Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document L:2007:203:FULL

    Official Journal of the European Union, L 203, 03 August 2007


    Display all documents published in this Official Journal
     

    ISSN 1725-2555

    Official Journal

    of the European Union

    L 203

    European flag  

    English edition

    Legislation

    Volume 50
    3 August 2007


    Contents

     

    II   Acts adopted under the EC Treaty/Euratom Treaty whose publication is not obligatory

    page

     

     

    BUDGETS

     

     

    European Parliament

     

     

    2007/523/EC, Euratom

     

    *

    Final adoption of amending budget No 2 of the European Union for the financial year 2007

    1

     

     

    2007/524/EC, Euratom

     

    *

    Final adoption of amending budget No 3 of the European Union for the financial year 2007

    37

     

     

    2007/525/EC, Euratom

     

    *

    Final adoption of amending budget No 4 of the European Union for the financial year 2007

    57

     

     

    Corrigenda

     

    *

    Corrigendum to the final adoption of the general budget of the European Union for the financial year 2007 ( OJ L 77, 16.3.2007 )

    92

    All amounts in this budget document are expressed in euro unless otherwise indicated.

    Any revenue provided for in Article 18(1) of the Financial Regulation, entered in Titles 5 and 6 of the statement of revenue, may lead to additional appropriations being entered on the headings which bore the initial expenditure giving rise to the corresponding revenue.

    Figures for out-turn refer to all authorised appropriations, including budget appropriations, additional appropriations and earmarked revenue.

    EN

    Acts whose titles are printed in light type are those relating to day-to-day management of agricultural matters, and are generally valid for a limited period.

    The titles of all other Acts are printed in bold type and preceded by an asterisk.


    II Acts adopted under the EC Treaty/Euratom Treaty whose publication is not obligatory

    BUDGETS

    European Parliament

    3.8.2007   

    EN

    Official Journal of the European Union

    L 203/1


    FINAL ADOPTION

    of amending budget No 2 of the European Union for the financial year 2007

    (2007/523/EC, Euratom)

    THE PRESIDENT OF THE EUROPEAN PARLIAMENT,

    having regard to the Treaty establishing the European Community, and in particular Article 272(7) thereof,

    having regard to the Treaty establishing the European Atomic Energy Community, and in particular Article 177 thereof,

    having regard to Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (1), and in particular Articles 37 and 38 thereof,

    having regard to the general budget of the European Union for the financial year 2007, as finally adopted on 14 December 2006 (2),

    having regard to the Interinstitutional Agreement of 17 May 2006 between the European Parliament, the Council and the Commission on budgetary discipline and sound financial management (3),

    having regard to the decision of the European Parliament and of the Council of 7 June 2007 to mobilise the European Union Solidarity Fund to the amount of EUR 24 370 114 to grant financial assistance to Hungary and Greece in order to help those countries to cope with the severe damage caused by floods in March and April 2006,

    having regard to Preliminary draft amending budget No 2/2007 of the European Union for the financial year 2007, which the Commission presented on 28 March 2007,

    having regard to Draft amending budget No 2/2007, which the Council established on 7 May 2007,

    having regard to Rule 69 of and Annex IV to the Rules of Procedure of the European Parliament,

    having regard to the resolution adopted by the European Parliament on 7 June 2007,

    the procedure laid down in Article 272 of the Treaty establishing the European Community and Article 177 of the Treaty establishing the European Atomic Energy Community having thus been completed,

    DECLARES:

    Sole Article

    Amending budget No 2 of the European Union for the financial year 2007 has been finally adopted.

    Done at Brussels, 7 June 2007.

    The President

    H.-G. PÖTTERING


    (1)   OJ L 248, 16.9.2002, p. 1. Regulation as amended by Regulation (EC, Euratom) No 1995/2006 (OJ L 390, 30.12.2006, p. 1).

    (2)   OJ L 77, 16.3.2007, p. 1

    (3)   OJ C 139, 14.6.2006, p. 1.


    FINAL ADOPTION OF AMENDING BUDGET No 2 OF THE EUROPEAN UNION FOR THE 2007 FINANCIAL YEAR

    CONTENTS

    GENERAL STATEMENT OF REVENUE

    A. Introduction and financing of the general budget 5

    STATEMENT OF REVENUE AND EXPENDITURE BY SECTION

    Section III: Commission

    — Expenditure 16
    — Title XX: Administrative expenditure allocated to policy areas 17
    — Title 02: Enterprise 24
    — Title 08: Research 28
    — Title 13: Regional policy 34

    A. INTRODUCTION AND FINANCING OF THE GENERAL BUDGET

    FINANCING OF THE GENERAL BUDGET

    Appropriations to be covered during the financial year 2007 pursuant to Article 1 of Council Decision 2000/597/EC, Euratom of 29 September 2000 on the system of the European Communities’ own resources

    EXPENDITURE

    Description

    Budget 2007 (1)

    Budget 2006 (2)

    Change (%)

    1. Sustainable growth

    44 837 060 205

    35 865 973 075

    +25,01

    2. Preservation and management of natural resources

    54 718 545 736

    54 579 470 941

    +0,25

    3. Citizenship, freedom, security and justice

    1 201 955 766

    1 162 155 453

    +3,42

    4. The EU as a global partner

    7 352 746 732

    8 093 291 458

    –9,15

    5. Administration

    6 942 264 030

    6 604 078 362

    +5,12

    6. Compensations

    444 646 152

    1 073 500 332

    –58,58

    Total expenditure  (3)

    115 497 218 621

    107 378 469 621

    +7,56


    REVENUE

    Description

    Budget 2007 (4)

    Budget 2006 (5)

    Change (%)

    Miscellaneous revenue (Titles 4 to 9)

    1 209 273 561

    2 349 189 094

    –48,52

    Surplus available from the preceding financial year (Chapter 3 0, Article 3 0 0)

    p.m.

    2 410 079 591

     

    Surplus of own resources resulting from a transfer from EAGGF Guarantee Section chapters (Chapter 3 0, Article 3 0 1)

    p.m.

    p.m.

     

    Surplus of own resources resulting from the repayment of the surplus of the Guarantee Fund for external actions (Chapter 3 0, Article 3 0 2)

    p.m.

    92 730 000

     

    Balance of own resources accruing from VAT and GNP/GNI-based own resources for earlier years (Chapters 3 1 and 3 2)

    p.m.

    1 516 079 442

     

    Total revenue for Titles 3 to 9

    1 209 273 561

    6 368 078 127

    –81,01

    Net amount of customs duties, agricultural duties and sugar levies (Chapters 1 0, 1 1 and 1 2)

    17 307 700 000

    14 888 900 000

    +16,25

    VAT own resources at the uniform rate (Tables 1 and 2, Chapter 1 3)

    17 827 409 252

    17 200 276 121

    +3,65

    Remainder to be financed by the additional resource (GNI own resources, Tables 3 and 4, Chapter 1 4)

    79 152 835 808

    68 921 215 373

    +14,85

    Appropriations to be covered by the own resources referred to in Article 2 of Decision 2000/597/EC, Euratom  (6)

    114 287 945 060

    101 010 391 494

    +13,14

    Total revenue  (7)

    115 497 218 621

    107 378 469 621

    +7,56


    TABLE 1

    Calculation of capping of harmonised value added tax (VAT) bases pursuant to Article 2(1)(c) of Decision 2000/597/EC, Euratom

    Member State

    1 % of non-capped VAT base

    1 % of gross national income

    Capping rate (in %)

    1 % of gross national income multiplied by capping rate

    1 % of capped VAT base (8)

    Member States whose VAT base is capped

     

    (1)

    (2)

    (4)

    (5)

    (6)

    (7)

    Belgium

    1 377 090 000

    3 254 093 000

    50

    1 627 046 500

    1 377 090 000

     

    Bulgaria

    133 630 000

    250 734 000

    50

    125 367 000

    125 367 000

    Bulgaria

    Czech Republic

    670 499 000

    1 101 606 000

    50

    550 803 000

    550 803 000

    Czech Republic

    Denmark

    891 726 000

    2 259 663 000

    50

    1 129 831 500

    891 726 000

     

    Germany

    9 919 942 000

    23 148 221 000

    50

    11 574 110 500

    9 919 942 000

     

    Estonia

    69 946 000

    124 726 000

    50

    62 363 000

    62 363 000

    Estonia

    Greece

    1 134 499 000

    2 032 580 000

    50

    1 016 290 000

    1 016 290 000

    Greece

    Spain

    6 192 350 000

    10 078 570 000

    50

    5 039 285 000

    5 039 285 000

    Spain

    France

    8 907 804 000

    18 438 795 000

    50

    9 219 397 500

    8 907 804 000

     

    Ireland

    915 297 000

    1 563 390 000

    50

    781 695 000

    781 695 000

    Ireland

    Italy

    5 792 627 000

    14 678 365 000

    50

    7 339 182 500

    5 792 627 000

     

    Cyprus

    117 035 000

    147 960 000

    50

    73 980 000

    73 980 000

    Cyprus

    Latvia

    76 233 000

    166 638 000

    50

    83 319 000

    76 233 000

     

    Lithuania

    101 663 000

    244 476 000

    50

    122 238 000

    101 663 000

     

    Luxembourg

    151 455 000

    260 122 000

    50

    130 061 000

    130 061 000

    Luxembourg

    Hungary

    385 117 000

    878 113 000

    50

    439 056 500

    385 117 000

     

    Malta

    38 849 000

    48 143 000

    50

    24 071 500

    24 071 500

    Malta

    Netherlands

    2 559 999 000

    5 346 690 000

    50

    2 673 345 000

    2 559 999 000

     

    Austria

    1 142 499 000

    2 624 363 000

    50

    1 312 181 500

    1 142 499 000

     

    Poland

    1 273 783 000

    2 639 229 000

    50

    1 319 614 500

    1 273 783 000

     

    Portugal

    949 154 000

    1 544 415 000

    50

    772 207 500

    772 207 500

    Portugal

    Romania

    384 105 000

    1 028 555 000

    50

    514 277 500

    384 105 000

     

    Slovenia

    159 684 000

    304 908 000

    50

    152 454 000

    152 454 000

    Slovenia

    Slovakia

    170 762 000

    454 120 000

    50

    227 060 000

    170 762 000

     

    Finland

    737 236 000

    1 688 352 000

    50

    844 176 000

    737 236 000

     

    Sweden

    1 330 523 000

    3 120 578 000

    50

    1 560 289 000

    1 330 523 000

     

    United Kingdom

    9 693 423 000

    19 514 935 000

    50

    9 757 467 500

    9 693 423 000

     

    Total

    55 276 930 000

    116 942 340 000

     

    58 471 170 000

    53 473 109 000

     


    Calculation of the uniform call rate for VAT own resources (Article 2(4) of Decision 2000/597/EC, Euratom):

    Uniform rate (%) = maximum call rate – frozen rate

    A.

    The maximum call rate is set at 0,50 % for 2007.

    B.

    Determination of the rate frozen by the correction of budgetary imbalances granted to the United Kingdom (Article 2(4)(b) of Decision 2000/597/EC, Euratom):
    (1)   

    calculation of the theoretical share of the countries with a restricted financial burden:

    In accordance with Article 5(1) of Decision 2000/597/EC, Euratom, the financial contribution of Germany (DE), the Netherlands (NL), Austria (AT) and Sweden (SE) is restricted to a quarter of their normal contribution.

    Formula for a country with a restricted financial burden, for example Germany:

    Germany's theoretical VAT contribution = (Germany's capped VAT base / (EU capped VAT base – UK capped VAT base)) × 1/4 × United Kingdom correction

    Example: Germany

    Germany's theoretical VAT contribution = 9 919 942 000 / (53 473 109 000 – 9 693 423 000 ) × 1/4 × 5 251 202 631 = 297 464 591

    (2)   

    calculation of the frozen rate:

    Frozen rate = (UK correction – theoretical VAT contributions (D + NL + A + S)) / (EU capped VAT base – capped VAT bases (UK+ D + NL + A + S))

    Frozen rate = 5 251 202 631 – (297 464 591 + 76 765 475 + 34 259 575 + 39 897 761 )) / (53 473 109 000 – (9 693 423 000 + 9 919 942 000 + 2 559 999 000 + 1 142 499 000 + 1 330 523 000 ))

    Frozen rate = 0,166609823430018 %

    Uniform rate

    0,5 % – 0,166609823430018 % = 0,333390176569982 %


    TABLE 2

    Breakdown of own resources accruing from VAT pursuant to Article 2(1)(c) of Decision 2000/597/EC, Euratom (Chapter 1 3)

    Member State

    1 % of capped VAT base

    Maximum VAT call rate (in %)

    Uniform rate of VAT own resources (in %)

    VAT own resources at uniform rate

     

    (1)

    (2)

    (3)

    (4) = (1) × (3)

    Belgium

    1 377 090 000

    0,50

    0,333390177

    459 108 278

    Bulgaria

    125 367 000

    0,50

    0,333390177

    41 796 126

    Czech Republic

    550 803 000

    0,50

    0,333390177

    183 632 309

    Denmark

    891 726 000

    0,50

    0,333390177

    297 292 689

    Germany

    9 919 942 000

    0,50

    0,333390177

    3 307 211 215

    Estonia

    62 363 000

    0,50

    0,333390177

    20 791 212

    Greece

    1 016 290 000

    0,50

    0,333390177

    338 821 103

    Spain

    5 039 285 000

    0,50

    0,333390177

    1 680 048 116

    France

    8 907 804 000

    0,50

    0,333390177

    2 969 774 348

    Ireland

    781 695 000

    0,50

    0,333390177

    260 609 434

    Italy

    5 792 627 000

    0,50

    0,333390177

    1 931 204 938

    Cyprus

    73 980 000

    0,50

    0,333390177

    24 664 205

    Latvia

    76 233 000

    0,50

    0,333390177

    25 415 333

    Lithuania

    101 663 000

    0,50

    0,333390177

    33 893 446

    Luxembourg

    130 061 000

    0,50

    0,333390177

    43 361 060

    Hungary

    385 117 000

    0,50

    0,333390177

    128 394 225

    Malta

    24 071 500

    0,50

    0,333390177

    8 025 202

    Netherlands

    2 559 999 000

    0,50

    0,333390177

    853 478 519

    Austria

    1 142 499 000

    0,50

    0,333390177

    380 897 943

    Poland

    1 273 783 000

    0,50

    0,333390177

    424 666 739

    Portugal

    772 207 500

    0,50

    0,333390177

    257 446 395

    Romania

    384 105 000

    0,50

    0,333390177

    128 056 834

    Slovenia

    152 454 000

    0,50

    0,333390177

    50 826 666

    Slovakia

    170 762 000

    0,50

    0,333390177

    56 930 373

    Finland

    737 236 000

    0,50

    0,333390177

    245 787 240

    Sweden

    1 330 523 000

    0,50

    0,333390177

    443 583 298

    United Kingdom

    9 693 423 000

    0,50

    0,333390177

    3 231 692 006

    Total

    53 473 109 000

     

     

    17 827 409 252


    TABLE 3

    Determination of uniform rate and breakdown of resources based on gross national income pursuant to Article 2(1)(d) of Decision 2000/597/EC, Euratom (Chapter 1 4)

    Member State

    1 % of gross national income

    Uniform rate of ‘additional base’ own resources

    ‘Additional base’ own resources at uniform rate

     

    (1)

    (2)

    (3) = (1) × (2)

    Belgium

    3 254 093 000

     

    2 202 544 339

    Bulgaria

    250 734 000

     

    169 710 193

    Czech Republic

    1 101 606 000

     

    745 625 911

    Denmark

    2 259 663 000

     

    1 529 460 881

    Germany

    23 148 221 000

     

    15 667 955 129

    Estonia

    124 726 000

     

    84 421 234

    Greece

    2 032 580 000

     

    1 375 758 951

    Spain

    10 078 570 000

     

    6 821 715 697

    France

    18 438 795 000

     

    12 480 363 512

    Ireland

    1 563 390 000

     

    1 058 186 043

    Italy

    14 678 365 000

     

    9 935 103 187

    Cyprus

    147 960 000

     

    100 147 249

    Latvia

    166 638 000

    0,6768535 (9)

    112 789 519

    Lithuania

    244 476 000

     

    165 474 444

    Luxembourg

    260 122 000

     

    176 064 494

    Hungary

    878 113 000

     

    594 353 885

    Malta

    48 143 000

     

    32 585 760

    Netherlands

    5 346 690 000

     

    3 618 926 008

    Austria

    2 624 363 000

     

    1 776 309 364

    Poland

    2 639 229 000

     

    1 786 371 469

    Portugal

    1 544 415 000

     

    1 045 342 747

    Romania

    1 028 555 000

     

    696 181 084

    Slovenia

    304 908 000

     

    206 378 057

    Slovakia

    454 120 000

     

    307 372 726

    Finland

    1 688 352 000

     

    1 142 767 014

    Sweden

    3 120 578 000

     

    2 112 174 240

    United Kingdom

    19 514 935 000

     

    13 208 752 671

    Total

    116 942 340 000

     

