|
p.m. |
–53 553 502 |
–53 553 502 |
|
4 2 8 |
Other fines and penalty payments — Assigned revenue |
|
p.m. |
|
p.m. |
|
4 2 9 |
Other non-assigned fines and penalty payments |
|
p.m. |
|
p.m. |
|
|
CHAPTER 4 2 — TOTAL |
|
101 000 000 |
290 575 368 |
391 575 368 |
4 2 0
Fines in connection with the implementation of the rules on competition
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
100 000 000 |
309 213 301 |
409 213 301 |
Remarks
The Commission may impose fines, periodic penalty payments and other penalties on undertakings and associations of undertakings for not respecting bans or not carrying out their obligations under the Regulations enumerated below or under Articles 101 and 102 TFEU.
The fines must normally be paid within three months of the Commission decision being notified. However, the Commission will not collect the amount due if the undertaking has lodged an appeal with the Court of Justice of the European Union. The undertaking must provide the Commission with either a provisional payment or a financial guarantee covering both the principal of the debt and interest or surcharges by the final date for payment.
Legal basis
Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1, ELI: http://data.europa.eu/eli/reg/2003/1/oj).
Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings (the EC Merger Regulation) (OJ L 24, 29.1.2004, p. 1, ELI: http://data.europa.eu/eli/reg/2004/139/oj), and in particular Articles 14 and 15 thereof.
Regulation (EU) 2022/1925 of the European Parliament and of the Council of 14 September 2022 on contestable and fair markets in the digital sector and amending Directives (EU) 2019/1937 and (EU) 2020/1828 (Digital Markets Act) (OJ L 265, 12.10.2022, p. 1, ELI: http://data.europa.eu/eli/reg/2022/1925/oj).
Regulation (EU) 2022/2560 of the European Parliament and of the Council of 14 December 2022 on foreign subsidies distorting the internal market (OJ L 330, 23.12.2022, p. 1, ELI: http://data.europa.eu/eli/reg/2022/2560/oj).
Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj).
4 2 1
Penalty payments and lump sums imposed on a Member State
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
p.m. |
35 915 569 |
35 915 569 |
Remarks
This article is intended to record penalty payments and lump sums imposed on a Member State, for instance for not complying with a judgment of the Court of Justice of the European Union on its failure to fulfil an obligation under the Treaty.
Legal basis
Treaty on the Functioning of the European Union, and in particular Article 260(2) thereof.
4 2 4
Interest connected with fines and penalty payments
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
1 000 000 |
–1 000 000 |
p.m. |
Remarks
This article is intended to record accrued interest on special accounts for fines and default interest connected with fines and penalty payments, including penalty payments related to Member States.
Legal basis
Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1, ELI: http://data.europa.eu/eli/reg/2003/1/oj).
Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings (OJ L 24, 29.1.2004, p. 1, ELI: http://data.europa.eu/eli/reg/2004/139/oj), and in particular Articles 14 and 15 thereof.
Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj), and in particular Article 99 thereof.
4 2 5
Interest, other charges due and negative returns on cancelled or reduced fines
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
p.m. |
–53 553 502 |
–53 553 502 |
Remarks
This article is intended to record any interest or other charge due, including negative returns, where a fine or penalty payment under the TFEU or the Euratom Treaty is cancelled or reduced by the Court of Justice of the European Union. These amounts are deducted from the revenue side of the Union budget (negative revenue).
Legal basis
Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj), and in particular Article 48 thereof.
TITLE 6
REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES
|
Article Item |
Heading |
2025 estimate |
Amending budget No 2/2025 |
New amount |
||||||||||||||||
|
CHAPTER 6 0 |
||||||||||||||||||||
|
6 0 1 |
Research and Innovation |
|||||||||||||||||||
|
6 0 1 0 |
Horizon Europe — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 1 1 |
Euratom Research and Training Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 1 2 |
International Thermonuclear Experimental Reactor (ITER) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 1 3 |
High-flux reactor — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 1 4 |
Research Fund for Coal and Steel — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 0 1 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 2 |
European Strategic Investments |
|||||||||||||||||||
|
6 0 2 0 |
InvestEU Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 2 1 |
Connecting Europe Facility — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 2 2 |
Digital Europe Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 0 2 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 3 |
Single Market |
|||||||||||||||||||
|
6 0 3 0 |
Single Market Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 3 1 |
Union Anti-Fraud Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 3 2 |
Cooperation in the field of taxation — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 3 3 |
Cooperation in the field of customs — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 0 3 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 4 |
Space |
|||||||||||||||||||
|
6 0 4 1 |
European Space Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 4 2 |
Union Secure Connectivity Programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 0 4 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 0 9 |
Single Market, Innovation and Digital — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 0 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 1 |
||||||||||||||||||||
|
6 1 0 |
Regional Development and Cohesion |
|||||||||||||||||||
|
6 1 0 0 |
European Regional Development Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 0 1 |
Cohesion Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 0 2 |
Support to the Turkish-Cypriot community — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 1 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 1 |
Recovery and Resilience |
|||||||||||||||||||
|
6 1 1 0 |
Recovery and Resilience Facility (including Technical Support Instrument) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 1 1 |
Protection of the euro against counterfeiting — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 1 2 |
Union Civil Protection Mechanism — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 1 3 |
EU4Health programme — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 1 4 |
Instrument for emergency support within the Union — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 1 1 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 |
Investing in People, Social Cohesion and Values |
|||||||||||||||||||
|
6 1 2 0 |
European Social Fund Plus — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 1 |
Erasmus+ — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 2 |
European Solidarity Corps — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 3 |
Creative Europe — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 4 |
Rights and values — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 2 5 |
Justice — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 1 2 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 1 9 |
Cohesion, Resilience and Values — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 1 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 2 |
||||||||||||||||||||
|
6 2 0 |
Agriculture and Maritime Policy |
|||||||||||||||||||
|
6 2 0 0 |
European Agricultural Guarantee Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 0 1 |
European Agricultural Fund for Rural Development — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 0 2 |
European Maritime, Fisheries and Aquaculture Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 0 3 |
Sustainable Fisheries Partnership Agreements (SFPAs) and Regional Fisheries Management Organisations (RFMOs) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 2 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 1 |
