Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 52016DC0474

    COMMUNICATION FROM THE COMMISSION TO THE EUROPEAN PARLIAMENT, THE COUNCIL AND THE COURT OF AUDITORS ANNUAL ACCOUNTS OF THE EUROPEAN COMMISSION 2015

    COM/2016/0474 final

    Brussels, 11.7.2016

    COM(2016) 474 final

    COMMUNICATION FROM THE COMMISSION

    ANNUAL ACCOUNTS OF THE EUROPEAN COMMISSION 2015


    CONTENTS PART I

     

    CERTIFICATION OF THE ACCOUNTS    

    FINANCIAL STATEMENTS AND EXPLANATORY NOTES    

    BALANCE SHEET

    STATEMENT OF FINANCIAL PERFORMANCE

    CASHFLOW STATEMENT

    STATEMENT OF CHANGES IN NET ASSETS

    NOTES TO THE FINANCIAL STATEMENTS

    REPORTS ON THE IMPLEMENTATION OF THE BUDGET AND
    EXPLANATORY NOTES
       Part II

     

    CERTIFICATION OF THE ACCOUNTS

    The annual accounts of the European Commission for the year 2015 have been prepared in accordance with the Financial Regulation applicable to the general budget of the European Union and the accounting rules adopted by myself in my capacity as the Commission's Accounting Officer, as are to be applied by all the institutions and Union bodies.

    I acknowledge my responsibility for the preparation and presentation of the annual accounts of the European Commission in accordance with Article 68 of the Financial Regulation.

    I have obtained from the authorising officers, who certified its reliability, all the information necessary for the production of the accounts that show the European Commission's assets and liabilities and the budgetary implementation.

    I hereby certify that based on this information, and on such checks as I deemed necessary to sign off the accounts, I have a reasonable assurance that the accounts present fairly, in all material aspects, the financial position, the results of the operations and the cash-flow of the European Commission.

    [signed]

    Manfred Kraff

    Accounting Officer of the Commission

    8 July 2016

     

    EUROPEAN COMMISSION

    FINANCIAL YEAR 2015

    FINANCIAL STATEMENTS AND EXPLANATORY NOTES

     

    It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.

    CONTENTS

    BALANCE SHEET    

    STATEMENT OF FINANCIAL PERFORMANCE    

    CASHFLOW STATEMENT    

    STATEMENT OF CHANGES IN NET ASSETS    

    NOTES TO THE FINANCIAL STATEMENTS    

    1.SIGNIFICANT ACCOUNTING POLICIES

    2.NOTES TO THE BALANCE SHEET

     

    BALANCE SHEET

     

    EUR millions

    Note

    31.12.2015

    31.12.2014

    NON-CURRENT ASSETS

    Intangible assets

    2.1

    128

    109

    Property, plant and equipment

    2.2

    5 592

    4 799

    Investments accounted for using the equity method

    2.3

    497

    409

    Financial assets

    2.4

    55 341

    55 027

    Pre-financing

    2.5

    29 884

    18 184

    Exchange receivables and non-exchange recoverables

    2.6

    899

    1 230

    92 341

    79 758

    CURRENT ASSETS

    Financial assets

    2.4

    9 579

    11 134

    Pre-financing

    2.5

    15 360

    34 347

    Exchange receivables and non-exchange recoverables

    2.6

    9 215

    14 192

    Inventories

    2.7

    75

    82

    Cash and cash equivalents

    2.8

    20 660

    16 187

    54 889

    75 942

    TOTAL ASSETS

    147 230

    155 700

    NON-CURRENT LIABILITIES

    Pension and other employee benefits

    2.9

    (63 208)

    (58 045)

    Provisions

    2.10

    (1 562)

    (1 378)

    Financial liabilities

    2.11

    (50 897)

    (50 932)

    (115 666)

    (110 355)

    CURRENT LIABILITIES

    Provisions

    2.10

    (302)

    (734)

    Financial liabilities

    2.11

    (7 898)

    (8 783)

    Payables

    2.12

    (32 367)

    (42 986)

    Accrued charges and deferred income

    2.13

    (67 962)

    (55 575)

    (108 528)

    (108 078)

    TOTAL LIABILITIES

    (224 194)

    (218 433)

    NET ASSETS

    (76 964)

    (62 733)

    Reserves

    2.14

    2 915

    2 641

    Amounts to be called from Member States*

    2.15

    (79 879)

    (65 374)

    NET ASSETS

    (76 964)

    (62 733)

    * The European Parliament adopted a budget on 25 November 2015 which provides for the payment of the Commission's short-term liabilities from own resources to be collected by, or called up from, the Member States in 2016. Additionally, under article 83 of the Staff Regulations (Council Regulation 259/68 of 29 February 1968 as amended), the Member States shall jointly guarantee the liability for pensions.

     

    STATEMENT OF FINANCIAL PERFORMANCE

     

    EUR millions

    Note

    2015

    2014

    REVENUE

    Revenue from non-exchange transactions

    GNI resources

    95 355

    104 688

    Traditional own resources

    3.1

    18 649

    17 137

    VAT

    18 328

    17 462

    Fines

    531

    2 297

    Recovery of expenses

    3.2

    1 547

    3 418

    Other

    3.3

    1 223

    1 936

    Sub-total

    135 633

    146 938

    Revenue from exchange transactions

    Financial income

    3.4

    1 787

    2 241

    Other

    3.5

    1 264

    797

    Sub-total

    3 051

    3 039

    Total Revenue

    138 684

    149 977

    EXPENSES *

    Implemented by Member States

    3.6

    European Agricultural Guarantee Fund

    (45 032)

    (44 465)

    European Agricultural Fund for Rural Development and other rural development instruments

    (16 376)

    (14 046)

    European Regional Development Fund & Cohesion Fund

    (38 745)

    (43 345)

    European Social Fund

    (9 849)

    (12 651)

    Other

    (2 380)

    (2 307)

    Implemented by the Commission, executive agencies and trust funds

    3.7

    (15 635)

    (15 328)

    Implemented by other EU agencies and bodies

    3.8

    (1 616)

    (1 362)

    Implemented by third countries and int. organisations

    3.8

    (3 031)

    (2 770)

    Implemented by other entities

    3.8

    (2 107)

    (1 799)

    Staff and pension costs

    3.9

    (7 537)

    (7 357)

    Changes in employee benefits actuarial assumptions

    (2 008)

    (9 052)

    Finance costs

    3.10

    (1 933)

    (2 877)

    Share of net deficit of joint ventures and associates

    (641)

    (640)

    Other

    3.11

    (4 655)

    (3 204)

    Total Expenses

    (151 546)

    (161 203)

    ECONOMIC RESULT OF THE YEAR

    (12 862)

    (11 226)

    *

    Implemented by Member States: Shared management

    Implemented by the Commission, executive agencies and trust funds: Direct management

    Implemented by other EU agencies and bodies, third countries, international organisations and other entities: Indirect management

    CASHFLOW STATEMENT

     

    EUR millions

    Note

    2015

    2014

    Economic result of the year

    (12 862)

    (11 226)

    Operating activities

    Amortisation

    20

    15

    Depreciation

    221

    164

    (Reversal of) impairment losses on investments

    (Increase)/decrease in loans

    1 455

    (1 241)

    (Increase)/decrease in pre-financing

    7 287

    6 653

    (Increase)/decrease in exchange receivables and non-exchange recoverables

    5 308

    (1 886)

    (Increase)/decrease in inventories

    7

    4

    Increase/(decrease) in pension and employee benefits liability

    5 163

    11 942

    Increase/(decrease) in provisions

    (249)

    321

    Increase/(decrease) in financial liabilities

    (920)

    1 185

    Increase/(decrease) in payables

    (10 619)

    6 971

    Increase/(decrease) in accrued charges and deferred income

    12 386

    (306)

    Prior year budgetary surplus taken as non-cash revenue

    (1 435)

    (1 005)

    Other non-cash movements

    65

    112

    Investing activities

    (Increase)/decrease in intangible assets and property, plant and equipment

    (1 054)

    (2 120)

    (Increase)/decrease in investments accounted for using the equity method

    (87)

    (60)

    (Increase)/decrease in available for sale financial assets

    (214)

    (1 610)

    NET CASHFLOW

    4 472

    7 912

    Net increase/(decrease) in cash and cash equivalents

    4 472

    7 912

    Cash and cash equivalents at the beginning of the year

    2.8

    16 187

    8 275

    Cash and cash equivalents at year-end

    2.8

    20 660

    16 187

    STATEMENT OF CHANGES IN NET ASSETS

     

    EUR millions

    Reserves (A)

    Amounts to be called from Member States (B)

    Net Assets =(A)+(B)

    Fair value reserve

    Other reserves

    Accumulated Surplus/(Deficit)

    Economic result of the year

    BALANCE AS AT 31.12.2013

    83

    2 215

    (48 228)

    (4 685)

    (50 616)

    Movement in Guarantee Fund reserve

    -

    247

    (247)

    -

    Fair value movements

    119

    -

    -

    -

    119

    Other

    -

    (24)

    18

    -

    (6)

    Allocation of the 2013 economic result

    -

    -

    (4 685)

    4 685

    2013 budget result credited to Member States

    -

    -

    (1 005)

    -

    (1 005)

    Economic result of the year

    -

    -

    -

    (11 226)

    (11 226)

    BALANCE AS AT 31.12.2014

    202

    2 438

    (54 147)

    (11 226)

    (62 734)

    Movement in Guarantee Fund reserve

    189

    (189)

    Fair value movements

    84

    84

    Other

    2

    (20)

    (18)

    Allocation of the 2014 economic result

    (11 226)

    11 226

    2014 budget result credited to Member States

    (1 435)

    (1 435)

    Economic result of the year

    (12 862)

    (12 862)

    BALANCE AS AT 31.12.2015

    286

    2 629

    (67 016)

    (12 862)

    (76 964)

     

    NOTES TO THE FINANCIAL STATEMENTS

     

    For further information in addition to the following notes, please also see the 2015 EU consolidated accounts.

    1.SIGNIFICANT ACCOUNTING POLICIES

    The European Commission (hereinafter referred to as the Commission) applies the accounting policies of the European Union (hereinafter referred to as the EU). A summary of the significant EU accounting policies is given below.

     

    1.1.LEGAL BASIS AND ACCOUNTING RULES

    The accounts of the EU are kept in accordance with Regulation (EU, Euratom) No 966/2012 of the European Parliament and of the Council of 25 October 2012 on the financial rules applicable to the general budget of the Union and repealing Council Regulation (EC, Euratom) No 1605/2002 (OJ L 298, 26.10.2012, p. 1) hereinafter referred to as the 'Financial Regulation' and Commission Delegated Regulation (EU) No 1268/2012 of 29 October 2012 (OJ L 362, 31.12.2012, p. 1) laying down detailed rules of application of this Financial Regulation.

    In accordance with article 143 of the Financial Regulation, the EU prepares its financial statements on the basis of accrual-based accounting rules that are based on International Public Sector Accounting Standards (IPSAS). These accounting rules, adopted by the Accounting Officer of the Commission, have to be applied by all the institutions and EU bodies falling within the scope of consolidation in order to establish a uniform set of rules for accounting, valuation and presentation of the accounts with a view to harmonising the process for drawing up the financial statements and consolidation. The accounts are kept in Euro on the basis of the calendar year.

    1.2.ACCOUNTING PRINCIPLES

    The objective of the financial statements is to provide information about the financial position, performance and cashflows of an entity that is useful to a wide range of users. For the EU as a public sector entity, the objectives are more specifically to provide information useful for decision making, and to demonstrate the accountability of the entity for the resources entrusted to it. It is with these goals in mind that the present document has been drawn up.

    The overall considerations (or accounting principles) to be followed when preparing the financial statements are laid down in EU accounting rule 1 "Financial Statements" and are the same as those described in IPSAS 1, that is: fair presentation, accrual basis, going concern, consistency of presentation, aggregation, offsetting and comparative information. The qualitative characteristics of financial reporting according to article 144 of the Financial Regulation are relevance, reliability, understandability and comparability.

    Preparation of the financial statements in accordance with the above mentioned rules and principles requires management to make estimates that affect the reported amounts of certain items in the balance sheet and statement of financial performance, as well as the disclosures related to financial instruments and contingent assets and liabilities.

    1.3.CONSOLIDATION

    Scope of consolidation

    The consolidated financial statements of the EU comprise all significant controlled entities (i.e. the EU institutions (including the Commission) and the EU agencies), associates and joint ventures. The complete list of consolidated entities can be found in note 9 of the EU financial statements. It now comprises 52 controlled entities, 7 joint ventures and 1 associate. In comparison with 2014, the scope of consolidation remained unchanged except for one new joint venture included and one joint venture removed – see note 2.3.

    Controlled entities

    The decision to include an entity in the scope of consolidation is based on the control concept. Controlled entities are all entities over which the EU has, directly or indirectly, the power to govern the financial and operating policies so as to be able to benefit from these entities' activities. This power must be presently exercisable. Controlled entities are fully consolidated. The consolidation begins at the first date on which control exists, and ends when such control no longer exists.

    The most common indicators of control within the EU are: creation of the entity through founding treaties or secondary legislation, financing of the entity from the general budget, the existence of voting rights in the governing bodies, audit by the Court and discharge by the European Parliament. An individual assessment for each entity is made in order to decide whether one or all of the criteria listed above are sufficient to result in control.

    Under this approach, the EU's institutions (except the ECB) and agencies (excluding the agencies of the former 2nd pillar) are considered as under the exclusive control of the EU and are therefore included in the consolidation scope. Furthermore the European Coal and Steel Community (ECSC) in Liquidation is also considered as a controlled entity.

    All material "inter-entity transactions and balances" between EU controlled entities are eliminated, while unrealised gains and losses on such transactions are not material and so have not been eliminated.

    Joint Ventures

    A joint venture is a contractual arrangement whereby the EU and one or more parties (the "venturers") undertake an economic activity which is subject to joint control. Joint control is the contractually agreed sharing of control, directly or indirectly, over an activity embodying service potential. Participations in joint ventures are accounted for using the equity method (see 1.5.4 below).

    Associates

    Associates are entities over which the EU has, directly or indirectly, significant influence but not control. It is presumed that significant influence exists if the EU holds directly or indirectly 20 % or more of the voting rights. Participations in associates are accounted for using the equity method (see 1.5.4 below).

    Non-consolidated entities the funds of which are managed by the Commission

    The funds of the Joint Sickness Insurance Scheme for staff of the EU, the European Development Fund and the Participants Guarantee Fund are managed by the Commission on their behalf. However since these entities are not controlled by the EU they are not consolidated in its financial statements.

    1.4.BASIS OF PREPARATION

    2.Currency and basis for conversion

    Functional and reporting currency

    The financial statements are presented in millions of euros, the euro being the EU's functional and reporting currency.

    Transactions and balances

    Foreign currency transactions are translated into euros using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the re-translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of financial performance.

    Different conversion methods apply to property, plant and equipment and intangible assets, which retain their value in euros at the rate that applied at the date when they were purchased.

    Year-end balances of monetary assets and liabilities denominated in foreign currencies are converted into euros on the basis of the exchange rates applying on 31 December:

    Euro exchange rates

    Currency

    31.12.2015

    31.12.2014

    Currency

    31.12.2015

    31.12.2014

    BGN

    1.9558

    1.9558

    PLN

    4.2639

    4.2732

    CZK

    27.0230

    27.7350

    RON

    4.5240

    4.4828

    DKK

    7.4626

    7.4453

    SEK

    9.1895

    9.3930

    GBP

    0.7340

    0.7789

    CHF

    1.0835

    1.2024

    HRK

    7.6380

    7.6580

    JPY

    131.0700

    145.2300

    HUF

    315.9800

    315.5400

    USD

    1.0887

    1.2141

    Changes in the fair value of monetary financial instruments denominated in a foreign currency and classified as available for sale that relate to a translation difference are recognised in the statement of financial performance. Translation differences on non-monetary financial assets and liabilities held at fair value through profit or loss are recognised in the statement of financial performance. Translation differences on non-monetary financial instruments classified as available for sale are included in the fair value reserve.

    3.Use of estimates

    In accordance with IPSAS and generally accepted accounting principles, the financial statements necessarily include amounts based on estimates and assumptions by management based on the most reliable information available. Significant estimates include, but are not limited to: amounts for employee benefit liabilities, provisions, financial risk on inventories and accounts receivable, accrued income and charges, contingent assets and liabilities, degree of impairment of intangible assets and property, plant and equipment and amounts disclosed in the notes concerning financial instruments. Actual results could differ from those estimates. Changes in estimates are reflected in the period in which they become known.

    3.1.BALANCE SHEET

    4.Intangible assets

    Acquired computer software licences are stated at historical cost less accumulated amortisation and impairment losses. The assets are amortised on a straight-line basis over their estimated useful lives. The estimated useful lives of intangible assets depend on their specific economic lifetime or legal lifetime determined by an agreement. Internally developed intangible assets are capitalised when the relevant criteria of the EU accounting rules are met and relate solely to the development phase of the asset. The costs capitalisable include all directly attributable costs necessary to create, produce, and prepare the asset to be capable of operating in the manner intended by management. Costs associated with research activities, non-capitalisable development costs and maintenance costs are recognised as expenses as incurred.    

    5.Property, plant and equipment

    All property, plant and equipment are stated at historical cost less accumulated depreciation and impairment losses. Cost includes expenditure that is directly attributable to the acquisition, construction or transfer of the asset.

    Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits or service potential associated with the item will flow to the EU and its cost can be measured reliably. Repairs and maintenance costs are charged to the statement of financial performance during the financial period in which they are incurred.

