Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 52017DC0362

COMMUNICATION FROM THE COMMISSION TO THE EUROPEAN PARLIAMENT, THE COUNCIL AND THE COURT OF AUDITORS ANNUAL ACCOUNTS OF THE EUROPEAN COMMISSION 2016

COM/2017/0362 final

Brussels, 26.6.2017

COM(2017) 362 final

COMMUNICATION FROM THE COMMISSION

ANNUAL ACCOUNTS OF THE EUROPEAN COMMISSION 2016


CONTENTS

 

CERTIFICATION OF THE ACCOUNTS    

FINANCIAL STATEMENTS AND EXPLANATORY NOTES    

BALANCE SHEET    

STATEMENT OF FINANCIAL PERFORMANCE    

CASHFLOW STATEMENT    

STATEMENT OF CHANGES IN NET ASSETS    

NOTES TO THE FINANCIAL STATEMENTS    

BUDGETARY IMPLEMENTATION REPORTS    

 

CERTIFICATION OF THE ACCOUNTS

The annual accounts of the European Commission for the year 2016 have been prepared in accordance with the Financial Regulation applicable to the general budget of the European Union and the accounting rules adopted by myself in my capacity as the Commission's Accounting Officer, as are to be applied by all the institutions and Union bodies.

I acknowledge my responsibility for the preparation and presentation of the annual accounts of the European Commission in accordance with Article 68 of the Financial Regulation.

I have obtained from the authorising officers, who certified its reliability, all the information necessary for the production of the accounts that show the European Commission's assets and liabilities and the budgetary implementation.

I hereby certify that based on this information, and on such checks as I deemed necessary to sign off the accounts, I have a reasonable assurance that the accounts present fairly, in all material aspects, the financial position, the results of the operations and the cash flow of the European Commission.

[signed]

Rosa ALDEA BUSQUETS

Accounting Officer of the Commission

23 June 2017

 

EUROPEAN COMMISSION

FINANCIAL YEAR 2016

FINANCIAL STATEMENTS AND EXPLANATORY NOTES

 

It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.

CONTENTS

BALANCE SHEET    

STATEMENT OF FINANCIAL PERFORMANCE    

CASHFLOW STATEMENT    

STATEMENT OF CHANGES IN NET ASSETS    

NOTES TO THE FINANCIAL STATEMENTS    

1.    SIGNIFICANT ACCOUNTING POLICIES    

2.    NOTES TO THE BALANCE SHEET    

3.    NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE    

4.    CONTINGENT LIABILITIES AND ASSETS    

5.    BUDGETARY AND LEGAL COMMITMENTS    

6.    FINANCIAL INSTRUMENTS DISCLOSURES    

7.    RELATED PARTIES    

8.    EVENTS AFTER THE BALANCE SHEET DATE    52

 

BALANCE SHEET

 

EUR millions

Note

31.12.2016

31.12.2015

NON-CURRENT ASSETS

Intangible assets

2.1

135

128

Property, plant and equipment

2.2

6 832

5 592

Investments accounted for using the equity method

2.3

528

497

Financial assets

2.4

60 733

55 341

Pre-financing

2.5

21 777

29 884

Exchange receivables and non-exchange recoverables

2.6

729

899

90 734

92 341

CURRENT ASSETS

Financial assets

2.4

3 295

9 579

Pre-financing

2.5

23 964

15 360

Exchange receivables and non-exchange recoverables

2.6

10 607

9 215

Inventories

2.7

75

75

Cash and cash equivalents

2.8

27 579

20 660

65 521

54 889

TOTAL ASSETS

156 255

147 230

NON-CURRENT LIABILITIES

Pension and other employee benefits

2.9

(66 550)

(63 208)

Provisions

2.10

(1 786)

(1 562)

Financial liabilities

2.11

(54 375)

(50 897)

(122 711)

(115 666)

CURRENT LIABILITIES

Provisions

2.10

(626)

(302)

Financial liabilities

2.11

(2 165)

(7 898)

Payables

2.12

(40 240)

(32 367)

Accrued charges and deferred income

2.13

(67 027)

(67 962)

(110 059)

(108 528)

TOTAL LIABILITIES

(232 770)

(224 194)

NET ASSETS

(76 515)

(76 964)

Reserves

2.14

3 031

2 915

Amounts to be called from Member States*

2.15

(79 546)

(79 879)

NET ASSETS

(76 515)

(76 964)

*    The European Parliament adopted a budget on 1 December 2016 which provides for the payment of the Commission's short-term liabilities from own resources to be collected by, or called up from, the Member States in 2017. Additionally, under article 83 of the Staff Regulations (Council Regulation 259/68 of 29 February 1968 as amended), the Member States shall jointly guarantee the liability for pensions.

 

STATEMENT OF FINANCIAL PERFORMANCE

 

EUR millions

Note

2016

2015

REVENUE

Revenue from non-exchange transactions

GNI resources

95 578

95 355

Traditional own resources

3.1

20 439

18 649

VAT

15 859

18 328

Fines

3 858

531

Recovery of expenses

3.2

1 946

1 547

Other

3.3

1 695

1 223

139 376

135 633

Revenue from exchange transactions

Financial income

3.4

1 746

1 787

Other

3.5

647

1 264

2 393

3 051

Total Revenue

141 769

138 684

EXPENSES

Implemented by Member States

3.6

European Agricultural Guarantee Fund

(44 152)

(45 032)

European Agricultural Fund for Rural Development and other rural development instruments

(12 604)

(16 376)

European Regional Development Fund & Cohesion Fund

(35 045)

(38 745)

European Social Fund

(9 366)

(9 849)

Other

(1 606)

(2 380)

Implemented by the Commission, executive agencies and trust funds

3.7

(15 644)

(15 635)

Implemented by other EU agencies and bodies

3.8

(3 064)

(1 616)

Implemented by third countries and int. organisations

3.8

(3 259)

(3 031)

Implemented by other entities

3.8

(2 035)

(2 107)

Staff and pension costs

3.9

(6 911)

(7 537)

Changes in employee benefits actuarial assumptions

(992)

(2 008)

Finance costs

3.10

(1 857)

(1 933)

Share of net result of joint ventures and associates

2

(641)

Other

3.11

(3 462)

(4 655)

Total Expenses

(139 994)

(151 546)

ECONOMIC RESULT OF THE YEAR

1 775

(12 862)

 

CASHFLOW STATEMENT

 

EUR millions

Note

2016

2015

Economic result of the year

1 775

(12 862)

Operating activities

Amortisation

26

20

Depreciation

314

221

(Increase)/decrease in loans

1 726

1 455

(Increase)/decrease in pre-financing

(497)

7 287

(Increase)/decrease in exchange receivables and non-exchange recoverables

(1 222)

5 308

(Increase)/decrease in inventories

0

7

Increase/(decrease) in pension and employee benefits liability

3 343

5 163

Increase/(decrease) in provisions

548

(249)

Increase/(decrease) in financial liabilities

(2 254)

(920)

Increase/(decrease) in payables

7 874

(10 619)

Increase/(decrease) in accrued charges and deferred income

(935)

12 386

Prior year budgetary surplus taken as non-cash revenue

(1 349)

(1 435)

Other non-cash movements

23

65

Investing activities

(Increase)/decrease in intangible assets and property, plant and equipment

(1 587)

(1 054)

(Increase)/decrease in investments accounted for using the equity method

(31)

(87)

(Increase)/decrease in available for sale financial assets

(835)

(214)

(Increase)/decrease in financial assets at fair value through surplus or deficit

(0)

NET CASHFLOW

6 920

4 472

Net increase/(decrease) in cash and cash equivalents

6 920

4 472

Cash and cash equivalents at the beginning of the year

20 660

16 187

Cash and cash equivalents at year-end

27 579

20 660

STATEMENT OF CHANGES IN NET ASSETS

 

EUR millions

Reserves (A)

Amounts to be called from Member States (B)

Net Assets =(A)+(B)

Fair value reserve

Other reserves

Accumulated Surplus/(Deficit)

Economic result of the year

BALANCE AS AT 31.12.2014

202

2 438

(54 147)

(11 226)

(62 734)

Movement in Guarantee Fund reserve

-

189

(189)

-

Fair value movements

84

-

-

-

84

Other

-

2

(20)

-

(18)

Allocation of the 2014 economic result

-

-

(11 226)

11 226

2014 budget result credited to Member States

-

-

(1 435)

-

(1 435)

Economic result of the year

-

-

-

(12 862)

(12 862)

BALANCE AS AT 31.12.2015

286

2 629

(67 016)

(12 862)

(76 964)

Movement in Guarantee Fund reserve

82

(82)

Fair value movements

24

24

Other

9

(11)

(2)

Allocation of the 2015 economic result

(12 862)

12 862

2015 budget result credited to Member States

(1 349)

(1 349)

Economic result of the year

1 775

1 775

BALANCE AS AT 31.12.2016

311

2 720

(81 321)

1 775

(76 515)

 

NOTES TO THE FINANCIAL STATEMENTS

 

For further information in addition to the notes below, please also see the 2016 EU consolidated annual accounts.

1.SIGNIFICANT ACCOUNTING POLICIES

The European Commission (hereinafter referred to as the Commission) applies the accounting policies of the European Union (hereinafter referred to as the EU). A summary of the significant EU accounting policies is given below.

 

1.1.LEGAL BASIS AND ACCOUNTING RULES

The accounts of the EU are kept in accordance with Regulation (EU, Euratom) No 966/2012 of the European Parliament and of the Council of 25 October 2012 on the financial rules applicable to the general budget of the Union and repealing Council Regulation (EC, Euratom) No 1605/2002 (OJ L 298, 26 October 2012, p. 1) hereinafter referred to as the 'Financial Regulation' and Commission Delegated Regulation (EU) No 1268/2012 of 29 October 2012 (OJ L 362, 31 December 2012, p. 1) laying down detailed rules of application of this Financial Regulation.

In accordance with article 143 of the Financial Regulation, the EU prepares its financial statements on the basis of accrual-based accounting rules that are based on International Public Sector Accounting Standards (IPSAS). These accounting rules, adopted by the Accounting Officer of the Commission, have to be applied by all the institutions and EU bodies falling within the scope of consolidation in order to establish a uniform set of rules for accounting, valuation and presentation of the accounts with a view to harmonising the process for drawing up the financial statements and consolidation.

1.2.ACCOUNTING PRINCIPLES

The objective of financial statements is to provide information about the financial position, performance and cashflows of an entity that is useful to a wide range of users. For the EU as a public sector entity, the objectives are more specifically to provide information useful for decision making, and to demonstrate the accountability of the entity for the resources entrusted to it. It is with these goals in mind that the present document has been drawn up.

The overall considerations (or accounting principles) to be followed when preparing the financial statements are laid down in EU accounting rule 1 "Financial Statements" and are the same as those described in IPSAS 1: fair presentation, accrual basis, going concern, consistency of presentation, materiality, aggregation, offsetting and comparative information. The qualitative characteristics of financial reporting according to article 144 of the Financial Regulation are relevance, reliability, understandability and comparability.

1.3.CONSOLIDATION

Scope of consolidation

The consolidated financial statements of the EU comprise all significant controlled entities (i.e. the EU institutions (including the Commission) and the EU agencies), associates and joint ventures. The complete list of consolidated entities can be found in note 9 of the EU financial statements. It now comprises 52 controlled entities and 1 associate. Entities that fall under the consolidation scope, but which are immaterial to the EU consolidated financial statements as a whole, need not be consolidated or accounted for using equity method where to do so would result in excessive time or cost to the EU. Those entities are referred to as 'Minor entities' and are separately listed in note 9 - scope of consolidation. In 2016, 7 entities have been classified as minor entities.

Controlled entities

The decision to include an entity in the scope of consolidation is based on the control concept. Controlled entities are all entities for which the EU is exposed, or has right, to variable benefits from its involvement and has the liability to affect the nature and amount of those benefits through its power over the other entity. This power must be presently exercisable and must relate to the relevant activities of the entity. Controlled entities are fully consolidated. The consolidation begins at the first date on which control exists, and ends when such control no longer exists.

The most common indicators of control within the EU are: creation of the entity through founding treaties or secondary legislation, financing of the entity from the EU budget, the existence of voting rights in the governing bodies, audit by the European Court of Auditors and discharge by the European Parliament. An individual assessment for each entity is made in order to decide whether one or all of the criteria listed above are sufficient to result in control.

Under this approach, the EU's institutions (except the European Central Bank) and agencies (excluding the agencies of the former 2nd pillar) are considered as under the exclusive control of the EU and are therefore included in the consolidation scope. Furthermore the European Coal and Steel Community (ECSC) in Liquidation is also considered as a controlled entity.

All material "inter-entity transactions and balances" between EU controlled entities are eliminated, while unrealised gains and losses on such transactions are not material and so have not been eliminated.

Joint Arrangements

A joint arrangement is an agreement over which the EU and one or more parties have joint control. Joint control is contractually agreed sharing of control over an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of parties sharing control. Joint agreements can be either joint operations or joint ventures. In case a joint arrangement is structured through a separate vehicle and parties to the joint arrangement have rights to the net assets of the arrangement, this joint arrangement classifies as a joint venture. Participations in joint ventures are accounted for using the equity method (see note 1.5.4). In case the parties have rights to the assets, and obligations for the liabilities, related to the arrangement, this joint arrangement is classified as a joint operation. In relation to its interest in joint operations, the EU recognises in its financial statements: its assets and liabilities, revenue and expense, as well as its share of assets, liabilities, revenue and expense held or incurred jointly.

Associates

Associates are entities over which the EU has, directly or indirectly, significant influence but not control. It is presumed that significant influence exists if the EU holds directly or indirectly 20 % or more of the voting rights. Participations in associates are accounted for using the equity method (see note 1.5.4).

Non-consolidated entities the funds of which are managed by the Commission

The funds of the Joint Sickness Insurance Scheme for staff of the EU, the European Development Fund and the Participants Guarantee Fund are managed by the Commission on their behalf. However, since these entities are not controlled by the EU, they are not consolidated in its financial statements.

1.4.BASIS OF PREPARATION

Financial statements are presented annually. The accounting year begins on 1 January and ends on 31 December.

2.Currency and basis for conversion

Functional and reporting currency

The financial statements are presented in millions of euros, the euro being the EU's functional and reporting currency.

Transactions and balances

Foreign currency transactions are translated into euros using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the re-translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of financial performance. Translation differences on non-monetary financial instruments classified as available for sale financial assets are included in the fair value reserve.

Different conversion methods apply to property, plant and equipment and intangible assets, which retain their value in euros at the rate that applied at the date when they were purchased.