Environment and Climate Action |
|||||||||||||||||||
|
6 2 1 0 |
Just Transition Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 1 1 |
Programme for the Environment and Climate Action (LIFE) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 1 2 |
Public sector loan facility under the Just Transition Mechanism — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 1 3 |
Social Climate Fund (SCF) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 2 1 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 2 9 |
Natural Resources and Environment — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 2 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 3 |
||||||||||||||||||||
|
6 3 0 |
Migration |
|||||||||||||||||||
|
6 3 0 0 |
Asylum, Migration and Integration Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 3 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 3 2 |
Border Management |
|||||||||||||||||||
|
6 3 2 0 |
Integrated Border Management Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 3 2 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 3 9 |
Migration and Border Management — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 3 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 4 |
||||||||||||||||||||
|
6 4 0 |
Security |
|||||||||||||||||||
|
6 4 0 0 |
Internal Security Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 0 1 |
Nuclear decommissioning — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 0 2 |
Nuclear safety and decommissioning — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 4 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 1 |
Defence |
|||||||||||||||||||
|
6 4 1 0 |
European Defence Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 1 1 |
Military mobility — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 1 2 |
European Defence Industry Programme (EDIP) — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 4 1 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 4 9 |
Security and Defence — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 4 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 5 |
||||||||||||||||||||
|
6 5 0 |
External Action |
|||||||||||||||||||
|
6 5 0 0 |
Neighbourhood, Development and International Cooperation Instrument – Global Europe — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 0 1 |
Humanitarian aid — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 0 2 |
Common Foreign and Security Policy — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 0 3 |
Overseas countries and territories — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 0 4 |
European Instrument for International Nuclear Safety Cooperation |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 5 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 2 |
Pre-accession assistance |
|||||||||||||||||||
|
6 5 2 0 |
Pre-accession assistance — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 2 1 |
Reform and Growth Facility for the Western Balkans — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 5 2 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 5 9 |
Neighbourhood and the World — Non-assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 5 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 6 6 |
||||||||||||||||||||
|
6 6 0 |
Special contributions and refunds |
|||||||||||||||||||
|
6 6 0 0 |
EFTA contributions — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 0 1 |
Innovation Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 0 2 |
Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement |
1 253 125 931 |
–27 658 962 |
1 225 466 969 |
||||||||||||||||
|
6 6 0 3 |
Contributions by the United Kingdom after the transition period |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 0 4 |
Contributions from the European Coal and Steel Community (ECSC) in liquidation |
36 874 795 |
|
36 874 795 |
||||||||||||||||
|
6 6 0 5 |
EFTA budget result |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 6 0 — Total |
1 290 000 726 |
–27 658 962 |
1 262 341 764 |
||||||||||||||||
|
6 6 1 |
Solidarity mechanisms (special instruments) |
|||||||||||||||||||
|
6 6 1 1 |
European Globalisation Adjustment Fund for Displaced Workers — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 1 2 |
European Union Solidarity Fund — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 6 1 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 2 |
Decentralised agencies — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 3 |
Pilot projects, preparatory actions, prerogatives and other actions |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 4 |
Ukraine support |
|||||||||||||||||||
|
6 6 4 0 |
Ukraine Facility — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 4 1 |
Ukraine Support Instrument — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 4 2 |
Ukraine Loan Cooperation Mechanism — Assigned Revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Article 6 6 4 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 8 |
Other contributions and refunds — Assigned revenue |
p.m. |
|
p.m. |
||||||||||||||||
|
6 6 9 |
Other contributions and refunds — Non-assigned revenue |
150 000 000 |
|
150 000 000 |
||||||||||||||||
|
|
CHAPTER 6 6 — TOTAL |
1 440 000 726 |
–27 658 962 |
1 412 341 764 |
||||||||||||||||
|
CHAPTER 6 7 |
||||||||||||||||||||
|
6 7 0 |
Completion for outstanding recovery orders prior to 2021 |
p.m. |
|
p.m. |
||||||||||||||||
|
|
CHAPTER 6 7 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
|
|
Title 6 — Total |
1 440 000 726 |
–27 658 962 |
1 412 341 764 |
||||||||||||||||
|
||||||||||||||||||||
CHAPTER 6 6 — OTHER CONTRIBUTIONS AND REFUNDS
|
Title Chapter Article Item |
Heading |
FF |
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
6 6 |
OTHER CONTRIBUTIONS AND REFUNDS |
||||
|
6 6 0 |
Special contributions and refunds |
||||
|
6 6 0 0 |
EFTA contributions — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 0 1 |
Innovation Fund — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 0 2 |
Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement |
|
1 253 125 931 |
–27 658 962 |
1 225 466 969 |
|
6 6 0 3 |
Contributions by the United Kingdom after the transition period |
|
p.m. |
|
p.m. |
|
6 6 0 4 |
Contributions from the European Coal and Steel Community (ECSC) in liquidation |
|
36 874 795 |
|
36 874 795 |
|
6 6 0 5 |
EFTA budget result |
|
p.m. |
|
p.m. |
|
|
Article 6 6 0 — Subtotal |
|
1 290 000 726 |
–27 658 962 |
1 262 341 764 |
|
6 6 1 |
Solidarity mechanisms (special instruments) |
||||
|
6 6 1 1 |
European Globalisation Adjustment Fund for Displaced Workers — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 1 2 |
European Union Solidarity Fund — Assigned revenue |
|
p.m. |
|
p.m. |
|
|
Article 6 6 1 — Subtotal |
|
p.m. |
|
p.m. |
|
6 6 2 |
Decentralised agencies — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 3 |
Pilot projects, preparatory actions, prerogatives and other actions |
|
p.m. |
|
p.m. |
|
6 6 4 |
Ukraine support |
||||
|
6 6 4 0 |
Ukraine Facility — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 4 1 |
Ukraine Support Instrument — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 4 2 |
Ukraine Loan Cooperation Mechanism — Assigned Revenue |
|
p.m. |
|
p.m. |
|
|
Article 6 6 4 — Subtotal |
|
p.m. |
|
p.m. |
|
6 6 8 |
Other contributions and refunds — Assigned revenue |
|
p.m. |
|
p.m. |
|
6 6 9 |
Other contributions and refunds — Non-assigned revenue |
|
150 000 000 |
|
150 000 000 |
|
|
CHAPTER 6 6 — TOTAL |
|
1 440 000 726 |
–27 658 962 |
1 412 341 764 |
6 6 0
Special contributions and refunds
6 6 0 2
Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement
|
2025 estimate |
Amending budget No 2/2025 |
New amount |
|
1 253 125 931 |
–27 658 962 |
1 225 466 969 |
Remarks
This item is intended to record the net contributions from the United Kingdom resulting from the payments made in accordance with Article 148 of the Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union and the European Atomic Energy Community.
The net contributions correspond to the differences between the amounts due by the United Kingdom to the Union and the amounts due by the Union to the United Kingdom.
This item also accommodates the assigned revenue included in the United Kingdom’s contribution to the Union budget.