    Land and works of art are not depreciated as they are deemed to have an indefinite useful life. Assets under construction are not depreciated as these assets are not yet available for use. Depreciation on other assets is calculated using the straight-line method to allocate their cost less their residual values over their estimated useful lives, as follows:

    Type of asset

    Straight line depreciation rate

    Buildings

    4 % to 10 %

    Plant and equipment

    10 % to 25 %

    Furniture and vehicles

    10 % to 25 %

    Computer hardware

    25 % to 33 %

    Other

    10 % to 33 %

    Gains or losses on disposals are determined by comparing proceeds less selling expenses with the carrying amount of the disposed asset and are included in the statement of financial performance.

    Leases

    Leases of tangible assets, where the EU has substantially all the risks and rewards of ownership, are classified as finance leases. Finance leases are capitalised at the lease’s commencement at the lower of the fair value of the leased asset and the present value of the minimum lease payments. The interest element of the finance lease payment is charged to expenditure over the period of the lease at a constant periodic rate in relation to the balance outstanding. The rental obligations, net of finance charges, are included in financial liabilities (non-current and current). The interest element of the finance cost is charged to the statement of financial performance over the lease period so as to produce a constant periodic interest rate on the remaining balance of the liability for each period. The assets held under finance leases are depreciated over the shorter of the asset's useful life and the lease term.

    Leases where the lessor retains a significant portion of the risks and rewards inherent to ownership are classified as operating leases. Operating lease payments are recognised as an expense in the statement of financial performance on a straight-line basis over the lease term.

    6.Impairment of non-financial assets

    Assets that have an indefinite useful life are not subject to amortisation/depreciation and are tested annually for impairment. Assets that are subject to amortisation/depreciation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable (service) amount. The recoverable (service) amount is the higher of an asset’s fair value less costs to sell and its value in use.

    Intangible assets and property, plant and equipment residual values and useful lives are reviewed, and adjusted if appropriate, at least once per year. An asset’s carrying amount is written down immediately to its recoverable (service) amount if the asset’s carrying amount is greater than its estimated recoverable (service) amount. If the reasons for impairments recognised in previous years no longer apply, the impairment losses are reversed accordingly.

    7.Investments accounted for using the equity method

    Participations in associates and joint ventures

    Participations in associates and joint ventures are accounted for using the equity method and are initially recognised at cost. The EU's interest in the results of its associates and joint ventures is recognised in the statement of financial performance, and its share in the movements in reserves is recognised in the reserves. The initial cost together with all movements (further contributions, share of economic results and reserve movements, impairments, and dividends) give the book value of the associate or joint venture in the financial statements at the balance sheet date. Distributions received from an associate or joint venture reduce the carrying amount of the asset.

    If the EU's share of deficits of a joint venture equals or exceeds its interest in the joint venture, the EU discontinues recognising its share of further losses ("unrecognised losses"). The unrecognised share of losses is the result of a technical accounting exercise needed when using the equity method of accounting. These unrecognised losses do not represent losses for the EU and are due to the fact that the expense recognition normally takes place before the capital increase for the contribution in kind of the venturers other than the EU.

    Unrealised gains and losses on transactions between the EU and its associate or joint ventures are not material and have therefore not been eliminated. The accounting policies of associates or joint ventures may differ from those adopted by the EU for like transactions and events in similar circumstances.

    If there are indications of impairment, a write-down to the lower recoverable amount is necessary. The recoverable amount is determined as described under 1.5.3. If the reason for impairment ceases to apply at a later date, the impairment loss is reversed to the carrying amount that would have been determined had no impairment loss been recognised.

    In cases where the EU holds 20 % or more of an investment capital fund, it does not seek to exert significant influence. Such funds are therefore treated as financial instruments and categorised as available for sale financial assets.

    8.Financial assets

    Classification

    The EU classifies their financial assets in the following categories: financial assets at fair value through profit or loss; loans and receivables; held-to-maturity investments; and available for sale financial assets. The classification of financial instruments is determined at initial recognition and re-evaluated at each balance sheet date.

    (I)Financial assets at fair value through profit or loss

    A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by the EU. Derivatives are also categorised in this category. Assets in this category are classified as current assets if they are expected to be realised within 12 months of the balance sheet date. During this financial year, the EU did not hold any financial assets in this category.

    (II)Loans and receivables

    Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the EU provides money, goods or services directly to a debtor with no intention of trading the receivable, or in case the EU is subrogated to the rights of the original lender following a payment made by the EU under a guarantee contract. Payments due within 12 months of the balance sheet date are classified as current assets. Payments due after 12 months from the balance sheet date are classified as non-current assets. Loans and receivables include term deposits with the original maturity above three months.

    (III)Held-to-maturity investments

    Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the EU has the positive intention and ability to hold to maturity. During this financial year, the EU did not hold any investments in this category.

    (IV)Available for sale financial assets

    Available for sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. They are classified as either current or non-current assets, depending on the period of time the EU expects to hold them, which is usually the maturity date. Investments in entities that are neither consolidated nor accounted for using the equity method and other equity-type investments (e.g. Risk Capital Operations) are also classified as available for sale financial assets.

    Initial recognition and measurement

    Purchases and sales of financial assets at fair value through profit or loss, held-to-maturity and available for sale (except cash and cash equivalents) are recognised on trade-date – the date on which the EU commits to purchase or sell the asset. Loans are recognised when cash is advanced to the borrowers. Financial instruments are initially recognised at fair value. For all financial assets not carried at fair value through profit or loss transactions costs are added to the fair value at initial recognition. Financial assets carried at fair value through profit or loss are initially recognised at fair value and transaction costs are expensed in the statement of financial performance.

    The fair value of a financial asset on initial recognition is normally the transaction price (i.e. the fair value of the consideration received). However, when a long-term loan that carries no interest or an interest below market conditions is granted, its fair value can be estimated as the present value of all future cash receipts discounted using the prevailing market rate of interest for a similar instrument with a similar credit rating.

    Loans granted are measured at their nominal amount, which is considered to be the fair value of the loan. The reasoning for this is as follows:

    -The “market environment” for EU lending is very specific and different from the capital market used to issue commercial or government bonds. As lenders in these markets have the opportunity to choose alternative investments, the opportunity possibility is factored into market prices. However, this opportunity for alternative investments does not exist for the EU which is not allowed to invest money on the capital markets; it only borrows funds for the purpose of lending at the same rate. This means that there is no alternative lending or investment option available to the EU for the sums borrowed. Thus, there is no opportunity cost and therefore no basis of comparison with market rates. In fact, the EU lending operation itself represents the market. Essentially, since the opportunity cost "option" is not applicable, the market price does not fairly reflect the substance of the EU lending transactions. Therefore, it is not appropriate to determine the fair value of EU lending with reference to commercial or government bonds.

    -Furthermore as there is no active market or similar transactions to compare with, the interest rate to be used by the EU for fair valuing its lending operations under the EFSM, BOP and other such loans, should be the interest rate charged.

    -In addition, for these loans, there are compensating effects between loans and borrowings due to their back-to-back character. Thus, the effective interest for the loan equals the effective interest rate for the related borrowings. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

    Financial instruments are derecognised when the rights to receive cashflows from the investments have expired or the EU has transferred substantially all risks and rewards of ownership to another party.

    Subsequent measurement

    (I)Financial assets at fair value through profit or loss are subsequently carried at fair value. Gains and losses arising from changes in the fair value of the ‘financial instruments at fair value through profit or loss’ category are included in the statement of financial performance in the period in which they arise. The EU currently holds no investments in this category.

    (II)Loans and receivables and held-to-maturity investments are carried at amortised cost using the effective interest method. In the case of loans granted on borrowed funds, the same effective interest rate is applied to both the loans and borrowings since these loans have the characteristics of 'back-to-back operations' and the differences between the loan and the borrowing conditions and amounts are not material. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

    (III)Held to maturity – the EU currently holds no held to maturity investments.

    (IV)Available for sale financial assets are subsequently carried at fair value. Gains and losses arising from changes in the fair value of available for sale financial assets are recognised in the fair value reserve, except for translation differences on monetary assets which are recognised in the statement of financial performance. When assets classified as available for sale financial assets are derecognised or impaired, the cumulative fair value adjustments previously recognised in the fair value reserve are recognised in the statement of financial performance. Interest on available for sale financial assets calculated using the effective interest method is recognised in the statement of financial performance. Dividends on available for sale equity instruments are recognised when the EU's right to receive payment is established.

    The fair values of quoted investments in active markets are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities), the EU establishes a fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cashflow analysis, option pricing models and other valuation techniques commonly used by market participants.

    In cases where the fair value of investments in equity instruments that do not have a quoted market price in an active market cannot be reliably measured, these investments are valued at cost less impairment losses.

    Impairment of financial assets

    The EU assesses at each balance sheet date whether there is objective evidence that a financial asset is impaired. A financial asset is impaired and impairment losses are incurred if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset and that loss event (or events) has an impact on the estimated future cashflows of the financial asset that can be reliably estimated.

    (a)Assets carried at amortised cost

    If there is objective evidence that an impairment loss on loans and receivables or held-to-maturity investments carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cashflows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the statement of financial performance. If a loan or held-to-maturity investment has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. The calculation of the present value of the estimated future cashflows of a collateralised financial asset reflects the cashflows that may result from foreclosure less costs for obtaining and selling the collateral, whether or not foreclosure is probable. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through the statement of financial performance.

    (b)Assets carried at fair value

    In the case of equity investments classified as available for sale financial assets, a significant or permanent (prolonged) decline in the fair value of the security below its cost is considered in determining whether the securities are impaired. If any such evidence exists for available for sale financial assets, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the statement of financial performance – is removed from reserves and recognised in the statement of financial performance. Impairment losses recognised in the statement of financial performance on equity instruments are not reversed through the statement of financial performance. If, in a subsequent period, the fair value of a debt instrument classified as available for sale financial asset increases and the increase can be objectively related to an event occurring after the impairment loss was recognised, the impairment loss is reversed through the statement of financial performance.

    Investments in venture capital funds

    Investments in Venture Capital Funds are classified as available for sale financial assets and, accordingly, are carried at fair value with gains and losses arising from changes in the fair value (including translation differences) recognised in the fair value reserve. Since they do not have a quoted market price in an active market, investments in Venture Capital Funds are valued on a line-by-line basis at the lower of cost or attributable net asset value. Unrealised gains resulting from the fair value measurement are recognised through reserves and unrealised losses are assessed for impairment so as to determine whether they are recognised as impairment losses in the statement of financial performance or as changes in the fair value reserve.

    9.Inventories

    Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises raw materials, direct labour, other directly attributable costs and related production overheads (based on normal operating capacity). Net realisable value is the estimated selling price in the ordinary course of business, less the costs of completion and selling expenses. When inventories are held for distribution at no charge or for a nominal charge, they are measured at the lower of cost and current replacement cost. Current replacement cost is the cost the EU would incur to acquire the asset on the reporting date.

    10.Pre-financing amounts

    Pre-financing is a payment intended to provide the beneficiary with a cash advance, i.e. a float. It may be split into a number of payments over a period defined in the particular contract, decision, agreement or basic legal act. The float or advance is either used for the purpose for which it was provided during the period defined in the agreement or it is repaid. If the beneficiary does not incur eligible expenditure, they have the obligation to return the pre-financing advance to the EU. The amount of the pre-financing may be reduced (wholly or partially) by the acceptance of eligible costs (which are recognised as expenses).

    Pre-financing is, on subsequent balance sheet dates, measured at the amount initially recognised on the balance sheet less eligible expenses (including estimated amounts where necessary) incurred during the period.

    Interest on pre-financing is recognised as it is earned in accordance with the provisions of the relevant agreement. An estimate of the accrued interest revenue, based on the most reliable information, is made at the year-end and included on the balance sheet.

    Other advances to Member States which originate from reimbursement by the EU of amounts paid as advances by the Member States to their beneficiaries (including "financial instruments under shared management") are recognised as assets and presented under the pre-financing heading. Other advances to Member States are subsequently measured at the amount initially recognised on the balance sheet less a best estimate of the eligible expenses incurred by final beneficiaries, calculated on the basis of reasonable and supportable assumptions.

    The EU contributions to the trust funds of the European Development Fund or other unconsolidated entities are also classified as prefinancing since their purpose is to give a float to the trust fund to allow it to finance specific actions defined under the trust fund's objectives. The EU contributions to trust funds are measured at the initial amount of the EU contribution less eligible expenses, including estimated amounts where necessary, incurred by the trust fund during the reporting period and allocated to the EU contribution in accordance with the underlying agreement.

    11.Exchange receivables and non-exchange recoverables

    As the EU accounting rules require a separate presentation of exchange and non-exchange transactions, for the purpose of drawing up the accounts, receivables are defined as stemming from exchange transactions and recoverables are defined as stemming from non-exchange transactions (when the EU receives value from another entity without directly giving approximatelly equal value in exchange (for example recoverables from Member States related to own resources).

    Receivables from exchange transactions meet the definition of financial instruments and are thus classified as loans and receivables and measured accordingly (see 1.5.5 above). The financial instruments notes disclosures concerning receivables from exchange transactions include accrued income and deferred charges from exchange transactions as they are not material.

    Recoverables from non-exchange transactions are carried at original amount (adjusted for interest and penalties) less write-down for impairment. A write-down for impairment of recoverables from
    non-exchange transactions is established when there is objective evidence that the EU will not be able to collect all amounts due according to the or
    iginal terms of recoverables from non-exchange transactions. The amount of the write-down is the difference between the asset’s carrying amount and the recoverable amount. The amount of the write-down is recognised in the statement of financial performance. A general write-down, based on past experience, is also made for outstanding recovery orders not already subject to a specific write-down. See note 1.5.14 below concerning the treatment of accrued income at
    year-end. Amounts displayed and disclosed as r
    ecoverables from non-exchanges transactions are not financial instruments as they do not arise from a contract that would give rise to a financial liability or equity instrument. However, in the notes to the financial statements recoverables from non-exchange transactions are disclosed together with receivables from exchange transactions where appropriate.

    12.Cash and cash equivalents

    Cash and cash equivalents are financial instruments and classified as available for sale financial assets. They include cash at hand, deposits held at call or at short notice with banks and other short-term highly liquid investments with original maturities of three months or less.

    13.Pension and other employee benefits

    Pension obligations

    The EU operates defined benefit pension plans. Whilst staff contribute from their salaries one third of the expected cost of these benefits, the liability is not funded. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of any plan assets. The defined benefit obligation is calculated by actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

    Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are recognised immediately in the statement of financial performance. Past-service costs are recognised immediately in statement of financial performance, unless the changes to the pension plan are conditional on the employees remaining in service for a specified period of time (the vesting period). In this case, the past-service costs are amortised on a straight-line basis over the vesting period.

    Post-employment sickness benefits

    The EU provides health benefits to its employees through the reimbursement of medical expenses. A separate fund has been created for its day-to-day administration. Both current employees, pensioners, widowers and their relatives benefit from the system. The benefits granted to the "inactives" (pensioners, orphans, etc.) are classified as "Post-Employment Employee Benefits". Given the nature of these benefits, an actuarial calculation is required. The liability in the balance sheet is determined on a similar basis as that for the pension obligations (see above).

    14.Provisions

    Provisions are recognised when the EU has a present legal or constructive obligation towards third parties as a result of past events, it is more likely than not that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated. Provisions are not recognised for future operating losses. The amount of the provision is the best estimate of the expenses expected to be required to settle the present obligation at the reporting date. Where the provision involves a large number of items, the obligation is estimated by weighting all possible outcomes by their associated probabilities (“expected value” method).

    15.Financial liabilities

    Financial liabilities are classified as financial liabilities at fair value through profit or loss or as financial liabilities carried at amortised cost. Borrowings are composed of borrowings from credit institutions and debts evidenced by certificates. They are recognised initially at fair value, being their issue proceeds (fair value of consideration received) net of transaction costs incurred, then subsequently carried at amortised cost using the effective interest method; any difference between proceeds, net of transaction costs, and the redemption value is recognised in the statement of financial performance over the period of the borrowings using the effective interest method.

    Financial liabilities are classified as non-current liabilities, except for maturities less than 12 months after the balance sheet date. In the case of loans granted on borrowed funds, the effective interest method may not be applied to loans and borrowings, based on materiality considerations. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

    Financial liabilities categorised at fair value through profit or loss include derivatives when their fair value is negative. They follow the same accounting treatment as financial assets at fair value through profit or loss, see note 1.5.5. During this financial year, the EU did not hold any financial liabilities in this category.

    16.Payables

    A significant amount of the payables of the EU are not related to exchange transactions such as the purchase of goods or services – instead they are unpaid cost claims from beneficiaries of grants or other EU funding (non-exchange transactions). They are recorded as payables for the requested amount when the cost claim is received. Upon verification and acceptance of the eligible costs, the payables are valued at the accepted and eligible amount.

    Payables arising from the purchase of goods and services are recognised at invoice reception for the original amount and corresponding expenses are entered in the accounts when the supplies or services are delivered and accepted by the EU.

    The EU trust funds created and managed by the Commission are considered as part of the Commission's operational activities and are accounted for in the Commission accounts. Therefore, contributions from other donors to the EU trust funds fulfil the criteria of revenues from non-exchange transactions under conditions and they are presented as liabilities until the costs are incurred by the trust fund. The trust fund is required to finance specific projects and return remaining funds at the time of winding-up. At the balance sheet date the outstanding contribution liabilities are measured at contributions received less the expenses incurred by the trust fund, including estimated amounts when necessary, and allocated to the contributions of other donnors in accordance with the underlying agreements.