Year-end balances of monetary assets and liabilities denominated in foreign currencies are converted into euros on the basis of the European Central Bank (ECB) exchange rates applying on 31 December:

Euro exchange rates

 

Currency

31.12.2016

31.12.2015

Currency

31.12.2016

31.12.2015

BGN

1.9558

1.9558

PLN

4.4103

4.2639

CZK

27.0210

27.0230

RON

4.5390

4.5240

DKK

7.4344

7.4626

SEK

9.5525

9.1895

GBP

0.8562

0.7340

CHF

1.0739

1.0835

HRK

7.5597

7.6380

JPY

123.4000

131.0700

HUF

309.8300

315.9800

USD

1.0541

1.0887

3.Use of estimates

In accordance with IPSAS and generally accepted accounting principles, the financial statements necessarily include amounts based on estimates and assumptions by management based on the most reliable information available. Significant estimates include, but are not limited to: amounts for employee benefit liabilities, provisions, financial risk on inventories and accounts receivable, accrued income and charges, contingent assets and liabilities, degree of impairment of intangible assets and property, plant and equipment and amounts disclosed in the notes concerning financial instruments. Actual results could differ from those estimates. Changes in estimates are reflected in the period in which they become known.

3.1.BALANCE SHEET

4.Intangible assets

Acquired computer software licences are stated at historical cost less accumulated amortisation and impairment losses. The assets are amortised on a straight-line basis over their estimated useful lives (311 years). The estimated useful lives of intangible assets depend on their specific economic lifetime or legal lifetime determined by an agreement. Internally developed intangible assets are capitalised when the relevant criteria of the EU accounting rules are met and relate solely to the development phase of the asset. The costs capitalisable include all directly attributable costs necessary to create, produce, and prepare the asset to be capable of operating in the manner intended by management. Costs associated with research activities, non-capitalisable development costs and maintenance costs are recognised as expenses as incurred.    

5.Property, plant and equipment

All property, plant and equipment are stated at historical cost less accumulated depreciation and impairment losses. Cost includes expenditure that is directly attributable to the acquisition, construction or transfer of the asset.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits or service potential associated with the item will flow to the EU and its cost can be measured reliably. Repairs and maintenance costs are charged to the statement of financial performance during the financial period in which they are incurred.



Land and works of art are not depreciated as they are deemed to have an indefinite useful life. Assets under construction are not depreciated as these assets are not yet available for use. Depreciation on other assets is calculated using the straight-line method to allocate their cost less their residual values over their estimated useful lives, as follows:

Type of asset

Straight line depreciation rate

Buildings

4 % to 10 %

Space assets

8 % to 20 %

Plant and equipment

10 % to 25 %

Furniture and vehicles

10 % to 25 %

Computer hardware

25 % to 33 %

Other

10 % to 33 %

Gains or losses on disposals are determined by comparing proceeds less selling expenses with the carrying amount of the disposed asset and are included in the statement of financial performance.

Leases

Leases of tangible assets, where the EU has substantially all the risks and rewards of ownership, are classified as finance leases. Finance leases are capitalised at the inception of the lease’s commencement at the lower of the fair value of the leased asset and the present value of the minimum lease payments. The interest element of the finance lease payment is charged to expenditure over the period of the lease at a constant periodic rate in relation to the balance outstanding. The rental obligations, net of finance charges, are included in financial liabilities (non-current and current). The interest element of the finance cost is charged to the statement of financial performance over the lease period so as to produce a constant periodic interest rate on the remaining balance of the liability for each period. The assets held under finance leases are depreciated over the shorter of the asset's useful life and the lease term.

Leases where the lessor retains a significant portion of the risks and rewards inherent to ownership are classified as operating leases. Operating lease payments are recognised as an expense in the statement of financial performance on a straight-line basis over the lease term.

6.Impairment of non-financial assets

Assets that have an indefinite useful life are not subject to amortisation/depreciation and are tested annually for impairment. Assets that are subject to amortisation/depreciation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable (service) amount. The recoverable (service) amount is the higher of an asset’s fair value less costs to sell and its value in use.

Intangible assets and property, plant and equipment residual values and useful lives are reviewed, and adjusted if appropriate, at least once per year. An asset’s carrying amount is written down immediately to its recoverable (service) amount if the asset’s carrying amount is greater than its estimated recoverable (service) amount. If the reasons for impairments recognised in previous years no longer apply, the impairment losses are reversed accordingly.

7.Investments accounted for using the equity method

Participations in associates and joint ventures

Investments accounted for using the equity method are initially recognised at cost. The EU's interest in these investments is recognised in the statement of financial performance, and its share in the movements in reserves is recognised in the fair value reserve in net assets. The initial cost together with all movements (further contributions, share of economic results and reserve movements, impairments, and dividends) give the book value of the investment in the financial statements at the balance sheet date. Distributions received from the investment reduce the carrying amount of the asset.

If the EU's share of deficits of an investment accounted for using the equity method equals or exceeds its interest in the investment, the EU discontinues recognising its share of further losses ("unrecognised losses"). After the EU's interest is reduced to zero, additional losses are provided for and a liability is recognised, only to the extent that the EU has incurred legal or constructive obligation or made payments on behalf of the entity.

If there are indications of impairment, a write-down to the lower recoverable amount is necessary. The recoverable amount is determined as described under 1.5.3. If the reason for impairment ceases to apply at a later date, the impairment loss is reversed to the carrying amount that would have been determined had no impairment loss been recognised.

In cases where the EU holds 20 % or more of an investment capital fund, it does not seek to exert significant influence. Such funds are therefore treated as financial instruments and categorised as available for sale financial assets.

Associates and joint ventures classified as minor entities are not accounted for under the equity method. EU contributions to those entities are accounted for as an expense of the period.

8.Financial assets

Classification

The EU classifies their financial assets in the following categories: financial assets at fair value through surplus or deficit; loans and receivables; held-to-maturity investments; and available for sale financial assets. The classification of financial instruments is determined at initial recognition and re-evaluated at each balance sheet date.

(I)Financial assets at fair value through surplus or deficit

A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by the EU. Derivatives are also categorised in this category. Assets in this category are classified as current assets if they are expected to be realised within 12 months of the balance sheet date.

(II)Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the EU provides money, goods or services directly to a debtor with no intention of trading the receivable, or in case the EU is subrogated to the rights of the original lender following a payment made by the EU under a guarantee contract. Payments due within 12 months of the balance sheet date are classified as current assets. Payments due after 12 months from the balance sheet date are classified as non-current assets. Loans and receivables include term deposits with the original maturity above three months.

(III)Held-to-maturity investments

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the EU has the positive intention and ability to hold to maturity. During this financial year, the EU did not hold any investments in this category.

(IV)Available for sale financial assets

Available for sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. They are classified as either current or non-current assets, depending on the period of time the EU expects to hold them, which is usually the maturity date. Investments in entities that are neither consolidated nor accounted for using the equity method and other equity-type investments (e.g. Risk Capital Operations) are also classified as available for sale financial assets.

Initial recognition and measurement

Purchases and sales of financial assets at fair value through surplus or deficit, held-to-maturity and available for sale are recognised on trade-date – the date on which the EU commits to purchase or sell the asset. Cash equivalents and loans are recognised when cash is advanced to the borrowers. Financial instruments are initially recognised at fair value. For all financial assets not carried at fair value through surplus or deficit transactions costs are added to the fair value at initial recognition. Financial assets carried at fair value through surplus or deficit are initially recognised at fair value and transaction costs are expensed in the statement of financial performance.

The fair value of a financial asset on initial recognition is normally the transaction price (i.e. the fair value of the consideration received), unless the fair value of that instrument is evidenced by comparison with other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable markets (e.g. in case of some derivative contracts). However, when a long-term loan that carries no interest or an interest below market conditions is granted, its fair value can be estimated as the present value of all future cash receipts discounted using the prevailing market rate of interest for a similar instrument with a similar credit rating.

Loans granted are measured at their nominal amount, which is considered to be the fair value of the loan. The reasoning for this is as follows:

-The “market environment” for EU lending is very specific and different from the capital market used to issue commercial or government bonds. As lenders in these markets have the opportunity to choose alternative investments, the opportunity possibility is factored into market prices. However, this opportunity for alternative investments does not exist for the EU which is not allowed to invest money on the capital markets; it only borrows funds for the purpose of lending at the same rate. This means that there is no alternative lending or investment option available to the EU for the sums borrowed. Thus, there is no opportunity cost and therefore no basis of comparison with market rates. In fact, the EU lending operation itself represents the market. Essentially, since the opportunity cost "option" is not applicable, the market price does not fairly reflect the substance of the EU lending transactions. Therefore, it is not appropriate to determine the fair value of EU lending with reference to commercial or government bonds.

-Furthermore as there is no active market or similar transactions to compare with, the interest rate to be used by the EU for fair valuing its lending operations under the EFSM, BOP and other such loans, should be the interest rate charged.

-In addition, for these loans, there are compensating effects between loans and borrowings due to their back-to-back character. Thus, the effective interest for the loan equals the effective interest rate for the related borrowings. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

Financial instruments are derecognised when the rights to receive cashflows from the investments have expired or the EU has transferred substantially all risks and rewards of ownership to another party.

Subsequent measurement

(I)Financial assets at fair value through surplus or deficit are subsequently carried at fair value. Gains and losses arising from changes in the fair value of the ‘financial instruments at fair value through surplus or deficit’ category are included in the statement of financial performance in the period in which they arise.

(II)Loans and receivables are carried at amortised cost using the effective interest method. In the case of loans granted on borrowed funds, the same effective interest rate is applied to both the loans and borrowings since these loans have the characteristics of 'back-to-back operations' and the differences between the loan and the borrowing conditions and amounts are not material. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

(III)Held to maturity assets are carried at amortised cost using the effective interest method. The EU currently holds no held to maturity investments.

(IV)Available for sale financial assets are subsequently carried at fair value. Gains and losses arising from changes in the fair value of available for sale financial assets are recognised in the fair value reserve, except for translation differences on monetary assets which are recognised in the statement of financial performance. When assets classified as available for sale financial assets are derecognised or impaired, the cumulative fair value adjustments previously recognised in the fair value reserve are recognised in the statement of financial performance. Interest on available for sale financial assets calculated using the effective interest method is recognised in the statement of financial performance. Dividends on available for sale equity instruments are recognised when the EU's right to receive payment is established.



The fair values of quoted investments in active markets are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities and over-the–counter derivatives), the EU establishes a fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cashflow analysis, option pricing models and other valuation techniques commonly used by market participants.

Investments in Venture Capital Funds, classified as available for sale financial assets, which do not have a quoted market price in an active market are valued at the attributable net asset value, which is considered as an equivalent of their fair value.

In cases where the fair value of investments in equity instruments that do not have a quoted market price in an active market cannot be reliably measured, these investments are valued at cost less impairment losses.

Impairment of financial assets

The EU assesses at each balance sheet date whether there is objective evidence that a financial asset is impaired. A financial asset is impaired and impairment losses are incurred if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset and that loss event (or events) has an impact on the estimated future cashflows of the financial asset that can be reliably estimated.

(a)Assets carried at amortised cost

If there is objective evidence that an impairment loss on loans and receivables or held-to-maturity investments carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cashflows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the statement of financial performance. If a loan or held-to-maturity investment has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. The calculation of the present value of the estimated future cashflows of a collateralised financial asset reflects the cashflows that may result from foreclosure less costs for obtaining and selling the collateral, whether or not foreclosure is probable. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through the statement of financial performance.

(b)Assets carried at fair value

In the case of equity investments classified as available for sale financial assets, a significant or permanent (prolonged) decline in the fair value of the security below its cost is considered in determining whether the securities are impaired. If any such evidence exists for available for sale financial assets, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the statement of financial performance – is removed from reserves and recognised in the statement of financial performance. Impairment losses recognised in the statement of financial performance on equity instruments are not reversed through the statement of financial performance. If, in a subsequent period, the fair value of a debt instrument classified as available for sale financial asset increases and the increase can be objectively related to an event occurring after the impairment loss was recognised, the impairment loss is reversed through the statement of financial performance.

9.Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises raw materials, direct labour, other directly attributable costs and related production overheads (based on normal operating capacity). Net realisable value is the estimated selling price in the ordinary course of business, less the costs of completion and selling expenses. When inventories are held for distribution at no charge or for a nominal charge, they are measured at the lower of cost and current replacement cost. Current replacement cost is the cost the EU would incur to acquire the asset on the reporting date.



10.Pre-financing amounts

Pre-financing is a payment intended to provide the beneficiary with a cash advance, i.e. a float. It may be split into a number of payments over a period defined in the particular contract, decision, agreement or basic legal act. The float or advance is either used for the purpose for which it was provided during the period defined in the agreement or it is repaid. If the beneficiary does not incur eligible expenditure, they have the obligation to return the pre-financing advance to the EU. The amount of the pre-financing may be reduced (wholly or partially) by the acceptance of eligible costs (which are recognised as expenses).

Pre-financing is, on subsequent balance sheet dates, measured at the amount initially recognised on the balance sheet less eligible expenses (including estimated amounts where necessary) incurred during the period.

Interest on pre-financing is recognised as it is earned in accordance with the provisions of the relevant agreement. An estimate of the accrued interest revenue, based on the most reliable information, is made at the year-end and included on the balance sheet.

Other advances to Member States which originate from reimbursement by the EU of amounts paid as advances by the Member States to their beneficiaries (including "financial instruments under shared management") are recognised as assets and presented under the pre-financing heading. Other advances to Member States are subsequently measured at the amount initially recognised on the balance sheet less a best estimate of the eligible expenses incurred by final beneficiaries, calculated on the basis of reasonable and supportable assumptions.

The EU contributions to the trust funds of the European Development Fund or other unconsolidated entities are also classified as pre-financing since their purpose is to give a float to the trust fund to allow it to finance specific actions defined under the trust fund's objectives. The EU contributions to trust funds are measured at the initial amount of the EU contribution less eligible expenses, including estimated amounts where necessary, incurred by the trust fund during the reporting period and allocated to the EU contribution in accordance with the underlying agreement.

11.Exchange receivables and non-exchange recoverables

As the EU accounting rules require a separate presentation of exchange and non-exchange transactions, for the purpose of drawing up the accounts, receivables are defined as stemming from exchange transactions and recoverables are defined as stemming from non-exchange transactions, i.e. when the EU receives value from another entity without directly giving approximately equal value in exchange (for example recoverables from Member States related to own resources).