The reference dates for payments by the United Kingdom to the Union or by the Union to the United Kingdom made after 31 December 2020 shall be 30 June and 31 October of every year. Payments shall be made in four equal monthly instalments for payments that have a reference date of 30 June and in eight equal monthly instalments for payments that have a reference date of 31 October. All payments shall be made by the last working day of each month, starting on the reference date or, where the reference date is not a working day, the last working day before the reference date.
Reference acts
Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union and the European Atomic Energy Community (OJ L 29, 31.1.2020, p. 7, ELI: http://data.europa.eu/eli/treaty/withd_2020/sign).
SECTION III
COMMISSION
EXPENDITURE
|
Title |
Heading |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
|
01 |
RESEARCH AND INNOVATION |
13 546 410 903 |
12 045 500 939 |
|
|
13 546 410 903 |
12 045 500 939 |
|
02 |
EUROPEAN STRATEGIC INVESTMENTS |
4 566 934 452 |
5 220 725 178 |
|
|
4 566 934 452 |
5 220 725 178 |
|
|
Reserves (30 02 02) |
1 791 000 |
1 791 000 |
|
|
1 791 000 |
1 791 000 |
|
|
|
4 568 725 452 |
5 222 516 178 |
|
|
4 568 725 452 |
5 222 516 178 |
|
03 |
SINGLE MARKET |
992 170 303 |
963 187 671 |
60 000 000 |
|
1 052 170 303 |
963 187 671 |
|
|
Reserves (30 02 02) |
863 000 |
863 000 |
|
|
863 000 |
863 000 |
|
|
|
993 033 303 |
964 050 671 |
60 000 000 |
|
1 053 033 303 |
964 050 671 |
|
04 |
SPACE |
2 371 893 249 |
2 228 578 249 |
|
|
2 371 893 249 |
2 228 578 249 |
|
05 |
REGIONAL DEVELOPMENT AND COHESION |
49 215 830 809 |
22 744 197 615 |
|
|
49 215 830 809 |
22 744 197 615 |
|
|
Reserves (30 02 02) |
|
3 000 000 000 |
|
|
|
3 000 000 000 |
|
|
|
49 215 830 809 |
25 744 197 615 |
|
|
49 215 830 809 |
25 744 197 615 |
|
06 |
RECOVERY AND RESILIENCE |
6 185 249 512 |
6 071 211 850 |
3 335 000 |
1 000 500 |
6 188 584 512 |
6 072 212 350 |
|
|
Reserves (30 02 02) |
405 000 |
81 000 |
|
|
405 000 |
81 000 |
|
|
|
6 185 654 512 |
6 071 292 850 |
3 335 000 |
1 000 500 |
6 188 989 512 |
6 072 293 350 |
|
07 |
INVESTING IN PEOPLE, SOCIAL COHESION AND VALUES |
22 578 690 359 |
12 629 688 472 |
|
|
22 578 690 359 |
12 629 688 472 |
|
08 |
AGRICULTURE AND MARITIME POLICY |
54 275 729 627 |
51 323 915 051 |
|
3 514 000 000 |
54 275 729 627 |
54 837 915 051 |
|
|
Reserves (30 02 02) |
59 970 000 |
41 620 000 |
|
|
59 970 000 |
41 620 000 |
|
|
|
54 335 699 627 |
51 365 535 051 |
|
3 514 000 000 |
54 335 699 627 |
54 879 535 051 |
|
09 |
ENVIRONMENT AND CLIMATE ACTION |
2 387 733 244 |
718 090 328 |
8 350 000 |
|
2 396 083 244 |
718 090 328 |
|
|
Reserves (30 02 02) |
7 884 723 |
7 884 723 |
|
|
7 884 723 |
7 884 723 |
|
|
|
2 395 617 967 |
725 975 051 |
8 350 000 |
|
2 403 967 967 |
725 975 051 |
|
10 |
MIGRATION |
2 102 838 998 |
1 399 443 074 |
|
|
2 102 838 998 |
1 399 443 074 |
|
11 |
BORDER MANAGEMENT |
2 611 565 026 |
1 727 760 680 |
–68 350 000 |
|
2 543 215 026 |
1 727 760 680 |
|
|
Reserves (30 02 02) |
76 744 000 |
76 744 000 |
|
|
76 744 000 |
76 744 000 |
|
|
|
2 688 309 026 |
1 804 504 680 |
–68 350 000 |
|
2 619 959 026 |
1 804 504 680 |
|
12 |
SECURITY |
777 565 635 |
702 765 087 |
|
|
777 565 635 |
702 765 087 |
|
|
Reserves (30 02 02) |
15 758 000 |
15 758 000 |
|
|
15 758 000 |
15 758 000 |
|
|
|
793 323 635 |
718 523 087 |
|
|
793 323 635 |
718 523 087 |
|
13 |
DEFENCE |
1 837 329 625 |
1 422 695 607 |
|
|
1 837 329 625 |
1 422 695 607 |
|
|
Reserves (30 01 01) |
1 936 000 |
1 936 000 |
|
|
1 936 000 |
1 936 000 |
|
|
|
1 839 265 625 |
1 424 631 607 |
|
|
1 839 265 625 |
1 424 631 607 |
|
14 |
EXTERNAL ACTION |
13 639 588 325 |
12 239 680 189 |
|
|
13 639 588 325 |
12 239 680 189 |
|
15 |
PRE-ACCESSION ASSISTANCE |
2 668 657 472 |
2 186 577 786 |
|
|
2 668 657 472 |
2 186 577 786 |
|
16 |
EXPENDITURE OUTSIDE THE ANNUAL CEILINGS SET OUT IN THE MULTIANNUAL FINANCIAL FRAMEWORK |
4 370 386 642 |
3 328 576 975 |
|
|
4 370 386 642 |
3 328 576 975 |
|
20 |
ADMINISTRATIVE EXPENDITURE OF THE EUROPEAN COMMISSION |
4 453 513 702 |
4 453 513 702 |
|
|
4 453 513 702 |
4 453 513 702 |
|
|
Reserves (30 01 01) |
3 771 288 |
3 771 288 |
|
|
3 771 288 |
3 771 288 |
|
|
|
4 457 284 990 |
4 457 284 990 |
|
|
4 457 284 990 |
4 457 284 990 |
|
21 |
EUROPEAN SCHOOLS AND PENSIONS |
3 123 166 218 |
3 123 166 218 |
|
|
3 123 166 218 |
3 123 166 218 |
|
30 |
RESERVES |
2 468 602 448 |
5 415 467 878 |
|
|
2 468 602 448 |
5 415 467 878 |
|
|
Total |
194 173 856 549 |
149 944 742 549 |
3 335 000 |
3 515 000 500 |
194 177 191 549 |
153 459 743 049 |
|
|
Of which Reserves: 30 01 01, 30 02 02 |
169 123 011 |
3 150 449 011 |
|
|
169 123 011 |
3 150 449 011 |
TITLE 03
SINGLE MARKET
|
Title Chapter |
Heading |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
|
03 01 |
SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘SINGLE MARKET’ CLUSTER |
28 458 116 |
28 458 116 |
|
|
28 458 116 |
28 458 116 |
|
03 02 |
SINGLE MARKET PROGRAMME |
585 420 884 |
587 296 046 |
|
|
585 420 884 |
587 296 046 |
|
03 03 |
UNION ANTI-FRAUD PROGRAMME |
27 351 001 |
30 633 000 |
|
|
27 351 001 |
30 633 000 |
|
03 04 |
COOPERATION IN THE FIELD OF TAXATION (FISCALIS) |
38 900 876 |
30 538 313 |
|
|
38 900 876 |
30 538 313 |
|
03 05 |
COOPERATION IN THE FIELD OF CUSTOMS (CUSTOMS) |
138 129 000 |
112 361 841 |
60 000 000 |
|
198 129 000 |
112 361 841 |
|
03 10 |
DECENTRALISED AGENCIES |
153 610 426 |
153 610 426 |
|
|
153 610 426 |
153 610 426 |
|
|
Reserves (30 02 02) |
863 000 |
863 000 |
|
|
863 000 |
863 000 |
|
|
|
154 473 426 |
154 473 426 |
|
|
154 473 426 |
154 473 426 |
|
03 20 |
PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS |
20 300 000 |
20 289 929 |
|
|
20 300 000 |
20 289 929 |
|
|
Title 03 — Total |
992 170 303 |
963 187 671 |
60 000 000 |
|
1 052 170 303 |
963 187 671 |
|
|
Reserves (30 02 02) |
863 000 |
863 000 |
|