    79 152 835 808


    TABLE 4

    Correction of budgetary imbalances for the United Kingdom for 2006 pursuant to Article 4 of Decision 2000/597/EC, Euratom (Chapter 1 5)

    Description

    Coefficient (10) (%)

    Amount

    1. United Kingdom’s share (in %) of total non-capped VAT bases

    17,5894

     

    2. United Kingdom’s share (in %) of PAE-adjusted total allocated expenditure

    8,6985

     

    3. (1) – (2)

    8,8909

     

    4. Total allocated expenditure

     

    100 442 931 519

    5. Pre-accession expenditure (PAE) (11)

     

    1 815 757 317

    6. PAE-adjusted total allocated expenditure = (4) – (5)

     

    98 627 174 202

    7. United Kingdom’s correction original amount = (3) × (6) × 0,66

     

    5 787 446 312

    8. United Kingdom’s advantage (12)

     

    528 700 814

    9. Basic compensation for the United Kingdom = (7) – (8)

     

    5 258 745 498

    10. Windfall gains deriving from traditional own resources (13)

     

    7 542 868

    11. Correction for the United Kingdom = (9) – (10)

     

    5 251 202 631


    TABLE 5

    Calculation of the financing of the correction for the United Kingdom amounting to EUR –5 251 202 631 (Chapter 1 5)

    Member State

    Percentage share of GNI base

    Shares without the United Kingdom

    Shares without Germany, the Netherlands, Austria, Sweden and the United Kingdom

    Three quarters of the share of Germany, the Netherlands, Austria and Sweden in column 2

    Column 4 distributed in accordance with column 3

    Financing scale

    Financing scale applied to the correction

     

    (1)

    (2)

    (3)

    (4)

    (5)

    (6) = (2) + (4) + (5)

    (7)

    Belgium

    2,78

    3,34

    5,15

     

    1,36

    4,70

    246 671 369

    Bulgaria

    0,21

    0,26

    0,40

     

    0,10

    0,36

    19 006 494

    Czech Republic

    0,94

    1,13

    1,74

     

    0,46

    1,59

    83 505 499

    Denmark

    1,93

    2,32

    3,58

     

    0,94

    3,26

    171 290 177

    Germany

    19,79

    23,76

    0,00

    –17,82

    0,00

    5,94

    311 914 289

    Estonia

    0,11

    0,13

    0,20

     

    0,05

    0,18

    9 454 657

    Greece

    1,74

    2,09

    3,22

     

    0,85

    2,93

    154 076 510

    Spain

    8,62

    10,34

    15,95

     

    4,20

    14,55

    763 990 047

    France

    15,77

    18,93

    29,18

     

    7,69

    26,62

    1 397 723 670

    Ireland

    1,34

    1,60

    2,47

     

    0,65

    2,26

    118 510 304

    Italy

    12,55

    15,07

    23,23

     

    6,12

    21,19

    1 112 670 226

    Cyprus

    0,13

    0,15

    0,23

     

    0,06

    0,21

    11 215 874

    Latvia

    0,14

    0,17

    0,26

     

    0,07

    0,24

    12 631 730

    Lithuania

    0,21

    0,25

    0,39

     

    0,10

    0,35

    18 532 116

    Luxembourg

    0,22

    0,27

    0,41

     

    0,11

    0,38

    19 718 136

    Hungary

    0,75

    0,90

    1,39

     

    0,37

    1,27

    66 563 966

    Malta

    0,04

    0,05

    0,08

     

    0,02

    0,07

    3 649 404

    Netherlands

    4,57

    5,49

    0,00

    –4,12

    0,00

    1,37

    72 044 802

    Austria

    2,24

    2,69

    0,00

    –2,02

    0,00

    0,67

    35 362 386

    Poland

    2,26

    2,71

    4,18

     

    1,10

    3,81

    200 062 577

    Portugal

    1,32

    1,59

    2,44

     

    0,64

    2,23

    117 071 935

    Romania

    0,88

    1,06

    1,63

     

    0,43

    1,48

    77 967 984

    Slovenia

    0,26

    0,31

    0,48

     

    0,13

    0,44

    23 113 068

    Slovakia

    0,39

    0,47

    0,72

     

    0,19

    0,66

    34 423 848

    Finland

    1,44

    1,73

    2,67

     

    0,70

    2,44

    127 982 851

    Sweden

    2,67

    3,20

    0,00

    –2,40

    0,00

    0,80

    42 048 712

    United Kingdom

    16,69

    0,00

    0,00

     

    0,00

    0,00

    0

    Total

    100,00

    100,00

    100,00

    –26,36

    26,36

    100,00

    5 251 202 631

    The calculations are made to 15 decimal places.

    TABLE 6

    Summary of financing (14) of the general budget by type of own resource and by Member State

    Member State

    Traditional own resources (TOR)

    VAT and GNI-based own resources, including UK correction payments

    Total own resources (15)

    Net agricultural duties (75 %)

    Net sugar and isoglucose levies (75 %)

    Net customs duties (75 %)

    Total net traditional own resources (75 %)

    p.m.

    Collection costs

    (25 % of gross TOR)

    VAT own resources

    GNI own resources

    United Kingdom correction

    Total ‘national contributions’

    Share in total ‘national contributions’ (%)

     

    (1)

    (2)

    (3)

    (4) = (1) + (2) + (3)

    (5)

    (6)

    (7)

    (8)

    (9) = (6) + (7) + (8)

    (10)

    (11) = (4) + (9)

    Belgium

    13 200 000

    30 500 000

    1 546 300 000

    1 590 000 000

    530 000 000

    459 108 278

    2 202 544 339

    246 671 369

    2 908 323 986

    3,00

    4 498 323 986

    Bulgaria

    8 600 000

    0

    83 500 000

    92 100 000

    30 700 000

    41 796 126

    169 710 193

    19 006 494

    230 512 813

    0,24

    322 612 813

    Czech Republic

    6 700 000

    10 200 000

    187 200 000

    204 100 000

    68 033 333

    183 632 309

    745 625 911

    83 505 499

    1 012 763 719

    1,04

    1 216 863 719

    Denmark

    38 600 000

    15 000 000

    293 100 000

    346 700 000

    115 566 667

    297 292 689

    1 529 460 881

    171 290 177

    1 998 043 747

    2,06

    2 344 743 747

    Germany

    239 500 000

    114 600 000

    2 820 400 000

    3 174 500 000

    1 058 166 663

    3 307 211 215

    15 667 955 129

    311 914 289

    19 287 080 633

    19,89

    22 461 580 633

    Estonia

    800 000

    0

    23 100 000

    23 900 000

    7 966 667

    20 791 212

    84 421 234

    9 454 657

    114 667 103

    0,12

    138 567 103

    Greece

    10 000 000

    5 800 000

    220 300 000

    236 100 000

    78 700 000

    338 821 103

    1 375 758 951

    154 076 510

    1 868 656 564

    1,93

    2 104 756 564

    Spain

    69 400 000

    9 100 000

    1 484 600 000

    1 563 100 000

    521 033 333

    1 680 048 116

    6 821 715 697

    763 990 047

    9 265 753 860

    9,55

    10 828 853 860

    France

    112 800 000

    160 000 000

    1 217 800 000

    1 490 600 000

    496 866 667

    2 969 774 348

    12 480 363 512

    1 397 723 670

    16 847 861 530

    17,37

    18 338 461 530

    Ireland

    500 000

    5 000 000

    233 200 000

    238 700 000

    79 566 667

    260 609 434

    1 058 186 043

    118 510 304

    1 437 305 781

    1,48

    1 676 005 781

    Italy

    108 700 000

    12 400 000

    1 503 200 000

    1 624 300 000

    541 433 333

    1 931 204 938

    9 935 103 187

    1 112 670 226

    12 978 978 351

    13,38

    14 603 278 351

    Cyprus

    5 500 000

    0

    37 100 000

    42 600 000

    14 200 000

    24 664 205

    100 147 249

    11 215 874

    136 027 328

    0,14

    178 627 328

    Latvia

    1 400 000

    4 300 000

    31 900 000

    37 600 000

    12 533 333

    25 415 333

    112 789 519

    12 631 730

    150 836 582

    0,16

    188 436 582

    Lithuania

    2 400 000

    4 100 000

    46 300 000

    52 800 000

    17 600 000

    33 893 446

    165 474 444

    18 532 116

    217 900 006

    0,22

    270 700 006

    Luxembourg

    400 000

    0

    18 700 000

    19 100 000

    6 366 667

    43 361 060

    176 064 494

    19 718 136

    239 143 690

    0,25

    258 243 690

    Hungary

    4 900 000

    6 200 000

    128 500 000

    139 600 000

    46 533 333

    128 394 225

    594 353 885

    66 563 966

    789 312 076

    0,81

    928 912 076

    Malta

    1 800 000

    0

    11 400 000

    13 200 000

    4 400 000

    8 025 202

    32 585 760

    3 649 404

    44 260 366

    0,05

    57 460 366

    Netherlands

    272 300 000

    31 700 000

    1 530 200 000

    1 834 200 000

    611 400 000

    853 478 519

    3 618 926 008

    72 044 802

    4 544 449 329

    4,69

    6 378 649 329

    Austria

    4 900 000

    9 500 000

    183 800 000

    198 200 000

    66 066 667

    380 897 943

    1 776 309 364

    35 362 386

    2 192 569 693

    2,26

    2 390 769 693

    Poland

    41 300 000

    48 300 000

    246 500 000

    336 100 000

    112 033 334

    424 666 739

    1 786 371 469

    200 062 577

    2 411 100 785

    2,49

    2 747 200 785

    Portugal

    20 900 000

    4 400 000

    107 200 000

    132 500 000

    44 166 667

    257 446 395

    1 045 342 747

    117 071 935

    1 419 861 077

    1,46

    1 552 361 077

    Romania

    23 300 000

    0

    142 400 000

    165 700 000

    55 233 334

    128 056 834

    696 181 084

    77 967 984

    902 205 902

    0,93

    1 067 905 902

    Slovenia

    100 000

    4 200 000

    36 400 000

    40 700 000

    13 566 667

    50 826 666

    206 378 057

    23 113 068

    280 317 791

    0,29

    321 017 791

    Slovakia

    1 400 000

    5 200 000

    55 700 000

    62 300 000

    20 766 667

    56 930 373

    307 372 726

    34 423 848

    398 726 947

    0,41

    461 026 947

    Finland

    6 900 000

    4 800 000

    131 500 000

    143 200 000

    47 733 333

    245 787 240

    1 142 767 014

    127 982 851

    1 516 537 105

    1,56

    1 659 737 105

    Sweden

    18 300 000

    8 900 000

    397 800 000

    425 000 000

    141 666 667

    443 583 298

    2 112 174 240

    42 048 712

    2 597 806 250

    2,68

    3 022 806 250

    United Kingdom

    472 100 000

    38 900 000

    2 569 800 000

    3 080 800 000

    1 026 933 334

    3 231 692 006

    13 208 752 671

    –5 251 202 631

    11 189 242 046

    11,54

    14 270 042 046

    Total

    1 486 700 000

    533 100 000

    15 287 900 000

    17 307 700 000

    5 769 233 333

    17 827 409 252

    79 152 835 808

    0

    96 980 245 060

    100,00

    114 287 945 060

    SECTION III

    COMMISSION

    EXPENDITURE

    Title

    Heading

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    01

    ECONOMIC AND FINANCIAL AFFAIRS

    469 708 312

    484 538 812

     

     

    469 708 312

    484 538 812

    02

    ENTERPRISE

    520 241 674

    564 030 674

     

    –24 370 114

    520 241 674

    539 660 560

    03

    COMPETITION

    71 717 018

    72 317 018

     

     

    71 717 018

    72 317 018

    04

    EMPLOYMENT AND SOCIAL AFFAIRS

    11 433 869 299

    11 623 892 019

     

     

    11 433 869 299

    11 623 892 019

    05

    AGRICULTURE AND RURAL DEVELOPMENT

    52 440 612 622

    52 415 384 068

     

     

    52 440 612 622

    52 415 384 068

    06

    ENERGY AND TRANSPORT

    980 952 518

    1 184 430 518

     

     

    980 952 518

    1 184 430 518

    07

    ENVIRONMENT

    352 106 231

    327 936 231

     

     

    352 106 231

    327 936 231

    08

    RESEARCH

    3 564 658 302

    2 693 253 302

    0

    0

    3 564 658 302

    2 693 253 302

    09

    INFORMATION SOCIETY AND MEDIA

    1 433 549 466

    1 174 019 466

     

     

    1 433 549 466

    1 174 019 466

    10

    DIRECT RESEARCH

    348 472 000

    358 603 000

     

     

    348 472 000

    358 603 000

    11

    FISHERIES AND MARITIME AFFAIRS

    891 221 601

    1 159 371 478

     

     

    891 221 601

    1 159 371 478

    12

    INTERNAL MARKET

    56 267 176

    57 767 176

     

     

    56 267 176

    57 767 176

    13

    REGIONAL POLICY

    34 623 278 699

    27 148 713 446

    24 370 114

    24 370 114

    34 647 648 813

    27 173 083 560

    14

    TAXATION AND CUSTOMS UNION

    109 879 730

    113 934 808

     

     

    109 879 730

    113 934 808

    15

    EDUCATION AND CULTURE

    1 221 270 895

    1 156 966 336

     

     

    1 221 270 895

    1 156 966 336

    16

    COMMUNICATION

    201 031 110

    192 303 110

     

     

    201 031 110

    192 303 110

    17

    HEALTH AND CONSUMER PROTECTION

    532 384 275

    275 456 486

     

     

    532 384 275

    275 456 486

    18

    AREA OF FREEDOM, SECURITY AND JUSTICE

    612 218 065

    478 093 065

     

     

    612 218 065

    478 093 065

    19

    EXTERNAL RELATIONS

    3 425 688 752

    2 955 185 510

     

     

    3 425 688 752

    2 955 185 510

    20

    TRADE

    71 484 245

    68 384 245

     

     

    71 484 245

    68 384 245

    21

    DEVELOPMENT AND RELATIONS WITH AFRICAN, CARIBBEAN AND PACIFIC (ACP) STATES

    1 216 498 330

    1 148 711 330

     

     

    1 216 498 330

    1 148 711 330

    22

    ENLARGEMENT

    1 051 549 473

    1 804 649 473

     

     

    1 051 549 473

    1 804 649 473

    23

    HUMANITARIAN AID

    749 652 036

    749 652 036

     

     

    749 652 036

    749 652 036

    24

    FIGHT AGAINST FRAUD

    57 792 000

    62 157 000

     

     

    57 792 000

    62 157 000

    25

    COMMISSION'S POLICY COORDINATION AND LEGAL ADVICE

    168 763 269

    168 663 269

     

     

    168 763 269

    168 663 269

    26

    COMMISSION'S ADMINISTRATION

    920 314 057

    920 314 057

     

     

    920 314 057

    920 314 057

    27

    BUDGET

    518 734 702

    518 734 702

     

     

    518 734 702

    518 734 702

    28

    AUDIT

    9 188 452

    9 188 452

     

     

    9 188 452

    9 188 452

    29

    STATISTICS

    121 323 762

    118 723 762

     

     

    121 323 762

    118 723 762

    30

    PENSIONS

    997 490 000

    997 490 000

     

     

    997 490 000

    997 490 000

    31

    LANGUAGE SERVICES

    358 990 525

    358 990 525

     

     

    358 990 525

    358 990 525

    40

    RESERVES

    4 442 999 763

    1 558 173 373

     

     

    4 442 999 763

    1 558 173 373

     

    Expenditure D — Total

    123 973 908 359

    112 920 028 747

    24 370 114

    0

    123 998 278 473

    112 920 028 747

    TITLE XX

    ADMINISTRATIVE EXPENDITURE ALLOCATED TO POLICY AREAS

    CHAPTER XX 01 —
    ADMINISTRATIVE EXPENDITURE ALLOCATED TO POLICY AREAS

    Classification by type

    Title

    Chapter

    Article

    Item

    Subitem

    Heading

    FF

    Appropriations 2007

    Amending budget No 2

    New amount

    XX 01

    ADMINISTRATIVE EXPENDITURE ALLOCATED TO POLICY AREAS

    XX 01 01

    Expenditure related to staff in active employment in policy areas

    XX 01 01 01

    Expenditure related to staff in active employment working with the institution

    XX 01 01 01 01

    Remuneration and allowances

    5

    1 576 030 000

     

    1 576 030 000

    XX 01 01 01 02

    Expenses and allowances related to recruitment, transfers and termination of service

    5

    23 101 000

     

    23 101 000

    XX 01 01 01 03

    Adjustments to remuneration

    5

    16 513 000

     

    16 513 000

     

    Item XX 01 01 01 — Subtotal

     

    1 615 644 000

     

    1 615 644 000

    XX 01 01 02

    Expenditure related to staff in active employment of Commission delegations

    XX 01 01 02 01

    Remuneration and allowances

    5

    141 930 000

     

    141 930 000

    XX 01 01 02 02

    Expenses and allowances related to recruitment, transfers and termination of service

    5

    14 829 000

     