Receivables from exchange transactions meet the definition of financial instruments and are thus classified as loans and receivables and measured accordingly (see 1.5.5 above). The financial instruments notes disclosures concerning receivables from exchange transactions include accrued income and deferred charges from exchange transactions as they are not material.

Recoverables from non-exchange transactions are carried at original amount (adjusted for interest and penalties) less write-down for impairment. A write-down for impairment of recoverables from
non-exchange
transactions is established when there is objective evidence that the EU will not be able to collect all amounts due according to the original terms of recoverables from non-exchange transactions. The amount of the write-down is the difference between the asset’s carrying amount and the recoverable amount. The amount of the write-down is recognised in the statement of financial performance. A general write-down, based on past experience, is also made for outstanding recovery orders not already subject to a specific write-down. See note 1.5.14 below concerning the treatment of accrued income at
year-end. Amounts displayed and disclosed as recoverables from non-exchanges transactions are not financial instruments as they do not arise from a contract that woul
d give rise to a financial liability or equity instrument. However, in the notes to the financial statements recoverables from non-exchange transactions are disclosed together with receivables from exchange transactions where appropriate.



12.Cash and cash equivalents

Cash and cash equivalents are financial instruments and include cash at hand, deposits held at call or at short notice with banks and other short-term highly liquid investments with original maturities of three months or less.

13.Pension and other employee benefits

Pension obligations

The EU operates defined benefit pension plans. Whilst staff contribute from their salaries one third of the expected cost of these benefits, the liability is not funded. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of any plan assets. The defined benefit obligation is calculated by actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are recognised immediately in the statement of financial performance. Past-service costs are recognised immediately in statement of financial performance, unless the changes to the pension plan are conditional on the employees remaining in service for a specified period of time (the vesting period). In this case, the past-service costs are amortised on a straight-line basis over the vesting period.

Post-employment sickness benefits

The EU provides health benefits to its employees through the reimbursement of medical expenses. A separate fund has been created for its day-to-day administration. Both current employees, pensioners, widowers and their relatives benefit from the system. The benefits granted to the "inactives" (pensioners, orphans, etc.) are classified as "Post-Employment Employee Benefits". Given the nature of these benefits, an actuarial calculation is required. The liability in the balance sheet is determined on a similar basis as that for the pension obligations (see above).

14.Provisions

Provisions are recognised when the EU has a present legal or constructive obligation towards third parties as a result of past events, it is more likely than not that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated. Provisions are not recognised for future operating losses. The amount of the provision is the best estimate of the expenses expected to be required to settle the present obligation at the reporting date. Where the provision involves a large number of items, the obligation is estimated by weighting all possible outcomes by their associated probabilities (“expected value” method).

15.Financial liabilities

Financial liabilities are classified as financial liabilities at fair value through surplus or deficit or as financial liabilities carried at amortised cost. Borrowings are composed of borrowings from credit institutions and debts evidenced by certificates. They are recognised initially at fair value, being their issue proceeds (fair value of consideration received) net of transaction costs incurred, then subsequently carried at amortised cost using the effective interest method; any difference between proceeds, net of transaction costs, and the redemption value is recognised in the statement of financial performance over the period of the borrowings using the effective interest method.

Financial liabilities are classified as non-current liabilities, except for maturities less than 12 months after the balance sheet date. In the case of loans granted on borrowed funds, the effective interest method may not be applied to loans and borrowings, based on materiality considerations. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

EU trust funds that are considered as part of the Commission's operational activities are accounted for in the Commission accounts and further consolidated in the EU annual accounts. Therefore, contributions from other donors to the EU trust funds fulfil the criteria of revenues from non-exchange transactions under conditions and they are presented as financial liabilities until the conditions attached to the contributions transferred are met, i.e. eligible costs are incurred by the trust fund. The trust fund is required to finance specific projects and return remaining funds at the time of winding-up. At the balance sheet date the outstanding contribution liabilities are measured at contributions received less the expenses incurred by the trust fund, including estimated amounts when necessary. For reporting purposes the net expenses are allocated to the contributions of other donors in proportion to net contributions paid as at 31 December. This allocation of contributions is only indicative. When the trust fund is wound up the actual split of remaining resources will be decided by the trust fund board.

Financial liabilities categorised at fair value through surplus or deficit include derivatives when their fair value is negative. They follow the same accounting treatment as financial assets at fair value through surplus or deficit, see note 1.5.5.

16.Payables

A significant amount of the payables of the EU are unpaid cost claims from beneficiaries of grants or other EU funding (non-exchange transactions). They are recorded as payables for the requested amount when the cost claim is received. Upon verification and acceptance of the eligible costs, the payables are valued at the accepted and eligible amount.

Payables arising from the purchase of goods and services are recognised at invoice reception for the original amount and corresponding expenses are entered in the accounts when the supplies or services are delivered and accepted by the EU.

17.Accrued and deferred income and charges

Transactions and events are recognised in the financial statements in the period to which they relate. At year-end, if an invoice is not yet issued but the service has been rendered, the supplies have been delivered by the EU or a contractual agreement exists (e.g. by reference to a treaty), an accrued income will be recognised in the financial statements. In addition, at year-end, if an invoice is issued but the services have not yet been rendered or the goods supplied have not yet been delivered, the revenue will be deferred and recognised in the subsequent accounting period.

Expenses are also accounted for in the period to which they relate. At the end of the accounting period, accrued expenses are recognised based on an estimated amount of the transfer obligation of the period. The calculation of accrued expenses is done in accordance with detailed operational and practical guidelines issued by the Commission which aim at ensuring that the financial statements provide a faithful representation of the economic and other phenomena they purport to represent. By analogy, if payment has been made in advance for services or goods that have not yet been received, the expense will be deferred and recognised in the subsequent accounting period.

17.1.STATEMENT OF FINANCIAL PERFORMANCE

18.Revenue

REVENUE FROM NON-EXCHANGE TRANSACTIONS

The vast majority of the EU's revenue relates to non-exchange transactions:

GNI based resources and VAT resources

Revenue is recognised for the period for which the Commission sends out a call for funds to the Member States claiming their contribution. They are measured at their “called amount”. As VAT and GNI resources are based on estimates of the data for the budgetary year concerned, they may be revised as changes occur until the final data are issued by the Member States. The effect of a change in estimate is included when determining the net surplus or deficit for the period in which the change occurred.

Traditional own resources

Recoverables from non-exchange transactions and related revenues are recognised when the relevant monthly "A" statements (including duties collected and amounts due that are guaranteed and not contested) are received from the Member States. At the reporting date, revenue collected by the Member States for the period but not yet paid to the Commission is estimated and recognised as accrued income. The quarterly "B" statements (including duties neither collected nor guaranteed, as well as guaranteed amounts that have been contested by the debtor) received from the Member States are recognised as revenue less the collection costs to which they are entitled. In addition, a value reduction is recognised for the amount of the estimated recovery gap.

Fines

Revenue from fines is recognised when the EU's decision imposing a fine has been taken and it is officially notified to the addressee. If there are doubts about the undertaking's solvency, a value reduction on the entitlement is recognised. After the decision to impose a fine, the debtors have two months from the date of notification:

-either to accept the decision, in which case they must pay the fine within the time limit laid down and the amount is definitively collected by the EU;

-or not to accept the decision, in which case they lodge an appeal under EU law.

However, even if appealed, the fine must be paid within the time limit of three months laid down as the appeal does not have suspensory effect (Article 278 of the EU Treaty) or, under certain circumstances and subject to the agreement of the Commission's Accounting Officer, the debtor may present a bank guarantee for the amount instead.

If the undertaking appeals against the decision, and has already provisionally paid the fine, the amount is disclosed as a contingent liability. However, since an appeal against an EU decision by the addressee does not have suspensory effect, the cash received is used to clear the recoverable. If a guarantee is received instead of payment, the fine remains as a recoverable. If it appears probable that the General Court may not rule in favour of the EU, a provision is recognised to cover this risk. If a guarantee had been given instead, then the recoverable outstanding is written-down as required. The accumulated interest received by the Commission on the bank accounts where received payments are deposited is recognised as revenue, and any contingent liability is increased accordingly.

Since 2010, all provisionally cashed fines are managed by the Commission in a specifically created fund (BUFI) and invested in financial instruments.

REVENUE FROM EXCHANGE TRANSACTIONS

Revenue from the sale of goods and services is recognised when the significant risk and rewards of ownership of the goods are transferred to the purchaser. Revenue associated with a transaction involving the provision of services is recognised by reference to the stage of completion of the transaction at the reporting date.

Interest income and expense

Interest income and expense are recognised in the statement of financial performance using the effective interest method. This is a method of calculating the amortised cost of a financial asset or a financial liability and of allocating the interest income or interest expense over the relevant period. When calculating the effective interest rate, the EU estimates cashflows considering all contractual terms of the financial instrument (for example prepayment options) but does not consider future credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts.

Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest income is recognised using the rate of interest to discount the future cashflows for the purpose of measuring the impairment loss.

Dividend income

Dividend income is recognised when the right to receive payment is established.

19.Expenses

Expenses from non-exchange transactions account for the majority of the EU's expenses. They relate to transfers to beneficiaries and can be of three types: entitlements, transfers under agreement and discretionary grants, contributions and donations.

Transfers are recognised as expenses in the period during which the events giving rise to the transfer occurred, as long as the nature of the transfer is allowed by regulation (Financial Regulation, Staff Regulations, or other regulation) or an agreement has been signed authorising the transfer; any eligibility criteria have been met by the beneficiary; and a reasonable estimate of the amount can be made.

When a request for payment or cost claim is received and meets the recognition criteria, it is recognised as an expense for the eligible amount. At year-end, incurred eligible expenses due to the beneficiaries but not yet reported are estimated and recorded as accrued expenses.

Expenses from exchange transactions arising from the purchase of goods and services are recognised when the supplies are delivered and accepted by the EU. They are valued at original invoice amount. Furthermore, at the balance sheet date expenses related to the service delivered during the period for which an invoice has not yet been received or accepted are estimated and recognised in the statement of financial performance.

19.1.CONTINGENT ASSETS AND LIABILITIES

20.Contingent assets

A contingent asset is a possible asset that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU. A contingent asset is disclosed when an inflow of economic benefits or service potential is probable.

21.Contingent liabilities

A contingent liability is a possible obligation that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU; or a present obligation that arises from past events but is not recognised because: it is not probable that an outflow of resources embodying economic benefits or service potential will be required to settle the obligation or in the rare circumstances where the amount of the obligation cannot be measured with sufficient reliability.

21.1.CASHFLOW STATEMENT

Cashflow information is used to provide a basis for assessing the ability of the EU to generate cash and cash equivalents, and its needs to utilise those cashflows.

The cashflow statement is prepared using the indirect method. This means that the economic result for the financial year is adjusted for the effects of transactions of a non-cash nature, any deferrals or accruals of past or future operating cash receipts or payments, and items of revenue or expense associated with investing cashflows.

Cashflows arising from transactions in a foreign currency are recorded in the EU’s reporting currency (Euro), by applying to the foreign currency amount the exchange rate between the euro and the foreign currency at the date of the cashflow.

The cashflow statement reports cashflows during the period classified by operating and investing activities (the EU does not have financing activities).

Operating activities are the activities of the EU that are not investing activities. These are the majority of the activities performed. Loans granted to beneficiaries (and the related borrowings, when applicable) are not considered as investing (or financing) activities as they are part of the general objectives and thus daily operations of the EU. Operating activities also include investments such as investments in the European Investment Fund (EIF), the European Bank for Reconstruction and Development (EBRD) and venture capital funds. Indeed, the aim of these activities is to contribute to the achievement of policy objectives.

Investing activities are the acquisition and disposal of intangible assets and property, plant and equipment and of other investments which are not included in cash equivalents. Investing activities do not include loans granted to beneficiaries. The objective is to show the real investments made by the EU.

 

22.NOTES TO THE BALANCE SHEET

 

ASSETS

22.1.INTANGIBLE ASSETS

EUR millions

Gross carrying amount at 31.12.2015

219

Additions

30

Disposals

(4)

Transfer between asset categories

Other changes

7

Gross carrying amount at 31.12.2016

252

Accumulated amortisation at 31.12.2015

(91)

Amortisation charge for the year

(26)

Amortisation written back

Disposals

3

Transfer between asset categories

Other changes

(2)

Accumulated amortisation at 31.12.2016

(116)

NET CARRYING AMOUNT AT 31.12.2016

135

NET CARRYING AMOUNT AT 31.12.2015

128

 

22.2.PROPERTY, PLANT AND EQUIPMENT

EUR millions

Land and buildings

Space assets

Plant and equipment

Furniture and vehicles

Computer hardware

Other

Finance leases

Assets under construction

TOTAL

Gross carrying amount at 31.12.2015

1 395

725

253

73

237

148

1 552

3 350

7 733

Additions

15

13

8

4

26

11

3

1 469

1 550

Disposals

(2)

(2)

(7)

(3)

(21)

(5)

(3)

(0)

(43)

Transfer between asset categories

25

2 864

2

2

(0)

(2)

(2 891)

Other changes

3

1

1

0

2

1

0

(2)

7

Gross carrying amount at 31.12.2016

1 436

3 602

257

74

248

155

1 550

1 925

9 247

Accumulated depreciation at 31.12.2015

(765)

(141)

(226)

(56)

(194)

(103)

(656)

(2 141)

Depreciation charge for the year

(42)

(161)

(14)

(4)

(24)

(14)

(55)

(314)

Depreciation written back

0

0

Disposals

2

2

7

3

21

5

3

42

Transfer between asset categories

(0)

(2)

0

2

Other changes

(0)

(0)

(0)

(0)

(0)

(1)

(0)

(2)

Accumulated depreciation at 31.12.2016

(806)

(300)

(233)

(58)

(201)

(112)

(705)

(2 415)

NET CARRYING AMOUNT AT 31.12.2016

631

3 302

24

16

47

43

844

1 925

6 832

NET CARRYING AMOUNT AT 31.12.2015

630

584

28

16

43

45

896

3 350

5 592

 

22.3.INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

EUR millions

Note

31.12.2016

31.12.2015

Participations in joint ventures

5

Participations in associates

2.3.1

528

491

Total

528

497

23.Participation in associates

EUR millions

European Investment Fund

Participation at 31.12.2015

491

Contributions

41

Dividends received

(6)

Share of net result

34

Changes in fair value reserve

(0)

Other equity movements

(32)

Participation at 31.12.2016

528

The following carrying amounts are attributable to the Commission based on its percentage of participation of 28.1 % at 31 December 2016 (2015: 26.5 %):

EUR millions

31.12.2016

31.12.2015

Total EIF

EU's share

Total EIF

EU's share

Assets

2 301

647

2 183

578

Liabilities

(423)

(119)

(328)

(87)

Revenue

240

67

192

51

Expenses

(118)

(33)

(95)

(25)

Surplus/(deficit)

122

34

97

26

The Commission has paid in 20 % of the EU participation, the balance being uncalled, corresponding at 31 December 2016 to the following amounts:

EUR millions

Total EIF capital

EU subscription

Total share capital

4 382

1 232

Paid-in

(876)

(246)

Uncalled

3 506

986

 

23.1.
FINANCIAL ASSETS

EUR millions

Note

31.12.2016

31.12.2015

Non-current financial assets

Available for sale financial assets

2.4.1

7 721

5 820

Loans

2.4.3

53 012

49 521

60 733

55 341

Current financial assets

Available for sale financial assets

2.4.1

1 035

2 101

Financial assets at fair value through surplus or deficit

2.4.2

0

Loans

2.4.3

2 260

7 477

3 296

9 579

Total

64 029

64 919

 

24. Available for sale financial assets

EUR millions

31.12.2016

31.12.2015

BUFI investments

2 013

2 647

European Bank for Reconstruction and Development

188

188

2 201

2 835

Guarantee Funds for budgetary guarantees:

Guarantee Fund for external actions

2 069

2 002

EFSI Guarantee Fund

948

-

3 017

2 002

Financial instruments supported by the EU budget:

Horizon 2020

1 213

765

Risk Sharing Finance Facility

719

773

Connecting Europe Facility*

483

425

ETF start up

476

485

Risk Capital Operations

132

152

European Fund for South East Europe

118

118

Other

398

366

3 539

3 084

Total

8 757

7 921

Non-current

7 721

5 820

Current

1 035

2 101

*    Previous year amounts relate to Project Bond Initiative and Loan Guarantee Instrument for TEN-T projects. These two instruments were merged in 2016 into Connecting Europe Facility.