|
863 000 |
863 000 |
|
|
Total including reserves |
993 033 303 |
964 050 671 |
60 000 000 |
|
1 053 033 303 |
964 050 671 |
CHAPTER 03 05 — COOPERATION IN THE FIELD OF CUSTOMS (CUSTOMS)
|
Title Chapter Article Item |
Heading |
FF |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|||
|
03 05 |
COOPERATION IN THE FIELD OF CUSTOMS (CUSTOMS) |
|||||||
|
03 05 01 |
Cooperation in the field of customs (Customs) |
1 |
138 129 000 |
112 361 841 |
60 000 000 |
|
198 129 000 |
112 361 841 |
|
03 05 99 |
Completion of previous programmes and activities |
|||||||
|
03 05 99 01 |
Completion of previous programmes in the field of customs (prior to 2021) |
1 |
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
|
Article 03 05 99 — Subtotal |
|
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
|
Chapter 03 05 — Total |
|
138 129 000 |
112 361 841 |
60 000 000 |
|
198 129 000 |
112 361 841 |
Remarks
Appropriations under this chapter are intended to cover expenditure to support the customs union and customs authorities to protect the financial and economic interests of the Union and its Member States, to ensure security and safety within the Union and to protect the Union from unfair and illegal trade, while facilitating legitimate business activity.
In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.
The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.
Legal basis
Regulation (EU) 2021/444 of the European Parliament and of the Council of 11 March 2021 establishing the Customs programme for cooperation in the field of customs and repealing Regulation (EU) No 1294/2013 (OJ L 87, 15.3.2021, p. 1, ELI: http://data.europa.eu/eli/reg/2021/444/oj).
03 05 01
Cooperation in the field of customs (Customs)
Figures (Differentiated appropriations)
|
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|
138 129 000 |
112 361 841 |
60 000 000 |
|
198 129 000 |
112 361 841 |
Remarks
This appropriation is intended to cover meetings and similar ad hoc events; project-based structured collaboration; IT capacity building actions (in particular the development and operation of European electronic systems); human competency and capacity building actions; support and other actions, including:
|
— |
preparation, monitoring, control, audit, evaluation and other activities for managing the Customs programme and evaluating the achievement of its objectives, |
|
— |
studies, |
|
— |
meetings of experts, |
|
— |
information and communication actions, |
|
— |
innovation activities, in particular proof-of-concepts, pilots and prototyping initiatives, |
|
— |
jointly developed communication actions, |
|
— |
expenses linked to information technology networks focusing on information processing and exchange, including corporate information technology tools and other technical and administrative assistance needed in connection with the management of the Customs programme, |
|
— |
any other action necessary for attaining, or in support of, the objectives of the Customs programme. |
Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).
|
Candidate countries and Western Balkan potential candidates |
1 547 000 |
6 0 3 3 |
|
Other countries |
1 599 711 |
6 0 3 3 |
|
Other assigned revenue |
1 963 344 |
6 0 3 3 |
TITLE 06
RECOVERY AND RESILIENCE
|
Title Chapter |
Heading |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
|
06 01 |
SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘RECOVERY AND RESILIENCE’ CLUSTER |
34 835 007 |
34 835 007 |
|
|
34 835 007 |
34 835 007 |
|
06 02 |
RECOVERY AND RESILIENCE FACILITY AND TECHNICAL SUPPORT INSTRUMENT |
123 790 999 |
122 687 647 |
|
|
123 790 999 |
122 687 647 |
|
06 03 |
PROTECTION OF THE EURO AGAINST COUNTERFEITING |
902 450 |
870 000 |
|
|
902 450 |
870 000 |
|
06 04 |
EUROPEAN UNION RECOVERY INSTRUMENT (EURI) |
4 961 000 000 |
4 961 000 000 |
|
|
4 961 000 000 |
4 961 000 000 |
|
06 05 |
UNION CIVIL PROTECTION MECHANISM |
211 321 354 |
107 500 000 |
|
|
211 321 354 |
107 500 000 |
|
06 06 |
EU4HEALTH PROGRAMME |
555 939 966 |
558 000 000 |
|
|
555 939 966 |
558 000 000 |
|
06 07 |
EMERGENCY SUPPORT WITHIN THE UNION |
p.m. |
1 000 000 |
|
|
p.m. |
1 000 000 |
|
06 10 |
DECENTRALISED AGENCIES |
285 120 009 |
273 269 196 |
|
|
285 120 009 |
273 269 196 |
|
|
Reserves (30 02 02) |
405 000 |
81 000 |
|
|
405 000 |
81 000 |
|
|
|
285 525 009 |
273 350 196 |
|
|
285 525 009 |
273 350 196 |
|
06 20 |
PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS |
12 339 727 |
12 050 000 |
3 335 000 |
1 000 500 |
15 674 727 |
13 050 500 |
|
|
Title 06 — Total |
6 185 249 512 |
6 071 211 850 |
3 335 000 |
1 000 500 |
6 188 584 512 |
6 072 212 350 |
|
|
Reserves (30 02 02) |
405 000 |
81 000 |
|
|
405 000 |
81 000 |
|
|
Total including reserves |
6 185 654 512 |
6 071 292 850 |
3 335 000 |
1 000 500 |
6 188 989 512 |
6 072 293 350 |
CHAPTER 06 20 — PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS
|
Title Chapter Article Item |
Heading |
FF |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|||
|
06 20 |
PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS |
|||||||
|
06 20 01 |
Pilot projects |
2.2 |
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
06 20 04 |
Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission |
|||||||
|
06 20 04 01 |
Coordination and surveillance of, and communication on, the economic and monetary union, including the euro |
2.2 |
12 339 727 |
12 050 000 |
3 335 000 |
1 000 500 |
15 674 727 |
13 050 500 |
|
|
Article 06 20 04 — Subtotal |
|
12 339 727 |
12 050 000 |
3 335 000 |
1 000 500 |
15 674 727 |
13 050 500 |
|
|
Chapter 06 20 — Total |
|
12 339 727 |
12 050 000 |
3 335 000 |
1 000 500 |
15 674 727 |
13 050 500 |
06 20 04
Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission
Remarks
This appropriation is intended to finance expenditure related to tasks resulting from the Commission’s prerogatives at institutional level.