    17.Accrued and deferred income and charges

    Transactions and events are recognised in the financial statements in the period to which they relate. At year-end, if an invoice is not yet issued but the service has been rendered, the supplies have been delivered by the EU or a contractual agreement exists (e.g. by reference to a treaty), an accrued income will be recognised in the financial statements. In addition, at year-end, if an invoice is issued but the services have not yet been rendered or the goods supplied have not yet been delivered, the revenue will be deferred and recognised in the subsequent accounting period.

    Expenses are also accounted for in the period to which they relate. At the end of the accounting period, accrued expenses are recognised based on an estimated amount of the transfer obligation of the period. The calculation of accrued expenses is done in accordance with detailed operational and practical guidelines issued by the Commission which aim at ensuring that the financial statements provide a faithful representation of the economic and other phenomena they purport to represent.

    17.1.STATEMENT OF FINANCIAL PERFORMANCE

    18.Revenue

    REVENUE FROM NON-EXCHANGE TRANSACTIONS

    The vast majority of the EU's revenue relates to non-exchange transactions:

    GNI based resources and VAT resources

    Revenue is recognised for the period for which the Commission sends out a call for funds to the Member States claiming their contribution. They are measured at their “called amount”. As VAT and GNI resources are based on estimates of the data for the budgetary year concerned, they may be revised as changes occur until the final data are issued by the Member States. The effect of a change in estimate is included when determining the net surplus or deficit for the period in which the change occurred.

    Traditional own resources

    Recoverables from non-exchange transactions and related revenues are recognised when the relevant monthly "A" statements (including duties collected and amounts due that are guaranteed and not contested) are received from the Member States. At the reporting date, revenue collected by the Member States for the period but not yet paid to the Commission is estimated and recognised as accrued income. The quarterly "B" statements (including duties neither collected nor guaranteed, as well as guaranteed amounts that have been contested by the debtor) received from the Member States are recognised as revenue less the collection costs to which they are entitled. In addition, a value reduction is recognised for the amount of the estimated recovery gap.

    Fines

    Revenue from fines is recognised when the EU's decision imposing a fine has been taken and it is officially notified to the addressee. If there are doubts about the undertaking's solvency, a value reduction on the entitlement is recognised. After the decision to impose a fine, the debtors have two months from the date of notification:

    -either to accept the decision, in which case they must pay the fine within the time limit laid down and the amount is definitively collected by the EU;

    -or not to accept the decision, in which case they lodge an appeal under EU law.

    However, even if appealed, the fine must be paid within the time limit of three months laid down as the appeal does not have suspensory effect (Article 278 of the EU Treaty) or, under certain circumstances and subject to the agreement of the Commission's Accounting Officer, the debtor may present a bank guarantee for the amount instead.

    If the undertaking appeals against the decision, and has already provisionally paid the fine, the amount is disclosed as a contingent liability. However, since an appeal against an EU decision by the addressee does not have suspensory effect, the cash received is used to clear the recoverable. If a guarantee is received instead of payment, the fine remains as a recoverable. If it appears probable that the General Court may not rule in favour of the EU, a provision is recognised to cover this risk. If a guarantee had been given instead, then the recoverable outstanding is written-down as required. The accumulated interest received by the Commission on the bank accounts where received payments are deposited is recognised as revenue, and any contingent liability is increased accordingly.

    Since 2010, all provisionally cashed fines are managed by the Commission in a specifically created fund (BUFI) and invested in financial instruments categorised as available for sale financial assets.

    REVENUE FROM EXCHANGE TRANSACTIONS

    Revenue from the sale of goods and services is recognised when the significant risk and rewards of ownership of the goods are transferred to the purchaser. Revenue associated with a transaction involving the provision of services is recognised by reference to the stage of completion of the transaction at the reporting date.

    Interest income and expense

    Interest income and expense are recognised in the statement of financial performance using the effective interest method. This is a method of calculating the amortised cost of a financial asset or a financial liability and of allocating the interest income or interest expense over the relevant period. When calculating the effective interest rate, the EU estimates cashflows considering all contractual terms of the financial instrument (for example prepayment options) but does not consider future credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts.

    Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest income is recognised using the rate of interest to discount the future cashflows for the purpose of measuring the impairment loss.

    Dividend income

    Dividend income is recognised when the right to receive payment is established.

    19.Expenses

    Expenses from non-exchange transactions account for the majority of the EU's expenses. They relate to transfers to beneficiaries and can be of three types: entitlements, transfers under agreement and discretionary grants, contributions and donations.

    Transfers are recognised as expenses in the period during which the events giving rise to the transfer occurred, as long as the nature of the transfer is allowed by regulation (Financial Regulation, Staff Regulations, or other regulation) or an agreement has been signed authorising the transfer; any eligibility criteria have been met by the beneficiary; and a reasonable estimate of the amount can be made.

    When a request for payment or cost claim is received and meets the recognition criteria, it is recognised as an expense for the eligible amount. At year-end, incurred eligible expenses due to the beneficiaries but not yet reported are estimated and recorded as accrued expenses.

    Expenses from exchange transactions arising from the purchase of goods and services are recognised when the supplies are delivered and accepted by the EU. They are valued at original invoice amount. Futhermore, at the balance sheet date expenses related to the service delivered during the period for which an invoice has not yet been received or accepted are estimated and recognised in the statement of financial performance.

    19.1.CONTINGENT ASSETS AND LIABILITIES

    20.Contingent assets

    A contingent asset is a possible asset that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU. A contingent asset is disclosed when an inflow of economic benefits or service potential is probable.

    21.Contingent liabilities

    A contingent liability is a possible obligation that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU; or a present obligation that arises from past events but is not recognised because: it is not probable that an outflow of resources embodying economic benefits or service potential will be required to settle the obligation or in the rare circumstances where the amount of the obligation cannot be measured with sufficient reliability.

     

    22.NOTES TO THE BALANCE SHEET

     

    ASSETS

    22.1.INTANGIBLE ASSETS

    EUR millions

    Gross carrying amount at 31.12.2014

    182

    Additions

    40

    Disposals

    (2)

    Transfer between asset categories

    -

    Other changes

    0

    Gross carrying amount at 31.12.2015

    219

    Accumulated amortisation at 31.12.2014

    (72)

    Amortisation charge for the year

    (20)

    Disposals

    2

    Transfer between asset categories

    -

    Other changes

    0

    Accumulated amortisation at 31.12.2015

    (91)

    Net carrying amount at 31.12.2015

    128

    Net carrying amount at 31.12.2014

    109

     

    22.2.PROPERTY, PLANT AND EQUIPMENT

    EUR millions

    Land and buildings

    Plant and equipment

    Furniture and vehicles

    Computer hardware

    Other

    Finance leases

    Assets under construction

    TOTAL

    Gross carrying amount at 31.12.2014

    1 368

    708

    72

    245

    130

    1 514

    2 739

    6 776

    Additions

    20

    41

    3

    21

    22

    8

    905

    1 021

    Disposals

    (4)

    (17)

    (3)

    (31)

    (5)

    (1)

    (38)

    (99)

    Transfer between asset categories

    10

    246

    -

    0

    -

    0

    (257)

    -

    Other changes

    1

    0

    1

    1

    0

    31

    1

    35

    Gross carrying amount at 31.12.2015

    1 395

    978

    73

    237

    148

    1 552

    3 350

    7 733

    Accumulated depreciation at 31.12.2014

    (731)

    (298)

    (54)

    (202)

    (96)

    (597)

    (1 978)

    Depreciation charge for the year

    (38)

    (86)

    (4)

    (22)

    (12)

    (58)

    (221)

    Depreciation written back

    -

    -

    -

    -

    -

    -

    -

    Disposals

    4

    17

    3

    31

    5

    1

    61

    Transfer between asset categories

    -

    -

    -

    0

    -

    0

    -

    Other changes

    0

    0

    0

    0

    0

    (2)

    (3)

    Accumulated depreciation at 31.12.2015

    (765)

    (367)

    (56)

    (194)

    (103)

    (656)

    (2 141)

    NET CARRYING AMOUNT AT 31.12.2015

    630

    611

    16

    43

    45

    896

    3 350

    5 592

    NET CARRYING AMOUNT AT 31.12.2014

    637

    411

    18

    44

    34

    917

    2 739

    4 799

     

    22.3.INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

    EUR millions

    Note

    31.12.2015

    31.12.2014

    Participations in joint ventures

    2.3.1

    5

    Participations in associates

    2.3.2

    491

    409

    Total

    497

    409

    23.Participations in joint ventures

    EUR millions

    GJU

    SESAR

    BBI

    Clean Sky

    IMI

    ECSEL

    FCH

    Total

    Participations at 31.12.2014

    0

    0

    0

    0

    0

    0

    Contributions

    93

    1

    224

    147

    145

    67

    677

    Share of net result

    (93)

    4

    (163)

    (147)

    (145)

    (67)

    (611)

    Recognition of previously unrecognised share of loss

    (61)

    (61)

    Other equity movements

    0

    0

    0

    0

    0

    0

    (0)

    Participations at 31.12.2015

    0

    5

    0

    0

    0

    0

    5

    Unrecognised share of loss

    (252)

    (38)

    (161)

    (55)

    (156)

    (662)

    The following carrying amounts are attributable to the Commission based on its percentage of participation:

    EUR millions

    31.12.2015

    31.12.2014

    Non-current assets

    188

    250

    Current assets

    301

    178

    Non-current liabilities

    Current liabilities

    (856)

    (813)

    Revenue

    13

    2

    Expenses

    (811)

    (666)

    24.Participations in associates

    EUR millions

    EIF

    Participation at 31.12.2014

    409

    Contributions

    44

    Share of net result

    31

    Other equity movements

    7

    Participation at 31.12.2015

    491

    The following carrying amounts are attributable to the Commission based on its percentage of participation:

    EUR millions

    31.12.2015

    31.12.2014

    Assets

    578

    497

    Liabilities

    (87)

    (87)

    Revenue

    51

    38

    Surplus/(deficit)

    26

    21

    European Investment Fund

    EUR millions

    Total EIF capital

    Commission subscription

    Total share capital

    4 286

    1 136

    Paid-in

    (857)

    (227)

    Uncalled

    3 429

    909

     

    24.1.FINANCIAL ASSETS

    EUR millions

    Note

    31.12.2015

    31.12.2014

    Non-current financial assets

    Available for sale financial assets

    2.4.1

    5 820

    5 356

    Loans

    2.4.2

    49 521

    49 671

    Total

    55 341

    55 027

    Current financial assets

    Available for sale financial assets

    2.4.1

    2 101

    2 351

    Loans

    2.4.2

    7 477

    8 783

    Total

    9 579

    11 134

    Total

    64 919

    66 161

     

    25. Available for sale financial assets

    EUR millions

    31.12.2015

    31.12.2014

    BUFI investments

    2 647

    3 068

    Guarantee Fund for external actions

    2 002

    1 825

    European Bank for Reconstruction and Development

    188

    188

    Sub-total

    4 837

    5 081

    Budgetary Instruments:

    Risk Sharing Finance Facility (RSFF)

    773

    842

    Horizon 2020

    765

    514

    ETF start up

    485

    399

    Project Bond Initiative

    217

    125

    Loan Guarantee Instrument for TEN-T projects (LGTT)

    208

    186

    Risk Capital Operations

    152

    145

    European Fund for South East Europe

    118

    117

    Other budgetary instruments

    366

    298

    Sub-total

    3 084

    2 626

    Total

    7 921

    7 707

    Non-current

    5 820

    5 356

    Current

    2 101

    2 351

    Fair value hierarchy of available for sale financial assets:

    EUR millions

    31.12.2015

    31.12.2014

    Level 1: Quoted prices in active markets

    6 459

    6 499

    Level 2: Observable inputs other than quoted prices

    152

    61

    Level 3: Valuation techniques with inputs not based on observable market data

    1 310

    1 147

    Total

    7 921

    7 707

    Reconciliation of financial assets measured using valuation techniques with inputs not based on observable market data (level 3):

    EUR millions

    Opening balance at 31.12.2014

    1 147

    Purchases and sales

    98

    Gains or losses for the period in financial income or finance costs

    (27)

    Gains or losses in net assets

    91

    Transfers into level 3

    Transfers out of level 3

    Other

    Closing balance at 31.12.2015

    1 310

    26. Loans

    EUR millions

    31.12.2015

    31.12.2014

    Loans from borrowed funds

    56 645

    58 288

    Loans granted from the budget

    353

    165

    Total

    56 998

    58 454

    Non-current

    49 521

    49 671

    Current

    7 477

    8 783

     

    Loans granted from borrowed funds

    EUR millions

    MFA

    Euratom

    BOP

    EFSM

    Total

    Total at 31.12.2014

    1 842

    349

    8 590

    47 507

    58 288

    New loans

    1 245

    -

    -

    12 160

    13 405

    Repayments

    (67)

    (48)

    (2 700)

    (12 160)

    (14 975)

    Exchange differences

    -

    -

    -

    -

    Changes in carrying amount

    4

    -

    (79)

    2

    (73)

    Impairment

    -

    -

    -

    -

    Total at 31.12.2015

    3 024

    301

    5 811

    47 509

    56 645

    Non-current

    2 937

    251

    4 200

    42 050

    49 438

    Current

    87

    50

    1 611

    5 459

    7 207

    Loans effective interest rates (expressed as a range of interest rates)

    Loans

    31.12.2015

    31.12.2014

    Macro Financial Assistance (MFA)

    0 % - 4.54 %

    0.181 % - 4.54 %

    Euratom

    0.08 % - 5.76 %

    0.26 % - 5.76 %

    Balance of Payment (BOP)

    2.375 % - 3.625 %

    2.375 % - 3.625 %

    European Financial Stability Mechanism (EFSM)

    0.625 % - 3.75 %

    1.875 % - 3.750 %

    Loans granted from the budget

    EUR millions

    31.12.2015

    31.12.2014

    Loans with special conditions

    113

    130

    Term deposits 3 months < 1 year

    240

    36

    Total

    353

    165

    Non-current

    83

    110

    Current

    270

    56

    Impairment on loans granted from the budget

    EUR millions

    31.12.2014

    Additions

    Reversals

    Write-off

    Other

    31.12.2015

    Loans with special conditions

    6

    75

    -

    -

    149

    231

    BOP Nominal value

    EUR millions

    Hungary

    Latvia

    Romania

    Total

    Total loans granted

    6 500

    3 100

    8 400*

    18 000

    Disbursed at 31.12.2014

    5 500

    2 900

    5 000

    13 400

    Disbursed in 2015

    Loans disbursed 31.12.2015

    5 500

    2 900

    5 000

    13 400

    Loans repaid at 31.12.2015

    (4 000)

    (2 200)

    (1 500)

    (7 700)

    Outstanding amount at 31.12.2015

    1 500

    700

    3 500

    5 700

    * Including precautionary assistance.

    EFSM Nominal value

    EUR millions

    Ireland

    Portugal

    Greece

    Total

    Total loans granted

    22 500

    26 000

    7 160

    55 660

    Disbursed at 31.12.2014

    22 500

    24 300

    -

    46 800

    Disbursed in 2015

    5 000

    7 160

    12 160

    Loans disbursed at 31.12.2015

    27 500

    24 300

    7 160

    58 960

    Loans repaid at 31.12.2015

    (5 000)

    (7 160)

    (12 160)

    Loans outstanding at 31.12.2015

    22 500

    24 300

    -

    46 800

    26.1.PRE-FINANCING

    EUR millions

    Note

    31.12.2015

    31.12.2014

    Non-current pre-financing

    Pre-financing

    2.5.1

    28 548

    15 806

    Other advances to Member States

    2.5.2

    1 332

    2 378

    Contribution to Trust Funds

    4

    Total

    29 884

    18 184

    Current pre-financing

    Pre-financing

    2.5.1

    11 581

    29 332

    Other advances to Member States

    2.5.2

    3 779

    5 015

    Total

    15 360

    34 347

    Total

    45 244

    52 531

    27.Pre-financing

    EUR millions

    Gross amount

    Cleared via cut-off

    Net amount at 31.12.2015

    Gross amount

    Cleared via cut-off

    Net amount at 31.12.2014

    Shared Management

    EAFRD & other rural development instruments

    4 726

    (1 629)

    3 097

    5 644

    (2 115)

    3 528

    ERDF & CF

    24 268

    (7 416)

    16 852

    24 934

    (2 182)

    22 752

    ESF

    7 251

    (1 325)

    5 926

    6 884

    (953)

    5 931

    Other

    4 359

    (2 365)

    1 994

    4 626

    (2 535)

    2 091

    Direct Management

    Implemented by:

    Commission

    12 741

    (9 744)

    2 997

    13 376

    (10 407)

    2 969

    EU executive agencies

    11 067

    (7 769)

    3 298

    9 079

    (6 618)

    2 461

    Trust funds

    14

    (5)

    9

    Indirect Management

    Implemented by:

    Other EU agencies & bodies

    2 250

    (1 649)

    601

    1 862

    (1 487)

    375

    Third countries

    2 151

    (1 229)

    922

    1 981

    (1 169)

    812

    International organisations

    6 640

    (4 014)

    2 626

    6 236

    (3 476)

    2 760

    Other entities

    5 327

    (3 521)

    1 806

    4 369

    (2 910)

    1 460

    Total

    80 795

    (40 666)

    40 129

    78 991

    (33 853)

    45 138

    Non-current

    28 548

    28 548

    15 806

    15 806

    Current

    52 247

    (40 666)

    11 581

    63 185

    (33 853)

    29 332

    28.Other advances to Member States

    EUR millions

    31.12.2015

    31.12.2014

    Advances to Member States for financial instruments under shared management

    3 287

    3 823

    Aid Schemes

    1 824

    3 570

    Total

    5 111

    7 393

    Non-current

    1 332

    2 378

    Current

    3 779

    5 015

     