    14 829 000

    XX 01 01 02 03

    Appropriations to cover any adjustments to remuneration

    5

    1 493 000

     

    1 493 000

     

    Item XX 01 01 02 — Subtotal

     

    158 252 000

     

    158 252 000

     

    Article XX 01 01 — Subtotal

     

    1 773 896 000

     

    1 773 896 000

    XX 01 02

    External staff and other management expenditure

    XX 01 02 01

    External staff working with the institution

    XX 01 02 01 01

    Auxiliary and contract staff

    5

    60 630 000

     

    60 630 000

    XX 01 02 01 02

    Agency staff and technical and administrative assistance in support of different activities

    5

    25 200 000

     

    25 200 000

    XX 01 02 01 03

    National and international civil servants and private-sector staff temporarily assigned to the institution

    5

    37 400 000

     

    37 400 000

     

    Item XX 01 02 01 — Subtotal

     

    123 230 000

     

    123 230 000

    XX 01 02 02

    External staff of Commission delegations

    XX 01 02 02 01

    Remuneration of other staff

    5

    47 233 199  (16)

     

    47 233 199  (17)

    XX 01 02 02 02

    Training of young experts and detached national experts

    5

    4 670 703  (18)

     

    4 670 703  (19)

    XX 01 02 02 03

    Expenses of other staff and payment for other services

    5

    2 452 596  (20)

     

    2 452 596  (21)

     

    Item XX 01 02 02 — Subtotal

     

    54 356 498

     

    54 356 498

    XX 01 02 11

    Other management expenditure of the institution

    XX 01 02 11 01

    Mission and entertainment expenses

    5

    61 600 000

     

    61 600 000

    XX 01 02 11 02

    Conference and meeting costs

    5

    34 500 000

     

    34 500 000

    XX 01 02 11 03

    Meetings of committees

    5

    26 700 000  (22)

     

    26 700 000  (23)

    XX 01 02 11 04

    Studies and consultations

    5

    15 000 000

     

    15 000 000

    XX 01 02 11 05

    Development of management and information systems

    5

    25 500 000

     

    25 500 000

    XX 01 02 11 06

    Further training and management training

    5

    15 500 000

     

    15 500 000

     

    Item XX 01 02 11 — Subtotal

     

    178 800 000

     

    178 800 000

    XX 01 02 12

    Other management expenditure of Commission delegations

    XX 01 02 12 01

    Missions, conferences and entertainment expenses

    5

    14 501 000

     

    14 501 000

    XX 01 02 12 02

    Further training of officials

    5

    1 000 000

     

    1 000 000

     

    Item XX 01 02 12 — Subtotal

     

    15 501 000

     

    15 501 000

     

    Article XX 01 02 — Subtotal

     

    371 887 498

     

    371 887 498

    XX 01 03

    Expenditure related to equipment and services, buildings of Commission delegations

    XX 01 03 01

    Expenditure related to equipment and services of the Commission

    XX 01 03 01 03

    Equipment and furniture

    5

    79 457 000

     

    79 457 000

    XX 01 03 01 04

    Services and other operating expenditure

    5

    42 299 000

     

    42 299 000

     

    Item XX 01 03 01 — Subtotal

     

    121 756 000

     

    121 756 000

    XX 01 03 02

    Buildings and related expenditure of Commission delegations

    XX 01 03 02 01

    Acquisition, renting and related expenditure

    5

    90 499 726  (24)

     

    90 499 726  (25)

    XX 01 03 02 02

    Equipment, furniture, supplies and services

    5

    35 367 314  (26)

     

    35 367 314  (27)

     

    Item XX 01 03 02 — Subtotal

     

    125 867 040

     

    125 867 040

     

    Article XX 01 03 — Subtotal

     

    247 623 040

     

    247 623 040

    XX 01 05

    Expenditure related to staff in active employment for indirect research

    XX 01 05 01

    Remuneration and allowances related to staff in active employment for indirect research

    1.1

    177 853 000

     

    177 853 000

     

    Item XX 01 05 01 — Subtotal

     

    177 853 000

     

    177 853 000

    XX 01 05 02

    External staff for indirect research

    1.1

    61 869 000

     

    61 869 000

     

    Item XX 01 05 02 — Subtotal

     

    61 869 000

     

    61 869 000

    XX 01 05 03

    Other management expenditure for indirect research

    1.1

    79 567 000

     

    79 567 000

     

    Item XX 01 05 03 — Subtotal

     

    79 567 000

     

    79 567 000

     

    Article XX 01 05 — Subtotal

     

    319 289 000

     

    319 289 000

     

    Chapter XX 01 — Total

     

    2 712 695 538

     

    2 712 695 538

    XX 01 05
    Expenditure related to staff in active employment for indirect research

    XX 01 05 01
    Remuneration and allowances related to staff in active employment for indirect research

    Appropriations 2007

    Amending budget No 2

    New amount

    177 853 000

     

    177 853 000

    Remarks

    The following comments apply to all the policy areas (Enterprise, Energy and transport, Research, Information society and media and Fisheries) involved in indirect actions under the seventh framework programme for research.

    This appropriation covers expenditure relating to staff covered by the Staff Regulations occupying posts on the authorised establishment plans engaged in indirect action under the nuclear and non-nuclear programmes.

    The breakdown of these appropriations for staff expenditure is as follows:

    Programme

    Appropriation

    Framework programme (nuclear)

    32 018 000

    Framework programme (non-nuclear)

    150 742 000

    Total

    182 760 000

    Legal basis

    Decision No 1982/2006/EC of the European Parliament and of the Council of 18 December 2006 concerning the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 412, 30.12.2006, p. 1).

    Council Decision No 2006/971/EC of 19 December 2006 concerning a Specific Programme ‘Cooperation’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 86).

    Council Decision No 2006/972/EC of 19 December 2006 concerning a Specific Programme ‘Ideas’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 243).

    Council Decision No 2006/973/EC of 19 December 2006 concerning a Specific Programme ‘People’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 270).

    Council Decision No 2006/974/EC of 19 December 2006 on the Specific Programme ‘Capacities’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 299).

    Council Decision 2006/970/Euratom of 18 December 2006 concerning the Seventh Framework Programme of the European Atomic Energy Community (Euratom) for nuclear research and training activities (2007 to 2011) (OJ L 400, 30.12.2006, p. 60).

    Council Decision No 2006/976/Euratom of 19 December 2006 concerning the Specific Programme implementing the Seventh Framework Programme of the European Atomic Energy Community (Euratom) for nuclear research and training activities (2007 to 2011) (OJ L 400, 30.12.2006, p. 404).

    XX 01 05 02
    External staff for indirect research

    Appropriations 2007

    Amending budget No 2

    New amount

    61 869 000

     

    61 869 000

    Remarks

    The following comments apply to all the policy areas (Enterprise, Energy and transport, Research, Information society and media and Fisheries) involved in indirect actions under the seventh framework programme for research.

    This appropriation is intended to cover expenditure on external staff for all management of research in the form of indirect action under the nuclear and non-nuclear programmes.

    The breakdown of these appropriations for staff expenditure is as follows:

    Programme

    Appropriation

    Framework programme (nuclear)

    1 509 000

    Framework programme (non-nuclear)

    41 458 000

    Total

    42 967 000

    Legal basis

    Decision No 1982/2006/EC of the European Parliament and of the Council of 18 December 2006 concerning the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 412, 30.12.2006, p. 1).

    Council Decision No 2006/971/EC of 19 December 2006 concerning a Specific Programme ‘Cooperation’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 86).

    Council Decision No 2006/972/EC of 19 December 2006 concerning a Specific Programme ‘Ideas’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 243).

    Council Decision No 2006/973/EC of 19 December 2006 concerning a Specific Programme ‘People’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 270).

    Council Decision No 2006/974/EC of 19 December 2006 on the Specific Programme ‘Capacities’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 299).

    Council Decision 2006/970/Euratom of 18 December 2006 concerning the Seventh Framework Programme of the European Atomic Energy Community (Euratom) for nuclear research and training activities (2007 to 2011) (OJ L 400, 30.12.2006, p. 60).

    Council Decision No 2006/976/Euratom of 19 December 2006 concerning the Specific Programme implementing the Seventh Framework Programme of the European Atomic Energy Community (Euratom) for nuclear research and training activities (2007 to 2011) (OJ L 400, 30.12.2006, p. 404).

    Council Decision 2002/668/Euratom of 3 June 2002 concerning the sixth framework programme of the European Atomic Energy Community (Euratom) for research and training activities, also contributing to the creation of the European Research Area (2002 to 2006) (OJ L 232, 29.8.2002, p. 34), as amended by Decision 2004/444/Euratom (OJ L 127, 29.4.2004, p. 112).

    Decision No 1513/2002/EC of the European Parliament and of the Council of 27 June 2002 concerning the sixth framework programme of the European Community for research, technological development and demonstration activities, contributing to the creation of the European Research Area and to innovation (2002 to 2006) (OJ L 232, 29.8.2002, p. 1), as amended by Decision No 786/2004/EC (OJ L 138, 30.4.2004, p. 7).

    Council Decision 2002/834/EC of 30 September 2002 adopting a specific programme for research, technological development and demonstration: ‘Integrating and strengthening the European Research Area’ (2002 to 2006) (OJ L 294, 29.10.2002, p. 1).

    Council Decision 2002/835/EC of 30 September 2002 adopting a specific programme for research, technological development and demonstration: ‘Structuring the European Research Area’ (2002 to 2006) (OJ L 294, 29.10.2002, p. 44).

    Council Decision 2002/837/Euratom of 30 September 2002 adopting a specific programme (Euratom) for research and training on nuclear energy (2002 to 2006) (OJ L 294, 29.10.2002, p. 74).

    XX 01 05 03
    Other management expenditure for indirect research

    Appropriations 2007

    Amending budget No 2

    New amount

    79 567 000

     

    79 567 000

    Remarks

    The following comments apply to all the policy areas (Enterprise, Energy and transport, Research, Information society and media and Fisheries) involved in indirect actions under the seventh framework programme for research.

    This appropriation is intended to cover expenditure on other administrative expenditure for all management of research in the form of indirect action under the nuclear and non-nuclear programmes.

    The breakdown of these appropriations for staff expenditure is as follows:

    Programme

    Appropriation

    Framework programme (nuclear)

    6 019 000

    Framework programme (non-nuclear)

    73 760 000

    Total

    79 779 000

    Legal basis

    Decision No 1982/2006/EC of the European Parliament and of the Council of 18 December 2006 concerning the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 412, 30.12.2006, p. 1).

    Council Decision No 2006/971/EC of 19 December 2006 concerning a Specific Programme ‘Cooperation’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 86).

    Council Decision No 2006/972/EC of 19 December 2006 concerning a Specific Programme ‘Ideas’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 243).

    Council Decision No 2006/973/EC of 19 December 2006 concerning a Specific Programme ‘People’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 270).

    Council Decision No 2006/974/EC of 19 December 2006 on the Specific Programme ‘Capacities’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 299).

    Council Decision 2006/970/Euratom of 18 December 2006 concerning the Seventh Framework Programme of the European Atomic Energy Community (Euratom) for nuclear research and training activities (2007 to 2011) (OJ L 400, 30.12.2006, p. 60).

    Council Decision No 2006/976/Euratom of 19 December 2006 concerning the Specific Programme implementing the Seventh Framework Programme of the European Atomic Energy Community (Euratom) for nuclear research and training activities (2007 to 2011) (OJ L 400, 30.12.2006, p. 404).

    Council Decision 2002/668/Euratom of 3 June 2002 concerning the sixth framework programme of the European Atomic Energy Community (Euratom) for research and training activities, also contributing to the creation of the European Research Area (2002 to 2006) (OJ L 232, 29.8.2002, p. 34), as amended by Decision 2004/444/Euratom (OJ L 127, 29.4.2004, p. 112).

    Decision No 1513/2002/EC of the European Parliament and of the Council of 27 June 2002 concerning the sixth framework programme of the European Community for research, technological development and demonstration activities, contributing to the creation of the European Research Area and to innovation (2002 to 2006) (OJ L 232, 29.8.2002, p. 1), as amended by Decision No 786/2004/EC (OJ L 138, 30.4.2004, p. 7).

    Council Decision 2002/834/EC of 30 September 2002 adopting a specific programme for research, technological development and demonstration: ‘Integrating and strengthening the European Research Area’ (2002 to 2006) (OJ L 294, 29.10.2002, p. 1).

    Council Decision 2002/835/EC of 30 September 2002 adopting a specific programme for research, technological development and demonstration: ‘Structuring the European Research Area’ (2002 to 2006) (OJ L 294, 29.10.2002, p. 44).

    Council Decision 2002/837/Euratom of 30 September 2002 adopting a specific programme (Euratom) for research and training on nuclear energy (2002 to 2006) (OJ L 294, 29.10.2002, p. 74).

    TITLE 02

    ENTERPRISE

    Overall objectives

    This policy area aims to make the European Union the most competitive and dynamic knowledge-driven economy by making it more entrepreneurial and innovative and by getting still more from the internal market.

    Title

    Chapter

    Heading

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    02 01

    ADMINISTRATIVE EXPENDITURE OF ENTERPRISE POLICY AREA

    120 400 674

    120 400 674

     

     

    120 400 674

    120 400 674

    02 02

    COMPETITIVENESS, INDUSTRIAL POLICY, INNOVATION AND ENTREPRENEURSHIP

    157 940 000

    137 336 000

     

     

    157 940 000

    137 336 000

    02 03

    INTERNAL MARKET FOR GOODS AND SECTORAL POLICIES

    70 185 000

    73 127 000

     

     

    70 185 000

    73 127 000

    02 04

    COOPERATION — SPACE AND SECURITY

    171 716 000

    233 007 000

     

    –24 370 114

    171 716 000

    208 636 886

    02 49

    EXPENDITURE ON ADMINISTRATIVE MANAGEMENT OF PROGRAMMES COMMITTED IN ACCORDANCE WITH THE FORMER FINANCIAL REGULATION

    160 000

     

     

    160 000

     

    Title 02 — Total

    520 241 674

    564 030 674

     

    –24 370 114

    520 241 674

    539 660 560

    CHAPTER 02 04 —
    COOPERATION — SPACE AND SECURITY

    Title

    Chapter

    Article

    Item

    Heading

    FF

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    02 04

    COOPERATION — SPACE AND SECURITY

    02 04 01

    Security and space research

    02 04 01 01

    Space research

    1.1

    86 768 000

    57 261 101

     

    –12 310 215

    86 768 000

    44 950 886

    02 04 01 02

    Security research

    1.1

    84 948 000

    56 059 899

     

    –12 059 899

    84 948 000

    44 000 000

     

    Article 02 04 01 — Subtotal

     

    171 716 000

    113 321 000

     

    –24 370 114

    171 716 000

    88 950 886

    02 04 02

    Preparatory action for the enhancement of European security research

    1.1

    p.m.

    6 000 000

     

     

    p.m.

    6 000 000

     

    Article 02 04 02 — Subtotal

     

    p.m.

    6 000 000

     

     

    p.m.

    6 000 000

    02 04 03

    Appropriations accruing from contributions from (non-European Economic Area) third parties to research and technological development

    1.1

    p.m.

    p.m.

     

     

    p.m.

    p.m.

     

    Article 02 04 03 — Subtotal

     

    p.m.

    p.m.

     

     

    p.m.

    p.m.

    02 04 04

    Completion of previous research programmes

    02 04 04 01

    Completion of programmes (prior to 2003)

    1.1

    10 988 000

     

     

    10 988 000

    02 04 04 02

    Completion of the sixth Community framework programme (2003 to 2006)

    1.1

    102 698 000

     

     

    102 698 000

     

    Article 02 04 04 — Subtotal

     

    113 686 000

     

     

    113 686 000

     

    Chapter 02 04 — Total

     

    171 716 000

    233 007 000

     

    –24 370 114

    171 716 000

    208 636 886

    02 04 01
    Security and space research

    02 04 01 01
    Space research

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    86 768 000

    57 261 101

     

    –12 310 215

    86 768 000

    44 950 886

    The likely schedule of payments vis-à-vis commitments is as follows:

    Commitments

    Payments

    2006

    2007

    2008

    2009

    Subsequent years and others

    Pre-2006 commitments still outstanding

     

     

     

     

     

     

    Commitment appropriations made available again and/or carried over from 2005

     

     

     

     

     

     

    Appropriations 2006

     

     

     

     

     

     

    Appropriations 2007

    86 768 000

     

    44 950 886

    5 412 000

    17 354 000

    19 051 114

    Total

    86 768 000

     

    44 950 886

    5 412 000

    17 354 000

    19 051 114

    Remarks

    The aim of the actions carried out in this area is:

    to support a European Space Programme focusing on applications such as GMES (Global Monitoring for Environment and Security) with benefits for citizens and for the competitiveness of the European space industry. This will contribute to the development of a European space policy, complementing efforts by Member States and by other key players, including the European Space Agency.

    To the appropriations entered in this article must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation according to Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Legal basis

    Decision No 1982/2006/EC of the European Parliament and of the Council of 18 December 2006 concerning the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 412, 30.12.2006, p. 1).