Legal basis
Article 58(2), point (d) of Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj).
06 20 04 01
Coordination and surveillance of, and communication on, the economic and monetary union, including the euro
Figures (Differentiated appropriations)
|
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|
12 339 727 |
12 050 000 |
3 335 000 |
1 000 500 |
15 674 727 |
13 050 500 |
Remarks
This appropriation is intended to cover the cost of carrying out the Joint Harmonised EU Programme of Business and Consumer Surveys in the Member States and candidate countries. The programme was initiated by a Commission Decision in November 1961 and was modified through subsequent Council and Commission decisions. It was last approved by Commission Decision C(97) 2241 of 15 July 1997 and last presented in the Commission Communication C(2016) 6634 of 20 October 2016.
This appropriation is also intended to cover the cost of studies, workshops, conferences, analyses, evaluations, publications, technical assistance, the purchase and maintenance of databases, software, equipment and the part-financing and support of measures relating to:
|
— |
fiscal policy surveillance including the monitoring of fiscal positions, |
|
— |
the assessment of transposition and application by the Member States of the Union fiscal governance framework supporting the functioning of the economic and monetary union (EMU), |
|
— |
economic monitoring and analysis of economic policies, |
|
— |
the external aspects of the EMU, |
|
— |
economic developments in the euro area, |
|
— |
monitoring structural reforms and improving the operation of markets in the EMU and in the Union, |
|
— |
coordination with financial institutions and analysis and development of financial markets, and borrowing and lending operations involving Member States, |
|
— |
the facility providing financial assistance for Member States’ balance of payments, |
|
— |
cooperation with economic operators and decision-makers in the fields mentioned in the preceding indents, |
|
— |
deepening and expanding the EMU, |
|
— |
the purchase of equipment, software development, maintenance and related training for the protection of the euro against counterfeiting. |
This appropriation is also intended to cover the funding of priority information measures on Union policies on all aspects of the rules and functioning of the EMU, as well as on the benefits of closer policy coordination and structural reforms, and to address information needs of key stakeholders and citizens, in relation to the EMU.
This measure is designed to be an effective channel of communication and dialogue between the citizens of the Union and the Union institutions, and to take account of specific national and regional characteristics, where appropriate in cooperation with the Member State authorities. Emphasis will also be placed on preparing citizens for the introduction of the euro in Member States planning for its introduction.
It includes:
|
— |
the development of communication activities at central level (brochures, leaflets, newsletters, website design, development and maintenance, social media, exhibitions, stands, conferences, seminars, audio-visual products, opinion polls, surveys, studies, promotional material, coin design competitions, twinning programmes, training etc.), and similar activities at national and regional levels implemented in cooperation with the Commission’s Representations, |
|
— |
partnership agreements with Member States that wish to provide information about the euro or the EMU, |
|
— |
cooperation and networking with Member States in the appropriate forums, |
|
— |
communication initiatives in third countries, in particular to point out the international role of the euro and the value of financial integration. |
The implementation of the Commission’s communication strategy takes place in close coordination with the Member States and the European Parliament.
The Commission adopts a strategy and an annual work plan drawing on the orientations set out in its Communication of 11 August 2004 (COM(2004) 552) and it reports regularly to the relevant committee of the European Parliament on the implementation of the strategy and on planning for the coming year.
Reference acts
Commission Decision C(1997) 2241 of 15 July 1997 approving the Joint Harmonized EU Programme of Business and Consumer Surveys, in combination with Commission communications COM(2000) 770 of 29 November 2000, COM(2006) 379 of 12 July 2006, SEC(2012) 227 of 4 April 2012 and C(2016) 6634 of 20 October 2016, which serve to update the initial decision inter alia in terms of its geographical scope.
Commission Decision 2005/37/EC of 29 October 2004 establishing the European Technical and Scientific Centre (ETSC) and providing for coordination of technical actions to protect euro coins against counterfeiting (OJ L 19, 21.1.2005, p. 73, ELI: http://data.europa.eu/eli/dec/2005/37(1)/oj).