    28.1.EXCHANGE RECEIVABLES AND NON-EXCHANGE RECOVERABLES

    EUR millions

    Note

    31.12.2015

    31.12.2014

    Non-current

    Recoverables from non-exchange transactions

    2.6.1

    899

    1 201

    Receivables from exchange transactions

    2.6.2

    0

    29

    Total

    899

    1 230

    Current

    Recoverables from non-exchange transactions

    2.6.1

    8 844

    13 831

    Receivables from exchange transactions

    2.6.2

    372

    361

    Total

    9 215

    14 192

    Total

    10 114

    15 422

    29. Recoverables from non-exchange transactions

    EUR millions

    Note

    31.12.2015

    31.12.2014

    Non-current

    Member States

    2.6.1.1

    856

    305

    Accrued income and deferred charges

    2.6.1.2

    853

    Other recoverables

    42

    43

    Total

    899

    1 201

    Current

    Member States

    2.6.1.1

    6 803

    10 623

    Fines

    1 601

    2 270

    Accrued income and deferred charges

    2.6.1.2

    242

    740

    Other recoverables

    197

    198

    Total

    8 844

    13 831

    Total

    9 742

    15 032

    30.Recoverables from Member States

    EUR millions

    31.12.2015

    31.12.2014

    Recoverables related to own resources:

    Established in the A account

    3 041

    2 789

    Established in the separate account

    1 283

    1 617

    Own resources to be received

    5 413

    Impairment

    (760)

    (1 144)

    Other

    10

    12

    Own resource recoverables

    3 573

    8 686

    Recoverables in the area of agriculture and rural development:

    European Agricultural Guarantee Fund (EAGF)

    3 846

    2 250

    European Agricultural Fund for Rural Development (EAFRD)

    750

    52

    Temporary Rural Development Instrument (TRDI)

    26

    27

    Special Accession Programme for Agriculture and Rural Development (SAPARD)

    175

    166

    Impairment

    (1 092)

    (840)

    EAGF and rural development recoverables

    3 705

    1 655

    Pre-financing recovery expected

    313

    437

    VAT paid and recoverable

    13

    16

    Other recoverables from Member States

    56

    134

    Total

    7 660

    10 928

    Non-current

    856

    305

    Current

    6 803

    10 623

    31. Accrued income and deferred charges

    EUR millions

    31.12.2015

    31.12.2014

    Cohesion, Agricultural & Rural Development Funds: financial corrections

    10

    1 502

    Other accrued income

    162

    69

    Deferred charges relating to non-exchange transactions

    70

    22

    Total

    242

    1 593

    Non-current

    853

    Current

    242

    740

    32. Receivables from exchange transactions

    EUR millions

    31.12.2015

    31.12.2014

    Non-current

    Other receivables

    0

    29

    Total

    0

    29

    Current

    Customers

    167

    160

    Impairment on receivables from customers

    (105)

    (101)

    Deferred charges relating to exchange transactions

    142

    146

    Others

    168

    157

    Total

    372

    361

    Total

    372

    390

    32.1.INVENTORIES

    EUR millions

    31.12.2015

    31.12.2014

    Scientific materials

    55

    66

    Other

    20

    15

    Total

    75

    82

    32.2.CASH AND CASH EQUIVALENTS

    EUR millions

    31.12.2015

    31.12.2014

    Accounts with Treasuries and Central Banks

    17 119

    11 840

    Current accounts

    110

    303

    Imprest accounts

    4

    4

    Transfers (cash in transit)

    Other term deposits

    28

    28

    Bank accounts for budget implementation & other term deposits

    17 262

    12 174

    Cash belonging to financial instruments

    1 298

    1 275

    Cash relating to fines

    1 908

    2 738

    Cash relating to Trust Funds

    192

    Total

    20 660

    16 187

     



    LIABILITIES

    32.3.PENSION AND OTHER EMPLOYEE BENEFITS

    Net employee benefit scheme liability

    EUR millions

    Pension Scheme of European Officials

    Other retirement benefit schemes

    Joint Sickness Insurance Scheme

    31.12.2015 Total

    31.12.2014 Total

    Defined Benefit Obligation

    54 967

    859

    7 662

    63 488

    58 317

    Plan assets

    (280)

    (280)

    (272)

    Net liability

    54 967

    859

    7 382

    63 208

    58 045

    Actuarial assumptions - employee benefits

    Pension Scheme of European Officials

    Joint Sickness Insurance Scheme

    2015

    Nominal discount rate

    2.0 %

    2.1 %

    Expected inflation rate

    1.4 %

    1.4 %

    Real discount rate

    0.6 %

    0.7 %

    Expected rate of salary increases

    1.2 %

    1.2 %

    Medical cost trend rates

    N/A

    3.0 %

    Retirement age

    63/64/65

    63/64/66

    2014

    Nominal discount rate

    2.0 %

    2.1 %

    Expected inflation rate

    1.3 %

    1.3 %

    Real discount rate

    0.7 %

    0.8 %

    Expected rate of salary increases

    1.1 %

    1.1 %

    Medical cost trend rates

    N/A

    3.0 %

    Retirement age

    63/64/65

    63

     

    Movement in present value of employee benefits defined benefit obligation

    EUR millions

    Pension Scheme of European Officials

    Other retirement benefit schemes

    Joint Sickness Insurance Scheme

    Total

    Present value as at 31.12.2014

    50 897

    751

    6 668

    58 317

    Current Service Cost

    3 323

    62

    243

    3 628

    Interest cost

    1 170

    15

    140

    1 325

    Net Actuarial (gains) and losses

    1 429

    59

    674

    2 162

    Contributions from members

    21

    21

    Benefits paid

    (1 244)

    (12)

    (85)

    (1 341)

    Liability increase/(decrease) due to taxes on pensions

    (608)

    (16)

    (624)

    Present value as at 31.12.2015

    54 967

    859

    7 662

    63 488

     

    Movement in present value of plan assets of the Joint Sickness Insurance Scheme

    EUR millions

    Present value as at 31.12.2014

    272

    Net movement in plan assets

    8

    Present value as at 31.12.2015

    280

    5 year trend

    EUR millions

    2011

    2012

    2013

    2014

    2015

    Present Value of the defined benefit obligation

    34 408

    41 891

    46 367

    58 317

    63 488

    Fair Value of plan assets

    (270)

    (271)

    (264)

    (272)

    (280)

    Employee benefits liability

    34 138

    41 620

    46 103

    58 045

    63 208

    Amounts recognised in the Statement of Financial Performance

    EUR millions

    Pension Scheme of European Officials

    Other retirement benefit schemes

    Joint Sickness Insurance Scheme

    Total

    2015

    Current service cost

    2 981

    55

    243

    3 279

    Interest cost

    1 050

    13

    140

    1 203

    Past service cost

    Change in plan assets

    (71)

    (71)

    Sub-total – recorded in staff and pension costs

    4 031

    68

    312

    4 411

    Actuarial gains and losses

    1 282

    52

    674

    2 008

    Total

    5 313

    120

    986

    6 419

     

    Joint Sickness Insurance Scheme sensitivity

    EUR millions

    One percentage point increase

    One percentage point decrease

    The aggregate of the current service cost and interest cost components of net periodic post-employment medical costs

    88

    (54)

    The accumulated post-employment benefit obligation for medical costs

    2 765

    (1 686)

    32.4.PROVISIONS

    EUR millions

    Amount at 31.12.2014

    Additional provisions

    Unused amounts reversed

    Amounts used

    Transfer to current

    Change in estimation

    Amount at 31.12.2015

    Legal cases

    638

    251

    (49)

    (468)

    -

    0

    371

    Nuclear site dismantling

    1 091

    -

    -

    (32)

    -

    19

    1 078

    Financial

    332

    262

    0

    (179)

    -

    (5)

    410

    Fines

    30

    4

    (30)

    -

    -

    -

    4

    Other

    22

    11

    (19)

    (12)

    -

    -

    2

    Total

    2 113

    528

    (98)

    (691)

    14

    1 864

    Non-current

    1 378

    315

    (48)

    (16)

    (88)

    20

    1 562

    Current

    734

    213

    (50)

    (675)

    88

    (6)

    302

     

    32.5.FINANCIAL LIABILITIES

    EUR millions

    Note

    31.12.2015

    31.12.2014

    Non-current financial liabilities

    Borrowings

    2.11.1

    49 438

    49 551

    Other financial liabilities

    2.11.2

    1 459

    1 381

    Total

    50 897

    50 932

    Current financial liabilities

    Borrowings

    2.11.1

    7 207

    8 716

    Other financial liabilities

    2.11.2

    690

    66

    Total

    7 898

    8 783

    Total

    58 794

    59 714

    33.Borrowings

    EUR millions

    31.12.2015

    31.12.2014

    Borrowings

    56 645

    58 287

    Elimination Guarantee Fund*

    -

    (20)

    Total

    56 645

    58 267

    * At 31.12.2014, the Guarantee Fund held EFSM bonds issued by the Commission, so these needed to be eliminated.

    Borrowings by Financial Instrument

    EUR millions

    MFA

    Euratom

    BOP

    EFSM

    Total

    Total at 31.12.2014

    1 842

    349

    8 590

    47 507

    58 288

    New borrowings

    1 245

    -

    -

    12 160

    13 405

    Repayments

    (67)

    (48)

    (2 700)

    (12 160)

    (14 975)

    Exchange differences

    -

    -

    -

    -

    Changes in carrying amounts

    4

    -

    (79)

    2

    (73)

    Total at 31.12.2015

    3 024

    301

    5 811

    47 509

    56 645

    Non-current

    2 937

    251

    4 200

    42 050

    49 438

    Current

    87

    50

    1 611

    5 459

    7 207

     

    Borrowings effective interest rates (expressed as a range of interest rates)

    Borrowings

    31.12.2015

    31.12.2014

    Macro Financial Assistance (MFA)

    0 % - 4.54 %

    0.181 % - 4.54 %

    Euratom

    0 % - 5.6775 %

    0.138 % - 5.6775 %

    Balance of Payment (BOP)

    2.375 % - 3.625 %

    2.375 % - 3.625 %

    European Financial Stability Mechanism (EFSM)

    0.625 % - 3.75 %

    1.875 % - 3.750 %

    34.Other financial liabilities

    EUR millions

    31.12.2015

    31.12.2014

    Non-current

    Finance lease liabilities

    1 021

    1 041

    Buildings paid for in instalments

    299

    318

    Financial guarantee liability relating to European Fund for Strategic Investments (EFSI)

    Other

    139

    22

    Total

    1 459

    1 381

    Current

    Fines to be reimbursed

    625

    Finance lease liabilities

    45

    48

    Buildings paid for in instalments

    19

    17

    Other

    1

    1

    Total

    690

    66

    Total

    2 149

    1 447

    Finance lease liabilities:

    EUR millions

    Description

    Future amounts to be paid

    < 1 year

    > 1 year

    > 5 years

    Total Liability

    Land and buildings

    39

    226

    787

    1 053

    Other tangible assets

    6

    7

    13

    Total at 31.12.2015

    45

    233

    787

    1 066

    Interest element

    47

    208

    253

    509

    Total future minimum lease payments at 31.12.2015

    93

    442

    1 040

    1 575

    Total future minimum lease payments at 31.12.2014

    109

    429

    1 121

    1 658

     

    34.1.PAYABLES

    EUR millions

    Gross Amount

    Adjust-

    ments*

    Net Amount at 31.12.2015

    Gross Amount

    Adjust-

    ments*

    Net Amount at 31.12.2014

    Cost claims and invoices received from:

    Member States

    European Agricultural Fund for Rural Development & other rural development instruments

    2 621

    (230)

    2 391

    318

    (23)

    296

    European Regional Development Fund & Cohesion Fund

    8 360

    (950)

    7 410

    19 928

    (2 306)

    17 623

    European Social Fund

    3 355

    (2)

    3 353

    5 893

    (272)

    5 621

    Other

    436

    (102)

    334

    751

    (93)

    658

    Private and public entities

    1 928

    (223)

    1 705

    1 718

    (106)

    1 612

    Total costs claims & invoices received

    16 700

    (1 507)

    15 193

    28 609

    (2 800)

    25 810

    European Agricultural Guarantee Fund

    6 851

    N/A

    6 851

    11 066

    N/A

    11 066

    Own Resources Payables

    9 506

    N/A

    9 506

    5 945

    N/A

    5 945

    Sundry Payables

    816

    N/A

    816

    166

    N/A

    166

    Total

    33 873

    (1 507)

    32 367

    45 786

    (2 800)

    42 986

    * Estimated non-eligible amounts and pending prepayments.

     

    34.2.ACCRUED CHARGES AND DEFERRED INCOME

    EUR millions

    31.12.2015

    31.12.2014

    Accrued charges

    66 947

    55 436

    Deferred income

    980

    122

    Other

    34

    16

    Total

    67 962

    55 575

    The split of accrued charges is as follows:

    EUR millions

    31.12.2015

    31.12.2014

    European Agricultural Guarantee Fund

    38 263

    33 667

    European Agricultural Fund for Rural Development & other rural development instruments

    14 806

    13 414

    European Regional Development Fund and Cohesion Fund

    5 026

    3 157

    European Social Fund

    2 636

    976

    Other

    6 216

    4 222

    Total

    66 947

    55 436

     

    NET ASSETS

    34.3.RESERVES

    EUR millions

    Note

    31.12.2015

    31.12.2014

    Fair value reserve

    2.14.1

    287

    202

    Guarantee Fund reserve

    2 561

    2 372

    Other reserves

    68

    66

    Total

    2 915

    2 641

    35. Fair value reserve

    Movement of fair value reserve during the period

    EUR millions

    2015

    2014

    Included in fair value reserve

    79

    107

    Included in statement of financial performance

    (3)

    (3)

    Total

    77

    104

    In addition, an amount of EUR 7 million (2014: EUR 15 million) in the overall movement of the fair value reserve relates to investments accounted for using the equity method.

    35.1. AMOUNTS TO BE CALLED FROM MEMBER STATES

    EUR millions

    Amounts to be called from Member States at 31.12.2014

    65 374

    Return of 2014 budget surplus to Member States

    1 435

    Movement in Guarantee Fund reserve

    189

    Other reserve movements

    19

    Economic result of the year

    12 862

    Total amounts to be called from Member States at 31.12.2015

    79 879

    Top

    Brussels, 11.7.2016

    COM(2016) 474 final

    COMMUNICATION FROM THE COMMISSION

    ANNUAL ACCOUNTS OF THE EUROPEAN COMMISSION 2015


    CONTENTS PART II

    FINANCIAL STATEMENTS AND EXPLANATORY NOTES

    3.NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE

    4.CONTINGENT ASSETS & LIABILITIES AND OTHER SIGNIFICANT DISCLOSURES

    5.FINANCIAL INSTRUMENTS DISCLOSURES

    6.RELATED PARTIES

    7.EVENTS AFTER THE BALANCE SHEET DATE

     

    REPORTS ON THE IMPLEMENTATION OF THE BUDGET AND EXPLANATORY NOTES    



    3.NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE

     

    REVENUE

    REVENUE FROM NON-EXCHANGE TRANSACTIONS: TAXES

     

    3.1.TRADITIONAL OWN RESOURCES

    EUR millions

    2015

    2014

    Customs duties

    18 524

    17 204

    Sugar levies

    125

    (67)

    Total

    18 649

    17 137

     

    REVENUE FROM NON-EXCHANGE TRANSACTIONS: TRANSFERS

     

    3.2.RECOVERY OF EXPENSES

    EUR millions

    2015

    2014

    Shared management

    1 465

    3 328

    Direct management

    76

    46

    Indirect management

    6

    44

    Total

    1 547

    3 418

     

    3.3.OTHER REVENUE FROM NON-EXCHANGE TRANSACTIONS

    EUR millions

    2015

    2014

    Budgetary adjustments

    984

    794

    Contribution of third countries & accession countries

    939

    721

    Staff taxes and contributions

    815

    975

    Agricultural levies

    814

    409

    Transfer of assets

    197

    1 448

    Adjustments/provisions

    70

    349

    Funding of institutions

    (3 189)

    (3 000)

    Other

    592

    241

    Total

    1 223

    1 936

     

    REVENUE FROM EXCHANGE TRANSACTIONS

    3.4.FINANCIAL INCOME

    EUR millions

    2015

    2014

    Interest income on:

    Pre-financing

    8

    16

    Late payments

    20

    387

    Available for sale financial assets

    45

    47

    Loans

    1 601

    1 709

    Cash and cash equivalents

    11

    6

    Impaired financial assets

    7

    -

    Total interest income

    1 693

    2 165

    Dividend income

    8

    6

    Realised gains on sale of financial assets

    20

    9

    Other financial income

    66

    61

    Total

    1 787

    2 241

    Net gains and losses on financial assets

    EUR millions

    2015

    2014

    Net gains/(losses) on available for sale financial assets

    17

    13

     

    3.5.OTHER REVENUE FROM EXCHANGE TRANSACTIONS

    EUR millions

    2015

    2014

    Foreign exchange gains

    949

    466

    Fee and premium revenue

    43

    59

    Sales revenue

    20

    21

    Property, plant and equipment related revenue

    0

    9

    Other

    251

    244

    Total

    1 264

    798

    EXPENSES

     

    TRANSFER PAYMENTS AND SUBSIDIES BY MANAGEMENT MODE

    3.6.SHARED MANAGEMENT

    EUR millions

    Implemented by Member States

    2015

    2014

    European Agricultural Guarantee Fund

    45 032

    44 465

    European Agricultural Fund for Rural Development & other rural development instruments