25.Financial assets at fair value through surplus or deficit

EUR millions

31.12.2016

31.12.2015

Notional amount receive leg

Notional amount pay leg

Fair value

Notional amount receive leg

Notional amount pay leg

Fair value

Foreign currency forward contract

50

(50)

0


Fair value hierarchy of financial assets measured at fair value

EUR millions

31.12.2016

31.12.2015

Level 1: Quoted prices in active markets

7 224

6 459

Level 2: Observable inputs other than quoted prices

231

152

Level 3: Valuation techniques with inputs not based on observable market data

1 302

1 310

Total

8 757

7 921

Reconciliation of financial assets measured using valuation techniques with inputs not based on observable market data (level 3)

EUR millions

Opening balance at 31.12.2015

1 310

Purchases and sales

32

Gains or losses for the period in financial income or finance costs

(54)

Gains or losses in net assets

13

Transfers into level 3

Transfers out of level 3

Other

Closing balance at 31.12.2016

1 302

26. Loans

EUR millions

Note

31.12.2016

31.12.2015

Loans for financial assistance

2.4.3.1

54 944

56 645

Other loans

2.4.3.2

328

353

Total

55 272

56 998

Non-current

53 012

49 521

Current

2 260

7 477

27.Loans for financial assistance

EUR millions

EFSM

BOP

MFA

Euratom

Total

Total at 31.12.2015

47 509

5 811

3 024

301

56 645

New loans

4 750

-

10

4 760

Repayments

(4 750)

(1 500)

(70)

(49)

(6 369)

Exchange differences

-

-

Changes in carrying amount

(53)

(40)

(93)

Impairment

-

-

Total at 31.12.2016

47 456

4 272

2 964

252

54 944

Non-current

46 800

3 050

2 889

199

52 938

Current

656

1 222

75

53

2 006

The change in carrying amount corresponds to the change in accrued interests.

Nominal value of loans for financial assistance at 31 December 2016 total EUR 54 198 million (2015: EUR 55 807 million).

Loans effective interest rates (expressed as a range of interest rates)

31.12.2016

31.12.2015

Macro Financial Assistance (MFA)

0 % - 4.54 %

0 % - 4.54 %

Euratom

0 % - 5.76 %

0.08 % - 5.76 %

Balance of Payment (BOP)

2.37 % - 3.37 %

2.37 % - 3.62 %

European Financial Stability Mechanism (EFSM)

0.62 % - 3.75 %

0.62 % - 3.75 %

28.Other loans

EUR millions

31.12.2016

31.12.2015

Loans with special conditions

93

113

Term deposits over 3 months

235

240

Total

328

353

Non-current

74

83

Current

254

270

Nominal value of other loans at 31 December 2016 total EUR 668 million (2015: EUR 602 million).

Impairment on other loans

EUR millions

31.12.2015

Additions

Reversals

Write-off

Other

31.12.2016

Loans with special conditions

13

(6)

7

Subrogated loans

218

114

332

Total

231

114

(6)

339

 

28.1.
PRE-FINANCING

EUR millions

Note

31.12.2016

31.12.2015

Non-current pre-financing

Pre-financing

2.5.1

20 095

28 548

Other advances to Member States

2.5.2

1 651

1 332

Contribution to Trust Funds

31

4

21 777

29 884

Current pre-financing

Pre-financing

2.5.1

21 781

11 581

Other advances to Member States

2.5.2

2 183

3 779

23 964

15 360

Total

45 741

45 244

29.Pre-financing

EUR millions

Gross amount

Cleared via cut-off

Net amount at 31.12.2016

Gross amount

Cleared via cut-off

Net amount at 31.12.2015

Shared Management

EAFRD & other rural development instruments

3 955

3 955

4 726

(1 629)

3 097

ERDF & CF

19 858

(4 727)

15 131

24 268

(7 416)

16 852

ESF

6 477

(617)

5 860

7 251

(1 325)

5 926

Other

4 219

(2 393)

1 826

4 359

(2 365)

1 994

Direct Management

Implemented by:

Commission

12 710

(9 077)

3 633

12 741

(9 744)

2 997

EU executive agencies

13 138

(8 349)

4 789

11 067

(7 769)

3 298

Trust funds

142

(82)

60

14

(5)

9

Indirect Management

Implemented by:

Other EU agencies & bodies

2 790

(2 110)

680

2 250

(1 649)

601

Third countries

1 861

(1 135)

726

2 151

(1 229)

922

International organisations

7 230

(4 432)

2 797

6 640

(4 014)

2 626

Other entities

6 496

(4 077)

2 418

5 327

(3 521)

1 806

Total

78 876

(37 000)

41 876

80 795

(40 666)

40 129

Non-current

20 095

20 095

28 548

28 548

Current

58 781

(37 000)

21 781

52 247

(40 666)

11 581

30.Other advances to Member States

EUR millions

31.12.2016

31.12.2015

Advances to Member States for financial instruments
under shared management

2 534

3 287

Aid Schemes

1 300

1 824

Total

3 834

5 111

Non-current

1 651

1 332

Current

2 183

3 779

30.1.EXCHANGE RECEIVABLES AND NON-EXCHANGE RECOVERABLES

EUR millions

Note

31.12.2016

31.12.2015

Non-current

Recoverables from non-exchange transactions

2.6.1

727

899

Receivables from exchange transactions

2.6.2

2

0

729

899

Current

Recoverables from non-exchange transactions

2.6.1

10 266

8 844

Receivables from exchange transactions

2.6.2

341

372

10 607

9 215

Total

11 336

10 114

31. Recoverables from non-exchange transactions

EUR millions

Note

31.12.2016

31.12.2015

Non-current

Member States

2.6.1.1

700

856

Accrued income and deferred charges

2.6.1.2

Other recoverables

27

42

727

899

Current

Member States

2.6.1.1

8 122

6 803

Fines

1 808

1 601

Accrued income and deferred charges

2.6.1.2

153

242

Other recoverables

182

197

10 266

8 844

Total

10 993

9 742

32.Recoverables from Member States

EUR millions

31.12.2016

31.12.2015

Recoverables related to own resources:

Established in the A account

3 261

3 041

Established in the separate account

1 437

1 283

Own resources to be received

1 764

Impairment

(753)

(760)

Other

36

10

Own resource recoverables

5 745

3 573

Recoverables in the area of agriculture and rural development:

European Agricultural Guarantee Fund (EAGF)

2 606

3 846

European Agricultural Fund for Rural Development (EAFRD)

924

750

Temporary Rural Development Instrument (TRDI)

30

26

Special Accession Programme for Agriculture and Rural Development (SAPARD)

167

175

Impairment

(999)

(1 092)

EAGF and rural development recoverables

2 729

3 705

Pre-financing recovery expected

293

313

VAT paid and recoverable

17

13

Other recoverables from Member States

39

56

Total

8 822

7 660

Non-current

700

856

Current

8 122

6 803

33. Accrued income and deferred charges

EUR millions

31.12.2016

31.12.2015

Cohesion, Agricultural & Rural Development Funds: Financial corrections

9

10

Other accrued income

70

162

Deferred charges relating to non-exchange transactions

74

70

Total

153

242

Non-current

Current

153

242

34. Receivables from exchange transactions

EUR millions

31.12.2016

31.12.2015

Non-current

Other receivables

2

0

2

0

Current

Customers

189

167

Impairment on receivables from customers

(124)

(105)

Deferred charges relating to exchange transactions

162

142

Others

114

168

341

372

Total

343

372

 

34.1.INVENTORIES

EUR millions

31.12.2016

31.12.2015

Scientific materials

54

55

Other

21

20

Total

75

75

 

34.2.CASH AND CASH EQUIVALENTS

EUR millions

31.12.2016

31.12.2015

Accounts with Treasuries and Central Banks

24 566

17 119

Current accounts

127

110

Imprest accounts

5

4

Transfers (cash in transit)

Other term deposits

28

Bank accounts for budget implementation and
other term deposits

24 698

17 262

Cash belonging to financial instruments

1 390

1 298

Cash relating to fines

1 325

1 908

Cash relating to trust funds

167

192

Total

27 579

20 660

 

LIABILITIES

34.3.PENSION AND OTHER EMPLOYEE BENEFITS

Net employee benefit scheme liability

EUR millions

Pension Scheme of European Officials

Other retirement benefit schemes

Joint Sickness Insurance Scheme

31.12.2016

Total

31.12.2015

Total

Defined Benefit Obligation

58 746

1 062

7 036

66 844

63 488

Plan assets

N/A

N/A

(293)

(293)

(280)

Net liability

58 746

1 062

6 742

66 550

63 208

Actuarial assumptions - employee benefits

Pension Scheme of European Officials

Joint Sickness Insurance Scheme

2016

Nominal discount rate

1.7 %

1.9 %

Expected inflation rate

1.4 %

1.5 %

Real discount rate

0.3 %

0.4 %

Expected rate of salary increases

1.2 %

1.1 %

Medical cost trend rates

N/A

3.0 %

Retirement age

63/64/66

63/64/66

2015

Nominal discount rate

2.0 %

2.1 %

Expected inflation rate

1.4 %

1.4 %

Real discount rate

0.6 %

0.7 %

Expected rate of salary increases

1.2 %

1.2 %

Medical cost trend rates

N/A

3.0 %

Retirement age

63/64/65

63/64/66

 

Movement in present value of employee benefits defined benefit obligation

EUR millions

Pension Scheme of European Officials

Other retirement benefit Schemes

Joint Sickness Insurance Scheme

Total

Present value as at 31.12.2015

54 967

859

7 662

63 488

Current Service Cost

2 267

75

283

2 626

Interest cost

1 264

18

161

1 442

Net Actuarial (gains) and losses

2 142

72

(1 039)

1 174

Contributions from members

24

24

Benefits paid

(1 330)

(13)

(55)

(1 398)

Liability increase/(decrease) due to taxes on pensions

(565)

52

(512)

Present value as at 31.12.2016

58 746

1 062

7 036

66 844

 



Movement in present value of plan assets of the Joint Sickness Insurance Scheme

EUR millions

Present value as at 31.12.2015

280

Net movement in plan assets

14

Present value as at 31.12.2016

293

5 year trend

EUR millions

2012

2013

2014

2015

2016

Present Value of the defined benefit obligation

41 891

46 367

58 317

63 488

66 844

Fair Value of plan assets

(271)

(264)

(272)

(280)

(293)

Employee benefits liability

41 620

46 103

58 045

63 208

66 550

Amounts recognised in the Statement of Financial Performance

EUR millions

Pension Scheme of European Officials

Other retirement benefit Schemes

Joint Sickness Insurance Scheme

Total

2016

Current service cost

2 042

93

283

2 418

Interest cost

1 138

21

161

1 320

Past service cost

Change in plan assets

(45)

(45)

Staff and pension costs

3 180

114

399

3 693

Actuarial gains and losses

1 929

103

(1 039)

992

Total

5 108

217

(640)

4 685

Joint Sickness Insurance Scheme sensitivity

EUR millions

One percentage point increase

One percentage point decrease

The aggregate of the current service cost and interest cost components of net periodic post-employment medical costs

89

(74)

The accumulated post-employment benefit obligation for medical costs

2 201

(1 828)

34.4.PROVISIONS

EUR millions

Amount at 31.12.2015

Additional provisions

Unused amounts reversed

Amounts used

Transfer between categories

Change in estimation

Amount at 31.12.2016

Legal cases:

  Agriculture

-

40

(21)

0

129

-

149

  Cohesion

-

19

-

-

198

-

217

  Other

371

6

(2)

(33)

(327)

0

14

Nuclear site dismantling

1 078

-

-

(29)

-

64

1 113

Financial

410

536

(7)

(53)

-

(6)

880

Fines

4

20

-

-

-

-

23

Other

2

14

10

(11)

-

-

16

Total

1 864

636

(21)

(125)

57

2 412

Non-current

1 562

487

(22)

(3)

(303)

65

1 786

Current

302

149

1

(121)

303

(8)

626

 


34.5.FINANCIAL LIABILITIES

EUR millions

Note

31.12.2016

31.12.2015

Non-current financial liabilities

Financial liabilities at amortised cost

2.11.1

54 375

50 897

Financial liabilities at fair value through
surplus or deficit

2.11.2

Financial guarantee liabilities

54 375

50 897

Current financial liabilities

Financial liabilities at amortised cost

2.11.1

2 164

7 898

Financial liabilities at fair value through
surplus or deficit

2.11.2

1

Financial guarantee liabilities

2 165

7 898

Total

56 540

58 794

35.Financial liabilities at amortised cost

EUR millions

Note

31.12.2016

31.12.2015

Borrowings for financial assistance

2.11.1.1

54 944

56 645

Other financial liabilities

2.11.1.2

1 596

2 149

Total

56 540

58 794

Non-current

54 375

50 897

Current

2 164

7 898

36.Borrowings for financial assistance

EUR millions

EFSM

BOP

MFA

Euratom

Total

Total at 31.12.2015

47 509

5 811

3 024

301

56 645

New borrowings

4 750

10

4 760

Repayments

(4 750)