TITLE 08
AGRICULTURE AND MARITIME POLICY
|
Title Chapter |
Heading |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
|
08 01 |
SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘AGRICULTURE AND MARITIME POLICY’ CLUSTER |
12 881 750 |
12 881 750 |
|
|
12 881 750 |
12 881 750 |
|
08 02 |
EUROPEAN AGRICULTURAL GUARANTEE FUND (EAGF) |
39 973 194 597 |
40 028 020 016 |
|
|
39 973 194 597 |
40 028 020 016 |
|
08 03 |
EUROPEAN AGRICULTURAL FUND FOR RURAL DEVELOPMENT (EAFRD) |
13 223 936 938 |
10 494 954 516 |
|
3 514 000 000 |
13 223 936 938 |
14 008 954 516 |
|
08 04 |
EUROPEAN MARITIME, FISHERIES AND AQUACULTURE FUND (EMFAF) |
937 704 820 |
652 519 747 |
|
|
937 704 820 |
652 519 747 |
|
08 05 |
SUSTAINABLE FISHERIES PARTNERSHIP AGREEMENTS (SFPAS) AND REGIONAL FISHERIES MANAGEMENT ORGANISATIONS (RFMOS) |
96 761 000 |
99 826 000 |
|
|
96 761 000 |
99 826 000 |
|
|
Reserves (30 02 02) |
59 970 000 |
41 620 000 |
|
|
59 970 000 |
41 620 000 |
|
|
|
156 731 000 |
141 446 000 |
|
|
156 731 000 |
141 446 000 |
|
08 10 |
DECENTRALISED AGENCIES |
30 250 522 |
30 250 522 |
|
|
30 250 522 |
30 250 522 |
|
08 20 |
PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS |
1 000 000 |
5 462 500 |
|
|
1 000 000 |
5 462 500 |
|
|
Title 08 — Total |
54 275 729 627 |
51 323 915 051 |
|
3 514 000 000 |
54 275 729 627 |
54 837 915 051 |
|
|
Reserves (30 02 02) |
59 970 000 |
41 620 000 |
|
|
59 970 000 |
41 620 000 |
|
|
Total including reserves |
54 335 699 627 |
51 365 535 051 |
|
3 514 000 000 |
54 335 699 627 |
54 879 535 051 |
CHAPTER 08 03 — EUROPEAN AGRICULTURAL FUND FOR RURAL DEVELOPMENT (EAFRD)
|
Title Chapter Article Item |
Heading |
FF |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|||
|
08 03 |
EUROPEAN AGRICULTURAL FUND FOR RURAL DEVELOPMENT (EAFRD) |
|||||||
|
08 03 01 |
Rural development types of interventions |
|||||||
|
08 03 01 01 |
Rural development types of interventions under the CAP Strategic Plans |
3.2 |
13 195 687 778 |
6 200 000 000 |
|
1 784 000 000 |
13 195 687 778 |
7 984 000 000 |
|
08 03 01 02 |
Rural development types of interventions — 2014-2022 programmes |
3.2 |
p.m. |
4 275 000 000 |
|
1 730 000 000 |
p.m. |
6 005 000 000 |
|
08 03 01 03 |
Rural development types of interventions financed from the European Union Recovery Instrument (EURI) |
3.2 |
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
|
Article 08 03 01 — Subtotal |
|
13 195 687 778 |
10 475 000 000 |
|
3 514 000 000 |
13 195 687 778 |
13 989 000 000 |
|
08 03 02 |
European Agricultural Fund for Rural Development (EAFRD) — Operational technical assistance |
3.2 |
28 249 160 |
19 954 516 |
|
|
28 249 160 |
19 954 516 |
|
08 03 03 |
European Agricultural Fund for Rural Development (EAFRD) — Operational technical assistance financed from the European Union Recovery Instrument (EURI) |
3.2 |
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
08 03 04 |
InvestEU Fund — Contribution from the EAFRD |
3.2 |
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
08 03 99 |
Completion of previous programmes and activities |
|||||||
|
08 03 99 01 |
Completion of previous rural development programmes — Operational expenditure (prior to 2014) |
3.2 |
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
08 03 99 02 |
Completion of the European Agricultural Fund for Rural Development (EAFRD) — Operational technical assistance (prior to 2021) |
3.2 |
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
|
Article 08 03 99 — Subtotal |
|
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
|
Chapter 08 03 — Total |
|
13 223 936 938 |
10 494 954 516 |
|
3 514 000 000 |
13 223 936 938 |
14 008 954 516 |
Remarks
Appropriations under this chapter are intended to cover the financing of the CAP Strategic Plans interventions funded by the European Agricultural Fund for Rural Development (EAFRD) under the programming period 2023-2027, as well as 2014-2020 programmes in accordance with Regulation (EU) No 1305/2013 that are extended to 2021 and 2022 under transitional rules set out by Regulation (EU) 2020/2220. Those appropriations may also be used for covering any outstanding payments for EAFRD measures prior to 2014 and for financing technical assistance at the initiative of the Commission within the limit of 0,25 % of the EAFRD envelope.
The EAFRD delivers specific climate and environmental public goods, improves the competitiveness of the agriculture and forestry sectors, and promotes the diversification of economic activity and quality of life and work in rural areas including areas with specific constraints.
In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.
The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.
In addition, and in accordance with Regulation (EU) 2020/2094, external assigned revenue resulting from proceeds of the Next Generation EU / European Union Recovery Instrument entered in the statement of revenue gave rise to the provision of appropriations for this programme under this chapter for a total amount of EUR 8 070 486 840 in commitments in 2021 and 2022.
Legal basis
Regulation (EU) No 1303/2013 of the European Parliament and of the Council of 17 December 2013 laying down common provisions on the European Regional Development Fund, the European Social Fund, the Cohesion Fund, the European Agricultural Fund for Rural Development and the European Maritime and Fisheries Fund and laying down general provisions on the European Regional Development Fund, the European Social Fund, the Cohesion Fund and the European Maritime and Fisheries Fund and repealing Council Regulation (EC) No 1083/2006 (OJ L 347, 20.12.2013, p. 320, ELI: http://data.europa.eu/eli/reg/2013/1303/oj).
Regulation (EU) No 1305/2013 of the European Parliament and of the Council of 17 December 2013 on support for rural development by the European Agricultural Fund for Rural Development (EAFRD) and repealing Council Regulation (EC) No 1698/2005 (OJ L 347, 20.12.2013, p. 487, ELI: http://data.europa.eu/eli/reg/2013/1305/oj).
Regulation (EU) No 1306/2013 of the European Parliament and of the Council of 17 December 2013 on the financing, management and monitoring of the common agricultural policy and repealing Council Regulations (EEC) No 352/78, (EC) No 165/94, (EC) No 2799/98, (EC) No 814/2000, (EC) No 1290/2005 and (EC) No 485/2008 (OJ L 347, 20.12.2013, p. 549, ELI: http://data.europa.eu/eli/reg/2013/1306/oj).
Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to support the recovery in the aftermath of the COVID-19 crisis (OJ L 433I, 22.12.2020, p. 23, ELI: http://data.europa.eu/eli/reg/2020/2094/oj).
Regulation (EU) 2020/2220 of the European Parliament and of the Council of 23 December 2020 laying down certain transitional provisions for support from the European Agricultural Fund for Rural Development (EAFRD) and from the European Agricultural Guarantee Fund (EAGF) in the years 2021 and 2022 and amending Regulations (EU) No 1305/2013, (EU) No 1306/2013 and (EU) No 1307/2013 as regards resources and application in the years 2021 and 2022 and Regulation (EU) No 1308/2013 as regards resources and the distribution of such support in respect of the years 2021 and 2022 (OJ L 437, 28.12.2020, p. 1, ELI: http://data.europa.eu/eli/reg/2020/2220/oj).
Regulation (EU) 2021/523 of the European Parliament and of the Council of 24 March 2021 establishing the InvestEU Programme and amending Regulation (EU) 2015/1017 (OJ L 107, 26.3.2021, p. 30, ELI: http://data.europa.eu/eli/reg/2021/523/oj).