    Regulation (EC) No 1906/2006 of the European Parliament and of the Council of 18 December 2006 laying down the rules for the participation of undertakings, research centres and universities in actions under the Seventh Framework Programme and for the dissemination of research results (2007 to 2013) (OJ L 391, 30.12.2006, p. 1).

    Council Decision 2006/971/EC of 19 December 2006 concerning the Specific Programme Cooperation implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 86).

    02 04 01 02
    Security research

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    84 948 000

    56 059 899

     

    –12 059 899

    84 948 000

    44 000 000

    The likely schedule of payments vis-à-vis commitments is as follows:

    Commitments

    Payments

    2006

    2007

    2008

    2009

    Subsequent years and others

    Pre-2006 commitments still outstanding

     

     

     

     

     

     

    Commitment appropriations made available again and/or carried over from 2005

     

     

     

     

     

     

    Appropriations 2006

     

     

     

     

     

     

    Appropriations 2007

    84 948 000

     

    44 000 000

    12 000 000

    16 000 000

    12 948 888

    Total

    84 948 000

     

    44 000 000

    12 000 000

    16 000 000

    12 948 888

    Remarks

    The aim of the actions carried out in this area is:

    to develop the technologies and knowledge for building capabilities with a civil application focus needed to ensure the security of citizens from threats such as terrorism and crime as well as from the impact and consequences of unintended incidents such as natural disasters or industrial accidents; to ensure optimal and concerted use of available and evolving technologies to the benefit of European security while respecting fundamental human rights; and to stimulate the cooperation of providers and users for security solutions; through the activities at the same time to reinforce the technology basis of the European security industry and to strengthen its competitiveness.

    To the appropriations entered in this article must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation according to Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Legal basis

    Decision No 1982/2006/EC of the European Parliament and of the Council of 18 December 2006 concerning the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 412, 30.12.2006, p. 1).

    Regulation (EC) No 1906/2006 of the European Parliament and of the Council of 18 December 2006 laying down the rules for the participation of undertakings, research centres and universities in actions under the Seventh Framework Programme and for the dissemination of research results (2007 to 2013) (OJ L 391, 30.12.2006, p. 1).

    Council Decision 2006/971/EC of 19 December 2006 concerning the Specific Programme Cooperation implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 86).

    TITLE 08

    RESEARCH

    Overall objectives

    The Commission's policy initiatives to achieve the European Research Area are devised, developed and followed up within this policy area.

    European research contributes to attaining the objectives of the other Community policies and, in return, promotes the incorporation of research policy needs in these policies.

    Community actions required to achieve the European Research Area are devised and implemented within this policy area, in particular the research and technological development framework programmes.

    This domain contributes to implementing the Lisbon strategy for employment, international competitiveness, economic reform and social cohesion in the European Union, in particular in connection with the establishment of an area of education, training, research and innovation.

    Title

    Chapter

    Heading

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    08 01

    ADMINISTRATIVE EXPENDITURE OF RESEARCH POLICY AREA

    237 872 302

    237 872 302

     

     

    237 872 302

    237 872 302

    08 02

    COOPERATION — HEALTH

    688 163 000

    65 000 000

     

     

    688 163 000

    65 000 000

    08 03

    COOPERATION — FOOD, AGRICULTURE AND FISHERIES, AND BIOTECHNOLOGY

    204 559 000

    11 610 000

     

     

    204 559 000

    11 610 000

    08 04

    COOPERATION — NANOSCIENCES, NANOTECHNOLOGIES, MATERIALS AND NEW PRODUCTION TECHNOLOGIES

    390 363 000

    10 000 000

     

     

    390 363 000

    10 000 000

    08 05

    COOPERATION — ENERGY

    121 023 000

    30 000 000

     

     

    121 023 000

    30 000 000

    08 06

    COOPERATION — ENVIRONMENT (INCLUDING CLIMATE CHANGE)

    214 179 000

    10 000 000

     

     

    214 179 000

    10 000 000

    08 07

    COOPERATION — TRANSPORT (INCLUDING AERONAUTICS)

    339 999 000

    20 000 000

     

     

    339 999 000

    20 000 000

    08 08

    COOPERATION — SOCIOECONOMIC SCIENCES AND THE HUMANITIES

    68 617 000

    3 000 000

     

     

    68 617 000

    3 000 000

    08 09

    COOPERATION — RISK-SHARING FINANCE FACILITY (EIB)

    p.m.

    p.m.

     

     

    p.m.

    p.m.

    08 10

    IDEAS

    260 843 000

    2 000 000

     

     

    260 843 000

    2 000 000

    08 11

    PEOPLE

    430 179 000

    6 000 000

     

     

    430 179 000

    6 000 000

    08 12

    CAPACITIES — RESEARCH INFRASTRUCTURES

    136 197 000

    30 000 000

     

     

    136 197 000

    30 000 000

    08 13

    CAPACITIES — RESEARCH FOR THE BENEFIT OF SMES

    120 566 000

    25 000 000

     

     

    120 566 000

    25 000 000

    08 14

    CAPACITIES — REGIONS OF KNOWLEDGE

    9 947 000

    4 397 000

     

     

    9 947 000

    4 397 000

    08 15

    CAPACITIES — RESEARCH POTENTIAL

    24 837 000

    p.m.

     

     

    24 837 000

    p.m.

    08 16

    CAPACITIES — SCIENCE IN SOCIETY

    37 358 000

    5 200 000

    –7 600 000

    –2 700 000

    29 758 000

    2 500 000

    08 17

    CAPACITIES — ACTIVITIES OF INTERNATIONAL COOPERATION

    17 075 000

    5 100 000

     

     

    17 075 000

    5 100 000

    08 18

    CAPACITIES — RISK-SHARING FINANCE FACILITY (EIB)

    p.m.

    p.m.

     

     

    p.m.

    p.m.

    08 19

    EURATOM — FUSION ENERGY

    213 881 000

    68 000 000

     

     

    213 881 000

    68 000 000

    08 20

    EURATOM — NUCLEAR FISSION AND RADIATION PROTECTION

    49 000 000

    10 000 000

     

     

    49 000 000

    10 000 000

    08 21

    COMPLETION OF PREVIOUS FRAMEWORK PROGRAMMES AND OTHER ACTIVITIES

    p.m.

    2 150 074 000

     

     

    p.m.

    2 150 074 000

    08 22

    RESEARCH PROGRAMME OF THE RESEARCH FUND FOR COAL AND STEEL

    p.m.

    p.m.

     

     

    p.m.

    p.m.

    08 23

    CAPACITIES — SUPPORT FOR COHERENT DEVELOPMENT OF RESEARCH POLICIES

     

     

    7 600 000

    2 700 000

    7 600 000

    2 700 000

     

    Title 08 — Total

    3 564 658 302

    2 693 253 302

    0

    0

    3 564 658 302

    2 693 253 302

    Remarks

    These remarks apply to all the budget headings in this title (with the exception of Chapter 08 22).

    These appropriations will be used in accordance with Regulation (EC) No 1906/2006 of the European Parliament and of the Council of 18 December 2006 laying down the rules for the participation of undertakings, research centres and universities in actions under the Seventh Framework Programme and for the dissemination of research results (2007 to 2013) (OJ L 391, 30.12.2006, p. 1) and Council Regulation (Euratom) No 1908/2006 of 19 December 2006 laying down the rules for the participation of undertakings, research centres and universities in action under the Seventh Framework Programme of the European Atomic Energy Community and for the dissemination of research results (2007 to 2011) (OJ L 400, 30.12.2006, p. 1).

    For all appropriations under this title the same definition of small- and medium-sized enterprises (SMEs) as is used for the horizontal SME-specific programmes within the same framework programme will be applicable. That definition reads as follows: 'An eligible SME is a legal entity that complies with the SME definition set out in Commission Recommendation 2003/361/EC and is not a research centre, research institute, contract research organisation or consultancy firm’. All research activities conducted pursuant to the seventh framework programme will be carried out in compliance with fundamental ethical principles (in accordance with Article 6(1) of Decision No 1982/2006/EC of the European Parliament and of the Council of 18 December 2006 concerning the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 412, 30.12.2006, p. 1)), including animal welfare requirements. This will include, in particular, the principles laid down in Article 6 of the Treaty on European Union and in the Charter of Fundamental Rights of the European Union. Particular account will be taken of the need to step up efforts to enhance the participation and role of women in science and research.

    Also entered against these articles and items are the costs of high-level scientific and technological meetings, conferences, workshops and seminars of European interest organised by the Commission, the funding of high-level scientific and technological analyses and evaluations carried out on behalf of the Community to investigate new areas of research suitable for Community action, inter alia, in the context of the European Research Area, and measures to monitor and disseminate the results of the programmes, including measures under previous framework programmes.

    These appropriations also cover administrative expenditure, including expenditure on staff, whether covered by the Staff Regulations or not, information, publications, administrative and technical operation, and certain other expenditure items relating to internal infrastructure linked with the achievement of the objective of the measure of which they form an integral part, including the action and initiatives necessary for preparation and monitoring of the Community's RTD strategy.

    The participation of third countries or organisations from third countries in European cooperation in the field of scientific and technical research is possible in the case of some of these projects. Any financial contribution will be entered in Items 6 0 1 3 and 6 0 1 6 of the statement of revenue and may lead to additional appropriations being made available in accordance with Article 18 of the Financial Regulation.

    Any revenue from third parties sharing the cost of projects with the Community (firms in European Free Trade Association Member States, industrial consortia, etc.) entered in Article 6 0 1 5 of the statement of revenue may give rise to additional appropriations being made available in accordance with Article 18 of the Financial Regulation.

    Any revenue from the contribution from candidate countries for participation in Community programmes, entered in Item 6 0 3 1 of the statement of revenue, may lead to additional appropriations being made available in accordance with Article 18(1)(d) of the Financial Regulation.

    Any revenue from the contribution from outside bodies for participation in Community programmes, entered in Item 6 0 3 3 of the statement of revenue, may give rise to the provision of additional appropriations in accordance with Article 18(1)(d) of the Financial Regulation.

    Additional appropriations will be made available under Article 08 21 04.

    In order to be able to meet the goal of 15 % SME participation in the projects financed by these appropriations, as laid down in the regulation, more specific action is needed. Qualifying projects under the SME Specific Programmes should be made eligible for funding under the thematic programme when they fulfil the necessary (thematic) requirements.

    CHAPTER 08 16 —
    CAPACITIES — SCIENCE IN SOCIETY

    Title

    Chapter

    Article

    Item

    Heading

    FF

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    08 16

    CAPACITIES — SCIENCE IN SOCIETY

    08 16 01

    Capacities — Science in society

    1.1

    37 358 000

    5 200 000

    –7 600 000

    –2 700 000

    29 758 000

    2 500 000

     

    Article 08 16 01 — Subtotal

     

    37 358 000

    5 200 000

    –7 600 000

    –2 700 000

    29 758 000

    2 500 000

     

    Chapter 08 16 — Total

     

    37 358 000

    5 200 000

    –7 600 000

    –2 700 000

    29 758 000

    2 500 000

    08 16 01
    Capacities — Science in society

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    37 358 000

    5 200 000

    –7 600 000

    –2 700 000

    29 758 000

    2 500 000

    The likely schedule of payments vis-à-vis commitments is as follows:

    Commitments

    Payments

    2006

    2007

    2008

    2009

    Subsequent years and others

    Pre-2006 commitments still outstanding

     

     

     

     

     

     

    Commitment appropriations made available again and/or carried over from 2005

     

     

     

     

     

     

    Appropriations 2006

     

     

     

     

     

     

    Appropriations 2007

    37 358 000

     

    5 200 000

    10 600 000

    10 170 000

    11 388 000

    Total

    37 358 000

     

    5 200 000

    10 600 000

    10 170 000

    11 388 000

    Remarks

    New article

    With a view to building an effective and democratic European knowledge society, the aim of the actions carried out under this heading is to stimulate the harmonious integration of scientific and technological endeavour and associated research policies in the European social web.

    Actions carried out under this heading will also support the coordination of national research policies and the monitoring and analysis of research related policies and industrial strategies.

    To the appropriations entered in this article must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation under Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Legal basis

    Decision No 1982/2006/EC of the European Parliament and of the Council of 18 December 2006 concerning the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 412, 30.12.2006, p. 1).

    Regulation (EC) No 1906/2006 of the European Parliament and of the Council of 18 December 2006 laying down the rules for the participation of undertakings, research centres and universities in actions under the Seventh Framework Programme and for the dissemination of research results (2007 to 2013) (OJ L 391, 30.12.2006, p. 1).

    Council Decision 2006/974/EC of 19 December 2006 on the Specific Programme ‘Capacities’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 299).

    CHAPTER 08 23 —
    CAPACITIES — SUPPORT FOR COHERENT DEVELOPMENT OF RESEARCH POLICIES

    Title

    Chapter

    Article

    Item

    Heading

    FF

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    08 23

    CAPACITIES — SUPPORT FOR COHERENT DEVELOPMENT OF RESEARCH POLICIES

    08 23 01

    Capacities — Support for the coherent development of Research Policies

     

     

     

    7 600 000

    2 700 000

    7 600 000

    2 700 000

     

    Article 08 23 01 — Subtotal

     

     

     

    7 600 000

    2 700 000

    7 600 000

    2 700 000

     

    Chapter 08 23 — Total

     

     

     

    7 600 000

    2 700 000

    7 600 000

    2 700 000

    08 23 01
    Capacities — Support for the coherent development of Research Policies

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

     

    7 600 000

    2 700 000

    7 600 000

    2 700 000

    Remarks

    New article

    Increasing investment in research and development up to the 3 % objective and improving its effectiveness is a top priority of the Lisbon strategy for growth and employment. Thus, the development of a coherent mix of policies to leverage public and private research investments is a major concern for public authorities. Actions under this heading will support the development of effective and coherent research policies at regional, national and Community level, through the provision of structured information, indicators and analysis, and through actions aimed at the coordination of research policies, in particular the application of the Open Method of Coordination to research policy.

    To the appropriations entered in this item must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation under Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Legal basis

    Decision No 1982/2006/EC of the European Parliament and of the Council of 18 December 2006 concerning the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 412, 30.12.2006, p. 1).

    Regulation (EC) No 1906/2006 of the European Parliament and of the Council of 18 December 2006 laying down the rules for the participation of undertakings, research centres and universities in actions under the Seventh Framework Programme and for the dissemination of research results (2007 to 2013) (OJ L 391, 30.12.2006, p. 1).

    Council Decision 2006/974/EC of 19 December 2006 on the Specific Programme ‘Capacities’ implementing the Seventh Framework Programme of the European Community for research, technological development and demonstration activities (2007 to 2013) (OJ L 400, 30.12.2006, p. 299).

    TITLE 13

    REGIONAL POLICY

    Overall objectives

    The objective of this policy is to strengthen economic and social cohesion by reducing disparities between levels of regional development in the European Union.

    Title

    Chapter

    Heading

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    13 01

    ADMINISTRATIVE EXPENDITURE OF REGIONAL POLICY POLICY AREA

    83 281 692

    83 281 692

     

     

    83 281 692

    83 281 692

    13 03

    EUROPEAN REGIONAL DEVELOPMENT FUND AND OTHER REGIONAL INTERVENTIONS

    27 198 620 860

    21 486 901 769

     

     

    27 198 620 860

    21 486 901 769

    13 04

    COHESION FUND

    7 121 426 147

    4 943 079 985

     

     

    7 121 426 147

    4 943 079 985

    13 05

    PRE-ACCESSION INTERVENTIONS RELATED TO THE STRUCTURAL POLICIES

    219 950 000

    635 450 000

     

     

    219 950 000

    635 450 000

    13 06

    SOLIDARITY FUND

    p.m.

    p.m.

    24 370 114

    24 370 114

    24 370 114

    24 370 114

     

    Title 13 — Total

    34 623 278 699

    27 148 713 446

    24 370 114

    24 370 114

    34 647 648 813

    27 173 083 560

    CHAPTER 13 06 —
    SOLIDARITY FUND

    Title

    Chapter

    Article

    Item

    Heading

    FF

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    13 06

    SOLIDARITY FUND

    13 06 01

    European Union Solidarity Fund — Member States

    3.2

    p.m.

    p.m.

    24 370 114

    24 370 114

    24 370 114

    24 370 114

     

    Article 13 06 01 — Subtotal

     

    p.m.

    p.m.

    24 370 114

    24 370 114

    24 370 114

    24 370 114

    13 06 02

    European Union Solidarity Fund — Countries negotiating for accession

    4

    p.m.

    p.m.

     

     

    p.m.

    p.m.

     

    Article 13 06 02 — Subtotal

     

    p.m.

    p.m.

     

     

    p.m.

    p.m.

     

    Chapter 13 06 — Total

     

    p.m.

    p.m.

    24 370 114

    24 370 114

    24 370 114

    24 370 114

    13 06 01
    European Union Solidarity Fund — Member States

    Appropriations 2007

    Amending budget No 2

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    p.m.

    p.m.