(1 500)

(70)

(49)

(6 369)

Exchange differences

Changes in carrying amounts

(53)

(40)

(93)

Total at 31.12.2016

47 456

4 272

2 964

252

54 944

Non-current

46 800

3 050

2 889

199

52 938

Current

656

1 222

75

53

2 006

Borrowings effective interest rates (expressed as a range of interest rates)

31.12.2016

31.12.2015

Macro Financial Assistance (MFA)

0 % - 4.54 %

0 % - 4.54 %

Euratom

0 % - 5.68 %

0 % - 5.67 %

Balance of Payment (BOP)

2.37 % - 3.37 %

2.37 % - 3.62 %

European Financial Stability Mechanism (EFSM)

0.62 % - 3.75 %

0.62 % - 3.75 %


37.Other financial liabilities

EUR millions

31.12.2016

31.12.2015

Non-current

Finance lease liabilities

969

1 021

Buildings paid for in instalments

279

299

Other

190

139

1 438

1 459

Current

Fines to be reimbursed

25

625

Finance lease liabilities

54

45

Buildings paid for in instalments

20

19

Other

59

1

158

690

Total

1 596

2 149

Finance lease liabilities

EUR millions

Future amounts to be paid

< 1 year

1 - 5 years

> 5 years

Total Liability

Land and buildings

50

242

722

1 014

Other tangible assets

4

5

9

Total at 31.12.2016

54

247

722

1 023

Interest element

57

195

209

461

Total future minimum lease payments at 31.12.2016

111

442

931

1 484

Total future minimum lease payments at 31.12.2015

93

442

1 040

1 575

38.Financial liabilities at fair value through surplus and deficit

EUR millions

31.12.2016

31.12.2015

Notional amount receive leg

Notional amount pay leg

Fair value

Notional amount receive leg

Notional amount pay leg

Fair value

Foreign currency forward contract

99

(101)

1

 

At 31 December 2016 all financial liabilities at fair value through surplus or deficit were categorised into level 2 of fair value hierarchy (valuation based on observable inputs other than quoted prices).

 

38.1.
PAYABLES

EUR millions

Gross Amount

Adjust-

ments*

Net Amount at 31.12.2016

Gross Amount

Adjust-

ments*

Net Amount at 31.12.2015

Cost claims and invoices received from:

Member States

European Agricultural Fund for Rural Development & other rural development instruments

500

(34)

467

2 621

(230)

2 391

European Regional Development Fund & Cohesion Fund

10 663

(793)

9 871

8 360

(950)

7 410

European Social Fund

4 145

(95)

4 050

3 355

(2)

3 353

Other

795

(47)

748

436

(102)

334

Private and public entities

1 677

(169)

1 507

1 928

(223)

1 705

Total costs claims & invoices received

17 781

(1 138)

16 643

16 700

(1 507)

15 193

EAGF

12 193

N/A

12 193

6 851

N/A

6 851

Own Resources Payables

10 441

N/A

10 441

9 506

N/A

9 506

Sundry Payables

962

N/A

962

816

N/A

816

Total

41 378

(1 138)

40 240

33 873

(1 507)

32 367

* Estimated non-eligible amounts and pending other advances to Member States.

 

38.2.ACCRUED CHARGES AND DEFERRED INCOME

EUR millions

31.12.2016

31.12.2015

Accrued charges

66 310

66 947

Deferred income

690

980

Other

26

34

Total

67 027

67 962

 

The split of accrued charges is as follows:

EUR millions

31.12.2016

31.12.2015

European Agricultural Guarantee Fund

33 033

38 263

European Agricultural Fund for Rural Development and
other
rural development instruments

17 024

14 806

European Regional Development Fund and Cohesion Fund

7 157

5 026

European Social Fund

3 473

2 636

Other

5 623

6 216

Total

66 310

66 947

 


NET ASSETS

38.3.RESERVES

EUR millions

Note

31.12.2016

31.12.2015

Fair value reserve

2.14.1

311

287

Guarantee Fund reserve

2 643

2 561

Other reserves

77

68

Total

3 031

2 915

39. Fair value reserve

Movements of fair value reserve during the period

EUR millions

2016

2015

Available for sale financial assets:

Included in fair value reserve

25

79

Included in statement of financial performance

0

(3)

Total

25

77

Relating to participations accounted for
using the equity method

(0)

7

Total

24

85

39.1.AMOUNTS TO BE CALLED FROM MEMBER STATES

EUR millions

Amounts to be called from Member States at 31.12.2015

79 879

Return of 2015 budget surplus to Member States

1 349

Movement in Guarantee Fund reserve

82

Other reserve movements

12

Economic result of the year

(1 775)

Total amounts to be called from Member States at 31.12.2016

79 546

 

40.NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE

 

REVENUE

REVENUE FROM NON-EXCHANGE TRANSACTIONS:
OWN RESOURCES

 

40.1.TRADITIONAL OWN RESOURCES

EUR millions

2016

2015

Customs duties

20 301

18 524

Sugar levies

138

125

Total

20 439

18 649

 

REVENUE FROM NON-EXCHANGE TRANSACTIONS: TRANSFERS

 

40.2.RECOVERY OF EXPENSES

EUR millions

2016

2015

Shared management

1 876

1 465

Direct management

56

76

Indirect management

15

6

Total

1 946

1 547

 

40.3.OTHER REVENUE FROM NON-EXCHANGE TRANSACTIONS

EUR millions

2016

2015

Budgetary adjustments

1 956

984

Contribution of third countries and accession countries

946

939

Staff taxes and contributions

901

815

Contribution from Member States for external aid

732

0

Transfer of assets

147

197

Adjustment of provisions

14

70

Agricultural levies

5

814

Funding of institutions

(3 324)

(3 189)

Other

318

592

Total

1 695

1 223

 


REVENUE FROM EXCHANGE TRANSACTIONS

 

40.4.FINANCIAL INCOME

EUR millions

2016

2015

Interest income on:

Pre-financing

(0)

8

Late payments

108

20

Available for sale financial assets

17

45

Loans

1 436

1 601

Cash and cash equivalents

5

11

Impaired financial assets

9

7

Other

0

0

Total interest income

1 575

1 693

Dividend income

13

8

Realised gains on sale of available for sale financial assets

29

20

Financial income from financial assets or liabilities
at fair value
through surplus or deficit

(0)

Other financial income

128

66

Total

1 745

1 787

 

40.5.OTHER REVENUE FROM EXCHANGE TRANSACTIONS

EUR millions

2016

2015

Foreign exchange gains

320

949

Fee and premium revenue related to financial instruments

48

43

Sales of goods

14

20

Property, plant and equipment related revenue

3

Other

262

251

Total

647

1 264

 

EXPENSES

 

40.6.SHARED MANAGEMENT

EUR millions

Implemented by Member States

2016

2015

European Agricultural Guarantee Fund

44 152

45 032

European Agricultural Fund for Rural Development & other rural development instruments

12 604

16 376

European Regional Development Fund and Cohesion Fund

35 045

38 745

European Social Fund

9 366

9 849

Other

1 606

2 380

Total

102 772

112 382

40.7. DIRECT MANAGEMENT

EUR millions

2016

2015

Implemented by the Commission

9 287

10 097

Implemented by EU Executive Agencies

6 260

5 532

Implemented by Trust funds

97

6

Total

15 644

15 635

40.8. INDIRECT MANAGEMENT

EUR millions

2016

2015

Implemented by other EU agencies & bodies

3 064

1 616

Implemented by third countries

876

905

Implemented by international organisations

2 382

2 126

Implemented by other entities

2 035

2 107

Total

8 358

6 754

 

40.9.STAFF AND PENSION COSTS

EUR millions

2016

2015

Staff costs

3 218

3 126

Pension costs

3 693

4 411

Total

6 911

7 537

 

40.10.FINANCE COSTS

EUR millions

2016

2015

Interest expenses:

Borrowings

1 426

1 588

Other

56

20

Finance leases

39

60

Impairment losses on available for sale financial assets

40

27

Impairment loss on loans and receivables

184

174

Realised loss on sale of available for sale financial assets

0

3

Loss on financial assets or liabilities at fair value through surplus or deficit

1

Other finance costs

111

60

Total

1 857

1 933

 

40.11.OTHER EXPENSES

EUR millions

2016

2015

Reduction of fines by the Court of Justice

18

1 137

Foreign exchange losses

491

761

Administrative and IT expenses

713

754

Property, plant and equipment related expenses

726

637

Adjustment of provisions

680

517

Funding and contributions to other EU bodies

425

402

Other

408

447

Total

3 462

4 655

Expenses relating to research and development are as follows:

EUR millions

2016

2015

Research costs

338

384

Non-capitalised development costs

43

60

Total

381

443

 

40.12.SEGMENT REPORTING BY MULTI ANNUAL FINANCIAL FRAMEWORK HEADING (MFF)

EUR millions

Smart and inclusive growth

Sustainable growth

Security and citizenship

Global Europe

Administration

Not assigned to MFF headings*

Total

GNI resources

95 578

95 578

Traditional own resources

20 439

20 439

VAT

15 859

15 859

Fines

3 858

3 858

Recovery of expenses

48

1 871

4

23

0

1 946

Other

785

171

28

105

869

(262)

1 695

Non-exchange revenue

834

2 041

32

128

869

135 473

139 376

Financial income

87

0

0

21

(0)

1 637

1 746

Other

121

(11)

(7)

(5)

222

328

647

Exchange revenue

208

(11)

(7)

16

222

1 965

2 393

Total revenue

1 041

2 030

25

144

1 091

137 438

141 769

Expenses implemented by Member States:

EAGF

(44 152)

(44 152)

EAFRD & other rural develop. instruments

(12 604)

(12 604)

ERDF & CF

(35 045)

(35 045)

ESF

(9 366)

(9 366)

Other

(466)

(754)

(470)

84

(1 606)

Implemented by the Commission, executive agencies and trust funds

(10 143)

(544)

(957)

(3 951)

(50)

(15 644)

Implemented by other EU agencies and bodies

(2 028)

(110)

(662)

(265)

(3 064)

Implemented by third countries and international organisations

(274)

(5)

(188)

(2 792)

(3 259)

Implemented by other entities

(1 411)

(16)

(2)

(606)

(0)

(2 035)

Staff and pension costs

(1 593)

(345)

(390)

(575)

(4 008)

(6 911)

Changes in employee benefits actuarial assumptions

(992)

(992)

Finance costs

(173)

(47)

(1)

(20)

(95)

(1 520)

(1 857)

Share of net result of joint ventures and associates

2

2

Other expenses

(1 468)

(83)

(102)

(70)

(1 271)

(468)

(3 462)

Total expenses

(61 964)

(58 659)

(2 772)

(8 195)

(6 416)

(1 988)

(139 994)

Economic result of the year

(60 923)

(56 629)

(2 747)

(8 051)

(5 324)

135 450

1 775

* "Not assigned to MFF headings" includes off-budget operations and unallocated programmes with immaterial amounts.  

 

41.CONTINGENT LIABILITIES AND ASSETS

 

41.1.CONTINGENT LIABILITIES

42.Budgetary guarantees

EUR millions

31.12.2016

31.12.2015

Ceiling

Signed

Disbursed

Ceiling

Signed

Ceiling

EIB external lending mandate guarantees

40 645

30 161

21 145

41 764

28 741

19 450

EFSI guarantee

16 000

11 245

4 392

16 000

1 252

202

Total

56 645

41 406

25 537

57 764

29 993

19 652

43.Guarantees relating to financial assistance (borrowing and lending activities)

EUR millions

31.12.2016

31.12.2015

Drawn

Undrawn

Total

Drawn

Undrawn

Total

EFSM

47 456

47 456

47 509

47 509

BOP

4 272

4 272

5 811

5 811

MFA

2 964

1 313

4 277

3 024

1 323

4 347

Euratom

252

300

552

301

300

601

Total

54 944

1 613

56 557

56 645

1 623

58 268

44.Guarantees given for EU financial instruments

EUR millions

31.12.2016

31.12.2015

Horizon 2020

921

459

Risk Sharing Finance Facility

711

845

Connecting Europe Facility*

465

429

Other

3

Total

2 101

1 733

*    Previous year amount relates to Project Bond Initiative and Loan Guarantee Instrument for TEN-T projects. These two instruments were merged in 2016 into the Connecting Europe Facility.