    16 376

    14 046

    European Regional Development Fund and Cohesion Fund

    38 745

    43 345

    European Social Fund

    9 849

    12 651

    Other

    2 380

    2 307

    Total

    112 382

    116 814

    3.7. DIRECT MANAGEMENT

    EUR millions

    2015

    2014

    Implemented by the Commission

    10 097

    10 447

    Implemented by EU Executive Agencies

    5 532

    4 881

    Implemented by Trust funds

    6

    Total

    15 635

    15 328

    3.8. INDIRECT MANAGEMENT

    EUR millions

    2015

    2014

    Implemented by other EU agencies & bodies

    1 616

    1 362

    Implemented by third countries

    905

    1 005

    Implemented by international organisations

    2 126

    1 765

    Implemented by other entities

    2 107

    1 799

    Total

    6 754

    5 931

     

    3.9.STAFF AND PENSION COSTS

    EUR millions

    2015

    2014

    Staff costs

    3 126

    3 161

    Pension costs

    4 411

    4 195

    Total

    7 537

    7 357

     

    3.10.FINANCE COSTS

    EUR millions

    2015

    2014

    Interest expenses:

    Borrowings

    1 588

    1 696

    Other

    20

    21

    Finance leases

    60

    61

    Impairment losses on available for sale financial assets

    27

    3

    Impairment loss on loans and receivables

    174

    1 030

    Realised loss on sale of financial assets

    3

    17

    Other finance costs

    60

    49

    Total

    1 933

    2 877

     

    3.11.OTHER EXPENSES

    EUR millions

    2015

    2014

    Reduction of fines by the Court of Justice

    1 137

    -

    Foreign exchange losses

    761

    359

    Administrative and IT expenses

    754

    998

    Property, plant and equipment related expenses

    637

    547

    Adjustments/provisions

    517

    687

    Funding and contributions to other EU bodies

    402

    439

    Other

    447

    175

    Total

    4 655

    3 204

    Included under property, plant and equipment are operating leases expenses. Amounts committed to be paid during the remaining term of these lease contracts are as follows:

    EUR millions

    Future amounts to be paid

    < 1 year

    1- 5 years

    > 5 years

    Total

    Buildings

    127

    424

    355

    906

    IT materials and other equipment

    3

    4

    7

    Total

    131

    428

    355

    913

    Expenses relating to research and development are as follows:

    EUR millions

    2015

    2014

    Research costs

    384

    353

    Non-capitalised development costs

    60

    54

    Total

    443

    406

     

    3.12.SEGMENT REPORTING BY MULTI ANNUAL FINANCIAL FRAMEWORK HEADINGS

    EUR millions

    Smart and inclusive growth

    Sustainable growth

    Security and citizenship

    Global Europe

    Administration

    Not assigned to MFF headings*

    Total

    GNI resources

    95 355

    95 355

    Traditional own resources

    18 649

    18 649

    VAT

    18 328

    18 328

    Fines

    1

    136

    395

    531

    Recovery of expenses

    103

    1 408

    14

    21

    0

    1 547

    Other

    875

    869

    3

    1

    798

    (1 325)

    1 223

    Non-exchange revenue

    978

    2 414

    18

    22

    799

    131 402

    135 633

    Financial income

    61

    2

    0

    29

    0

    1 695

    1 787

    Other

    105

    (10)

    (9)

    34

    210

    934

    1 264

    Exchange revenue

    167

    (8)

    (9)

    63

    210

    2 629

    3 051

    Total revenue

    1 145

    2 406

    9

    85

    1 008

    134 031

    138 684

    Expenses implemented by Member States:

    EAGF

    (45 032)

    (45 032)

    EAFRD & other rural develop. instruments

    (16 376)

    (16 376)

    ERDF & CF

    (38 745)

    (38 745)

    ESF

    (9 849)

    (9 849)

    Other

    (181)

    (517)

    (908)

    (773)

    (0)

    (2 380)

    Implemented by the Commission, executive agencies and trust funds

    (9 813)

    (464)

    (799)

    (4 545)

    (13)

    (0)

    (15 635)

    Implemented by other EU agencies and bodies

    (994)

    (51)

    (551)

    (19)

    (1 616)

    Implemented by third countries and international organisations

    (343)

    (0)

    1

    (2 661)

    0

    (29)

    (3 031)

    Implemented by other entities

    (1 552)

    (0)

    (555)

    (0)

    (2 107)

    Staff and pension costs

    (1 534)

    (329)

    (370)

    (569)

    (4 735)

    (7 537)

    Changes in employee benefits actuarial assumptions

    (2 008)

    (2 008)

    Finance costs

    (89)

    (63)

    (1)

    (18)

    (104)

    (1 657)

    (1 933)

    Share of net deficit of joint ventures and associates

    (641)

    (641)

    Other expenses

    (1 223)

    (181)

    (122)

    (121)

    (2 245)

    (764)

    (4 655)

    Total expenses

    (64 964)

    (63 014)

    (2 750)

    (9 262)

    (9 106)

    (2 450)

    (151 546)

    Economic result of the year

    (63 819)

    (60 608)

    (2 741)

    (9 177)

    (8 098)

    131 580

    (12 862)

    * Including off-budget operations and unallocated immaterial programmes.

     

    4.CONTINGENT ASSETS & LIABILITIES AND OTHER SIGNIFICANT DISCLOSURES

    4.1.CONTINGENT ASSETS

    EUR millions

    31.12.2015

    31.12.2014

    Guarantees received:

    Performance guarantees

    173

    193

    Other guarantees

    3

    3

    Other contingent assets

    46

    45

    Total

    222

    241

    4.2.CONTINGENT LIABILITIES

    EUR millions

    Note

    31.12.2015

    31.12.2014

    Guarantees given

    4.2.1

    21 385

    20 846

    Fines

    3 951

    5 602

    EAGF, rural development and pre-accession

    1 377

    505

    Cohesion policy

    3

    9

    Legal cases and other disputes

    778

    774

    Other contingent liabilities

    57

    3

    Total

    27 551

    27 739

    5.Guarantees given

    EUR millions

    31.12.2015

    31.12.2014

    Guarantees on loans granted by the EIB

    65% guarantee

    18 712

    18 283

    70% guarantee

    356

    447

    75% guarantee

    112

    168

    100% guarantee

    270

    300

    Total

    19 450

    19 198

    Guarantee on EFSI portfolio

    202

    Other guarantees given

    1 733

    1 648

    Total

    21 385

    20 846

    5.1.OTHER SIGNIFICANT DISCLOSURES

    6.Outstanding budgetary commitments not yet expensed

    EUR millions

    31.12.2015

    31.12.2014

    Outstanding budgetary commitments not yet expensed

    174 295

    141 600

    7. Significant legal commitments*

    EUR millions

    Note

    31.12.2015

    31.12.2014

    Multiannual actions under shared management

    4.3.2.1

    343 715

    433 527

    European Fund for Strategic Investments (EFSI)

    4.3.2.2

    16 000

    Connecting Europe Facility (CEF)

    10 051

    Copernicus

    2 939

    3 476

    Fisheries agreements

    373

    176

    Protocol with Mediterranean countries

    264

    Galileo

    124

    719

    Other contractual commitments

    483

    496

    Total

    373 684

    438 657

    * These concern legal commitments where the budgetary commitment has not yet been made.

    8.Multiannual actions under shared management

    EUR millions

    Funds

    Financial framework 2014-2020 (A)

    Legal commitments concluded (B)

    Budget commitments (C )

    Decommit- ments (D)

    Legal commitments less budget commitments (=B-C+D)

    Future obligations (=A-C)

    European Regional Development Fund and Cohesion Fund

    259 802

    259 802

    66 572

    193 230

    193 230

    European Social Fund

    89 624

    89 624

    26 410

    63 213

    63 213

    Fund for European Aid to the most Deprived

    3 814

    3 814

    1 036

    2 777

    2 777

    HEADING 1B: COHESION POLICY FUNDS

    353 239

    353 239

    94 018

    259 221

    259 221

    European Agricultural Fund for Rural Development

    99 348

    98 786

    23 414

    75 371

    75 933

    European Maritime and Fisheries Fund

    5 749

    5 749

    1 586

    4 163

    4 163

    HEADING 2: NATURAL RESOURCES

    105 097

    104 535

    25 000

    79 535

    80 096

    Asylum and Migration Fund

    3 371

    631

    631

    0

    2 741

    Internal Security Fund

    2 195

    538

    538

    1 657

    HEADING 3: SECURITY & CITIZENSHIP

    5 566

    1 169

    1 169

    0

    4 398

    Total

    463 902

    458 943

    120 187

    338 755

    343 715

    9.European Fund for Strategic Investments (EFSI)

    EUR millions

    31.12.2015

    EFSI legal commitment outstanding at year-end

    16 000

    of which

    Financial guarantee liability relating to EFSI

    Contingent liability relating to EFSI

    202

    10.FINANCIAL INSTRUMENTS DISCLOSURES

     

    10.1.RECONCILIATION OF CARRYING AMOUNT AND FAIR VALUE OF FINANCIAL INSTRUMENTS

    Reconciliation of the carrying amounts and fair value of financial assets by class:

    EUR millions

    31.12.2015

    31.12.2014

    Carrying amount

    Fair value

    Carrying amount

    Fair value

    Financial assets at fair value

    Available for sale financial assets

    7 921

    7 921

    7 707

    7 707

    Cash and cash equivalents

    20 660

    20 660

    16 187

    16 187

    Total

    28 581

    28 581

    23 895

    23 895

    Financial assets at amortised cost

    Loans

    56 998

    56 999

    58 454

    58 454

    Exchange receivables and non-exchange recoverables

    10 114

    10 114

    15 422

    15 422

    Total

    67 112

    67 113

    73 876

    73 876

    Total

    95 693

    95 694

    97 770

    97 770

    Reconciliation of the carrying amounts and fair value of financial liabilities by class:

    EUR millions

    31.12.2015

    31.12.2014

    Carrying amount

    Fair value

    Carrying amount

    Fair value

    Financial liabilities at fair value

    Financial liabilities at amortised cost

    Borrowings

    56 645

    56 645

    58 267

    58 267

    Finance lease liabilities

    1 066

    1 066

    1 089

    1 089

    Payables

    32 367

    32 367

    42 986

    42 986

    Other

    1 083

    1 083

    359

    359

    Total

    91 161

    91 161

    102 701

    102 701

    10.2.CURRENCY RISKS

    Exposure of the EC to currency risk at year end – net position

    EUR millions

    31.12.2015

    31.12.2014

    USD

    GBP

    DKK

    SEK

    EUR

    Other

    Total

    USD

    GBP

    DKK

    SEK

    EUR

    Other

    Total

    Financial assets

    Available for sale financial assets

    81

    76

    11

    8

    7 717

    28

    7 921

    68

    77

    7

    9

    7 504

    42

    7 707

    Loans*

    5

    330

    18

    353

    2

    -

    -

    -

    135

    28

    165

    Receivables and recoverables

    537

    52

    82

    9 441

    1

    10 114

    -

    4 098

    49

    87

    11 057

    131

    15 422

    Cash and cash equivalents

    29

    1 784

    366

    1 284

    16 357

    840

    20 660

    38

    1 126

    467

    926

    12 878

    752

    16 187

    Total

    115

    2 397

    429

    1 375

    33 845

    888

    39 048

    108

    5 301

    523

    1 022

    31 575

    953

    39 482

    Financial liabilities

    Payables

    0

    0

    (32 367)

    (0)

    (32 367)

    (42 986)

    (42 986)

    Total

    0

    0

    (32 367)

    (0)

    (32 367)

    (42 986)

    (42 986)

    Total

    115

    2 397

    429

    1 375

    1 478

    887

    6 681

    108

    5 301

    523

    1 022

    (11 411)

    953

    (3 504)

    * Excluding back-to-back operations.

     

    If the EUR had strengthened against the currency concerned by 10 % then this would have had the following impact:

    EUR millions

    Economic result

    USD

    GBP

    DKK

    SEK

    31.12.2015

    (3)

    (211)

    (38)

    (124)

    31.12.2014

    (4)

    (475)

    (47)

    (92)

     

    EUR millions

    Net assets

    USD

    GBP

    DKK

    SEK

    31.12.2015

    (7)

    (7)

    (1)

    (1)

    31.12.2014

    (6)

    (7)

    (1)

    (1)

    If the EUR had weakened against the currency concerned by 10 % then this would have had the following impact:

    EUR millions

    Economic result

    USD

    GBP

    DKK

    SEK

    31.12.2015

    4

    258

    46

    152

    31.12.2014

    4

    580

    57

    113

     

    EUR millions

    Net assets

    USD

    GBP

    DKK

    SEK

    31.12.2015

    9

    8

    1

    1

    31.12.2014

    8

    9

    1

    1

     

    10.3.INTEREST RATE RISK

    The following table illustrates the sensivity of available for sale financial assets with variable interest rates (cashflow risk) and fixed interest rates (price risk) in relation to the economic result of the year and net assets to a reasonably possible change in interest rates of +/- 1 %.

    EUR millions

    Increase (+) / decrease (-) in basis points

    Effect on economic result and net assets

    31.12.2015: Available for sale financial assets

    +100

    (160)

    -100

    172

    31.12.2014: Available for sale financial assets

    +100

    (96)

    -100

    103

     

    10.4.CREDIT RISK

    Analysis of the age of financial assets that are not impaired

    EUR millions

    Total

    Neither past due nor impaired

    Past due but not impaired

    < 1 year

    1-5 years

    > 5 years

    Loans

    56 998

    56 998

    0

    Receivables and recoverables

    10 114

    8 510

    73

    1 383

    148

    Total at 31.12.2015

    67 112

    65 509

    73

    1 383

    148

    Loans

    58 454

    58 454

    -

    -

    -

    Receivables and recoverables

    15 422

    7 815

    5 622

    1 846

    138

    Total at 31.12.2014

    73 875

    66 269

    5 622

    1 846

    138

     

    Credit quality of financial assets that are neither past due nor impaired

    EUR millions

    31.12.2015

    31.12.2014

    AFS*

    Loans & receiv.

    Cash

    Total

    AFS*

    Loans & receiv.

    Cash

    Total

    Counterparties with external credit rating

    Prime and high grade

    4 833

    2 996

    15 269

    23 099

    6 192

    2 549

    12 821

    21 562

    Upper medium grade

    854

    23 800

    4 414

    29 068

    150

    25 017

    2 800

    27 967

    Lower medium grade

    909

    4 524

    253

    5 685

    177

    5 996

    249

    6 422

    Non-investment grade

    17

    29 366

    721

    30 103

    27

    28 186

    307

    28 520

    Total

    6 612

    60 687

    20 657

    87 955

    6 545

    61 748

    16 178

    84 471

    Counterparties without external credit rating

    Group 1 (debtors without defaults in the past)

    4 727

    3

    4 730

    15

    4 385

    10

    4 409

    Group 2 (debtors with defaults in the past)

    95

    95

    136

    136

    Total

    4 822

    3

    4 825

    15

    4 521

    10

    4 545

    Total

    6 612

    65 509

    20 660

    92 780

    6 560

    66 269

    16 187

    89 016

    * Available for sale financial assets (excl. equity instruments).

     

    10.5.LIQUIDITY RISK

    Maturity analysis of financial liabilities by remaining contractual maturity

    EUR millions

    < 1 year

    1-5 years

    > 5 years

    Total

    Borrowings

    7 207

    9 456

    39 982

    56 645

    Finance lease liabilities

    45

    233

    787

    1 066

    Payables

    32 367

    (0)

    32 367

    Other financial liabilities

    645

    164

    273

    1 083

    Total at 31.12.2015

    40 264

    9 854

    41 043

    91 161

    Borrowings

    8 716

    15 194

    34 357

    58 267

    Finance lease liabilities

    48

    213

    828

    1 089

    Payables

    42 983

    2

    42 986

    Other financial liabilities

    17

    84

    234

    335

    Total at 31.12.2014

    51 764

    15 493

    35 420

    102 677

     

    11.RELATED PARTIES

    The related parties of the entity are the EU consolidated entities and the key management personnel of these entities. Transactions between these entities take place as part of the normal operations of the EU and as this is the case, no specific disclosure requirements are necessary for these transactions in accordance with the EU accounting rules.

    Details on key management entitlements are provided in note 7 of the EU consolidated annual accounts.

    12.EVENTS AFTER THE BALANCE SHEET DATE

    At the date of signing of these accounts, except for the matter outlined below, no material issues had come to the attention of the Accounting Officer of the Commission or were reported to him that would require separate disclosure under this section. The accounts and related notes were prepared using the most recently available information and this is reflected in the information presented.

    On 23 June 2016, the citizens of the United Kingdom voted to leave the European Union. To give effect to this decision of the British people, Article 50 of the Treaty on European Union must be invoked. This article sets out the procedure to be followed if a Member State decides to leave the European Union, and only when this article is activated can the negotiations on the departure of the United Kingdom begin. In accordance with the guidelines provided by the European Council, the Union shall then negotiate and conclude an agreement with the United Kingdom, setting out the arrangements for its withdrawal, taking account of the framework for its future relationship with the Union. At the time of the signing of these accounts, formal notification of the triggering of Article 50 has not been presented.

       

    EUROPEAN COMMISSION

    FINANCIAL YEAR 2015

    REPORTS ON THE IMPLEMENTATION OF THE BUDGET AND EXPLANATORY NOTES

    It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.