    24 370 114

    24 370 114

    24 370 114

    24 370 114

    The likely schedule of payments vis-à-vis commitments is as follows:

    Commitments

    Payments

    2006

    2007

    2008

    2009

    Subsequent years and others

    Pre-2006 commitments still outstanding

     

     

     

     

     

     

    Commitment appropriations made available again and/or carried over from 2005

    92 880 830

     

     

     

     

     

    Appropriations 2006

    14 798 589

     

     

     

     

     

    Appropriations 2007

    24 370 114

     

    24 370 114

     

     

     

    Total

    132 049 533

     

    24 370 114

     

     

     

    Remarks

    This article is intended to record appropriations resulting from the mobilisation of the European Union Solidarity Fund in the event of natural, environmental or technological disasters in the Member States.

    Legal basis

    Council Regulation (EC) No 2012/2002 of 11 November 2002 establishing the European Union Solidarity Fund (OJ L 311, 14.11.2002, p. 3).

    Regulation of the European Parliament and of the Council No … of …. establishing the European Union Solidarity Fund (OJ L …, p. …).

    Reference acts

    Interinstitutional Agreement of 7 November 2002 between the European Parliament, the Council and the Commission on the financing of the European Union Solidarity Fund supplementing the Interinstitutional Agreement of 6 May 1999 on budgetary discipline and improvement of the budgetary procedure (OJ C 283, 20.11.2002, p. 1).

    Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 6 April 2005, establishing the European Union Solidarity Fund (COM(2005) 108 final).

    Interinstitutional Agreement between the European Parliament, the Council and the Commission on budgetary discipline and sound financial management (OJ C 139, 14.6.2006, p. 1).


    (1)  AB No 1/2007 and AB No 2/2007 included.

    (2)  The figures in this column correspond to those in the 2006 budget (OJ L 78, 15.3.2006, p. 1) plus Amending Budgets No 1 to No 6/2006.

    (3)  The third paragraph of Article 268 of the Treaty establishing the European Community reads: ‘The revenue and expenditure shown in the budget shall be in balance’.

    (4)  AB No 1/2007 and AB No 2/2007 included.

    (5)  The figures in this column correspond to those in the 2006 budget (OJ L 78, 15.3.2006, p. 1) plus Amending Budgets No 1 to No 6/2006.

    (6)  The own resources for the 2007 budget are determined on the basis of the budget forecasts adopted at the 136th meeting of the Advisory Committee on Own Resources on 19 May 2006.

    (7)  The third paragraph of Article 268 of the Treaty establishing the European Community reads: ‘The revenue and expenditure shown in the budget shall be in balance’.

    (8)  The base to be used does not exceed 50 % of GNI.

    (9)  Calculation of rate: (79 152 835 808) / (116 942 340 000) = 0,676853531475426 %.

    (10)  Rounded percentages.

    (11)  The amount of pre-accession expenditure (PAE) corresponds to payments made to the 10 new Member States (which joined the EU on 1 May 2004) under 2003 appropriations, as adjusted by applying the EU GDP deflator for 2004 and 2005. This amount is deducted from total allocated expenditure to ensure that expenditure which is unabated before enlargement remains so after enlargement.

    (12)  The ‘UK advantage’ corresponds to the effects arising for the United Kingdom from the changeover to capped VAT and the introduction of the GNP/GNI-based own resource.

    (13)  These windfall gains correspond to the net gains of the United Kingdom resulting from the increase — from 10 to 25 % as of 1 January 2001 — in the percentage of traditional own resources retained by Member States to cover the collection costs of traditional own resources (TOR).

    (14)  p.m. (own resources + other revenue = total revenue = total expenditure); (114 287 945 060 + 1 209 273 561 = 115 497 218 621 = 115 497 218 621).

    (15)  Total own resources as percentage of GNI: (114 287 945 060) / (11 694 234 000 000) = 0,98 %; own resources ceiling as percentage of GNI: 1,24 %.

    (16)  An appropriation of EUR 2 318 801 is entered in Article 40 01 40.

    (17)  An appropriation of EUR 2 318 801 is entered in Article 40 01 40.

    (18)  An appropriation of EUR 229 297 is entered in Article 40 01 40.

    (19)  An appropriation of EUR 229 297 is entered in Article 40 01 40.

    (20)  An appropriation of EUR 120 404 is entered in Article 40 01 40.

    (21)  An appropriation of EUR 120 404 is entered in Article 40 01 40.

    (22)  An appropriation of EUR 2 900 000 is entered in Article 40 01 40.

    (23)  An appropriation of EUR 2 900 000 is entered in Article 40 01 40.

    (24)  An appropriation of EUR 4 459 274 is entered in Article 40 01 40.

    (25)  An appropriation of EUR 4 459 274 is entered in Article 40 01 40.

    (26)  An appropriation of EUR 1 742 686 is entered in Article 40 01 40.

    (27)  An appropriation of EUR 1 742 686 is entered in Article 40 01 40.


    3.8.2007   

    EN

    Official Journal of the European Union

    L 203/37


    FINAL ADOPTION

    of amending budget No 3 of the European Union for the financial year 2007

    (2007/524/EC, Euratom)

    THE PRESIDENT OF THE EUROPEAN PARLIAMENT,

    having regard to the Treaty establishing the European Community, and in particular Article 272(7) thereof,

    having regard to the Treaty establishing the European Atomic Energy Community, and in particular Article 177 thereof,

    having regard to Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (1), and in particular Articles 37 and 38 thereof,

    having regard to the general budget of the European Union for the financial year 2007, as finally adopted on 14 December 2006 (2),

    having regard to the Interinstitutional Agreement of 17 May 2006 between the European Parliament, the Council and the Commission on budgetary discipline and sound financial management (3),

    having regard to Preliminary draft amending budget No 4/2007 of the European Union for the financial year 2007, which the Commission presented on 13 April 2007,

    having regard to Draft amending budget No 3/2007, which the Council established on 14 May 2007,

    having regard to Rule 69 of and Annex IV to the Rules of Procedure of the European Parliament,

    having regard to the resolution adopted by the European Parliament on 7 June 2007,

    the procedure laid down in Article 272 of the Treaty establishing the European Community and Article 177 of the Treaty establishing the European Atomic Energy Community having thus been completed,

    DECLARES:

    Sole Article

    Amending budget No 3 of the European Union for the financial year 2007 has been finally adopted.

    Done at Brussels, 7 June 2007.

    The President

    H.-G. PÖTTERING


    (1)   OJ L 248, 16.9.2002, p. 1. Regulation as amended by Regulation (EC, Euratom) No 1995/2006 (OJ L 390, 30.12.2006, p. 1).

    (2)   OJ L 77, 16.3.2007, p. 1

    (3)   OJ C 139, 14.6.2006, p. 1.


    FINAL ADOPTION OF AMENDING BUDGET No 3 OF THE EUROPEAN UNION FOR THE 2007 FINANCIAL YEAR

    CONTENTS

    GENERAL STATEMENT OF REVENUE

    A. Introduction and financing of the general budget 41
    B. General statement of revenue by budget heading 51
    — Title 1: Own resources 51
    — Title 3: Surpluses, balances and adjustments 54

    A. INTRODUCTION AND FINANCING OF THE GENERAL BUDGET

    FINANCING OF THE GENERAL BUDGET

    Appropriations to be covered during the financial year 2007 pursuant to Article 1 of Council Decision 2000/597/EC, Euratom of 29 September 2000 on the system of the European Communities’ own resources

    EXPENDITURE

    Description

    Budget 2007 (1)

    Budget 2006 (2)

    Change (%)

    1. Sustainable growth

    44 837 060 205

    35 865 973 075

    +25,01

    2. Preservation and management of natural resources

    54 718 545 736

    54 579 470 941

    +0,25

    3. Citizenship, freedom, security and justice

    1 201 955 766

    1 162 155 453

    +3,42

    4. The EU as a global partner

    7 352 746 732

    8 093 291 458

    –9,15

    5. Administration

    6 942 264 030

    6 604 078 362

    +5,12

    6. Compensations

    444 646 152

    1 073 500 332

    –58,58

    Total expenditure  (3)

    115 497 218 621

    107 378 469 621

    +7,56


    REVENUE

    Description

    Budget 2007 (4)

    Budget 2006 (5)

    Change (%)

    Miscellaneous revenue (Titles 4 to 9)

    1 209 273 561

    2 349 189 094

    –48,52

    Surplus available from the preceding financial year (Chapter 3 0, Article 3 0 0)

    1 847 631 711

    2 410 079 591

    –23,34

    Surplus of own resources resulting from a transfer from EAGGF Guarantee Section chapters (Chapter 3 0, Article 3 0 1)

    p.m.

    p.m.

     

    Surplus of own resources resulting from the repayment of the surplus of the Guarantee Fund for external actions (Chapter 3 0, Article 3 0 2)

    p.m.

    92 730 000

     

    Balance of own resources accruing from VAT and GNP/GNI-based own resources for earlier years (Chapters 3 1 and 3 2)

    p.m.

    1 516 079 442

     

    Total revenue for Titles 3 to 9

    3 056 905 272

    6 368 078 127

    –52,00

    Net amount of customs duties, agricultural duties and sugar levies (Chapters 1 0, 1 1 and 1 2)

    17 307 700 000

    14 888 900 000

    +16,25

    VAT own resources at the uniform rate (Tables 1 and 2, Chapter 1 3)

    17 827 409 252

    17 200 276 121

    +3,65

    Remainder to be financed by the additional resource (GNI own resources, Tables 3 and 4, Chapter 1 4)

    77 305 204 097

    68 921 215 373

    +12,16

    Appropriations to be covered by the own resources referred to in Article 2 of Decision 2000/597/EC, Euratom  (6)

    112 440 313 349

    101 010 391 494

    +11,32

    Total revenue  (7)

    115 497 218 621

    107 378 469 621

    +7,56


    TABLE 1

    Calculation of capping of harmonised value added tax (VAT) bases pursuant to Article 2(1)(c) of Decision 2000/597/EC, Euratom

    Member State

    1 % of non-capped VAT base

    1 % of gross national income

    Capping rate (in %)

    1 % of gross national income multiplied by capping rate

    1 % of capped VAT base (8)

    Member States whose VAT base is capped

     

    (1)

    (2)

    (4)

    (5)

    (6)

    (7)

    Belgium

    1 377 090 000

    3 254 093 000

    50

    1 627 046 500

    1 377 090 000

     

    Bulgaria

    133 630 000

    250 734 000

    50

    125 367 000

    125 367 000

    Bulgaria

    Czech Republic

    670 499 000

    1 101 606 000

    50

    550 803 000

    550 803 000

    Czech Republic

    Denmark

    891 726 000

    2 259 663 000

    50

    1 129 831 500

    891 726 000

     

    Germany

    9 919 942 000

    23 148 221 000

    50

    11 574 110 500

    9 919 942 000

     

    Estonia

    69 946 000

    124 726 000

    50

    62 363 000

    62 363 000

    Estonia

    Greece

    1 134 499 000

    2 032 580 000

    50

    1 016 290 000

    1 016 290 000

    Greece

    Spain

    6 192 350 000

    10 078 570 000

    50

    5 039 285 000

    5 039 285 000

    Spain

    France

    8 907 804 000

    18 438 795 000

    50

    9 219 397 500

    8 907 804 000

     

    Ireland

    915 297 000

    1 563 390 000

    50

    781 695 000

    781 695 000

    Ireland

    Italy

    5 792 627 000

    14 678 365 000

    50

    7 339 182 500

    5 792 627 000

     

    Cyprus

    117 035 000

    147 960 000

    50

    73 980 000

    73 980 000

    Cyprus

    Latvia

    76 233 000

    166 638 000

    50

    83 319 000

    76 233 000

     

    Lithuania

    101 663 000

    244 476 000

    50

    122 238 000

    101 663 000

     

    Luxembourg

    151 455 000

    260 122 000

    50

    130 061 000

    130 061 000

    Luxembourg

    Hungary

    385 117 000

    878 113 000

    50

    439 056 500

    385 117 000

     

    Malta

    38 849 000

    48 143 000

    50

    24 071 500

    24 071 500

    Malta

    Netherlands

    2 559 999 000

    5 346 690 000

    50

    2 673 345 000

    2 559 999 000

     

    Austria

    1 142 499 000

    2 624 363 000

    50

    1 312 181 500

    1 142 499 000

     

    Poland

    1 273 783 000

    2 639 229 000

    50

    1 319 614 500

    1 273 783 000

     

    Portugal

    949 154 000

    1 544 415 000

    50

    772 207 500

    772 207 500

    Portugal

    Romania

    384 105 000

    1 028 555 000

    50

    514 277 500

    384 105 000

     

    Slovenia

    159 684 000

    304 908 000

    50

    152 454 000

    152 454 000

    Slovenia

    Slovakia

    170 762 000

    454 120 000

    50

    227 060 000

    170 762 000

     

    Finland

    737 236 000

    1 688 352 000

    50

    844 176 000

    737 236 000

     

    Sweden

    1 330 523 000

    3 120 578 000

    50

    1 560 289 000

    1 330 523 000

     

    United Kingdom

    9 693 423 000

    19 514 935 000

    50

    9 757 467 500

    9 693 423 000

     

    Total

    55 276 930 000

    116 942 340 000

     

    58 471 170 000

    53 473 109 000

     


    Calculation of the uniform call rate for VAT own resources (Article 2(4) of Decision 2000/597/EC, Euratom):

    Uniform rate (%) = maximum call rate – frozen rate

    A.

    The maximum call rate is set at 0,50 % for 2007.

    B.

    Determination of the rate frozen by the correction of budgetary imbalances granted to the United Kingdom (Article 2(4)(b) of Decision 2000/597/EC, Euratom):
    (1)   

    Calculation of the theoretical share of the countries with a restricted financial burden:

    In accordance with Article 5(1) of Decision 2000/597/EC, Euratom, the financial contribution of Germany (DE), the Netherlands (NL), Austria (AT) and Sweden (SE) is restricted to a quarter of their normal contribution.

    Formula for a country with a restricted financial burden, for example Germany:

    Germany's theoretical VAT contribution = (Germany's capped VAT base / (EU capped VAT base – UK capped VAT base)) × 1/4 × United Kingdom correction

    Example: Germany

    Germany's theoretical VAT contribution = 9 919 942 000 / (53 473 109 000 – 9 693 423 000 ) × 1/4 × 5 251 202 631 = 297 464 591

    (2)   

    Calculation of the frozen rate:

    Frozen rate = (UK correction – theoretical VAT contributions (D + NL + A + S)) / (EU capped VAT base – capped VAT bases (UK + D + NL + A + S))

    Frozen rate = (5 251 202 631 – (297 464 591 + 76 765 475 + 34 259 575 + 39 897 761 )) / (53 473 109 000 – (9 693 423 000 + 9 919 942 000 + 2 559 999 000 + 1 142 499 000 + 1 330 523 000 ))

    Frozen rate = 0,166609823430018 %

    Uniform rate

    0,5 % – 0,166609823430018 % = 0,333390176569982 %


    TABLE 2

    Breakdown of own resources accruing from VAT pursuant to Article 2(1)(c) of Decision 2000/597/EC, Euratom (Chapter 1 3)

    Member State

    1 % of capped VAT base

    Maximum VAT call rate (in %)

    Uniform rate of VAT own resources (in %)

    VAT own resources at uniform rate

     

    (1)

    (2)

    (3)

    (4) = (1) × (3)

    Belgium

    1 377 090 000

    0,50

    0,333390177

    459 108 278

    Bulgaria

    125 367 000

    0,50

    0,333390177

    41 796 126

    Czech Republic

    550 803 000

    0,50

    0,333390177

    183 632 309

    Denmark

    891 726 000

    0,50

    0,333390177

    297 292 689

    Germany

    9 919 942 000

    0,50

    0,333390177

    3 307 211 215

    Estonia

    62 363 000

    0,50

    0,333390177

    20 791 212

    Greece

    1 016 290 000

    0,50

    0,333390177

    338 821 103

    Spain

    5 039 285 000

    0,50

    0,333390177

    1 680 048 116

    France

    8 907 804 000

    0,50

    0,333390177

    2 969 774 348

    Ireland

    781 695 000

    0,50

    0,333390177

    260 609 434

    Italy

    5 792 627 000

    0,50

    0,333390177

    1 931 204 938

    Cyprus

    73 980 000

    0,50

    0,333390177

    24 664 205

    Latvia

    76 233 000

    0,50

    0,333390177

    25 415 333

    Lithuania

    101 663 000

    0,50

    0,333390177

    33 893 446

    Luxembourg

    130 061 000

    0,50

    0,333390177

    43 361 060

    Hungary

    385 117 000

    0,50

    0,333390177

    128 394 225

    Malta

    24 071 500

    0,50

    0,333390177

    8 025 202

    Netherlands

    2 559 999 000

    0,50

    0,333390177

    853 478 519

    Austria

    1 142 499 000

    0,50

    0,333390177

    380 897 943

    Poland

    1 273 783 000

    0,50

    0,333390177

    424 666 739

    Portugal

    772 207 500

    0,50

    0,333390177

    257 446 395

    Romania

    384 105 000

    0,50

    0,333390177

    128 056 834

    Slovenia

    152 454 000

    0,50

    0,333390177

    50 826 666

    Slovakia

    170 762 000

    0,50

    0,333390177

    56 930 373

    Finland

    737 236 000

    0,50

    0,333390177

    245 787 240

    Sweden

    1 330 523 000

    0,50

    0,333390177

    443 583 298

    United Kingdom

    9 693 423 000

    0,50

    0,333390177

    3 231 692 006

    Total

    53 473 109 000

     