45.Legal cases

EUR millions

31.12.2016

31.12.2015

Fines

1 834

3 951

Agriculture

1 711

1 377

Cohesion

3

3

Other

506

835

Total

4 054

6 166

 

45.1.CONTINGENT ASSETS

EUR millions

31.12.2016

31.12.2015

Guarantees received:

Performance guarantees

121

173

Other guarantees

6

3

Other contingent assets

33

46

Total

160

222

46.BUDGETARY AND LEGAL COMMITMENTS

EUR millions

Note

31.12.2016

31.12.2015

Outstanding budgetary commitments not yet expensed

5.1

188 828

174 295

Shared management legal commitments under the current MFF pending implementation

5.2

276 351

338 755

Significant legal commitments in other areas

5.3

18 338

14 882

Total

483 517

527 932

46.1.OUTSTANDING BUDGETARY COMMITMENTS NOT YET EXPENSED

EUR millions

31.12.2016

31.12.2015

Outstanding budgetary commitments not yet expensed

188 828

174 295

46.2.SHARED MANAGEMENT LEGAL COMMITMENTS UNDER THE CURRENT MFF PENDING IMPLEMENTATION

EUR millions

Funds

Financial framework 2014-2020 (A)

Legal commitments concluded (B)

Budget commitments (C )

Decommit- ments (D)

Budget available under MFF (=A-C)

Legal commitments less budget commitments (=B-C+D)

European Regional Development Fund and Cohesion Fund

262 058

262 058

102 172

159 886

159 886

European Social Fund

91 991

91 991

38 418

53 573

53 573

Fund for European Aid to the most Deprived

3 814

3 814

1 570

2 244

2 244

HEADING 1B: COHESION POLICY FUNDS

357 862

357 862

142 160

215 702

215 702

European Agricultural Fund for Rural Development

99 348

99 348

42 064

57 284

57 284

European Maritime and Fisheries Fund

5 749

5 749

2 392

3 358

3 358

HEADING 2: NATURAL RESOURCES

105 097

105 097

44 455

60 641

60 641

Asylum and Migration Fund

3 607

1 977

1 970

1 637

7

Internal Security Fund

2 195

981

981

1 214

0

HEADING 3: SECURITY & CITIZENSHIP

5 802

2 958

2 951

2 851

7

Total

468 761

465 917

189 566

279 195

276 351

46.3.SIGNIFICANT LEGAL COMMITMENTS IN OTHER AREAS

EUR millions

Note

31.12.2016

31.12.2015

Connecting Europe Facility

13 799

10 051

Copernicus

2 393

2 939

Galileo

523

124

Fisheries agreements

247

373

Operating lease commitments

5.3.1

891

913

Other contractual commitments

485

483

Total

18 338

14 882

47.Operating lease commitments

EUR millions

Future amounts to be paid

< 1 year

1- 5 years

> 5 years

Total

Buildings

133

407

346

886

IT materials and other equipment

2

3

5

Total

135

410

346

891

 

48.FINANCIAL INSTRUMENTS DISCLOSURES

 

48.1.CURRENCY RISKS

Exposure of the EC to currency risk at year end – net position

EUR millions

31.12.2016

USD

GBP

DKK

SEK

EUR

Other

Total

Financial assets

Available for sale financial assets

228

58

14

42

8 394

21

8 757

Financial assets at fair value through surplus or deficit

(49)

50

0

Loans*

4

315

10

328

Receivables and recoverables

591

49

80

10 611

4

11 336

Cash and cash equivalents

31

2 392

426

1 220

21 423

2 087

27 579

213

3 041

490

1 341

40 793

2 122

48 001

Financial liabilities

Financial liabilities at fair value through surplus or deficit

(100)

100

(1)

Payables

(0)

(40 240)

(0)

(40 240)

(101)

(40 141)

(0)

(40 241)

Total

113

3 041

490

1 341

652

2 122

7 760

EUR millions

31.12.2015

USD

GBP

DKK

SEK

EUR

Other

Total

Financial assets

Available for sale financial assets

81

76

11

8

7 717

28

7 921

Financial assets at fair value through surplus or deficit

Loans*

5

330

18

353

Receivables and recoverables

537

52

82

9 441

1

10 114

Cash and cash equivalents

29

1 784

366

1 284

16 357

840

20 660

115

2 397

429

1 375

33 845

888

39 048

Financial liabilities

Financial liabilities at fair value through surplus or deficit

Payables

(32 367)

(32 367)

(32 367)

(32 367)

Total

115

2 397

429

1 375

1 478

887

6 681

* Excluding back-to-back loans for financial assistance.

 

If the EUR had strengthened against the currency concerned by 10 %, then this would have had the following impact:

EUR millions

Economic result

USD

GBP

DKK

SEK

2016

(3)

(271)

(43)

(118)

2015

(3)

(211)

(38)

(124)

 

EUR millions

Net assets

USD

GBP

DKK

SEK

31.12.2016

(7)

(5)

(1)

(4)

31.12.2015

(7)

(7)

(1)

(1)

If the EUR had weakened against the currency concerned by 10 %, then this would have had the following impact:

EUR millions

Economic result

USD

GBP

DKK

SEK

2016

4

331

53

144

2015

4

258

46

152

 

EUR millions

Net assets

USD

GBP

DKK

SEK

31.12.2016

9

6

2

5

31.12.2015

9

8

1

1

 

48.2.INTEREST RATE RISK

The following table illustrates the interest rate sensitivity of available for sale financial assets assuming possible change in interest rates of +/- 100 basis points (1 %).

EUR millions

Increase (+) / decrease (-) in basis points

Effect on economic result and net assets

31.12.2016: Available for sale financial assets

+100

(238)

-100

254

31.12.2015: Available for sale financial assets

+100

(160)

-100

172

 

48.3.CREDIT RISK

Analysis of the age of financial assets that are not impaired

EUR millions

Total

Neither past due nor impaired

Past due but not impaired

< 1 year

1-5 years

> 5 years

Loans

55 272

55 271

1

Receivables and recoverables

11 336

10 031

124

909

273

Financial assets at fair value through surplus or deficit

0

0

Total at 31.12.2016

66 608

65 302

125

909

273

Loans

56 998

56 998

Receivables and recoverables

10 114

8 510

73

1 383

148

Total at 31.12.2015

67 112

65 508

73

1 383

148


Credit quality of financial assets that are neither past due nor impaired

EUR millions

31.12.2016

Available for sale*

Financial assets at FVSD**

Loans and receivables

Cash

Total

Counterparties with
external credit rating

Prime and high grade

5 264

3 162

21 180

29 606

Upper medium grade

1 184

23 820

5 178

30 181

Lower medium grade

786

4 526

486

5 798

Non-investment grade

27 719

733

28 452

7 234

59 226

27 576

94 037

Counterparties without external credit rating

Group 1 (debtors without defaults in the past)

0

5 996

3

6 000

Group 2 (debtors with defaults in the past)

79

79

0

6 076

3

6 079

Total

7 234

0

65 302

27 579

100 116

EUR millions

31.12.2015

Available for sale*

Loans and receivables

Cash

Total

Counterparties with
external credit rating

Prime and high grade

4 833

2 996

15 269

23 099

Upper medium grade

854

23 800

4 414

29 068

Lower medium grade

909

4 524

253

5 685

Non-investment grade

17

29 366

721

30 103

6 612

60 687

20 657

87 955

Counterparties without external credit rating

Group 1 (debtors without defaults in the past)

4 727

3

4 730

Group 2 (debtors with defaults in the past)

95

95

4 822

3

4 825

Total

6 612

65 509

20 660

92 780

*    Available for sale financial assets (excluding equity instruments and Unitary Fund).

**    Financial assets at fair value through surplus or deficit.

 

48.4.
LIQUIDITY RISK

Maturity analysis of financial liabilities by remaining contractual maturity

EUR millions

< 1 year

1-5 years

> 5 years

Total

Borrowings

2 006

17 988

34 950

54 943

Payables

40 240

0

40 240

Other financial liabilities

158

532

906

1 596

Total at 31.12.2016

42 405

18 520

35 855

96 780

Borrowings

7 207

9 456

39 982

56 645

Payables

32 366

(0)

32 366

Other financial liabilities

690

398

1 060

2 149

Total at 31.12.2015

40 264

9 854

41 043

91 161

Financial liabilities at fair value through surplus or deficit

EUR millions

< 1 year

1-5 years

> 5 years

Total

Derivative receive leg

149

149

Derivative pay leg

(150)

(150)

Net liability at 31.12.2016

(1)

(1)

 

48.5.CARRYING AMOUNT AND FAIR VALUE OF FINANCIAL INSTRUMENTS

The following classes of financial assets and liabilities are not measured at fair value: cash and cash equivalents, loans, exchange receivables and non-exchange recoverables, borrowings and other financial liabilities at amortised cost. The carrying amount of those financial assets and liabilities is considered as a reasonable approximation of their fair value.

49.RELATED PARTIES

The related parties of the entity are the EU consolidated entities and the key management personnel of these entities. Transactions between these entities take place as part of the normal operations of the EU and as this is the case, no specific disclosure requirements are necessary for these transactions in accordance with the EU accounting rules.

Details on key management entitlements are provided in note 7 of the EU consolidated annual accounts.

50.EVENTS AFTER THE BALANCE SHEET DATE

At the date of signing of these accounts, except for the matter outlined below, no material issues had come to the attention of or were reported to the Accounting Officer of the Commission that would require separate disclosure under this section. The accounts and related notes were prepared using the most recently available information and this is reflected in the information presented.

On 29 March 2017 the United Kingdom formally announced its intention to leave the European Union, thus activating Article 50 of the Treaty on European Union. In accordance with this article as well as the European Council guidelines on the financial agreement and negotiating directives provided by the Council, the EU shall conclude an agreement with the United Kingdom, setting out the arrangements for its withdrawal. At the time of the signing of these accounts, the negotiation process has just begun and there is no impact on the financial position of the Commission at 31 December 2016.

 

EUROPEAN COMMISSION

FINANCIAL YEAR 2016

BUDGETARY IMPLEMENTATION REPORTS

It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.

CONTENTS

EU BUDGET RESULT    

STATEMENTS OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS    

1. IMPLEMENTATION OF EC BUDGET REVENUE    

1.1 SUMMARY OF THE IMPLEMENTATION OF BUDGET REVENUE    

2. IMPLEMENTATION OF EC BUDGET EXPENDITURE    

2.1 MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS    

2.2 MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS    

2.3 MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS    

2.4 MFF: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)    

2.5 MFF: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN    

2.6 POLICY AREA: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS    

2.7 POLICY AREA: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS    

2.8 POLICY AREA: IMPLEMENTATION OF PAYMENT APPROPRIATIONS    

2.9 POLICY AREA: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)    

2.10 POLICY AREA: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN    

3. RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT    

 

EU BUDGET RESULT

EUR millions

2016    2015

Revenue for the financial year    144 717    146 624

Payments against current year appropriations    (135 180)    (143 485)

Payment appropriations carried over to year N+1    (1 655)    (1 299)

Cancellation of unused appropriations carried over from year N-1    63    29

Evolution of assigned revenue    (1 367)    (704)

Exchange differences for the year    (173)    182

Budget result*    6 405    1 347

* Of which EFTA result is EUR 0 million in 2016 and EUR (2) million in 2015.

STATEMENTS OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS

BUDGET REVENUE

EUR millions

Initial adopted budget

Final adopted budget

Entitlements established

Revenue

1

Own resources

142 269

133 677

132 192

132 166

3

Surpluses, balances and adjustments

0

1 349

1 358

1 358

4

Revenue accruing from persons working with the institutions and other union bodies

1 011

1 118

1 112

5

Revenue accruing from the administrative operation of the institutions

55

325

309

6

Contributions and refunds in connection with Union agreements and programmes

60

6 170

5 913

7

Interests on late payments and fines

123

123

9 739

3 175

8

Borrowing and lending operations

5

5

46

41

9

Miscellaneous revenue

25

25

24

15

Total

143 548

136 305

150 972

144 089

 

BUDGET EXPENDITURE: COMMITMENTS BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

EUR millions

MFF Heading

Initial adopted    Final adopted        Total    Payments made budget        budget    appropriations

available

1 Smart and inclusive growth    69 841    69 841    73 039    71 731

1a: Competitiveness for growth and jobs    19 010    19 010    21 569    20 332

1b: Economic, social and territorial cohesion    50 831    50 831    51 471    51 400

2 Sustainable growth: natural resources    62 484    62 470    66 952    64 547

of which: Market related expenditure and direct payments    42 220    42 218    46 051    44 285

3 Security and citizenship    4 052    4 292    4 423    4 336

4 Global Europe    9 167    9 377    12 240    11 278

5 Administration    5 164    5 173    5 521    5 379

6 Compensations    0    0    0    0

8 Negative reserve and deficit carried over from the previous financial year    0    0    0    0

9 Special Instruments    525    346    395    61

Total    151 233    151 498    162 569    157 332

BUDGET EXPENDITURE: PAYMENTS BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

EUR millions

MFF Heading

Initial adopted    Final adopted        Total    Payments made budget        budget    appropriations

available

1 Smart and inclusive growth    66 263    59 459    63 618    56 265

1a: Competitiveness for growth and jobs    17 418    17 406    20 976    18 461

1b: Economic, social and territorial cohesion    48 844    42 053    42 642    37 804

2 Sustainable growth: natural resources    55 121    55 214    59 464    57 412

of which: Market related expenditure and direct payments    42 212    42 210    46 057    44 084

3 Security and citizenship    3 022    3 069    3 195    3 077

4 Global Europe    10 156    9 860    11 163    10 277

5 Administration    5 164    5 172    5 807    5 350

6 Compensations    0    0    0    0

8 Negative reserve and deficit carried over from the previous financial year    0    0    0    0

9 Special Instruments    389    90    140    61

Total    140 114    132 864    143 386    132 442

1. IMPLEMENTATION OF EC BUDGET REVENUE

1.1 SUMMARY OF THE IMPLEMENTATION OF BUDGET REVENUE

EUR millions

Title

Income appropriations

Entitlements established

Revenue

Receipts

Outstanding

Initial adopted budget

Final adopted budget

Current    Carried

year    over

Total        On    On entitlements entitlements

of current    carried over year

Total

as % of budget

1

Own resources

142

269

133

677

132

164

28

132

192

132

163

3

132

166

99

%

26

3

Surpluses, balances and adjustments

0

1

349

1

358

0

1

358

1

358

0

1

358

101

%

0

4

Revenue accruing from persons working with the institutions

1

011

1

011

1

105

14

1

118

1

098

14

1

112

110

%

6

and other union bodies

5

Revenue accruing from the administrative operation of the

55

55

313

13

325

301

8

309

562

%

16

institutions

6

Contributions and refunds in connection with Union agreements

60

60

5

914

256

6

170

5

790

123

5

913

9854

%

258

and programmes

7

Interests on late payments and fines

123

123

2

946

6

793

9

739

1

045

2

131

3

175

2582

%

6

564

8

Borrowing and lending operations

5

5

40

6

46

36

6

41

792

%

5

9

Miscellaneous revenue

25

25

14

9

24

13

2

15

61

%

9

Total

143 548

136 305

143 854

7 119

150 972

141 804    2 285

144 089

106 %

6 883

2. IMPLEMENTATION OF EC BUDGET EXPENDITURE

2.1 MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS

EUR millions

Commitment appropriations

Budget appropriations        Additional appropriations

Total

Payment appropriations

Budget appropriations        Additional appropriations

Total

MFF Heading

Initial adopted budget

1

Amending budgets & transfers

2

Final adopted budget

3=1+2

Carry- overs

4

Assigned revenue

5

approp. available

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carry- overs

Assigned revenue

approp. available

6=3+4+5    7    8    9=7+8    10    11    12=9+10+

11

1. Smart and inclusive growth

69 841

0

69 841

153

3 045

73 039

66 263

(6 804)

59 459

117

4 042

63 618

1a: Competitiveness for growth and jobs

19 010

0

19 010

0

2 558

21 569

17 418

( 13)

17 406

103

3 467

20 976

1b: Economic, social and territorial cohesion

50 831

0

50 831

153

487

51 471

48 844

(6 791)

42 053

15

575

42 642

2. Sustainable growth: natural resources

62 484

(15)

62 470

410

4 072

66 952

55 121

93

55 214

430

3 821

59 464

of which: Market related expenditure and direct payments

42 220

(2)

42 218

410

3 424

46 051

42 212

( 3)