    CONTENTS

    EU BUDGET RESULT    

    RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT    

    STATEMENT OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS    

    1.    IMPLEMENTATION OF EC BUDGET REVENUE    

    1.1.SUMMARY OF THE IMPLEMENTATION OF BUDGET REVENUE

    2.    IMPLEMENTATION OF EC BUDGET EXPENDITURE    

    2.1.MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS

    2.2.MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

    2.3.MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

    2.4.MFF: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)

    2.5.MFF: BREAKDOWN OF COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

    2.6.POLICY AREA: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS63

    2.7.POLICY AREA: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS66

    2.8.POLICY AREA: IMPLEMENTATION OF PAYMENT APPROPRIATIONS69

    2.9.POLICY AREA: MOVEMENTS IN COMMITMENTS OUTSTANDING70

    2.10.POLICY AREA: BREAKDOWN OF COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN71

     

    EU BUDGET RESULT

    EUR millions

    2015

    2014

    Revenue for the financial year

    146 624

    143 940

    Payments against current year appropriations

    (143 485)

    (141 193)

    Payment appropriations carried over to year N+1

    (1 299)

    (1 787)

    Cancellation of unused appropriations carried over from year N-1

    29

    25

    Evolution of assigned revenue

    (704)

    336

    Exchange differences for the year

    182

    110

    Budget result*

    1 347

    1 432

    * Of which EFTA result is EUR (3) million in 2015 and EUR (3) million in 2014.

     

    RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT

    EUR millions

    2015

    2014

    ECONOMIC RESULT OF THE YEAR

    (12 862)

    (11 226)

    Revenue

    Entitlements established in current year but not yet collected

    (313)

    (6 567)

    Entitlements established in previous years and collected in current year

    7 936

    4 798

    Accrued revenue (net)

    (359)

    (4 877)

    Expenses

    Accrued expenses (net)

    10 038

    9 230

    Amount from liaison account

    3 189

    3 000

    Expenses prior year paid in current year

    (1 208)

    (821)

    Net-effect pre-financing

    (4 848)

    530

    Payment appropriations carried over to next year

    (1 658)

    (1 365)

    Payments made from carry-overs & cancellation of unused payment appropriations

    1 365

    1 238

    Movement in provisions (incl. employee benefits)

    4 914

    12 263

    Other

    (1 725)

    (1 705)

    BUDGET RESULT OF THE YEAR (COMMISSION)

    4 470

    4 497

    BUDGET RESULT OTHER INSTITUTIONS

    (3 123)

    (3 065)

    BUDGET RESULT OF THE YEAR (EU)

    1 347

    1 432

    STATEMENT OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS

    BUDGET REVENUE

    EUR millions

    Initial adopted budget

    Amending budgets

    Final adopted budget

    Revenue

    1.

    Own resources

    139 639

    (9 971)

    129 667

    130 738

    of which Customs duties

    16 701

    1 934

    18 635

    18 607

    of which VAT

    18 264

    (241)

    18 023

    18 269

    of which GNI

    104 548

    (11 664)

    92 884

    94 009

    3.

    Surpluses, balances and adjustments

    8 568

    8 568

    8 031

    4.

    Revenue accruing from persons working with the institutions and with other Union bodies

    972

    972

    999

    5.

    Revenue accruing from the administrative operation of the institutions

    54

    40

    94

    311

    6.

    Contributions and refunds in connection with Union agreements and programmes

    60

    60

    4 185

    7.

    Interests on late payments and fines

    123

    1 400

    1 523

    1 703

    8.

    Borrowing and lending operations

    7

    30

    37

    42

    9.

    Miscellaneous revenue

    30

    30

    18

    Total

    140 885

    66

    140 951

    146 027

    BUDGET EXPENDITURE: COMMITMENTS BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

    EUR millions

    MFF Heading

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Additional appropriations*

    Total appropriations available

    Commitments made

    1.

    Smart and inclusive growth

    66 782

    11 173

    77 955

    11 429

    89 384

    88 151

    1a: Competitiveness for growth and jobs

    17 552

    0

    17 552

    2 538

    20 090

    18 905

    1b: Economic, social and territorial cohesion

    49 230

    11 173

    60 403

    8 890

    69 293

    69 246

    2.

    Sustainable growth: natural resources

    58 809

    5 069

    63 877

    5 262

    69 140

    67 375

    of which: Market related expenditure and direct payments

    43 456

    (1)

    43 455

    2 841

    46 296

    44 948

    3.

    Security and citizenship

    2 147

    375

    2 522

    347

    2 869

    2 826

    4.

    Global Europe

    8 408

    386

    8 795

    979

    9 774

    9 397

    5.

    Administration

    4 994

    4 994

    344

    5 338

    5 200

    6.

    Compensations

    8.

    Negative reserve

    9.

    Special instruments

    515

    (51)

    465

    231

    696

    288

    Total

    141 655

    16 952

    158 607

    18 592

    177 199

    173 236

    * Additional appropriations include appropriations carried over from last year, assigned revenue and appropriations made available again following decommitments.

     



    BUDGET EXPENDITURE: PAYMENTS BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

    EUR millions

    MFF Heading

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Additional appropri-ations*

    Total appropriations available

    Payments made

    1.

    Smart and inclusive growth

    66 923

    (347)

    66 576

    3 740

    70 316

    68 009

    1a: Competitiveness for growth and jobs

    15 798

    (189)

    15 609

    3 375

    18 984

    16 802

    1b: Economic, social and territorial cohesion

    51 125

    (158)

    50 967

    365

    51 332

    51 207

    2.

    Sustainable growth: natural resources

    55 999

    214

    56 213

    3 276

    59 489

    58 066

    of which: Market related expenditure and direct payments

    43 448

    (1)

    43 447

    2 857

    46 304

    44 940

    3.

    Security and citizenship

    1 860

    104

    1 963

    92

    2 055

    2 019

    4.

    Global Europe

    7 422

    229

    7 652

    576

    8 228

    7 884

    5.

    Administration

    4 992

    0

    4 992

    649

    5 642

    5 187

    6.

    Compensations

    8.

    Negative reserve

    9.

    Special instruments

    352

    (134)

    218

    105

    322

    288

    Total

    137 547

    67

    137 614

    8 438

    146 051

    141 453

    * Additional appropriations include appropriations carried over from last year, assigned revenue and appropriations made available again following decommitments.

     

    1.IMPLEMENTATION OF EC BUDGET REVENUE

     

    1.1.SUMMARY OF THE IMPLEMENTATION OF BUDGET REVENUE

    EUR millions

    Title

    Income appropriations

    Entitlements established

    Revenue

    Receipts as

    Outstanding

    Initial adopted budget

    Final adopted budget

    Current year

    Carried over

    Total

    On entitle-ments of current year

    On entitlements carried over

    Total

    % of budget

    1.

    Own resources

    139 639

    129 667

    130 733

    32

    130 766

    130 729

    9

    130 738

    100.83 %

    28

    3.

    Surpluses, balances and adjustments

    8 568

    2 624

    5 407

    8 031

    2 624

    5 407

    8 031

    93.74 %

    4.

    Revenue accruing from persons working with the institutions and other union bodies

    972

    972

    1 005

    7

    1 013

    992

    7

    999

    102.77 %

    14

    5.

    Revenue accruing from the administrative operation of the institutions

    54

    94

    307

    16

    324

    299

    12

    311

    330.76 %

    13

    6.

    Contributions and refunds in connection with Union agreements and programmes

    60

    60

    4 189

    252

    4 441

    4 054

    131

    4 185

    6974.62 %

    256

    7.

    Interests on late payments and fines

    123

    1 523

    480

    8 016

    8 497

    256

    1 447

    1 703

    111.82 %

    6 793

    8.

    Borrowing and lending operations

    7

    37

    45

    3

    48

    39

    3

    42

    114.97 %

    6

    9.

    Miscellaneous revenue

    30

    30

    18

    9

    27

    17

    1

    18

    59.87 %

    9

    Total

    140 885

    140 951

    139 403

    13 743

    153 147

    139 010

    7 018

    146 027

    103.60 %

    7 119



    EUR millions

    Detail Title 1: Own resources

    Chapter

    Income appropriations

    Entitlements established

    Revenue

    Receipts as

    Outstanding

    Initial adopted budget

    Final adopted budget

    Current year

    Carried over

    Total

    On entitle-ments of current year

    On entitlements carried over

    Total

    % of budget

    11

    Sugar levies

    125

    125

    124

    124

    124

    124

    99.21 %

    12

    Customs duties

    16 701

    18 635

    18 602

    32

    18 634

    18 597

    9

    18 607

    99.85 %

    28

    13

    VAT

    18 264

    18 023

    18 269

    18 269

    18 269

    18 269

    101.36 %

    14

    GNI

    104 548

    92 884

    94 009

    94 009

    94 009

    94 009

    101.21 %

    15

    Correction of budgetary imbalances

    (270)

    (270)

    (270)

    (270)

    Total

    139 639

    129 667

    130 733

    32

    130 766

    130 729

    9

    130 738

    100.83 %

    28

    EUR millions

    Detail Title 3: Surpluses, balances and adjustments

    Chapter

    Income appropriations

    Entitlements established

    Revenue

    Receipts as

    Outstanding

    Initial adopted budget

    Final adopted budget

    Current year

    Carried over

    Total

    On entitle-ments of current year

    On entitlements carried over

    Total

    % of budget

    30

    Surplus from previous year

    1 435

    1 435

    1 435

    1 435

    1 435

    100.00 %

    31

    VAT balances

    (193)

    24

    (205)

    (182)

    24

    (205)

    (182)

    94.40 %

    0

    32

    GNI balances

    7 326

    1 346

    5 613

    6 958

    1 346

    5 613

    6 958

    94.98 %

    (0)

    34

    Adjustment for non-participation in JHAP

    (7)

    (7)

    (7)

    (7)

    35

    United Kingdom correction - adjustments

    (27)

    (27)

    (27)

    (27)

    36

    United Kingdom correction - Intermediate calculation

    (146)

    (146)

    (146)

    (146)

    Total

    8 568

    2 624

    5 407

    8 031

    2 624

    5 407

    8 031

    93.74 %

    0

     

    2.IMPLEMENTATION OF EC BUDGET EXPENDITURE

     

    2.1.MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS

    EUR millions

    Commitment appropriations

    Payment appropriations

    Budget appropriations

    Additional appropriations

    Total

    Budget appropriations

    Additional appropriations

    Total

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Carry-overs

    Assigned revenue

    Appropri-ations available

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Carry-overs

    Assigned revenue

    Appropri-ations available

    1

    2

    3=1+2

    4

    5

    6=3+4+5

    7

    8

    9=7+8

    10

    11

    12=9+10+11

    1.

    Smart and inclusive growth

    66 782

    11 173

    77 955

    8 480

    2 949

    89 384

    66 923

    (347)

    66 576

    128

    3 612

    70 316

    1a: Competitiveness for growth and jobs

    17 552

    0

    17 552

    2 538

    20 090

    15 798

    (189)

    15 609

    112

    3 263

    18 984

    1b: Economic, social and territorial cohesion

    49 230

    11 173

    60 403

    8 480

    411

    69 293

    51 125

    (158)

    50 967

    16

    349

    51 332

    2.

    Sustainable growth: natural resources

    58 809

    5 069

    63 877

    2 867

    2 395

    69 140

    55 999

    214

    56 213

    902

    2 374

    59 489

    of which: Market related expenditure and direct payments

    43 456

    (1)

    43 455

    868

    1 973

    46 296

    43 448

    (1)

    43 447

    884

    1 973

    46 304

    3.

    Security and citizenship

    2 147

    375

    2 522

    254

    93

    2 869

    1 860

    104

    1 963

    8

    84

    2 055

    4.

    Global Europe

    8 408

    386

    8 795

    335

    644

    9 774

    7 422

    229

    7 652

    42

    534

    8 228

    5.

    Administration

    4 994

    0

    4 994

    344

    5 338

    4 992

    0

    4 992

    301

    348

    5 642

    6.

    Compensations

    8.

    Negative reserve

    9.

    Special Instruments

    515

    (51)

    465

    162

    69

    696

    352

    (134)

    218

    36

    69

    322

    Total

    141 655

    16 952

    158 607

    12 098

    6 495

    177 199

    137 547

    67

    137 614

    1 417

    7 020

    146 051

     

    2.2.MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

    Commitments made

    Appropriations carried over to 2016

    Appropriations lapsing

    MFF Heading

    Total appropri-ations available

    from final adopted budget

    from carry-overs

    from assigned revenue

    Total

    %

    assigned revenue

    carry-overs by decision

    Total

    %

    from final adopted budget

    from carry-overs

    from assigned revenue (EFTA)

    Total

    %

    1

    2

    3

    4

    5=2+3+4

    6=5/1

    7

    8

    9=7+8

    10=9/1

    11

    12

    13

    14=11+12+13

    15=14/1

    1.

    Smart and inclusive growth

    89 384

    77 917

    8 480

    1 754

    88 151

    98.62 %

    1 190

    7

    1 198

    1.34 %

    30

    5

    35

    0.04 %

    1a: Competitiveness for growth and jobs

    20 090

    17 542

    1 364

    18 905

    94.10 %

    1 170

    0

    1 170

    5.83 %

    10

    5

    14

    0.07 %

    1b: Economic, social and territorial cohesion

    69 293

    60 375

    8 480

    391

    69 246

    99.93 %

    20

    7

    27

    0.04 %

    21

    21

    0.03 %

    2.

    Sustainable growth: natural resources

    69 140

    63 432

    2 853

    1 090

    67 375

    97.45 %

    1 306

    410

    1 716

    2.48 %

    35

    14

    49

    0.07 %

    of which: Market related expenditure and direct payments

    46 296

    43 018

    854

    1 077

    44 948

    97.09 %

    896

    410

    1 306

    2.82 %

    27

    14

    42

    0.09 %

    3.

    Security and citizenship

    2 869

    2 520

    254

    53

    2 826

    98.49 %

    41

    41

    1.42 %

    2

    0

    0

    3

    0.09 %

    4.

    Global Europe

    9 774

    8 745

    335

    317

    9 397

    96.15 %

    327

    17

    344

    3.52 %

    32

    1

    33

    0.34 %

    5.

    Administration

    5 338

    4 992

    208

    5 200

    97.41 %

    136

    0

    137

    2.56 %

    2

    2

    0.03 %

    6.

    Compensations

    0.00 %

    0.00 %

    0.00 %

    8.

    Negative reserve

    0.00 %

    0.00 %

    0.00 %

    9.

    Special Instruments

    696

    126

    162

    288

    41.46 %

    69

    219

    288

    41.43 %

    119

    119

    17.11 %

    Total

    177 199

    157 732

    12 083

    3 422

    173 236

    97.76 %

    3 068

    654

    3 723

    2.10 %

    221

    15

    5

    240

    0.14 %

     

    2.3.MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

    EUR millions

    Payments made

    Appropriations carried over to 2016

    Appropriations lapsing

    MFF Heading

    Total appropri-ations available

    from final adopted budget

    from carry-overs

    from assigned revenue

    Total

    %

    automatic carry-overs

    carry-overs by decision

    assigned revenue

    Total

    %

    from final adopted budget

    from carry-overs

    assigned revenue (EFTA)

    Total

    10=7+8+9

    1

    2

    3

    4

    5=2+3+4

    6=5/1

    7

    8

    9

    10=7+8+9

    11=10/1

    12

    13

    14

    15=12+13+14

    16=15/1

    1.

    Smart and inclusive growth

    70 316

    66 429

    114

    1 466

    68 009

    96.72 %

    119

    2

    2 144

    2 264

    3.22 %

    27

    14

    2

    42

    0.06 %

    1a: Competitiveness for growth and jobs

    18 984

    15 482

    100

    1 221

    16 802

    88.50 %

    104

    2

    2 041

    2 147

    11.31 %

    22

    12

    2

    36

    0.19 %

    1b: Economic, social and territorial cohesion

    51 332

    50 947

    14

    246

    51 207

    99.76 %

    15

    103

    118

    0.23 %

    5

    2

    7

    0.01 %

    2.

    Sustainable growth: natural resources

    59 489

    55 748

    885

    1 432

    58 066

    97.61 %

    20

    410

    942

    1 372

    2.31 %

    35

    17

    51

    0.09 %

    of which: Market related expenditure and direct payments

    46 304

    42 995

    868

    1 077

    44 940

    97.05 %

    14

    410

    896

    1 320

    2.85 %

    28

    16

    44

    0.10 %

    3.

    Security and citizenship

    2 055

    1 951

    7

    60

    2 019

    98.22 %

    9

    23

    32

    1.58 %

    3

    1

    0

    4

    0.20 %

    4.

    Global Europe

    8 228

    7 611

    37

    237

    7 884

    95.82 %

    33

    297

    330

    4.02 %

    8

    5

    13

    0.16 %

    5.

    Administration

    5 642

    4 742

    272

    173

    5 187

    91.94 %

    248

    0

    175

    424

    7.51 %

    2

    29

    31

    0.55 %

    6.

    Compensations

    0.00 %

    0.00 %

    0.00 %

    8.

    Negative reserve

    0.00 %

    0

    0.00 %

    0.00 %

    9.

    Special Instruments

    322

    217

    36

    35

    288

    89.41 %

    1

    33

    34

    10.51 %

    0

    0

    0

    0.08 %

    Total

    146 051

    136 698

    1 351

    3 404

    141 453

    96.85 %

    430

    412

    3 615

    4 456

    3.05 %

    74

    66

    2

    142

    0.10 %

     

    2.4.MFF: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)

    EUR millions

    Commitments outstanding at the end of previous year

    Commitments of the year

    Total commitments

    MFF Heading

    Commitments carried forward from previous year

    Decommitments/Revaluations/ Cancellations

    Payments

    Commitments outstanding at year-end

    Commitments made during the year

    Payments

    Cancellation of commitments which cannot be carried over

    Commitments outstanding at year-end

    outstanding at the end of the year

    1.