     

    17 827 409 252


    TABLE 3

    Determination of uniform rate and breakdown of resources based on gross national income pursuant to Article 2(1)(d) of Decision 2000/597/EC, Euratom (Chapter 1 4)

    Member State

    1 % of gross national income

    Uniform rate of ‘additional base’, own resources

    ‘Additional base’ own resources at uniform rate

     

    (1)

    (2)

    (3) = (1) × (2)

    Belgium

    3 254 093 000

     

    2 151 131 263

    Bulgaria

    250 734 000

     

    165 748 719

    Czech Republic

    1 101 606 000

     

    728 221 076

    Denmark

    2 259 663 000

     

    1 493 759 313

    Germany

    23 148 221 000

     

    15 302 224 573

    Estonia

    124 726 000

     

    82 450 624

    Greece

    2 032 580 000

     

    1 343 645 182

    Spain

    10 078 570 000

     

    6 662 479 226

    France

    18 438 795 000

     

    12 189 039 579

    Ireland

    1 563 390 000

     

    1 033 485 246

    Italy

    14 678 365 000

     

    9 703 192 207

    Cyprus

    147 960 000

     

    97 809 553

    Latvia

    166 638 000

    0,6610540 (9)

    110 156 720

    Lithuania

    244 476 000

     

    161 611 843

    Luxembourg

    260 122 000

     

    171 954 694

    Hungary

    878 113 000

     

    580 480 130

    Malta

    48 143 000

     

    31 825 124

    Netherlands

    5 346 690 000

     

    3 534 450 924

    Austria

    2 624 363 000

     

    1 734 845 714

    Poland

    2 639 229 000

     

    1 744 672 943

    Portugal

    1 544 415 000

     

    1 020 941 746

    Romania

    1 028 555 000

     

    679 930 419

    Slovenia

    304 908 000

     

    201 560 659

    Slovakia

    454 120 000

     

    300 197 852

    Finland

    1 688 352 000

     

    1 116 091 879

    Sweden

    3 120 578 000

     

    2 062 870 635

    United Kingdom

    19 514 935 000

     

    12 900 426 254

    Total

    116 942 340 000

     

    77 305 204 097


    TABLE 4

    Correction of budgetary imbalances for the United Kingdom for 2006 pursuant to Article 4 of Decision 2000/597/EC, Euratom (Chapter 1 5)

    Description

    Coefficient (10) (%)

    Amount

    1. United Kingdom’s share (in %) of total non-capped VAT bases

    17,5894

     

    2. United Kingdom’s share (in %) of PAE-adjusted total allocated expenditure

    8,6985

     

    3. (1) – (2)

    8,8909

     

    4. Total allocated expenditure

     

    100 442 931 519

    5. Pre-accession expenditure (PAE) (11)

     

    1 815 757 317

    6. PAE-adjusted total allocated expenditure = (4) – (5)

     

    98 627 174 202

    7. United Kingdom’s correction original amount = (3) × (6) × 0,66

     

    5 787 446 312

    8. United Kingdom’s advantage (12)

     

    528 700 814

    9. Basic compensation for the United Kingdom = (7) – (8)

     

    5 258 745 498

    10. Windfall gains deriving from traditional own resources (13)

     

    7 542 868

    11. Correction for the United Kingdom = (9) – (10)

     

    5 251 202 631


    TABLE 5

    Calculation of the financing of the correction for the United Kingdom amounting to EUR –5 251 202 631 (Chapter 1 5)

    Member State

    Percentage share of GNI base

    Shares without the United Kingdom

    Shares without Germany, the Netherlands, Austria, Sweden and the United Kingdom

    Three quarters of the share of Germany, the Netherlands, Austria and Sweden in column 2

    Column 4 distributed in accordance with column 3

    Financing scale

    Financing scale applied to the correction

     

    (1)

    (2)

    (3)

    (4)

    (5)

    (6) = (2) + (4) + (5)

    (7)

    Belgium

    2,78

    3,34

    5,15

     

    1,36

    4,70

    246 671 369

    Bulgaria

    0,21

    0,26

    0,40

     

    0,10

    0,36

    19 006 494

    Czech Republic

    0,94

    1,13

    1,74

     

    0,46

    1,59

    83 505 499

    Denmark

    1,93

    2,32

    3,58

     

    0,94

    3,26

    171 290 177

    Germany

    19,79

    23,76

    0,00

    –17,82

    0,00

    5,94

    311 914 289

    Estonia

    0,11

    0,13

    0,20

     

    0,05

    0,18

    9 454 657

    Greece

    1,74

    2,09

    3,22

     

    0,85

    2,93

    154 076 510

    Spain

    8,62

    10,34

    15,95

     

    4,20

    14,55

    763 990 047

    France

    15,77

    18,93

    29,18

     

    7,69

    26,62

    1 397 723 670

    Ireland

    1,34

    1,60

    2,47

     

    0,65

    2,26

    118 510 304

    Italy

    12,55

    15,07

    23,23

     

    6,12

    21,19

    1 112 670 226

    Cyprus

    0,13

    0,15

    0,23

     

    0,06

    0,21

    11 215 874

    Latvia

    0,14

    0,17

    0,26

     

    0,07

    0,24

    12 631 730

    Lithuania

    0,21

    0,25

    0,39

     

    0,10

    0,35

    18 532 116

    Luxembourg

    0,22

    0,27

    0,41

     

    0,11

    0,38

    19 718 136

    Hungary

    0,75

    0,90

    1,39

     

    0,37

    1,27

    66 563 966

    Malta

    0,04

    0,05

    0,08

     

    0,02

    0,07

    3 649 404

    Netherlands

    4,57

    5,49

    0,00

    –4,12

    0,00

    1,37

    72 044 802

    Austria

    2,24

    2,69

    0,00

    –2,02

    0,00

    0,67

    35 362 386

    Poland

    2,26

    2,71

    4,18

     

    1,10

    3,81

    200 062 577

    Portugal

    1,32

    1,59

    2,44

     

    0,64

    2,23

    117 071 935

    Romania

    0,88

    1,06

    1,63

     

    0,43

    1,48

    77 967 984

    Slovenia

    0,26

    0,31

    0,48

     

    0,13

    0,44

    23 113 068

    Slovakia

    0,39

    0,47

    0,72

     

    0,19

    0,66

    34 423 848

    Finland

    1,44

    1,73

    2,67

     

    0,70

    2,44

    127 982 851

    Sweden

    2,67

    3,20

    0,00

    –2,40

    0,00

    0,80

    42 048 712

    United Kingdom

    16,69

    0,00

    0,00

     

    0,00

    0,00

    0

    Total

    100,00

    100,00

    100,00

    –26,36

    26,36

    100,00

    5 251 202 631

    The calculations are made to 15 decimal places.

    TABLE 6

    Summary of financing (14) of the general budget by type of own resource and by Member State

    Member State

    Traditional own resources (TOR)

    VAT and GNI-based own resources, including UK correction payments

    Total own resources (15)

    Net agricultural duties (75 %)

    Net sugar and isoglucose levies (75 %)

    Net customs duties (75 %)

    Total net traditional own resources (75 %)

    p.m.

    Collection costs

    (25 % of gross TOR)

    VAT own resources

    GNI own resources

    United Kingdom correction

    Total ‘national contributions’

    Share in total ‘national contributions’ (%)

     

    (1)

    (2)

    (3)

    (4) = (1) + (2) + (3)

    (5)

    (6)

    (7)

    (8)

    (9) = (6) + (7) + (8)

    (10)

    (11) = (4) + (9)

    Belgium

    13 200 000

    30 500 000

    1 546 300 000

    1 590 000 000

    530 000 000

    459 108 278

    2 151 131 263

    246 671 369

    2 856 910 910

    3,00

    4 446 910 910

    Bulgaria

    8 600 000

    0

    83 500 000

    92 100 000

    30 700 000

    41 796 126

    165 748 719

    19 006 494

    226 551 339

    0,24

    318 651 339

    Czech Republic

    6 700 000

    10 200 000

    187 200 000

    204 100 000

    68 033 333

    183 632 309

    728 221 076

    83 505 499

    995 358 884

    1,05

    1 199 458 884

    Denmark

    38 600 000

    15 000 000

    293 100 000

    346 700 000

    115 566 667

    297 292 689

    1 493 759 313

    171 290 177

    1 962 342 179

    2,06

    2 309 042 179

    Germany

    239 500 000

    114 600 000

    2 820 400 000

    3 174 500 000

    1 058 166 663

    3 307 211 215

    15 302 224 573

    311 914 289

    18 921 350 077

    19,89

    22 095 850 077

    Estonia

    800 000

    0

    23 100 000

    23 900 000

    7 966 667

    20 791 212

    82 450 624

    9 454 657

    112 696 493

    0,12

    136 596 493

    Greece

    10 000 000

    5 800 000

    220 300 000

    236 100 000

    78 700 000

    338 821 103

    1 343 645 182

    154 076 510

    1 836 542 795

    1,93

    2 072 642 795

    Spain

    69 400 000

    9 100 000

    1 484 600 000

    1 563 100 000

    521 033 333

    1 680 048 116

    6 662 479 226

    763 990 047

    9 106 517 389

    9,57

    10 669 617 389

    France

    112 800 000

    160 000 000

    1 217 800 000

    1 490 600 000

    496 866 667

    2 969 774 348

    12 189 039 579

    1 397 723 670

    16 556 537 597

    17,40

    18 047 137 597

    Ireland

    500 000

    5 000 000

    233 200 000

    238 700 000

    79 566 667

    260 609 434

    1 033 485 246

    118 510 304

    1 412 604 984

    1,48

    1 651 304 984

    Italy

    108 700 000

    12 400 000

    1 503 200 000

    1 624 300 000

    541 433 333

    1 931 204 938

    9 703 192 207

    1 112 670 226

    12 747 067 371

    13,40

    14 371 367 371

    Cyprus

    5 500 000

    0

    37 100 000

    42 600 000

    14 200 000

    24 664 205

    97 809 553

    11 215 874

    133 689 632

    0,14

    176 289 632

    Latvia

    1 400 000

    4 300 000

    31 900 000

    37 600 000

    12 533 333

    25 415 333

    110 156 720

    12 631 730

    148 203 783

    0,16

    185 803 783

    Lithuania

    2 400 000

    4 100 000

    46 300 000

    52 800 000

    17 600 000

    33 893 446

    161 611 843

    18 532 116

    214 037 405

    0,22

    266 837 405

    Luxembourg

    400 000

    0

    18 700 000

    19 100 000

    6 366 667

    43 361 060

    171 954 694

    19 718 136

    235 033 890

    0,25

    254 133 890

    Hungary

    4 900 000

    6 200 000

    128 500 000

    139 600 000

    46 533 333

    128 394 225

    580 480 130

    66 563 966

    775 438 321

    0,82

    915 038 321

    Malta

    1 800 000

    0

    11 400 000

    13 200 000

    4 400 000

    8 025 202

    31 825 124

    3 649 404

    43 499 730

    0,05

    56 699 730

    Netherlands

    272 300 000

    31 700 000

    1 530 200 000

    1 834 200 000

    611 400 000

    853 478 519

    3 534 450 924

    72 044 802

    4 459 974 245

    4,69

    6 294 174 245

    Austria

    4 900 000

    9 500 000

    183 800 000

    198 200 000

    66 066 667

    380 897 943

    1 734 845 714

    35 362 386

    2 151 106 043

    2,26

    2 349 306 043

    Poland

    41 300 000

    48 300 000

    246 500 000

    336 100 000

    112 033 334

    424 666 739

    1 744 672 943

    200 062 577

    2 369 402 259

    2,49

    2 705 502 259

    Portugal

    20 900 000

    4 400 000

    107 200 000

    132 500 000

    44 166 667

    257 446 395

    1 020 941 746

    117 071 935

    1 395 460 076

    1,47

    1 527 960 076

    Romania

    23 300 000

    0

    142 400 000

    165 700 000

    55 233 334

    128 056 834

    679 930 419

    77 967 984

    885 955 237

    0,93

    1 051 655 237

    Slovenia

    100 000

    4 200 000

    36 400 000

    40 700 000

    13 566 667

    50 826 666

    201 560 659

    23 113 068

    275 500 393

    0,29

    316 200 393

    Slovakia

    1 400 000

    5 200 000

    55 700 000

    62 300 000

    20 766 667

    56 930 373

    300 197 852

    34 423 848

    391 552 073

    0,41

    453 852 073

    Finland

    6 900 000

    4 800 000

    131 500 000

    143 200 000

    47 733 333

    245 787 240

    1 116 091 879

    127 982 851

    1 489 861 970

    1,57

    1 633 061 970

    Sweden

    18 300 000

    8 900 000

    397 800 000

    425 000 000

    141 666 667

    443 583 298

    2 062 870 635

    42 048 712

    2 548 502 645

    2,68

    2 973 502 645

    United Kingdom

    472 100 000

    38 900 000

    2 569 800 000

    3 080 800 000

    1 026 933 334

    3 231 692 006

    12 900 426 254

    –5 251 202 631

    10 880 915 629

    11,44

    13 961 715 629

    Total

    1 486 700 000

    533 100 000

    15 287 900 000

    17 307 700 000

    5 769 233 333

    17 827 409 252

    77 305 204 097

    0

    95 132 613 349

    100,00

    112 440 313 349

    B. GENERAL STATEMENT OF REVENUE BY BUDGET HEADING

    REVENUE

    TITLE 1

    OWN RESOURCES

    Title

    Chapter

    Heading

    Budget 2007

    Amending budget No 3

    New amount

    1 0

    AGRICULTURAL DUTIES ESTABLISHED BY THE INSTITUTIONS OF THE EUROPEAN COMMUNITIES IN RESPECT OF TRADE WITH NON-MEMBER COUNTRIES UNDER THE COMMON AGRICULTURAL POLICY (ARTICLE 2(1)(A) OF DECISION 2000/597/EC, EURATOM)

    1 486 700 000

     

    1 486 700 000

    1 1

    LEVIES AND OTHER DUTIES PROVIDED FOR UNDER THE COMMON ORGANISATION OF THE MARKETS IN SUGAR (ARTICLE 2(1)(A) OF DECISION 2000/597/EC, EURATOM)

    533 100 000

     

    533 100 000

    1 2

    CUSTOMS DUTIES AND OTHER DUTIES REFERRED TO IN ARTICLE 2(1)(B) OF DECISION 2000/597/EC, EURATOM

    15 287 900 000

     

    15 287 900 000

    1 3

    OWN RESOURCES ACCRUING FROM VALUE ADDED TAX PURSUANT TO ARTICLE 2(1)(C) OF DECISION 2000/597/EC, EURATOM

    17 827 409 252

     

    17 827 409 252

    1 4

    OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO ARTICLE 2(1)(D) AND ARTICLE 6 OF DECISION 2000/597/EC, EURATOM

    79 152 835 808

    –1 847 631 711

    77 305 204 097

    1 5

    CORRECTION OF BUDGETARY IMBALANCES

    0

     

    0

     

    Title 1 — Total

    114 287 945 060

    –1 847 631 711

    112 440 313 349

    CHAPTER 1 4 —
    OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO ARTICLE 2(1)(D) AND ARTICLE 6 OF DECISION 2000/597/EC, EURATOM

    Title

    Chapter

    Article

    Item

    Heading

    Budget 2007

    Amending budget No 3

    New amount

    1 4

    OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO ARTICLE 2(1)(d) AND ARTICLE 6 OF DECISION 2000/597/EC, EURATOM

    1 4 0

    Own resources based on gross national income pursuant to Article 2(1)(d) and Article 6 of Decision 2000/597/EC, Euratom

    1 4 0 0

    Own resources based on gross national income pursuant to Article 2(1)(d) of Decision 2000/597/EC, Euratom

    79 152 835 808

    –1 847 631 711

    77 305 204 097

    1 4 0 2

    Own resources based on gross national income pursuant to Article 2(1)(d) and Article 6 of Decision 2000/597/EC, Euratom, corresponding to the reserve for loans and loan guarantees

     

    1 4 0 3

    Own resources based on gross national income pursuant to Article 2(1)(d) and Article 6 of Decision 2000/597/EC, Euratom, corresponding to the emergency aid reserve

     

     

    Article 1 4 0 — Subtotal

    79 152 835 808

    –1 847 631 711

    77 305 204 097

     

    Chapter 1 4 — Total

    79 152 835 808

    –1 847 631 711

    77 305 204 097

    1 4 0
    Own resources based on gross national income pursuant to Article 2(1)(d) and Article 6 of Decision 2000/597/EC, Euratom

    1 4 0 0
    Own resources based on gross national income pursuant to Article 2(1)(d) of Decision 2000/597/EC, Euratom

    Budget 2007

    Amending budget No 3

    New amount

    79 152 835 808

    –1 847 631 711

    77 305 204 097

    Remarks

    The rate to be applied to the Member States’ gross national income for this financial year is 0,6611 %.