Regulation (EU) 2021/2115 of the European Parliament and of the Council of 2 December 2021 establishing rules on support for strategic plans to be drawn up by Member States under the common agricultural policy (CAP Strategic Plans) and financed by the European Agricultural Guarantee Fund (EAGF) and by the European Agricultural Fund for Rural Development (EAFRD) and repealing Regulations (EU) No 1305/2013 and (EU) No 1307/2013 (OJ L 435, 6.12.2021, p. 1, ELI: http://data.europa.eu/eli/reg/2021/2115/oj).
Regulation (EU) 2021/2116 of the European Parliament and of the Council of 2 December 2021 on the financing, management and monitoring of the common agricultural policy and repealing Regulation (EU) No 1306/2013 (OJ L 435, 6.12.2021, p. 187, ELI: http://data.europa.eu/eli/reg/2021/2116/oj).
08 03 01
Rural development types of interventions
08 03 01 01
Rural development types of interventions under the CAP Strategic Plans
Figures (Differentiated appropriations)
|
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|
13 195 687 778 |
6 200 000 000 |
|
1 784 000 000 |
13 195 687 778 |
7 984 000 000 |
Remarks
This appropriation is intended to cover the different types of interventions for rural development financed by the EAFRD in accordance with the Member States’ CAP Strategic Plans for the programming period 2023-2027.
08 03 01 02
Rural development types of interventions — 2014-2022 programmes
Figures (Differentiated appropriations)
|
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|
p.m. |
4 275 000 000 |
|
1 730 000 000 |
p.m. |
6 005 000 000 |
Remarks
This appropriation is intended to cover the financing of rural development programmes for the period 2014-2020 under the EAFRD in accordance with Regulation (EU) No 1305/2013, extended to 2021 and 2022 pursuant to Regulation (EU) 2020/2220.
TITLE 09
ENVIRONMENT AND CLIMATE ACTION
|
Title Chapter |
Heading |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
|
09 01 |
SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘ENVIRONMENT AND CLIMATE ACTION’ CLUSTER |
27 810 647 |
27 810 647 |
|
|
27 810 647 |
27 810 647 |
|
09 02 |
PROGRAMME FOR THE ENVIRONMENT AND CLIMATE ACTION (LIFE) |
748 208 802 |
568 672 893 |
|
|
748 208 802 |
568 672 893 |
|
09 03 |
JUST TRANSITION FUND (JTF) |
1 513 991 893 |
6 459 302 |
|
|
1 513 991 893 |
6 459 302 |
|
09 04 |
PUBLIC SECTOR LOAN FACILITY UNDER THE JUST TRANSITION MECHANISM (JTM) |
p.m. |
25 000 000 |
|
|
p.m. |
25 000 000 |
|
09 05 |
SOCIAL CLIMATE FUND (SCF) |
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
09 10 |
DECENTRALISED AGENCIES |
69 321 902 |
69 321 902 |
|
|
69 321 902 |
69 321 902 |
|
|
Reserves (30 02 02) |
7 884 723 |
7 884 723 |
|
|
7 884 723 |
7 884 723 |
|
|
|
77 206 625 |
77 206 625 |
|
|
77 206 625 |
77 206 625 |
|
09 20 |
PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS |
28 400 000 |
20 825 584 |
8 350 000 |
|
36 750 000 |
20 825 584 |
|
|
Title 09 — Total |
2 387 733 244 |
718 090 328 |
8 350 000 |
|
2 396 083 244 |
718 090 328 |
|
|
Reserves (30 02 02) |
7 884 723 |
7 884 723 |
|
|
7 884 723 |
7 884 723 |
|
|
Total including reserves |
2 395 617 967 |
725 975 051 |
8 350 000 |
|
2 403 967 967 |
725 975 051 |
CHAPTER 09 20 — PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS
|
Title Chapter Article Item |
Heading |
FF |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|||
|
09 20 |
PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS |
|||||||
|
09 20 01 |
Pilot projects |
3.2 |
p.m. |
2 625 490 |
|
|
p.m. |
2 625 490 |
|
09 20 02 |
Preparatory actions |
3.2 |
2 000 000 |
2 257 220 |
|
|
2 000 000 |
2 257 220 |
|
09 20 04 |
Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission |
|||||||
|
09 20 04 01 |
Carbon Border Adjustment Mechanism |
3.2 |
26 400 000 |
15 942 874 |
8 350 000 |
|
34 750 000 |
15 942 874 |
|
|
Article 09 20 04 — Subtotal |
|
26 400 000 |
15 942 874 |
8 350 000 |
|
34 750 000 |
15 942 874 |
|
|
Chapter 09 20 — Total |
|
28 400 000 |
20 825 584 |
8 350 000 |
|
36 750 000 |
20 825 584 |
09 20 04
Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission
Remarks
This appropriation is intended to finance expenditure related to tasks resulting from the Commission’s prerogatives at institutional level.
Legal basis
Article 58(2), point (d) of Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj).
09 20 04 01
Carbon Border Adjustment Mechanism
Figures (Differentiated appropriations)
|
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|
26 400 000 |
15 942 874 |
8 350 000 |
|
34 750 000 |
15 942 874 |
Remarks
This appropriation is intended to cover the costs of the implementation of the carbon border adjustment mechanism (‘CBAM’).
The CBAM is intended to address greenhouse gas emissions embedded in the goods covered by Regulation (EU) 2023/956 of the European Parliament and of the Council, upon their importation into the customs territory of the Union, in order to prevent the risk of carbon leakage. The CBAM will complement the system established for greenhouse gas emission allowance trading within the Union by Directive 2003/87/EC by applying an equivalent set of rules to imports into the customs territory of the Union of goods covered by Regulation (EU) 2023/956.
Legal basis
Regulation (EU) 2023/956 of the European Parliament and of the Council of 10 May 2023 establishing a carbon border adjustment mechanism (OJ L 130, 16.5.2023, p. 52, ELI: http://data.europa.eu/eli/reg/2023/956/oj).