    Smart and inclusive growth

    143 009

    (2 320)

    (57 944)

    82 746

    88 151

    (10 066)

    (4)

    78 081

    160 827

    1a: Competitiveness for growth and jobs

    33 532

    (1 177)

    (10 967)

    21 389

    18 905

    (5 835)

    (4)

    13 066

    34 455

    1b: Economic, social and territorial cohesion

    109 477

    (1 143)

    (46 977)

    61 357

    69 246

    (4 230)

    (0)

    65 015

    126 372

    2.

    Sustainable growth: natural resources

    19 382

    (500)

    (8 803)

    10 079

    67 375

    (49 263)

    (0)

    18 112

    28 191

    of which: Market related expenditure and direct payments

    43

    (2)

    (30)

    11

    44 948

    (44 910)

    38

    49

    3.

    Security and citizenship

    2 582

    (252)

    (864)

    1 466

    2 826

    (1 155)

    1 671

    3 137

    4.

    Global Europe

    23 846

    (685)

    (5 934)

    17 227

    9 397

    (1 951)

    (0)

    7 446

    24 673

    5.

    Administration

    313

    (30)

    (282)

    1

    5 200

    (4 905)

    (0)

    295

    295

    6.

    Compensations

    8.

    Negative reserve

    9.

    Special Instruments

    0

    (0)

    (0)

    288

    (288)

    1

    1

    Total

    189 132

    (3 788)

    (73 826)

    111 518

    173 236

    (67 627)

    (5)

    105 605

    217 123

     

    2.5.MFF: BREAKDOWN OF COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

    EUR millions

    MFF Heading

    < 2009

    2009

    2010

    2011

    2012

    2013

    2014

    2015

    Total

    1.

    Smart and inclusive growth

    1 949

    710

    1 446

    2 995

    11 077

    35 400

    29 168

    78 081

    160 827

    1a: Competitiveness for growth and jobs

    295

    672

    1 209

    1 541

    3 885

    5 942

    7 844

    13 066

    34 455

    1b: Economic, social and territorial cohesion

    1 653

    38

    237

    1 455

    7 191

    29 459

    21 324

    65 015

    126 372

    2.

    Sustainable growth: natural resources

    223

    62

    82

    127

    213

    7 231

    2 140

    18 112

    28 191

    of which: Market related expenditure and direct payments

    0

    3

    8

    38

    49

    3.

    Security and citizenship

    21

    39

    62

    136

    277

    580

    350

    1 671

    3 137

    4.

    Global Europe

    938

    522

    883

    1 412

    3 364

    4 719

    5 390

    7 446

    24 673

    5.

    Administration

    0

    0

    295

    295

    9.

    Special Instruments

    1

    1

    Total

    3 130

    1 333

    2 473

    4 671

    14 931

    47 931

    37 049

    105 605

    217 123

     

    2.6.POLICY AREA: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS

    EUR millions

    Commitment appropriations

    Payment appropriations

    Budget appropriations

    Additional appropriations

    Total

    Budget appropriations

    Additional appropriations

    Total

    Policy area

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Carried over

    Assigned revenue

    Appropri-ations available

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Carried over

    Assigned revenue

    Appropri-ations available

    1

    2

    3=1+2

    4

    5

    6=3+4+5

    7

    8

    9=7+8

    10

    11

    12=9+10+11

    01

    Economic and financial affairs

    371

    1 281

    1 652

    118

    1 770

    459

    (43)

    416

    7

    121

    544

    02

    Enterprise and industry

    2 536

    (19)

    2 517

    298

    2 815

    2 266

    (120)

    2 147

    19

    369

    2 534

    03

    Competition

    98

    (1)

    97

    6

    103

    98

    (1)

    97

    7

    6

    110

    04

    Employment, social affairs and inclusion

    13 096

    2 817

    15 913

    2 161

    83

    18 157

    10 929

    (305)

    10 625

    51

    175

    10 850

    05

    Agriculture and rural development

    57 603

    4 347

    61 951

    2 912

    2 382

    67 245

    54 942

    298

    55 240

    892

    2 376

    58 508

    06

    Mobility and transport

    3 281

    (699)

    2 582

    178

    2 760

    2 056

    (96)

    1 960

    5

    174

    2 139

    07

    Environment

    431

    0

    432

    17

    448

    397

    (3)

    395

    16

    14

    425

    08

    Research and innovation

    6 699

    (501)

    6 198

    769

    6 967

    5 987

    (144)

    5 843

    23

    1 223

    7 089

    09

    Communications networks, content and technology

    1 727

    0

    1 728

    169

    1 897

    1 727

    21

    1 748

    16

    254

    2 018

    10

    Direct research

    404

    (11)

    393

    551

    944

    402

    (5)

    397

    44

    492

    933

    11

    Maritime affairs and fisheries

    1 082

    724

    1 806

    29

    31

    1 866

    1 007

    (49)

    958

    3

    14

    975

    12

    Internal market and services

    119

    (3)

    116

    12

    128

    115

    (4)

    111

    4

    12

    127

    13

    Regional and urban policy

    35 347

    8 393

    43 739

    6 481

    422

    50 642

    40 721

    131

    40 851

    11

    267

    41 130

    14

    Taxation and customs union

    161

    (0)

    161

    9

    170

    137

    13

    151

    5

    8

    163

    15

    Education and culture

    2 918

    (26)

    2 892

    447

    3 339

    2 661

    164

    2 825

    14

    610

    3 450

    16

    Communication

    245

    2

    247

    12

    259

    240

    5

    244

    12

    12

    269

    17

    Health and consumer protection

    616

    (14)

    601

    7

    24

    632

    567

    (31)

    536

    10

    25

    572

    18

    Home affairs

    1 172

    389

    1 560

    247

    53

    1 860

    972

    161

    1 133

    3

    41

    1 178

    19

    Foreign policy instruments

    759

    (51)

    708

    15

    51

    774

    578

    (22)

    556

    10

    47

    612

    20

    Trade

    115

    (1)

    114

    0

    3

    117

    124

    (10)

    114

    3

    3

    121

    21

    Development and cooperation

    5 023

    391

    5 414

    7

    281

    5 702

    4 308

    74

    4 382

    26

    212

    4 620

    22

    Enlargement

    1 524

    1

    1 525

    40

    15

    1 580

    976

    (13)

    963

    5

    11

    980

    23

    Humanitarian aid and civil protection

    1 019

    164

    1 183

    199

    173

    1 555

    999

    277

    1 275

    10

    140

    1 426

    24

    Fight against fraud

    80

    (0)

    79

    1

    80

    76

    (0)

    76

    7

    1

    83

    25

    Commission's policy coordination and legal advice

    192

    1

    192

    11

    204

    192

    1

    192

    14

    11

    218

    26

    Commission's administration

    997

    16

    1 013

    162

    1 176

    992

    19

    1 011

    158

    166

    1 335

    27

    Budget

    70

    (14)

    57

    8

    64

    70

    (14)

    57

    7

    8

    71

    28

    Audit

    12

    0

    12

    1

    13

    12

    0

    12

    0

    1

    13

    29

    Statistics

    134

    1

    135

    14

    149

    116

    1

    117

    5

    22

    144

    30

    Pensions and related expenditure

    1 567

    (4)

    1 563

    0

    1 563

    1 567

    (4)

    1 563

    0

    1 563

    31

    Language services

    389

    (5)

    384

    70

    454

    389

    (5)

    384

    18

    70

    471

    32

    Energy

    1 064

    (100)

    964

    114

    1 078

    1 035

    (43)

    992

    6

    125

    1 123

    33

    Justice

    209

    2

    211

    9

    220

    195

    (20)

    175

    3

    10

    188

    34

    Climate action

    127

    0

    128

    1

    129

    84

    (18)

    66

    3

    1

    70

    40

    Reserves

    465

    (127)

    338

    338

    150

    (150)

    Total

    141 655

    16 952

    158 607

    12 098

    6 495

    177 199

    137 547

    67

    137 614

    1 417

    7 020

    146 051

     

    3.POLICY AREA: COMPARISON OF BUDGET AND ACTUAL COMMITMENTS

    EUR millions

    Policy area

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Additional appropri-ations*

    Total appropriations available

    Commitments made

    01

    Economic and financial affairs

    371

    1 281

    1 652

    118

    1 770

    1 654

    02

    Enterprise and industry

    2 536

    (19)

    2 517

    298

    2 815

    2 704

    03

    Competition

    98

    (1)

    97

    6

    103

    100

    04

    Employment, social affairs and inclusion

    13 096

    2 817

    15 913

    2 244

    18 157

    18 069

    05

    Agriculture and rural development

    57 603

    4 347

    61 951

    5 294

    67 245

    65 492

    06

    Mobility and transport

    3 281

    (699)

    2 582

    178

    2 760

    2 683

    07

    Environment

    431

    0

    432

    17

    448

    443

    08

    Research and innovation

    6 699

    (501)

    6 198

    769

    6 967

    6 674

    09

    Communications networks, content and technology

    1 727

    0

    1 728

    169

    1 897

    1 833

    10

    Direct research

    404

    (11)

    393

    551

    944

    504

    11

    Maritime affairs and fisheries

    1 082

    724

    1 806

    60

    1 866

    1 834

    12

    Internal market and services

    119

    (3)

    116

    12

    128

    126

    13

    Regional and urban policy

    35 347

    8 393

    43 739

    6 903

    50 642

    50 599

    14

    Taxation and customs union

    161

    (0)

    161

    9

    170

    165

    15

    Education and culture

    2 918

    (26)

    2 892

    447

    3 339

    3 249

    16

    Communication

    245

    2

    247

    12

    259

    253

    17

    Health and consumer protection

    616

    (14)

    601

    30

    632

    622

    18

    Home affairs

    1 172

    389

    1 560

    300

    1 860

    1 837

    19

    Foreign policy instruments

    759

    (51)

    708

    66

    774

    706

    20

    Trade

    115

    (1)

    114

    3

    117

    116

    21

    Development and cooperation

    5 023

    391

    5 414

    288

    5 702

    5 596

    22

    Enlargement

    1 524

    1

    1 525

    55

    1 580

    1 573

    23

    Humanitarian aid and civil protection

    1 019

    164

    1 183

    372

    1 555

    1 484

    24

    Fight against fraud

    80

    (0)

    79

    1

    80

    79

    25

    Commission's policy coordination and legal advice

    192

    1

    192

    11

    204

    199

    26

    Commission's administration

    997

    16

    1 013

    162

    1 176

    1 121

    27

    Budget

    70

    (14)

    57

    8

    64

    60

    28

    Audit

    12

    0

    12

    1

    13

    12

    29

    Statistics

    134

    1

    135

    14

    149

    141

    30

    Pensions and related expenditure

    1 567

    (4)

    1 563

    0

    1 563

    1 563

    31

    Language services

    389

    (5)

    384

    70

    454

    425

    32

    Energy

    1 064

    (100)

    964

    114

    1 078

    980

    33

    Justice

    209

    2

    211

    9

    220

    212

    34

    Climate action

    127

    0

    128

    1

    129

    128

    40

    Reserves

    465

    (127)

    338

    338

    141 655

    16 952

    158 607

    18 592

    177 199

    173 236

    * Additonal appropriations include appropriations carried over from previous year, assigned revenue and appropriations made available again following decommitments.

     

    3.1.POLICY AREA: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

    EUR millions

    Commitments made

    Appropriations carried over to 2016

    Appropriations lapsing

    Policy area

    Total appropri-ations available

    from final adopted budget

    from carry-overs

    from assigned revenue

    Total

    %

    assigned revenue

    carry-overs by decision

    Total

    %

    from final adopted budget

    from carry-overs

    Assigned revenue (EFTA)

    Total

    %

    1

    2

    3

    4

    5=2+3+4

    6=5/1

    7

    8

    9=7+8

    10=9/1

    11

    12

    13

    14=11+12+13

    15=14/1

    01

    Economic and financial affairs

    1 770

    1 651

    3

    1 654

    93.42 %

    115

    115

    6.51 %

    1

    1

    0.06 %

    02

    Enterprise and industry

    2 815

    2 521

    184

    2 704

    96.07 %

    110

    110

    3.91 %

    (4)

    5

    1

    0.02 %

    03

    Competition

    103

    97

    3

    100

    97.52 %

    3

    3

    2.46 %

    0

    0

    0.02 %

    04

    Employment, social affairs and inclusion

    18 157

    15 902

    2 161

    6

    18 069

    99.51 %

    77

    77

    0.42 %

    12

    12

    0.06 %

    05

    Agriculture and rural development

    67 245

    61 508

    2 898

    1 086

    65 492

    97.39 %

    1 296

    410

    1 705

    2.54 %

    33

    14

    47

    0.07 %

    06

    Mobility and transport

    2 760

    2 579

    104

    2 683

    97.22 %

    74

    74

    2.67 %

    3

    3

    0.11 %

    07

    Environment

    448

    431

    12

    443

    98.81 %

    5

    5

    1.04 %

    1

    1

    0.14 %

    08

    Research and innovation

    6 967

    6 197

    477

    6 674

    95.79 %

    292

    292

    4.19 %

    1

    1

    0.02 %

    09

    Communications networks, content and technology

    1 897

    1 728

    105

    1 833

    96.63 %

    64

    64

    3.37 %

    0

    0

    0.00 %

    10

    Direct research

    944

    393

    111

    504

    53.44 %

    439

    439

    46.56 %

    0

    0

    0.00 %

    11

    Maritime affairs and fisheries

    1 866

    1 803

    29

    2

    1 834

    98.32 %

    29

    0

    29

    1.56 %

    2

    2

    0.12 %

    12

    Internal market and services

    128

    116

    10

    126

    98.15 %

    2

    2

    1.77 %

    0

    0

    0.08 %

    13

    Regional and urban policy

    50 642

    43 725

    6 481

    393

    50 599

    99.91 %

    29

    29

    0.06 %

    14

    14

    0.03 %

    14

    Taxation and customs union

    170

    161

    4

    165

    96.71 %

    5

    0

    5

    3.17 %

    0

    0

    0.13 %

    15

    Education and culture

    3 339

    2 891

    358

    3 249

    97.31 %

    89

    89

    2.67 %

    1

    1

    0.02 %

    16

    Communication

    259

    246

    7

    253

    97.89 %

    5

    5

    1.99 %

    0

    0

    0.12 %

    17

    Health and consumer protection

    632

    601

    7

    15

    622

    98.52 %

    9

    9

    1.44 %

    0

    0

    0

    0.05 %

    18

    Home affairs

    1 860

    1 559

    247

    31

    1 837

    98.74 %

    22

    22

    1.20 %

    1

    0

    1

    0.05 %

    19

    Foreign policy instruments

    774

    663

    15

    28

    706

    91.12 %

    23

    17

    40

    5.18 %

    28

    0

    29

    3.70 %

    20

    Trade

    117

    114

    2

    116

    98.46 %

    2

    2

    1.30 %

    0

    0

    0

    0.24 %

    21

    Development and cooperation

    5 702

    5 406

    7

    183

    5 596

    98.15 %

    98

    7

    105

    1.85 %

    0

    0

    0.01 %

    22

    Enlargement

    1 580

    1 524

    40

    9

    1 573

    99.56 %

    6

    6

    0.37 %

    1

    1

    0.07 %

    23

    Humanitarian aid and civil protection

    1 555

    1 182

    199

    103

    1 484

    95.39 %

    70

    70

    4.51 %

    2

    2

    0.11 %

    24

    Fight against fraud

    80

    79

    0

    79

    98.44 %

    1

    1

    1.18 %

    0

    0

    0.37 %

    25

    Commission's policy coordination and legal advice

    204

    192

    6

    199

    97.32 %

    5

    0

    5

    2.61 %

    0

    0

    0.07 %

    26

    Commission's administration

    1 176

    1 013

    107

    1 121

    95.30 %

    55

    55

    4.68 %

    0

    0

    0.02 %

    27

    Budget

    64

    57

    4

    60

    94.03 %

    4

    4

    5.85 %

    0

    0

    0.12 %

    28

    Audit

    13

    12

    0

    12

    96.96 %

    0

    0

    3.00 %

    0

    0

    0.05 %

    29

    Statistics

    149

    135

    6

    141

    94.86 %

    7

    7

    4.92 %

    0

    0

    0

    0.22 %

    30

    Pensions and related expenditure

    1 563

    1 563

    0

    1 563

    99.99 %

    0

    0

    0.01 %

    0

    0

    0.00 %

    31

    Language services

    454

    384

    40

    425

    93.55 %

    29

    29

    6.43 %

    0

    0

    0.02 %

    32

    Energy

    1 078

    961

    19

    980

    90.96 %

    95

    95

    8.78 %

    3

    3

    0.27 %

    33

    Justice

    220

    210

    2

    212

    96.29 %

    7

    7

    3.36 %

    1

    0

    1

    0.36 %

    34

    Climate action

    129

    128

    1

    128

    99.57 %

    0

    0

    0.34 %

    0

    0

    0.09 %

    40

    Reserves

    338

    0.00 %

    219

    219

    64.84 %

    119

    119

    35.16 %

    Total

    177 199

    157 732

    12 083

    3 422

    173 236

    97.76 %

    3 068

    654

    3 723

    2.10 %

    221

    15

    5

    240

    0.14 %

     

    4.POLICY AREA: COMPARISON OF BUDGET AND ACTUAL PAYMENTS

    EUR millions

    Policy area

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Additional appropri-ations*

    Total appropriations available

    Payments made

    01

    Economic and financial affairs

    459

    (43)