    Legal basis

    Council Decision 2000/597/EC, Euratom of 29 September 2000 on the system of the Communities’ own resources (OJ L 253, 7.10.2000, p. 42), and in particular Article 2(1)(d) thereof.

    Member State

    Budget 2007

    Amending budget No3

    New amount

    Belgium

    2 202 544 339

    –51 413 076

    2 151 131 263

    Bulgaria

    169 710 193

    –3 961 474

    165 748 719

    Czech Republic

    745 625 911

    –17 404 835

    728 221 076

    Denmark

    1 529 460 881

    –35 701 568

    1 493 759 313

    Germany

    15 667 955 129

    – 365 730 556

    15 302 224 573

    Estonia

    84 421 234

    –1 970 610

    82 450 624

    Greece

    1 375 758 951

    –32 113 769

    1 343 645 182

    Spain

    6 821 715 697

    – 159 236 471

    6 662 479 226

    France

    12 480 363 512

    – 291 323 933

    12 189 039 579

    Ireland

    1 058 186 043

    –24 700 797

    1 033 485 246

    Italy

    9 935 103 187

    – 231 910 980

    9 703 192 207

    Cyprus

    100 147 249

    –2 337 696

    97 809 553

    Latvia

    112 789 519

    –2 632 799

    110 156 720

    Lithuania

    165 474 444

    –3 862 601

    161 611 843

    Luxembourg

    176 064 494

    –4 109 800

    171 954 694

    Hungary

    594 353 885

    –13 873 755

    580 480 130

    Malta

    32 585 760

    – 760 636

    31 825 124

    Netherlands

    3 618 926 008

    –84 475 084

    3 534 450 924

    Austria

    1 776 309 364

    –41 463 650

    1 734 845 714

    Poland

    1 786 371 469

    –41 698 526

    1 744 672 943

    Portugal

    1 045 342 747

    –24 401 001

    1 020 941 746

    Romania

    696 181 084

    –16 250 665

    679 930 419

    Slovenia

    206 378 057

    –4 817 398

    201 560 659

    Slovakia

    307 372 726

    –7 174 874

    300 197 852

    Finland

    1 142 767 014

    –26 675 135

    1 116 091 879

    Sweden

    2 112 174 240

    –49 303 605

    2 062 870 635

    United Kingdom

    13 208 752 671

    – 308 326 417

    12 900 426 254

    Item 1 4 0 0 — Total

    79 152 835 808

    –1 847 631 711

    77 305 204 097

    TITLE 3

    SURPLUSES, BALANCES AND ADJUSTMENTS

    Title

    Chapter

    Heading

    Budget 2007

    Amending budget No 3

    New amount

    3 0

    SURPLUS AVAILABLE FROM THE PRECEDING FINANCIAL YEAR

    p.m.

    1 847 631 711

    1 847 631 711

    3 1

    BALANCES AND ADJUSTMENT OF BALANCES BASED ON VAT FOR THE PREVIOUS FINANCIAL YEARS RESULTING FROM APPLICATION OF ARTICLE 10(4) TO (6) AND (9) OF REGULATION (EC, EURATOM) NO 1150/2000

    p.m.

     

    p.m.

    3 2

    BALANCES AND ADJUSTMENTS OF BALANCES BASED ON GROSS NATIONAL INCOME/PRODUCT FOR THE PREVIOUS FINANCIAL YEARS AS A RESULT OF THE APPLICATION OF ARTICLE 10(7) TO (9) OF REGULATION (EC, EURATOM) NO 1150/2000

    p.m.

     

    p.m.

    3 3

    REFUNDS TO MEMBER STATES

    p.m.

     

    p.m.

    3 4

    ADJUSTMENT RELATING TO THE NON-PARTICIPATION OF CERTAIN MEMBER STATES IN CERTAIN POLICIES IN THE AREA OF FREEDOM, SECURITY AND JUSTICE

    p.m.

     

    p.m.

    3 5

    RESULT OF THE DEFINITIVE CALCULATION OF THE FINANCING OF THE CORRECTION OF BUDGETARY IMBALANCES FOR THE UNITED KINGDOM

    p.m.

     

    p.m.

    3 6

    RESULT OF THE INTERMEDIATE CALCULATION OF THE FINANCING OF THE CORRECTION OF BUDGETARY IMBALANCES FOR THE UNITED KINGDOM

    p.m.

     

    p.m.

     

    Title 3 — Total

    p.m.

    1 847 631 711

    1 847 631 711

    CHAPTER 3 0 —
    SURPLUS AVAILABLE FROM THE PRECEDING FINANCIAL YEAR

    Title

    Chapter

    Article

    Item

    Heading

    Budget 2007

    Amending budget No 3

    New amount

    3 0

    SURPLUS AVAILABLE FROM THE PRECEDING FINANCIAL YEAR

    3 0 0

    Surplus available from the preceding financial year

    p.m.

    1 847 631 711

    1 847 631 711

     

    Article 3 0 0 — Subtotal

    p.m.

    1 847 631 711

    1 847 631 711

    3 0 1

    Surplus own resources resulting from a transfer from the EAGGF Guarantee Section chapters

    p.m.

     

    p.m.

     

    Article 3 0 1 — Subtotal

    p.m.

     

    p.m.

    3 0 2

    Surplus own resources resulting from repayment of the surplus from the Guarantee Fund for external actions

    p.m.

     

    p.m.

     

    Article 3 0 2 — Subtotal

    p.m.

     

    p.m.

     

    Chapter 3 0 — Total

    p.m.

    1 847 631 711

    1 847 631 711

    3 0 0
    Surplus available from the preceding financial year

    Budget 2007

    Amending budget No 3

    New amount

    p.m.

    1 847 631 711

    1 847 631 711

    Remarks

    Article 15 of the Financial Regulation states that the balance from each financial year, whether surplus or deficit, is entered as revenue or expenditure in the budget of the subsequent financial year.

    The relevant estimates of such revenue or expenditure are entered in the budget during the budgetary procedure and, where appropriate, in a letter of amendment submitted pursuant to Article 34 of the Financial Regulation. They are drawn up in accordance with the principles set out in Article 15 of Regulation (EC, Euratom) No 1150/2000.

    After the closure of the accounts for each financial year, any discrepancy in relation to the estimates is entered in the budget for the following financial year through an amending budget.

    A deficit is entered in Article 27 02 01 of the statement of expenditure of Section III ‘Commission’.

    Legal basis

    Council Regulation (EC, Euratom) No 1150/2000 of 22 May 2000 implementing Decision 2000/597/EC, Euratom on the system of the Communities’ own resources (OJ L 130, 31.5.2000, p. 1), as amended by Regulation (EC, Euratom) No 2028/2004 (OJ L 352, 27.11.2004, p. 1).

    Council Decision 2000/597/EC, Euratom of 29 September 2000 on the system of the European Communities’ own resources (OJ L 253, 7.10.2000, p. 42), and in particular Article 7 thereof.

    Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1), as amended by Regulation (EC, Euratom) No 1995/2006 (OJ L 390, 30.12.2006, p. 1), and in particular Article 15 thereof.


    (1)  AB No 1 to No 3/2007 included.

    (2)  The figures in this column correspond to those in the 2006 budget (OJ L 78, 15.3.2006, p. 1) plus Amending Budgets No 1 to No 6/2006.

    (3)  The third paragraph of Article 268 of the Treaty establishing the European Community reads: ‘The revenue and expenditure shown in the budget shall be in balance’.

    (4)  AB No 1 to No 3/2007 included.

    (5)  The figures in this column correspond to those in the 2006 budget (OJ L 78, 15.3.2006, p. 1) plus Amending Budgets No 1 to No 6/2006.

    (6)  The own resources for the 2007 budget are determined on the basis of the budget forecasts adopted at the 136th meeting of the Advisory Committee on Own Resources on 19 May 2006.

    (7)  The third paragraph of Article 268 of the Treaty establishing the European Community reads: ‘The revenue and expenditure shown in the budget shall be in balance’.

    (8)  The base to be used does not exceed 50 % of GNI.

    (9)  Calculation of rate: (77 305 204 097) / (116 942 340 000) = 0,661054021126993 %.

    (10)  Rounded percentages.

    (11)  The amount of pre-accession expenditure (PAE) corresponds to payments made to the 10 new Member States (which joined the EU on 1 May 2004) under 2003 appropriations, as adjusted by applying the EU GDP deflator for 2004 and 2005. This amount is deducted from total allocated expenditure to ensure that expenditure which is unabated before enlargement remains so after enlargement.

    (12)  The ‘UK advantage’ corresponds to the effects arising for the United Kingdom from the changeover to capped VAT and the introduction of the GNP/GNI-based own resource.

    (13)  These windfall gains correspond to the net gains of the United Kingdom resulting from the increase — from 10 to 25 % as of 1 January 2001 — in the percentage of traditional own resources retained by Member States to cover the collection costs of traditional own resources (TOR).

    (14)  p.m. (own resources + other revenue = total revenue = total expenditure); (112 440 313 349 + 3 056 905 272 = 115 497 218 621 = 115 497 218 621).

    (15)  Total own resources as percentage of GNI: (112 440 313 349) / (11 694 234 000 000) = 0,96 %; own resources ceiling as percentage of GNI: 1,24 %.


    3.8.2007   

    EN

    Official Journal of the European Union

    L 203/57


    FINAL ADOPTION

    of amending budget No 4 of the European Union for the financial year 2007

    (2007/525/EC, Euratom)

    THE PRESIDENT OF THE EUROPEAN PARLIAMENT,

    having regard to the Treaty establishing the European Community, and in particular Article 272(7) thereof,

    having regard to the Treaty establishing the European Atomic Energy Community, and in particular Article 177 thereof,

    having regard to Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (1),

    having regard to the general budget of the European Union for the financial year 2007, as finally adopted on 14 December 2006,

    having regard to the Interinstitutional Agreement of 17 May 2006 between the European Parliament, the Council and the Commission on budgetary discipline and sound financial management (2),

    having regard to Preliminary draft amending budget No 3/2007 of the European Union for the financial year 2007, which the Commission presented on 13 April 2007,

    having regard to Draft amending budget No 4/2007, which the Council established on 18 June 2007,

    having regard to Rule 69 of and Annex IV to the European Parliament's Rules of Procedure,

    having regard to the resolution adopted by Parliament on 10 July 2007,

    DECLARES:

    Sole Article

    The procedure under Article 272 of the Treaty establishing the European Community and Article 177 of the Treaty establishing the European Atomic Energy Community is complete and Amending Budget No 4 of the European Union for the financial year 2007 has been finally adopted.

    Done at Strasbourg, 10 July 2007.

    The President

    H.-G. PÖTTERING


    (1)   OJ L 248, 16.9.2002, p. 1. Regulation as amended by Regulation (EC, Euratom) No 1995/2006 (OJ L 390, 30.12.2006, p. 1).

    (2)   OJ C 139, 14.6.2006, p. 1.


    FINAL ADOPTION OF AMENDING BUDGET No 4 OF THE EUROPEAN UNION FOR THE 2007 FINANCIAL YEAR

    CONTENTS

    GENERAL STATEMENT OF REVENUE

    C. Staff 61

    STATEMENT OF REVENUE AND EXPENDITURE BY SECTION

    Section III: Commission

    — Expenditure 68
    — Title 02: Enterprise 69
    — Title 06: Energy and transport 77
    — Title 22: Enlargement 89

    C. STAFF

    Section III — Commission

    Decentralised bodies

    European Union Agency for Fundamental Rights

    Category and grade

    Posts

    2007

    Amending budget

    2007

    Authorised under the Community budget

    Amendments to the authorised establishment plan

    Amended establishment plan

    Permanent

    Temporary

    Permanent

    Temporary

    Permanent

    Temporary

    AD 16

     

    1

     

    –1

     

    0

    AD 15

     

     

     

    1

     

    1

    AD 14

     

     

     

     

     

     

    AD 13

     

     

     

    1

     

    1

    AD 12

     

    5

     

     

     

    5

    AD 11

     

    1

     

    –1

     

    0

    AD 10

     

    6

     

    5

     

    11

    AD 9

     

    2

     

     

     

    2

    AD 8

     

     

     

     

     

     

    AD 7

     

    5

     

    –2

     

    3

    AD 6

     

     

     

     

     

     

    AD 5

     

     

     

     

     

     

    Total grade AD

    0

    20

    0

    3

    0

    23

    AST 11

     

     

     

     

     

     

    AST 10

     

    1

     

     

     

    1

    AST 9

     

     

     

     

     

     

    AST 8

     

    3

     

    –2

     

    1

    AST 7

     

    8

     

    +1

     

    9

    AST 6

     

    1

     

     

     

    1

    AST 5

     

    5

     

    –4

     

    1

    AST 4

     

    11

     

    –2

     

    9

    AST 3

     

     

     

     

     

     

    AST 2

     

    1

     

     

     

    1

    AST 1

     

     

     

     

     

     

    Total grade AST

    0

    30

    0

    –7

    0

    23

    Grand total

    0

    50

    0

    –4

    0

    46

    Total staff

    50

    –4

    46


    Eurojust

    Category and grade

    Posts

    2007

    Amending budget

    2007

    Authorised under the Community budget

    Amendments to the authorised establishment plan

    Amended establishment plan

    Permanent

    Temporary

    Permanent

    Temporary

    Permanent

    Temporary

    AD 16

     

     

     

     

     

     

    AD 15

     

    1

     

     

    1

    AD 14

     

     

     

     

     

     

    AD 13

     

     

     

     

     

     

    AD 12

     

     

     

     

     

     

    AD 11

     

    2

     

     

    2

    AD 10

     

    1

     

    –1

     

     

    AD 9

     

    4

     

     

    4

    AD 8

     

    3

     

    +1

     

    4

    AD 7

     

    11

     

     

    11

    AD 6

     

    6

     

    –2

     

    4

    AD 5

     

    9

     

    +3

     

    12

    Total grade AD

     

    37

     

    +1

     

    38

    AST 11

     

     

     

     

     

     

    AST 10

     

     

     

     

     

     

    AST 9

     

     

     

     

     

     

    AST 8

     

    1

     

     

    1

    AST 7

     

    1

     

     

    1

    AST 6

     

    1

     

    –1

     

     

    AST 5

     

    2

     

     

    2

    AST 4

     

    19

     

    –2

     

    17

    AST 3

     

    37

     

     

    37

    AST 2

     

    23

     

    +3

     

    26

    AST 1

     

    23

     

    +2

     

    25

    Total grade AST

     

    107

     

    +2

     

    109

    Grand total

     

    144

     

    +3

     

    147

    Total staff

    144

    +3

    147


    European Agency for the Management of Operational Cooperation at External Borders

    Category and grade

    Posts

    2007

    Amending budget

    2007

    Authorised under the Community budget

    Amendments to the authorised establishment plan

    Amended establishment plan

    Permanent

    Temporary

    Permanent

    Temporary

    Permanent

    Temporary

    AD 16

     

     

     

     

     

     

    AD 15

     

     

     

     

     

     

    AD 14

     

    1

     

     

     

    1

    AD 13

     

    1

     

     

     

    1

    AD 12

     

    6

     

     

     

    6

    AD 11

     

    7

     

     

     

    7

    AD 10

     

    5

     

    2

     

    7

    AD 9

     

    1

     

     

     

    1

    AD 8

     

    2

     

     

     

    2

    AD 7

     

     

     

     

     

     

    AD 6

     

     

     

     

     

     

    AD 5

     

     

     

     

     

     

    Total grade AD

    0

    23

    0

    2

    0

    25

    AST 11

     

     

     

     

     

     

    AST 10

     

     

     

     

     

     

    AST 9

     

     

     

     

     

     

    AST 8

     

    4

     

    1

     

    5

    AST 7

     

    2

     

    2

     

    4

    AST 6

     

    2

     

    1

     

    3

    AST 5

     

    2

     

    6

     

    8

    AST 4

     

     

     

    2

     

    2

    AST 3

     

    1

     

    1

     

    2

    AST 2

     

     

     

     

     

     

    AST 1

     

     

     

     

     

     

    Total grade AST

    0

    11

    0

    13

    0

    24

    Grand total

    0

    34

    0

    15

    0

    49

    Total staff

    34

    15

    49

    Executive Agencies (Article 12(1) of Council Regulation (EC) No 58/2003)

    Executive Agency for Competitiveness and Innovation

    Category and grade

    Posts

    2007

    Amending budget

    2007

    Authorised under the Community budget

    Amendments to the authorised establishment plan

    Amended establishment plan

    Permanent

    Temporary

    Permanent

    Temporary

    Permanent

    Temporary

    AD 16

     

     

     

     

     

     

    AD 15

     

     

     

     

     

    AD 14

     

    1

     

     

     

    1

    AD 13

     

     

     

     

     

     

    AD 12

     

    2

     