TITLE 11
BORDER MANAGEMENT
|
Title Chapter |
Heading |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
|
11 01 |
SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘BORDER MANAGEMENT’ CLUSTER |
2 234 000 |
2 234 000 |
|
|
2 234 000 |
2 234 000 |
|
11 02 |
INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR BORDER MANAGEMENT AND VISA POLICY |
1 232 560 499 |
459 393 388 |
|
|
1 232 560 499 |
459 393 388 |
|
11 03 |
INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR CUSTOMS CONTROL EQUIPMENT |
146 564 000 |
55 790 910 |
–68 350 000 |
|
78 214 000 |
55 790 910 |
|
11 10 |
DECENTRALISED AGENCIES |
1 230 206 527 |
1 210 342 382 |
|
|
1 230 206 527 |
1 210 342 382 |
|
|
Reserves (30 02 02) |
76 744 000 |
76 744 000 |
|
|
76 744 000 |
76 744 000 |
|
|
|
1 306 950 527 |
1 287 086 382 |
|
|
1 306 950 527 |
1 287 086 382 |
|
|
Title 11 — Total |
2 611 565 026 |
1 727 760 680 |
–68 350 000 |
|
2 543 215 026 |
1 727 760 680 |
|
|
Reserves (30 02 02) |
76 744 000 |
76 744 000 |
|
|
76 744 000 |
76 744 000 |
|
|
Total including reserves |
2 688 309 026 |
1 804 504 680 |
–68 350 000 |
|
2 619 959 026 |
1 804 504 680 |
CHAPTER 11 03 — INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR CUSTOMS CONTROL EQUIPMENT
|
Title Chapter Article Item |
Heading |
FF |
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|||
|
11 03 |
INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR CUSTOMS CONTROL EQUIPMENT |
|||||||
|
11 03 01 |
Instrument for financial support for customs control equipment |
4 |
146 564 000 |
55 790 910 |
–68 350 000 |
|
78 214 000 |
55 790 910 |
|
|
Chapter 11 03 — Total |
|
146 564 000 |
55 790 910 |
–68 350 000 |
|
78 214 000 |
55 790 910 |
Remarks
Appropriations under this chapter are intended to cover the financial support for customs control equipment to support the customs union and customs authorities to protect the financial and economic interests of the Union and its Member States, to ensure security and safety within the Union and to protect the Union from unfair and illegal trade while facilitating legitimate business activity. The Instrument for financial support for customs control equipment contributes to adequate and equivalent customs controls through the purchase, maintenance and upgrade of relevant and reliable state-of-the-art customs control equipment.
In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.
The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.
Legal basis
Regulation (EU) 2021/1077 of the European Parliament and of the Council of 24 June 2021 establishing, as part of the Integrated Border Management Fund, the instrument for financial support for customs control equipment (OJ L 234, 2.7.2021, p. 1, ELI: http://data.europa.eu/eli/reg/2021/1077/oj).
11 03 01
Instrument for financial support for customs control equipment
Figures (Differentiated appropriations)
|
2025 appropriations |
Amending budget No 2/2025 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
|
146 564 000 |
55 790 910 |
–68 350 000 |
|
78 214 000 |
55 790 910 |
Remarks
This appropriation is intended to support the purchase, maintenance and upgrade of customs controls equipment that has one or more of the following customs control purposes:
|
— |
non-intrusive inspection; |
|
— |
indication of hidden objects on humans; |
|
— |
radiation detection and nuclide identification; |
|
— |
analysis of samples in laboratories; |
|
— |
sampling and field analysis of samples; |
|
— |
handheld search. |
In addition, the Instrument for financial support for customs control equipment (the ‘Instrument’) may also cover the purchase, maintenance and upgrade of customs controls equipment for testing new pieces of equipment or new functionalities in operational conditions. The Instrument may also cover expenses for preparation, monitoring, control, audit, evaluation and other activities for managing the Instrument and evaluating the achievement of its objectives.
The Instrument may, moreover, cover expenses related to studies, meetings of experts, information and communication actions that are related to the objectives of the Instrument, as well as expenses linked to information technology networks focusing on information processing and exchange, including corporate information technology tools and other technical and administrative assistance needed in connection with the management of the Instrument.
SECTION III
COMMISSION
STAFF
Bodies set up by the European Union and having legal personality
Decentralised agencies
Anti-Money-Laundering Authority (AMLA)
|
Function group and grade |
Authority for Anti-Money Laundering and Countering the Financing of Terrorism (AMLA) |
|||||
|
2025 Budget |
Amending budget No 2/2025 |
2025 Budget (incl. AB2/2025) |
||||
|
Permanent posts |
Temporary posts |
Permanent posts |
Temporary posts |
Permanent posts |
Temporary posts |
|
|
AD 16 |
— |
6 |
— |
— |
— |
6 |
|
AD 15 |
— |
— |
— |
— |
— |
— |
|
AD 14 |
— |
5 |
— |
— |
— |
5 |
|
AD 13 |
— |
1 |
— |
— |
— |
1 |
|
AD 12 |
— |
6 |
— |
— |
— |
6 |
|
AD 11 |
— |
4 |
— |
— |
— |
4 |
|
AD 10 |
— |
10 |
— |
— |
— |
10 |
|
AD 9 |
— |
— |
— |
— |
— |
— |
|
AD 8 |
— |
8 |
— |
— |
— |
8 |
|
AD 7 |
— |
3 |
— |
30 |
— |
33 |
|
AD 6 |
— |
5 |
— |
— |
— |
5 |
|
AD 5 |
— |
10 |
— |
— |
— |
10 |
|
Subtotal AD |
— |
58 |
— |
30 |
— |
88 |
|
AST 11 |
— |
— |
— |
— |
— |
— |
|
AST 10 |
— |
— |
— |
— |
— |
— |
|
AST 9 |
— |
— |
— |
— |
— |
— |
|
AST 8 |
— |
2 |
— |
— |
— |
2 |
|
AST 7 |
— |
— |
— |
— |
— |
— |
|
AST 6 |
— |
— |
— |
— |
— |
— |
|
AST 5 |
— |
— |
— |
2 |
— |
2 |
|
AST 4 |
— |
— |
— |
— |
— |
— |
|
AST 3 |
— |
6 |
— |
–2 |
— |
4 |
|
AST 2 |
— |
— |
— |
— |
— |
— |
|
AST 1 |
— |
— |
— |
— |
— |
— |
|
Subtotal AST |
— |
8 |
— |
— |
— |
8 |
|
AST/SC 6 |
— |
— |
— |
— |
— |
— |
|
AST/SC 5 |
— |
— |
— |
— |
— |
— |
|
AST/SC 4 |
— |
— |
— |
— |
— |
— |
|
AST/SC 3 |
— |
— |
— |
— |
— |
— |
|
AST/SC 2 |
— |
— |
— |
— |
— |
— |
|
AST/SC 1 |
— |
— |
— |
— |
— |
— |
|
Subtotal AST/SC |
— |
— |
— |
— |
— |
— |
|
Total |
— |
66 |
— |
30 |
— |
96 |
|
Grand Total |
66 |
30 |
96 |
|||
ELI: http://data.europa.eu/eli/budget_suppl_amend/2025/2238/oj
ISSN 1977-0677 (electronic edition)