42 210

424

3 424

46 057

3. Security and citizenship

4 052

240

4 292

0

131

4 423

3 022

46

3 069

9

117

3 195

4. Global Europe

9 167

210

9 377

237

2 626

12 240

10 156

( 295)

9 860

33

1 270

11 163

5. Administration

5 164

9

5 173

0

348

5 521

5 164

8

5 172

284

350

5 807

6. Compensations

0

0

0

0

0

0

0

0

0

0

0

0

8. Negative reserve and deficit carried over from the previous financial year

0

0

0

0

0

0

0

0

0

0

0

0

9. Special Instruments

525

( 179)

346

0

50

395

389

( 299)

90

1

50

140

Total

151 233

265

151 498

800

10 271

162 569

140 114

(7 250)

132 864

874

9 649

143 386

2.2 MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

EUR millions

Commitments made

Approp. carried over to 2017

Appropriations lapsing

MFF Heading

Total approp. available

1

from final adopted budget

2

from carry- overs

3

from assigned revenue

4

Total    %

5=2+3+4 6=5/1

assigned revenue

7

carry- overs by decision

8

Total

9=7+8

from final adopted budget

10

from carry- overs

11

from assigned revenue

12

Total

13=10+

11+12

1.Smart and inclusive growth

1a: Competitiveness for growth and jobs 1b: Economic, social and territorial cohesion

2.Sustainable growth: natural resources

of which: Market related expenditure and direct payments

3.Security and citizenship

4.Global Europe

5.Administration

6.Compensations

8.Negative reserve and deficit carried over from the previous financial year

9.Special Instruments

73 039

21 569

51 471

66 952

46 051

4 423

12 240

5 521

0

m    0

395

69 808

18 997

50 811

62 013

41 770

4 287

9 364

5 166

0

0

61

145

0

145

396

395

0

237

0

0

0

0

1 778

1 335

443

2 138

2 120

49

1 677

213

0

0

0

71 731    98 %

20 332    94 %

51 400    100 %

64 547    96 %

44 285    96 %

4 336    98 %

11 278    92 %

5 379    97 %

0    0 %

0    0 %

61    15 %

1 267

1 224

43

1 934

1 304

82

948

135

0

0

50

0

0

0

433

433

0

10

1

0

0

130

1 267

1 224

43

2 368

1 737

82

959

137

0

0

180

33

13

20

23

15

5

3

5

0

0

155

8

0

8

14

14

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

41

13

28

38

29

5

3

5

0

0

155

Total

162 569

150 699

778

5 854

157 332    97 %

4 416

575

4 991

224

22

0

246

2.3 MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

EUR millions

Payments made

Appropriations carried over to 2017

Appropriations lapsing

MFF Heading

Total approp. available

from final adopted budget

from carry- overs

from assigned revenue

Total

%

automatic carry- overs

carry- overs by decision

assigned revenue

Total

from final adopted budget

from carry- overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9

10=7+8+9

11

12

13

14=11+

12+13

1. Smart and inclusive growth

63 618

55 005

102

1 158

56 265

88 %

126

5

2 881

3 012

4 323

15

3

4 341

1a: Competitiveness for growth and jobs

20 976

17 257

90

1 114

18 461

88 %

113

5

2 350

2 468

31

12

3

46

1b: Economic, social and territorial cohesion

42 642

37 748

12

44

37 804

89 %

13

0

531

544

4 292

3

0

4 295

2. Sustainable growth: natural resources

59 464

54 508

414

2 490

57 412

97 %

202

433

1 330

1 965

71

16

0

87

of which: Market related expenditure and direct payments

46 057

41 558

408

2 118

44 084

96 %

197

433

1 305

1 935

22

16

0

37

3. Security and citizenship

3 195

3 035

7

35

3 077

96 %

11

0

82

93

23

2

0

25

4. Global Europe

11 163

9 421

28

828

10 277

92 %

35

86

441

562

319

5

0

324

5. Administration

5 807

4 916

262

172

5 350

92 %

250

1

178

430

5

23

0

27

6. Compensations

0

0

0

0

0

0 %

0

0

0

0

0

0

0

0

Negative reserve and deficit

8. carried over from the previous

0

0

0

0

0

0 %

0

0

0

0

0

0

0

0

financial year

9. Special Instruments

140

33

0

28

61

44 %

0

31

22

54

25

0

0

25

Total

143 386

126 917

813

4 711

132 442

92 %

624

557

4 934

6 115

4 766

60

3

4 830

2.4 MFF: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)

EUR millions

Commitments outstanding at the end of previous year

Commitments of the year

Total

MFF Heading

Commitments De-commitments

carried    /Revaluations/

forward from    Cancellations

previous year

Payments

Commitments  Commitments outstanding at  made during year-end    the year

Payments

Cancellation of commitments which cannot be carried over

Commitments outstanding at year-end

Commitments outstanding at year-end

1. Smart and inclusive growth

160 827

(1 353)

(48 608)

110 866

71 731

(7 657)

(2)

64 072

174 938

1a: Competitiveness for growth and jobs

34 455

( 701)

(11 730)

22 024

20 332

(6 731)

(2)

13 599

35 622

1b: Economic, social and territorial cohesion

126 372

( 652)

(36 877)

88 843

51 400

( 927)

(0)

50 473

139 316

2. Sustainable growth: natural resources

28 191

(1 378)

(12 605)

14 207

64 547

(44 806)

(0)

19 740

33 947

of which: Market related expenditure and direct payments

49

(3)

(24)

22

44 285

(44 060)

0

225

247

3. Security and citizenship

3 137

(228)

(1 396)

1 512

4 336

(1 681)

0

2 655

4 167

4. Global Europe

24 673

(699)

(7 182)

16 792

11 278

(3 095)

(1)

8 182

24 974

5. Administration

295

(24)

(270)

1

5 379

(5 079)

(0)

300

301

6. Compensations

0

0

0

0

0

0

0

0

0

8. Negative reserve and deficit carried over from the previous financial year

0

0

0

0

0

0

0

0

0

9. Special Instruments

1

(0)

(0)

0

61

(61)

0

0

0

Total

217 123

(3 682)

(70 062)

143 379

157 332

(62 380)

(3)

94 949

238 328

2.5 MFF: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

EUR millions

MFF Heading

< 2010

2010

2011

2012

2013

2014

2015

2016

Total

1

Smart and inclusive growth

1 741

738

1 120

3 461

23 109

16 371

64 326

64 072

174 938

1a: Competitiveness for growth and jobs

563

733

856

2 223

4 481

5 972

7 194

13 599

35 622

1b: Economic, social and territorial cohesion

1 178

5

264

1 237

18 627

10 399

57 132

50 473

139 316

2

Sustainable growth: natural resources

200

58

81

128

1 234

1 220

11 285

19 740

33 947

of which: Market related expenditure and direct

payments

0

0

0

0

0

2

19

225

247

3

Security and citizenship

45

40

67

149

287

154

772

2 655

4 167

4

Global Europe

899

539

843

1 750

3 291

3 784

5 686

8 182

24 974

5

Administration

0

0

0

0

0

0

1

300

301

9

Special Instruments

0

0

0

0

0

0

0

0

0

Total

2 884

1 376

2 111

5 488

27 920

21 530

82 069

94 949

238 328

 

2.6 POLICY AREA: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS

                                                               EUR millions

Commitment appropriations

Budget appropriations        Additional appropriations

Total approp.

Payment appropriations

Budget appropriations Additional

appropriations

Total approp.

Policy area

Initial adopted budget

1

Amending  Final adopted budgets &    budget transfers

2    3=1+2

Carried over

4

Assigned revenue

5

available

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carried over

Assigned revenue

available

6=3+4+5    7    8    9=7+8    10    11    12=9+10

+11

01

Economic and financial affairs

2

533

(7)

2

525

0

4

122

2

648

1

097

432

1

529

6

3

125

1

660

02

Internal market, industry, entrepreneurship and

2

286

3

2

289

0

229

2

518

1

894

(36)

1

859

13

372

2

243

SMEs

03

Competition

103

(1)

102

0

5

107

103

(1)

102

9

5

116

04

Employment, social affairs and inclusion

12

924

27

12

952

0

504

13

456

13

031

(1 818)

11

213

14

576

11

802

05

Agriculture and rural development

61

382

(4)

61

379

410

070

65

858

54

625

166

54

791

431

818

59

039

06

Mobility and transport

4

219

2

4

221

0

125

4

346

2

296

(103)

2

193

5

123

2

321

07

Environment

448

0

448

0

18

467

397

(5)

392

4

16

412

08

Research and innovation

5

855

(7)

5

848

0

897

6

745

5

403

(10)

5

393

28

1

391

6

811

09

Communications networks, content and technology

1

803

53

1

856

0

173

2

029

2

373

(32)

2

341

11

274

2

627

10

Direct research

397

0

397

0

538

935

403

(17)

385

40

479

905

11

Maritime affairs and fisheries

1

083

(9)

1

074

0

6

1

081

758

(145)

613

3

6

622

12

Financial stability, financial services and capital

85

0

85

0

4

89

86

(3)

83

4

4

91

markets union

13

Regional and urban policy

35

989

40

36

029

146

60

36

235

36

386

(5 365)

31

021

11

76

31

108

14

Taxation and customs union

166

0

167

0

9

176

159

0

159

5

7

171

15

Education and culture

2

889

0

2

890

0

466

3

356

3

031

25

3

055

13

631

3

699

16

Communication

204

0

204

0

12

216

197

(2)

195

12

12

219

17

Health and food safety

571

(14)

557

0

42

598

571

(37)

535

9

42

586

18

Migration and home affairs

3

225

250

3

475

0

88

3

563

2

323

61

2

384

6

96

2

487

EUR millions

Commitment appropriations

Budget appropriations        Additional appropriations

Total approp.

Payment appropriations

Budget appropriations

Additional

appropriations

Total approp.

Policy area

Initial adopted budget

1

Amending  Final adopted budgets &    budget transfers

2    3=1+2

Carried over

4

Assigned revenue

5

available

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carried over

Assigned revenue

available

6=3+4+5    7    8    9=7+8    10    11    12=9+10

+11

19 Foreign policy instruments

783

(119)

663

17

53

733

677

(50)

628

3

52

683

20 Trade

107

1

108

0

3

111

106

1

106

2

3

112

21 International cooperation and development

3 162

1

3 163

0

220

3 383

3 346

21

3 367

18

203

3 587

22 Neighbourhood and enlargement negotiations

3 835

146

3 981

7

990

4 978

3 566

(264)

3 301

12

369

3 683

23 Humanitarian aid and civil protection

1 202

258

1 460

219

1 253

2 933

1 560

178

1 739

6

532

2 277

24 Fight against fraud

80

(1)

79

0

0

79

86

(1)

85

7

0

92

25 Commission's policy coordination and legal advice

206

4

210

0

12

222

206

4

210

15

12

237

26 Commission's administration

1 017

(21)

996

0

178

1 174

1 016

(15)

1 001

142

180

1 323

27 Budget

72

(13)

59

0

8

67

72

(13)

59

7

8

75

28 Audit

19

(0)

19

0

1

20

19

(0)

19

1

1

20

29 Statistics

139

0

140

0

16

155

128

0

128

5

21

154

30 Pensions and related expenditure

1 647

37

1 684

0

0

1 685

1 647

37

1 684

0

0

1 685

31 Language services

399

(3)

396

0

62

458

399

(3)

396

17

62

475

32 Energy

1 532

(122)

1 410

0

96

1 506

1 524

46

1 570

5

141

1 716

33 Justice and consumers

259

(0)

259

0

10

268

239

(8)

232

4

9

245

34 Climate action

138

0

138

0

1

139

82

(5)

77

4

1

82

40 Reserves

475

(238)

236

0

0

236

309

(288)

21

0

0

21

Total

151 233

265

151 498

800

10 271

162 569

140 114

(7 250)