    416

    128

    544

    424

    02

    Enterprise and industry

    2 266

    (120)

    2 147

    388

    2 534

    2 234

    03

    Competition

    98

    (1)

    97

    13

    110

    98

    04

    Employment, social affairs and inclusion

    10 929

    (305)

    10 625

    226

    10 850

    10 711

    05

    Agriculture and rural development

    54 942

    298

    55 240

    3 267

    58 508

    57 093

    06

    Mobility and transport

    2 056

    (96)

    1 960

    179

    2 139

    2 055

    07

    Environment

    397

    (3)

    395

    30

    425

    416

    08

    Research and innovation

    5 987

    (144)

    5 843

    1 246

    7 089

    6 229

    09

    Communications networks, content and technology

    1 727

    21

    1 748

    270

    2 018

    1 855

    10

    Direct research

    402

    (5)

    397

    536

    933

    517

    11

    Maritime affairs and fisheries

    1 007

    (49)

    958

    17

    975

    960

    12

    Internal market and services

    115

    (4)

    111

    16

    127

    121

    13

    Regional and urban policy

    40 721

    131

    40 851

    278

    41 130

    41 078

    14

    Taxation and customs union

    137

    13

    151

    12

    163

    154

    15

    Education and culture

    2 661

    164

    2 825

    624

    3 450

    3 176

    16

    Communication

    240

    5

    244

    25

    269

    250

    17

    Health and consumer protection

    567

    (31)

    536

    35

    572

    552

    18

    Home affairs

    972

    161

    1 133

    45

    1 178

    1 163

    19

    Foreign policy instruments

    578

    (22)

    556

    56

    612

    589

    20

    Trade

    124

    (10)

    114

    6

    121

    116

    21

    Development and cooperation

    4 308

    74

    4 382

    238

    4 620

    4 523

    22

    Enlargement

    976

    (13)

    963

    17

    980

    962

    23

    Humanitarian aid and civil protection

    999

    277

    1 275

    150

    1 426

    1 325

    24

    Fight against fraud

    76

    (0)

    76

    8

    83

    74

    25

    Commission's policy coordination and legal advice

    192

    1

    192

    25

    218

    195

    26

    Commission's administration

    992

    19

    1 011

    324

    1 335

    1 120

    27

    Budget

    70

    (14)

    57

    15

    71

    60

    28

    Audit

    12

    0

    12

    1

    13

    12

    29

    Statistics

    116

    1

    117

    27

    144

    125

    30

    Pensions and related expenditure

    1 567

    (4)

    1 563

    0

    1 563

    1 563

    31

    Language services

    389

    (5)

    384

    87

    471

    424

    32

    Energy

    1 035

    (43)

    992

    130

    1 123

    1 035

    33

    Justice

    195

    (20)

    175

    13

    188

    179

    34

    Climate action

    84

    (18)

    66

    4

    70

    64

    40

    Reserves

    150

    (150)

    Total

    137 547

    67

    137 614

    8 438

    146 051

    141 453

    * Additonal appropriations include appropriations carried over from previous year, assigned revenue and appropriations made available again following decommitments.

    4.1.POLICY AREA: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

    EUR millions

    Policy area

    Payments made

    Appropriations carried over to 2016

    Appropriations lapsing

    Total appropri-ations available

    from final adopted budget

    from carry-overs

    from assigned revenue

    Total

    %

    automatic carry-overs

    carry-overs by decision

    Assi-gned revenue

    Total

    %

    from final adopted budget

    from carry-overs

    assigned revenue (EFTA)

    Total

    %

    1

    2

    3

    4

    5=2+3+4

    6=5/1

    7

    8

    9

    10=7+8+9

    11=10/1

    12

    13

    14

    15=12+13+14

    16=15/1

    01

    Economic and financial affairs

    544

    410

    6

    8

    424

    77.95 %

    6

    113

    119

    21.81 %

    0

    1

    1

    0.24 %

    02

    Enterprise and industry

    2 534

    2 130

    17

    87

    2 234

    88.13 %

    15

    282

    296

    11.69 %

    2

    2

    0

    4

    0.17 %

    03

    Competition

    110

    88

    7

    3

    98

    89.16 %

    8

    3

    11

    10.31 %

    0

    1

    1

    0.53 %

    04

    Employment, social affairs and inclusion

    10 850

    10 602

    47

    61

    10 711

    98.72 %

    13

    113

    126

    1.16 %

    9

    4

    13

    0.12 %

    05

    Agriculture and rural development

    58 508

    54 778

    875

    1 440

    57 093

    97.58 %

    21

    410

    936

    1 366

    2.34 %

    32

    17

    48

    0.08 %

    06

    Mobility and transport

    2 139

    1 947

    4

    104

    2 055

    96.05 %

    4

    69

    73

    3.42 %

    9

    1

    1

    11

    0.53 %

    07

    Environment

    425

    390

    15

    11

    416

    97.99 %

    4

    3

    7

    1.56 %

    1

    1

    2

    0.46 %

    08

    Research and innovation

    7 089

    5 811

    21

    397

    6 229

    87.86 %

    30

    826

    856

    12.08 %

    2

    2

    4

    0.06 %

    09

    Communications networks, content and technology

    2 018

    1 736

    15

    104

    1 855

    91.91 %

    10

    151

    161

    7.98 %

    1

    1

    2

    0.11 %

    10

    Direct research

    933

    357

    39

    121

    517

    55.46 %

    39

    371

    411

    44.03 %

    0

    5

    5

    0.51 %

    11

    Maritime affairs and fisheries

    975

    955

    2

    2

    960

    98.42 %

    3

    12

    15

    1.52 %

    1

    0

    1

    0.06 %

    12

    Internal market and services

    127

    107

    3

    10

    121

    94.97 %

    3

    2

    6

    4.64 %

    0

    0

    1

    0.40 %

    13

    Regional and urban policy

    41 130

    40 840

    10

    228

    41 078

    99.87 %

    11

    39

    50

    0.12 %

    0

    1

    2

    0.00 %

    14

    Taxation and customs union

    163

    146

    4

    4

    154

    94.87 %

    5

    3

    8

    5.02 %

    0

    0

    0

    0.12 %

    15

    Education and culture

    3 450

    2 812

    13

    351

    3 176

    92.07 %

    13

    259

    272

    7.89 %

    0

    1

    1

    0.03 %

    16

    Communication

    269

    233

    11

    6

    250

    92.97 %

    11

    6

    17

    6.42 %

    0

    1

    2

    0.61 %

    17

    Health and consumer protection

    572

    526

    9

    16

    552

    96.48 %

    9

    9

    19

    3.24 %

    1

    1

    0

    2

    0.28 %

    18

    Home affairs

    1 178

    1 127

    3

    33

    1 163

    98.77 %

    5

    8

    13

    1.11 %

    1

    0

    1

    0.12 %

    19

    Foreign policy instruments

    612

    551

    9

    29

    589

    96.24 %

    3

    18

    21

    3.43 %

    2

    0

    2

    0.32 %

    20

    Trade

    121

    112

    3

    2

    116

    96.43 %

    2

    2

    4

    3.31 %

    0

    0

    0

    0.26 %

    21

    Development and cooperation

    4 620

    4 357

    22

    143

    4 523

    97.89 %

    24

    69

    93

    2.02 %

    0

    4

    4

    0.09 %

    22

    Enlargement

    980

    951

    4

    7

    962

    98.19 %

    6

    4

    10

    1.07 %

    6

    1

    7

    0.74 %

    23

    Humanitarian aid and civil protection

    1 426

    1 268

    9

    47

    1 325

    92.94 %

    6

    93

    100

    6.98 %

    1

    0

    1

    0.08 %

    24

    Fight against fraud

    83

    68

    5

    1

    74

    88.81 %

    6

    2

    0

    7

    8.94 %

    0

    1

    2

    2.25 %

    25

    Commission's policy coordination and legal advice

    218

    178

    12

    6

    195

    89.85 %

    14

    0

    6

    20

    9.31 %

    0

    2

    2

    0.84 %

    26

    Commission's administration

    1 335

    893

    144

    83

    1 120

    83.88 %

    118

    83

    200

    15.01 %

    0

    15

    15

    1.11 %

    27

    Budget

    71

    50

    7

    3

    60

    83.84 %

    7

    5

    11

    15.52 %

    0

    0

    0

    0.64 %

    28

    Audit

    13

    11

    0

    0

    12

    90.64 %

    1

    0

    1

    8.50 %

    0

    0

    0

    0.85 %

    29

    Statistics

    144

    112

    5

    8

    125

    86.78 %

    5

    14

    18

    12.78 %

    0

    1

    0

    1

    0.44 %

    30

    Pensions and related expenditure

    1 563

    1 563

    0

    1 563

    99.99 %

    0

    0

    0

    0.01 %

    0

    0

    0.00 %

    31

    Language services

    471

    371

    17

    37

    424

    90.04 %

    14

    33

    46

    9.82 %

    0

    1

    1

    0.14 %

    32

    Energy

    1 123

    985

    5

    45

    1 035

    92.22 %

    5

    80

    84

    7.51 %

    2

    1

    3

    0.27 %

    33

    Justice

    188

    171

    3

    6

    179

    95.52 %

    4

    4

    7

    3.92 %

    0

    1

    0

    1

    0.56 %

    34

    Climate action

    70

    61

    3

    0

    64

    91.31 %

    4

    0

    4

    6.02 %

    1

    0

    2

    2.68 %

    40

    Reserves

    0.00 %

    0.00 %

    0.00 %

    Total

    146 051

    136 698

    1 351

    3 404

    141 453

    96.85 %

    430

    412

    3 615

    4 456

    3.05 %

    74

    66

    2

    142

    0.10 %

     

    4.2.POLICY AREA: MOVEMENTS IN COMMITMENTS OUTSTANDING

    EUR millions

    Policy area

    Commitments outstanding at the end of previous year

    Commitments of the year

    Commitments carried forward from previous year

    Decommitments/Revaluations/ Cancellations

    Payments

    Commitments outstanding at year-end

    Commitments made during the year

    Payments

    Cancellation of commitments which cannot be carried over

    Commitments outstanding at year-end

    Total commitments outstanding at the end of the year

    01

    Economic and financial affairs

    667

    (14)

    (140)

    513

    1 654

    (284)

    1 370

    1 883

    02

    Enterprise and industry

    2 204

    (50)

    (1 219)

    935

    2 704

    (1 015)

    (2)

    1 688

    2 623

    03

    Competition

    7

    (1)

    (7)

    100

    (91)

    9

    9

    04

    Employment, social affairs and inclusion

    26 124

    (215)

    (9 635)

    16 274

    18 069

    (1 076)

    (0)

    16 993

    33 266

    05

    Agriculture and rural development

    17 308

    (282)

    (8 054)

    8 971

    65 492

    (49 039)

    (0)

    16 453

    25 424

    06

    Mobility and transport

    5 647

    (393)

    (1 642)

    3 613

    2 683

    (413)

    2 270

    5 883

    07

    Environment

    1 093

    (1)

    (292)

    800

    443

    (125)

    318

    1 118

    08

    Research and innovation

    14 826

    (84)

    (4 535)

    10 207

    6 674

    (1 693)

    (2)

    4 978

    15 185

    09

    Communications networks, content and technology

    3 305

    (36)

    (1 295)

    1 975

    1 833

    (560)

    (0)

    1 273

    3 247

    10

    Direct research

    208

    (21)

    (131)

    56

    504

    (387)

    (0)

    118

    174

    11

    Maritime affairs and fisheries

    1 571

    (244)

    (644)

    682

    1 834

    (315)

    (0)

    1 519

    2 201

    12

    Internal market and services

    21

    (3)

    (15)

    3

    126

    (105)

    21

    23

    13

    Regional and urban policy

    84 237

    (1 085)

    (37 414)

    45 738

    50 599

    (3 664)

    (0)

    46 935

    92 673

    14

    Taxation and customs union

    122

    (8)

    (76)

    39

    165

    (79)

    86

    125

    15

    Education and culture

    2 879

    (52)

    (1 312)

    1 515

    3 249

    (1 864)

    (0)

    1 386

    2 901

    16

    Communication

    110

    (7)

    (83)

    21

    253

    (167)

    (0)

    86

    107

    17

    Health and consumer protection

    535

    (68)

    (262)

    206

    622

    (290)

    333

    538

    18

    Home affairs

    1 586

    (147)

    (403)

    1 036

    1 837

    (760)

    1 076

    2 113

    19

    Foreign policy instruments

    862

    (73)

    (333)

    456

    706

    (256)

    (0)

    449

    905

    20

    Trade

    22

    (1)

    (15)

    6

    116

    (101)

    (0)

    14

    20

    21

    Development and cooperation

    16 379

    (387)

    (3 772)

    12 220

    5 596

    (751)

    (0)

    4 845

    17 066

    22

    Enlargement

    3 669

    (53)

    (857)

    2 759

    1 573

    (105)

    (0)

    1 468

    4 227

    23

    Humanitarian aid and civil protection

    671

    (3)

    (400)

    268

    1 484

    (925)

    559

    827

    24

    Fight against fraud

    31

    (5)

    (18)

    8

    79

    (56)

    (0)

    23

    31

    25

    Commission's policy coordination and legal advice

    14

    (2)

    (12)

    199

    (184)

    (0)

    15

    15

    26

    Commission's administration

    201

    (17)

    (171)

    13

    1 121

    (948)

    (0)

    172

    185

    27

    Budget

    7

    (0)

    (7)

    60

    (53)

    7

    7

    28

    Audit

    0

    (0)

    (0)

    12

    (12)

    1

    1

    29

    Statistics

    105

    (6)

    (45)

    54

    141

    (80)

    (0)

    61

    115

    30

    Pensions and related expenditure

    1 563

    (1 563)

    (0)

    31

    Language services

    18

    (1)

    (17)

    425

    (408)

    17

    17

    32

    Energy

    4 416

    (509)

    (914)

    2 993

    980

    (121)

    (0)

    859

    3 853

    33

    Justice

    181

    (22)

    (66)

    94

    212

    (114)

    99

    193

    34

    Climate action

    105

    (1)

    (40)

    64

    128

    (25)

    104

    168

    40

    Reserves

    189 132

    (3 788)

    (73 826)

    111 518

    173 236

    (67 627)

    (5)

    105 605

    217 123

    4.3.POLICY AREA: BREAKDOWN OF COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

    EUR millions

    < 2009

    2009

    2010

    2011

    2012

    2013

    2014

    2015

    Total

    01

    Economic and financial affairs

    14

    0

    60

    178

    244

    16

    1 370

    1 883

    02

    Enterprise and industry

    11

    20

    34

    60

    184

    304

    323

    1 688

    2 623

    03

    Competition

    0

    9

    9

    04

    Employment, social affairs and inclusion

    515

    36

    26

    448

    1 662

    6 383

    7 203

    16 993

    33 266

    05

    Agriculture and rural development

    75

    0

    3

    206

    6 830

    1 856

    16 453

    25 424

    06

    Mobility and transport

    76

    44

    85

    402

    695

    700

    1 612

    2 270

    5 883

    07

    Environment

    49

    61

    74

    102

    136

    177

    202

    318

    1 118

    08

    Research and innovation

    70

    87

    283

    584

    2 005

    3 160

    4 017

    4 978

    15 185

    09

    Communications networks, content and technology

    17

    20

    40

    82

    284

    551

    980

    1 273

    3 247

    10

    Direct research

    9

    1

    3

    2

    3

    15

    24

    118

    174

    11

    Maritime affairs and fisheries

    99

    8

    25

    47

    454

    49

    1 519

    2 201

    12

    Internal market and services

    0

    0

    3

    21

    23

    13

    Regional and urban policy

    1 365

    3

    216

    1 020

    5 918

    23 611

    13 606

    46 935

    92 673

    14

    Taxation and customs union

    0

    1

    2

    4

    31

    86

    125

    15

    Education and culture

    56

    32

    43

    109

    199

    461

    615

    1 386

    2 901

    16

    Communication

    0

    0

    0

    1

    0

    2

    17

    86

    107

    17

    Health and consumer protection

    6

    11

    9

    14

    15

    39

    112

    333

    538

    18

    Home affairs

    14

    28

    50

    110

    245

    491

    99

    1 076

    2 113

    19

    Foreign policy instruments

    7

    5

    14

    17

    76

    96

    242

    449

    905

    20

    Trade

    0

    0

    0

    2

    3

    14

    20

    21

    Development and cooperation

    555

    448

    706

    1 108

    2 304

    3 246

    3 853

    4 845

    17 066

    22

    Enlargement

    140

    55

    138

    252

    411

    616

    1 146

    1 468

    4 227

    23

    Humanitarian aid and civil protection

    9

    13

    25

    25

    24

    30

    142

    559

    827

    24

    Fight against fraud

    0

    0

    0

    2

    5

    23

    31

    25

    Commission's policy coordination and legal advice

    0

    15

    15

    26

    Commission's administration

    0

    7

    6

    172

    185

    27

    Budget

    7

    7

    28

    Audit

    1

    1

    29

    Statistics

    0

    0

    1

    1

    4

    12

    35

    61

    115

    30

    Pensions and related expenditure

    0

    31

    Language services

    0

    17

    17

    32

    Energy

    41

    467

    717

    238

    324

    469

    737

    859

    3 853

    33

    Justice

    1

    1

    5

    9

    22

    57

    99

    193

    34

    Climate action

    1

    3

    60

    104

    168

    40

    Reserves

    Total

    3 130

    1 333

    2 473

    4 671

    14 931

    47 931

    37 049

    105 605

    217 123

     

    Top