132 864

874

9 649

143 386

2.7 POLICY AREA: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

EUR millions

Commitments made

Appropriations carried over to 2017

Appropriations lapsing

Policy area

Total

from final adopted budget

from carry- overs

from assigned revenue

Total

%

assigned revenue

carry-overs by decision

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

appropriations available

1

2

3

4

5=2+3+4

6=5/1

7

8

9=7+8

10

11

12

13=10+

11+12

01

Economic and financial affairs

2 648

2 525

0

9

2 534

96 %

113

0

113

1

0

0

1

02

Internal market, industry, entrepreneurship

2 518

2 288

0

121

2 409

96 %

109

0

109

0

0

0

0

and SMEs

03

Competition

107

102

0

3

105

98 %

2

0

2

0

0

0

0

04

Employment, social affairs and inclusion

13 456

12 938

0

428

13 367

99 %

76

0

76

13

0

0

13

05

Agriculture and rural development

65 858

60 927

395

2 143

63 466

96 %

1 927

433

2 360

18

14

0

32

06

Mobility and transport

4 346

4 218

0

62

4 281

99 %

63

0

63

2

0

0

2

07

Environment

467

448

0

10

458

98 %

8

0

8

0

0

0

0

08

Research and innovation

6 745

5 848

0

538

6 386

95 %

359

0

359

0

0

0

0

09

Communications networks, content and

2 029

1 856

0

81

1 936

95 %

92

0

92

0

0

0

0

technology

10

Direct research

935

397

0

114

510

55 %

424

0

424

0

0

0

0

11

Maritime affairs and fisheries

1 081

1 069

0

2

1 071

99 %

5

0

5

5

0

0

5

12

Financial stability, financial services and capital

89

85

0

2

87

97 %

2

0

2

0

0

0

0

markets union

13

Regional and urban policy

36 235

35 968

145

26

36 139

100 %

34

31

65

29

1

0

30

14

Taxation and customs union

176

166

0

4

171

97 %

4

0

4

0

0

0

0

15

Education and culture

3 356

2 890

0

359

3 249

97 %

107

0

107

0

0

0

0

16

Communication

216

204

0

7

211

97 %

5

0

5

0

0

0

0

17

Health and food safety

598

557

0

17

573

96 %

25

0

25

0

0

0

0

18

Migration and home affairs

3 563

3 473

0

32

3 505

98 %

56

0

57

1

0

0

1

EUR millions

Commitments made

Appropriations carried over to 2017

Appropriations lapsing

Policy area

Total

from final adopted budget

from carry- overs

from assigned revenue

Total

%

assigned revenue

carry-overs by decision

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

appropriations available

1

2

3

4

5=2+3+4

6=5/1

7

8

9=7+8

10

11

12

13=10+

11+12

19 Foreign policy instruments

733

654

17

18

689

94 %

35

9

44

0

0

0

0

20 Trade

111

108

0

2

109

99 %

1

0

1

0

0

0

0

21 International cooperation and development

3 383

3 161

0

187

3 349

99 %

32

1

33

1

0

0

1

22 Neighborhood and enlargement negotiations

4 978

3 979

0

925

4 904

99 %

65

0

65

2

7

0

9

23 Humanitarian aid and civil protection

2 933

1 459

219

552

2 231

76 %

701

0

701

1

0

0

1

24 Fight against fraud

79

79

0

0

79

100 %

0

0

0

0

0

0

0

25 Commission's policy coordination and legal

222

209

0

7

216

97 %

5

0

5

1

0

0

1

advice

26 Commission's administration

1 174

995

0

108

1 104

94 %

69

0

69

0

0

0

0

27 Budget

67

59

0

5

64

95 %

3

0

3

0

0

0

0

28 Audit

20

18

0

1

19

97 %

1

0

1

0

0

0

0

29 Statistics

155

139

0

6

145

94 %

10

0

10

0

0

0

0

30 Pensions and related expenditure

1 685

1 684

0

0

1 684

100 %

0

0

0

0

0

0

0

31 Language services

458

396

0

42

437

95 %

20

0

20

0

0

0

0

32 Energy

1 506

1 405

0

41

1 446

96 %

55

0

55

5

0

0

5

33 Justice and consumers

268

256

0

3

259

97 %

7

0

7

2

0

0

2

34 Climate action

139

137

0

1

138

100 %

0

0

0

0

0

0

0

40 Reserves

236

0

0

0

0

0 %

0

99

99

138

0

0

138

Total

162 569

150 699

778

5 854

157 332

97 %

4 416

575

4 991

224

22

0

246

2.8 POLICY AREA: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

EUR millions

Payments made

Appropriations carried over to 2017

Appropriations lapsing

Policy area

Total

from final adopted budget

from carry- overs

from assigned revenue

Total

%

automatic carry- overs

carry- overs by decision

assigned revenue

Total

from final adopted budget

from carry- overs

from assigned revenue

Total

approp. available

1

2

3

4

5=2+3+4

6=5/1

7

8

9

10=7+8+

9

11

12

13

14=11+

12+13

01

Economic and financial affairs

1 660

1 512

5

11

1 529

92 %

5

0

114

119

12

1

0

13

02

Internal market, industry, entrepreneurship and

2 243

1 843

11

59

1 913

85 %

15

0

313

328

1

1

0

2

SMEs

03

Competition

116

94

8

3

105

90 %

8

0

3

10

0

1

0

1

04

Employment, social affairs and inclusion

11 802

8 819

10

44

8 873

75 %

12

0

532

544

2 381

4

0

2 385

05

Agriculture and rural development

59 039

54 127

414

2 488

57 029

97 %

203

433

1 330

1 965

28

16

0

44

06

Mobility and transport

2 321

2 183

4

64

2 251

97 %

4

0

59

63

6

0

1

7

07

Environment

412

379

3

9

392

95 %

3

0

7

11

9

0

0

9

08

Research and innovation

6 811

5 359

25

396

5 780

85 %

29

0

994

1 023

6

2

0

8

09

Communications networks, content and

2 627

2 326

10

113

2 449

93 %

15

0

162

177

1

1

0

2

technology

10

Direct research

905

339

36

95

469

52 %

46

0

385

431

0

5

0

5

11

Maritime affairs and fisheries

622

585

2

2

589

95 %

2

0

5

6

26

0

0

27

12

Financial stability, financial services and capital

91

80

3

2

85

93 %

3

0

2

5

0

0

0

1

markets union

13

Regional and urban policy

31 108

29 072

10

40

29 123

94 %

10

31

36

78

1 906

1

0

1 908

14

Taxation and customs union

171

155

5

2

161

94 %

5

0

5

9

0

0

0

0

15

Education and culture

3 699

3 043

12

299

3 354

91 %

12

0

332

344

0

1

0

1

16

Communication

219

185

11

6

202

92 %

10

0

6

16

0

1

0

1

17

Health and food safety

586

526

8

16

550

94 %

8

0

25

34

0

1

0

2

18

Migration and home affairs

2 487

2 364

5

24

2 393

96 %

7

0

73

80

12

1

0

13

EUR millions

Payments made

Appropriations carried over to 2017

Appropriations lapsing

Policy area

Total appropriations available

from final adopted budget

from carry- overs

from assigned revenue

Total

%

automatic carry- overs

carry- overs by decision

assigned revenue

Total

from final adopted budget

from carry- overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9

10=7+8+

9

11

12

13

14=11+

12+13

19 Foreign policy instruments

683

595

3

19

617

90 %

3

0

33

36

29

1

0

29

20 Trade

112

103

2

2

107

96 %

3

0

2

5

0

0

0

0

21 International cooperation and development

3 587

3 344

16

133

3 493

97 %

21

0

70

91

1

2

0

3

22 Neighborhood and enlargement negotiations

3 683

3 007

10

317

3 334

91 %

11

0

52

62

284

2

0

286

23 Humanitarian aid and civil protection

2 277

1 637

6

360

2 002

88 %

7

86

173

265

9

1

0

10

24 Fight against fraud

92

72

6

0

78

84 %

7

5

0

12

1

2

0

2

25 Commission's policy coordination and legal

237

194

13

6

213

90 %

15

0

6

21

0

2

0

3

advice

26 Commission's administration

1 323

879

135

83

1 097

83 %

121

0

97

218

1

8

0

8

27 Budget

75

53

7

4

63

85 %

6

0

5

11

0

0

0

0

28 Audit

20

18

1

1

19

94 %

1

0

1

1

0

0

0

0

29 Statistics

154

123

4

6

134

87 %

5

0

15

20

0

1

0

1

30 Pensions and related expenditure

1 685

1 684

0

0

1 684

100 %

0

0

0

0

0

0

0

0

31 Language services

475

381

16

37

435

92 %

15

0

25

39

0

1

0

1

32 Energy

1 716

1 549

5

67

1 621

94 %

5

0

71

76

15

1

3

19

33 Justice and consumers

245

222

3

4

229

94 %

4

0

5

9

6

1

0

7

34 Climate action

82

64

3

1

68

83 %

4

0

1

4

9

1

0

9

40 Reserves

21

0

0

0

0

0 %

0

0

0

0

21

0

0

21

Total

143 386

126 917

813

4 711

132 442

92 %

624

557

4 934

6 115

4 766

60

3

4 830

2.9 POLICY AREA: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)

EUR millions

Commitments outstanding at the end of previous year

Commitments of the year

e year

Total

Policy area

Commitments carried forward from previous year

Decommitments

/Revaluations/ Cancellations

Payments

Commitments    Commitments outstanding at    made during year-end    the year

Cancellation of Payments    commitments

which cannot

be carried over

Commitments outstanding at year-end

Commitments outstanding at the end of the year

01

02

03

04

05

06

07

08

09

10

11

12

13

14

15

16

17

18

Economic and financial affairs

Internal market, industry, entrepreneurship and SMEs

Competition

Employment, social affairs and inclusion Agriculture and rural development Mobility and transport

Environment

Research and innovation

Communications networks, content and technology

Direct research

Maritime affairs and fisheries

Financial stability, financial services and capital markets union

Regional and urban policy Taxation and customs union Education and culture Communication

Health and food safety Migration and home affairs

1 884

2 179

9

33 275

25 424

5 883

1 118

12 813

3 365

174

2 201

12

92 788

125

2 801

56

503

2 596

(28)

(26)

(1)

(438)

(1 340)

(114)

(2)

(107)

(20)

(19)

(53)

(2)

(286)

(6)

(52)

(3)

(46)

(168)

(1 127)

(1 145)

(8)

(8 516)

(12 274)

(1 528)

( 275)

(3 844)

(1 488)

(100)

(409)

(7)

(28 491)

(73)

(1 256)

(49)

(264)

(1 096)

728

1 008

0

24 321

11 810

4 241

841

8 863

1 856

55

1 740

3

64 010

45

1 494

4

193

1 332

2 534

2 409

105

13 367

63 466

4 281

458

6 386

1 936

510

1 071

87

36 139

171

3 249

211

573

3 505

(401)

(768)

(97)

(357)

(44 756)

(723)

(117)

(1 937)

(961)

(369)

(180)

(78)

(631)

(88)

(2 099)

(153)

(86)

(1 297)

0

(1)

0

(0)

(0)

0

0

(0)

(0)

(0)

(0)

(0)

(0)

0

(0)

(0)

0

0

2 133

1 640

8

13 010

18 710

3 558

341

4 449

975

141

891

9

35 508

83

1 150

58

287

2 207

2 861

2 648

8

37 331

30 520

7 799

1 182

13 312

2 832

196

2 630

13

99 518

128

2 644

62

480

3 539

EUR millions

Commitments outstanding at the end of previous year

Commitments of the year

Total commitments

outstanding at the end of the year

Policy area

Commitments carried forward from previous year

De-commitments

/Revaluations/ Cancellations

Payments

Commitments    Commitments outstanding at    made during year-end    the year

Payments

Cancellation of commitments which cannot be carried over

Commitments outstanding at year-end

19 Foreign policy instruments

905

(46)

(339)

520

689

(278)

(0)

410

930

20 Trade

20

(1)

(13)

6

109

(94)

0

16

22

21 International cooperation and

9 572

(278)

(2 937)

6 358

3 349

(557)

(0)

2 792

9 150

development

22 Neighborhood and enlargement

11 606

(306)

(2 547)

8 753

4 904

(787)

(0)

4 117

12 870

negotiations

23 Humanitarian aid and civil protection

827

(5)

(542)

279

2 231

(1 460)

0

770

1 050

24 Fight against fraud

30

(2)

(19)

9

79

(59)

0

20

29

25 Commission's policy coordination and

15

(2)

(13)

0

216

(200)

0

16

16

legal advice

26 Commission's administration

185

(9)

(169)

8

1 104

(928)

0

176

184

27 Budget

7

(0)

(7)

0

64

(56)

0

8

8

28 Audit

1

(0)

(1)

0

19

(18)

0

1

1

29 Statistics

115

(7)

(50)

57

145

(83)

(0)

62

119

30 Pensions and related expenditure

0

0

0

0

1 684

(1 684)

0

0

0

31 Language services

17

(1)

(16)

0

437

(418)

0

19

19

32 Energy

6 225

(309)

(1 325)

4 590

1 446

(296)

0

1 150

5 740

33 Justice and consumers

224

(4)

(91)

129

259

(138)

0

121

250

34 Climate action

168

(1)

(43)

124

138

(25)

0

113

237

Total

217 123

(3 682)

(70 062)

143 379

157 332

(62 380)

(3)

94 949

238 328

2.10 POLICY AREA: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

EUR millions

Policy area

< 2010

2010

2011

2012

2013

2014

2015

2016

Total

01

Economic and financial affairs

11

0

0

117

244

10

346

2 133

2 861

02

Internal market, industry, entrepreneurship and SMEs

13

11

29

93

86

144

633

1 640

2 648

03

Competition

0

0

0

0

0

0

0

8

8

04

Employment, social affairs and inclusion

382

6

265

420

4 112

4 118

15 018

13 010

37 331

05

Agriculture and rural development

34

0

0

2

868

985

9 921

18 710

30 520

06

Mobility and transport

100

64

249

508

571

1 321

1 430

3 558

7 799

07

Environment

80

58

68

98

137

181

217

341

1 182

08

Research and innovation

77

112

318

705

1 686

2 835

3 129

4 449

13 312

09

Communications networks, content and technology

29

16

37

141

298

615

721

975

2 832

10

Direct research

9

2

1

1

11

11

19

141

196

11

Maritime affairs and fisheries

85

0

13

27

286

26

1 302

891

2 630

12

Financial stability, financial services and capital markets union

0

0

0

0

0

1

3

9

13

13

Regional and urban policy

1 022

1

8

825

14 947

5 750

41 459

35 508

99 518

14

Taxation and customs union

0

0

0

0

1

11

32

83

128

15

Education and culture

83

26

66

128

220

436

535

1 150

2 644

16

Communication

0

0

0

0

0

0

4

58

62

17

Health and food safety

14

3

5

10

15

52

93

287

480

18

Migration and home affairs

45

46

67

158

322

111

583

2 207

3 539

EUR millions

Policy area

< 2010

2010

2011

2012

2013

2014

2015

2016

Total

19

Foreign policy instruments

12

5

11

38

55

168

231

410

930

20

Trade

0

0

0

0

1

1

4

16

22

21

International cooperation and development

227

219

331

699

1 237

1 525

2 120

2 792

9 150

22

Neighborhood and enlargement negotiations

414

290

473

993

1 507

2 037

3 039

4 117

12 870

23

Humanitarian aid and civil protection

22

25

24

23

22

28

135

770

1 050

24

Fight against fraud

0

0

0

0

1

3

6

20

29

25

Commission's policy coordination and legal advice

0

0

0

0

0

0

0

16

16

26

Commission's administration

0

0

0

0

2

1

4

176

184

27

Budget

0

0

0

0

0

0

0

8

8

28

Audit

0

0

0

0

0

0

0

1

1

29

Statistics

0

0

0

0

3

17

37

62

119

30

Pensions and related expenditure

0

0

0

0

0

0

0

0

0

31

Language services

0

0

0

0

0

0

0

19

19

32

Energy

225

491

142

496

1 273

1 053

910

1 150

5 740

33

Justice and consumers

0

0

4

6

13

36

70

121

250

34

Climate action

0

0

0

0

1

54

69

113

237

Total

2 884

1 376

2 111

5 488

27 920

21 530

82 069

94 949

238 328

 

3. RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT

EUR millions

2016

2015

ECONOMIC RESULT OF THE YEAR

1 775

(12 862)

Revenue

Entitlements established in current year but not yet collected

(1 963)

(313)

Entitlements established in previous years and collected in current year

3 356

7 936

Accrued revenue (net)

611

(359)

Expenses

Accrued expenses (net)

10 626

9 953

Amount from liaison account

3 286

3 189

Expenses prior year paid in current year

(7 656)

(1 208)

Net-effect pre-financing

(366)

(4 764)

Payment appropriations carried over to next year

(2 500)

(1 658)

Payments made from carry-overs & cancellation of unused payment appropriations

841

1 365

Movement in provisions

3 890

4 914

Other

(2 084)

(1 725)

BUDGET RESULT OF THE YEAR (COMMISSION)

9 817

4 470

BUDGET RESULT OTHER INSTITUTIONS

(3 413)

(3 123)

BUDGET RESULT OF THE YEAR (EU)

6 405

1 347

Top