    –2

     

     

    AD 11

     

    1

     

    +2

     

    3

    AD 10

     

    3

     

    +4

     

    7

    AD 9

     

     

     

     

     

     

    AD 8

     

    3

     

     

     

    3

    AD 7

     

    3

     

    +7

     

    10

    AD 6

     

     

     

     

     

     

    AD 5

     

    2

     

    +5

     

    7

    Total grade AD

     

    15

     

    +16

     

    31

    AST 11

     

     

     

     

     

     

    AST 10

     

     

     

     

     

     

    AST 9

     

     

     

     

     

     

    AST 8

     

     

     

     

     

    AST 7

     

    2

     

     

    2

    AST 6

     

     

     

     

     

     

    AST 5

     

     

     

     

     

    AST 4

     

    1

     

     

     

    1

    AST 3

     

    1

     

    –1

     

     

    AST 2

     

     

     

    +1

     

    1

    AST 1

     

     

     

     

     

     

    Total grade AST

     

    4

     

     

     

    4

    Grand total

     

    19

     

    +16

     

    35

    Total staff

    19

    +16

    35


    Education, Audiovisual and Culture Executive Agency

    Category and grade

    Posts

    2007

    Amending budget

    2007

    Authorised under the Community budget

    Amendments to the authorised establishment plan

    Amended establishment plan

    Permanent

    Temporary

    Permanent

    Temporary

    Permanent

    Temporary

    AD 16

     

     

     

     

     

     

    AD 15

     

     

     

     

     

     

    AD 14

     

    1

     

     

     

    1

    AD 13

     

    4

     

    –4

     

     

    AD 12

     

    9

     

    –4

     

    5

    AD 11

     

    21

     

    –14

     

    7

    AD 10

     

    8

     

    –7

     

    1

    AD 9

     

    3

     

    +16

     

    19

    AD 8

     

    6

     

    +5

     

    11

    AD 7

     

     

     

    +4

     

    4

    AD 6

     

     

     

    +1

     

    1

    AD 5

     

     

     

    +6

     

    6

    Total grade AD

     

    52

     

    +3

     

    55

    AST 11

     

     

     

     

     

     

    AST 10

     

    5

     

    –2

     

    3

    AST 9

     

     

     

     

     

     

    AST 8

     

    9

     

    –9

     

     

    AST 7

     

    9

     

    –7

     

    2

    AST 6

     

    5

     

    –1

     

    4

    AST 5

     

     

     

    +4

     

    4

    AST 4

     

     

     

    +4

     

    4

    AST 3

     

     

     

    +11

     

    11

    AST 2

     

     

     

     

     

     

    AST 1

     

     

     

     

     

     

    Total grade AST

     

    28

     

     

     

    28

    Grand total

     

    80

     

    +3

     

    83

    Total staff

    80

    +3

    83

    SECTION III

    COMMISSION

    EXPENDITURE

    Title

    Heading

    Appropriations 2007

    Amending budget No 4

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    01

    ECONOMIC AND FINANCIAL AFFAIRS

    469 708 312

    484 538 812

     

     

    469 708 312

    484 538 812

    02

    ENTERPRISE

    520 241 674

    539 660 560

    0

    0

    520 241 674

    539 660 560

    03

    COMPETITION

    71 717 018

    72 317 018

     

     

    71 717 018

    72 317 018

    04

    EMPLOYMENT AND SOCIAL AFFAIRS

    11 433 869 299

    11 623 892 019

     

     

    11 433 869 299

    11 623 892 019

    05

    AGRICULTURE AND RURAL DEVELOPMENT

    52 440 612 622

    52 415 384 068

     

     

    52 440 612 622

    52 415 384 068

    06

    ENERGY AND TRANSPORT

    980 952 518

    1 184 430 518

    0

    0

    980 952 518

    1 184 430 518

    07

    ENVIRONMENT

    352 106 231

    327 936 231

     

     

    352 106 231

    327 936 231

    08

    RESEARCH

    3 564 658 302

    2 693 253 302

     

     

    3 564 658 302

    2 693 253 302

    09

    INFORMATION SOCIETY AND MEDIA

    1 433 549 466

    1 174 019 466

     

     

    1 433 549 466

    1 174 019 466

    10

    DIRECT RESEARCH

    348 472 000

    358 603 000

     

     

    348 472 000

    358 603 000

    11

    FISHERIES AND MARITIME AFFAIRS

    891 221 601

    1 159 371 478

     

     

    891 221 601

    1 159 371 478

    12

    INTERNAL MARKET

    56 267 176

    57 767 176

     

     

    56 267 176

    57 767 176

    13

    REGIONAL POLICY

    34 647 648 813

    27 173 083 560

     

     

    34 647 648 813

    27 173 083 560

    14

    TAXATION AND CUSTOMS UNION

    109 879 730

    113 934 808

     

     

    109 879 730

    113 934 808

    15

    EDUCATION AND CULTURE

    1 221 270 895

    1 156 966 336

     

     

    1 221 270 895

    1 156 966 336

    16

    COMMUNICATION

    201 031 110

    192 303 110

     

     

    201 031 110

    192 303 110

    17

    HEALTH AND CONSUMER PROTECTION

    532 384 275

    275 456 486

     

     

    532 384 275

    275 456 486

    18

    AREA OF FREEDOM, SECURITY AND JUSTICE

    612 218 065

    478 093 065

     

     

    612 218 065

    478 093 065

    19

    EXTERNAL RELATIONS

    3 425 688 752

    2 955 185 510

     

     

    3 425 688 752

    2 955 185 510

    20

    TRADE

    71 484 245

    68 384 245

     

     

    71 484 245

    68 384 245

    21

    DEVELOPMENT AND RELATIONS WITH AFRICAN, CARIBBEAN AND PACIFIC (ACP) STATES

    1 216 498 330

    1 148 711 330

     

     

    1 216 498 330

    1 148 711 330

    22

    ENLARGEMENT

    1 051 549 473

    1 804 649 473

    p.m.

    p.m.

    1 051 549 473

    1 804 649 473

    23

    HUMANITARIAN AID

    749 652 036

    749 652 036

     

     

    749 652 036

    749 652 036

    24

    FIGHT AGAINST FRAUD

    57 792 000

    62 157 000

     

     

    57 792 000

    62 157 000

    25

    COMMISSION'S POLICY COORDINATION AND LEGAL ADVICE

    168 763 269

    168 663 269

     

     

    168 763 269

    168 663 269

    26

    COMMISSION'S ADMINISTRATION

    920 314 057

    920 314 057

     

     

    920 314 057

    920 314 057

    27

    BUDGET

    518 734 702

    518 734 702

     

     

    518 734 702

    518 734 702

    28

    AUDIT

    9 188 452

    9 188 452

     

     

    9 188 452

    9 188 452

    29

    STATISTICS

    121 323 762

    118 723 762

     

     

    121 323 762

    118 723 762

    30

    PENSIONS

    997 490 000

    997 490 000

     

     

    997 490 000

    997 490 000

    31

    LANGUAGE SERVICES

    358 990 525

    358 990 525

     

     

    358 990 525

    358 990 525

    40

    RESERVES

    4 442 999 763

    1 558 173 373

     

     

    4 442 999 763

    1 558 173 373

     

    Expenditure D — Total

    123 998 278 473

    112 920 028 747

    0

    0

    123 998 278 473

    112 920 028 747

    TITLE 02

    ENTERPRISE

    Overall objectives

    This policy area aims to make the European Union the most competitive and dynamic knowledge-driven economy by making it more entrepreneurial and innovative and by getting still more from the internal market.

    Title

    Chapter

    Heading

    Appropriations 2007

    Amending budget No 4

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    02 01

    ADMINISTRATIVE EXPENDITURE OF ENTERPRISE POLICY AREA

    120 400 674

    120 400 674

    1 500 000

    1 500 000

    121 900 674

    121 900 674

    02 02

    COMPETITIVENESS, INDUSTRIAL POLICY, INNOVATION AND ENTREPRENEURSHIP

    157 940 000

    137 336 000

    –1 500 000

    –1 500 000

    156 440 000

    135 836 000

    02 03

    INTERNAL MARKET FOR GOODS AND SECTORAL POLICIES

    70 185 000

    73 127 000

     

     

    70 185 000

    73 127 000

    02 04

    COOPERATION — SPACE AND SECURITY

    171 716 000

    208 636 886

     

     

    171 716 000

    208 636 886

    02 49

    EXPENDITURE ON ADMINISTRATIVE MANAGEMENT OF PROGRAMMES COMMITTED IN ACCORDANCE WITH THE FORMER FINANCIAL REGULATION

    160 000

     

     

    160 000

     

    Title 02 — Total

    520 241 674

    539 660 560

    0

    0

    520 241 674

    539 660 560

    CHAPTER 02 01 —
    ADMINISTRATIVE EXPENDITURE OF ‘ENTERPRISE’ POLICY AREA

    Title

    Chapter

    Article

    Item

    Heading

    FF

    Appropriations 2007

    Amending budget No 4

    New amount

    02 01

    ADMINISTRATIVE EXPENDITURE OF ENTERPRISE POLICY AREA

    02 01 01

    Expenditure related to staff in active employment of Enterprise policy area

    5

    67 773 851

     

    67 773 851

     

    Article 02 01 01 — Subtotal

     

    67 773 851

     

    67 773 851

    02 01 02

    External staff and other management expenditure in support of Enterprise policy area

    02 01 02 01

    External staff

    5

    6 779 120

     

    6 779 120

    02 01 02 11

    Other management expenditure

    5

    6 919 221  (1)

     

    6 919 221  (2)

     

    Article 02 01 02 — Subtotal

     

    13 698 341

     

    13 698 341

    02 01 03

    Expenditure related to equipment and services of Enterprise policy area

    5

    5 107 482

     

    5 107 482

     

    Article 02 01 03 — Subtotal

     

    5 107 482

     

    5 107 482

    02 01 04

    Support expenditure for operations of Enterprise policy area

    02 01 04 01

    Operation and development of the internal market, particularly in the fields of notification, certification and sectoral approximation — Expenditure on administrative management

    1.1

    2 700 000

     

    2 700 000

    02 01 04 02

    Standardisation and approximation of legislation — Expenditure on administrative management

    1.1

    500 000

     

    500 000

    02 01 04 03

    Supplementing the work on the industrial competitiveness policy for the European Union — Expenditure on administrative management

    1.1

    p.m.

     

    p.m.

    02 01 04 04

    Competitiveness and innovation framework programme — Entrepreneurship and innovation programme — Expenditure on administrative management

    1.1

    10 600 000

    –1 582 000

    9 018 000

    02 01 04 05

    Pan-European eGovernment services to public administrations, enterprises and citizens (IDABC) — Expenditure on administrative management

    1.1

    720 000

     

    720 000

    02 01 04 30

    Executive Agency for Competitiveness and Innovation — Subsidy from the Competitiveness and innovation framework programme — Entrepreneurship and innovation programme

     

     

    3 082 000

    3 082 000

     

    Article 02 01 04 — Subtotal

     

    14 520 000

    1 500 000

    16 020 000

    02 01 05

    Support expenditure for research activities of Enterprise policy area

    02 01 05 01

    Expenditure related to research staff

    1.1

    10 188 000

     

    10 188 000

    02 01 05 02

    External staff for research

    1.1

    5 253 000

     

    5 253 000

    02 01 05 03

    Other management expenditure for research

    1.1

    3 860 000

     

    3 860 000

     

    Article 02 01 05 — Subtotal

     

    19 301 000

     

    19 301 000

     

    Chapter 02 01 — Total

     

    120 400 674

    1 500 000

    121 900 674

    02 01 04
    Support expenditure for operations of ‘Enterprise’ policy area

    02 01 04 04
    Competitiveness and innovation framework programme — Entrepreneurship and innovation programme — Expenditure on administrative management

    Appropriations 2007

    Amending budget No 4

    New amount

    10 600 000

    –1 582 000

    9 018 000

    Remarks

    This appropriation is intended to cover expenditure on studies, meetings of experts, information and publications directly linked to the achievement of the objective of the programme or measures coming under this budget heading, plus any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts, as technical assistance offices’ contracts expire during subsequent years.

    To the appropriations entered in this item must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation according to Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Any revenue from the candidate countries’ contribution to participation in Community programmes, entered in Item 6 0 3 1 of the statement of revenue, may give rise to the opening of additional appropriations, according to the same ratio as between the amount authorised for expenditure on administrative management and the total appropriations entered for the programme, pursuant to Article 18(1)(d) of the Financial Regulation.

    Legal basis

    See Article 02 02 01.

    02 01 04 30
    Executive Agency for Competitiveness and Innovation — Subsidy from the Competitiveness and innovation framework programme — Entrepreneurship and innovation programme

    Appropriations 2007

    Amending budget No 4

    New amount

     

    3 082 000

    3 082 000

    Remarks

    This appropriation is intended to cover the Agency's expenditure on staff and administration incurred as a result of the Agency's role in the management of measures forming part of the Competitiveness and Innovation framework programme — Entrepreneurship and Innovation programme.

    To the appropriations entered in this item must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation according to Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Any revenue from the candidate countries’ contribution to participation in Community programmes, entered in Item 6 0 3 1 of the statement of revenue, may give rise to the opening of additional appropriations, according to the same ratio as between the amount authorised for expenditure on administrative management and the total appropriations entered for the programme, pursuant to Article 18(1)(d) of the Financial Regulation.

    The revenue from contributions by outside bodies, entered in item 6 0 3 3 of the statement of revenue, gives rise to the opening of additional appropriations in this item, in accordance with the provisions of the Financial Regulation.

    The establishment plan of the Executive Agency for Competitiveness and Innovation is set out in Part C ‘Staff’ of the general statement of revenue (Volume 1).

    Legal basis

    Decision No 1639/2006/EC of the European Parliament and of the Council of 24 October 2006 establishing a Competitiveness and Innovation Framework Programme (2007 to 2013) (OJ L 310, 9.11.2006, p. 15).

    Commission Decision 2004/20/EC of 23 December 2003 setting up an executive agency, the ‘Intelligent Energy Executive Agency’, to manage Community action in the field of energy in application of Council Regulation (EC) No 58/2003 (OJ L 5, 9.1.2004, p. 85) as amended by Decision 2007/372/EC of 31 May 2007 in order to transform the Intelligent Energy Executive Agency into the Executive Agency for Competitiveness and Innovation (OJ L 140, 1.6.2007, p. 52).

    Reference acts

    Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

    CHAPTER 02 02 —
    COMPETITIVENESS, INDUSTRIAL POLICY, INNOVATION AND ENTREPRENEURSHIP

    Title

    Chapter

    Article

    Item

    Heading

    FF

    Appropriations 2007

    Amending budget No 4

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    02 02

    COMPETITIVENESS, INDUSTRIAL POLICY, INNOVATION AND ENTREPRENEURSHIP

    02 02 01

    Competitiveness and innovation framework programme — Entrepreneurship and innovation programme

    1.1

    112 600 000

    60 000 000

    –1 500 000

    –1 500 000

    111 100 000

    58 500 000

     

    Article 02 02 01 — Subtotal

     

    112 600 000

    60 000 000

    –1 500 000

    –1 500 000

    111 100 000

    58 500 000

    02 02 02

    Supplementing the work on competitiveness, innovation and entrepreneurship

    02 02 02 01

    Supplementing the work on the industrial competitiveness policy for the European Union

    1.1

    3 060 000

    5 395 000

     

     

    3 060 000

    5 395 000

    02 02 02 02

    Completing and supplementing the work on the programme for enterprise and entrepreneurship, particularly for SMEs

    1.1

    p.m.

    13 661 000

     

     

    p.m.

    13 661 000

     

    Article 02 02 02 — Subtotal

     

    3 060 000

    19 056 000

     

     

    3 060 000

    19 056 000

    02 02 03

    Improving the business environment for SMEs

    02 02 03 01

    Consolidation of the internal market — Pilot project for cooperation and cluster-building among small and medium-sized enterprises (SMEs)

    1.1

    p.m.

    2 000 000

     

     

    p.m.

    2 000 000

    02 02 03 02

    Support for SMEs in the new financial environment

    1.1

    p.m.

    7 000 000

     

     

    p.m.

    7 000 000

    02 02 03 03

    Pilot project — Transfer of expertise through mentoring in SMEs

    1.1

    p.m.

    2 000 000

     

     

    p.m.

    2 000 000

    02 02 03 04

    Erasmus for Young Entrepreneurs

    1.1

    3 000 000

    3 000 000

     

     

    3 000 000

    3 000 000

     

    Article 02 02 03 — Subtotal

     

    3 000 000

    14 000 000

     

     

    3 000 000

    14 000 000

    02 02 04

    Networks for the interchange of data between administrations (IDA)

    02 02 04 01

    Pan-European eGovernment services to public administrations, enterprises and citizens (IDABC)

    1.1

    29 280 000

    34 880 000

     

     

    29 280 000

    34 880 000

    02 02 04 02

    Completion of previous IDA programmes

    1.1

    p.m.

    p.m.

     

     

    p.m.

    p.m.

     

    Article 02 02 04 — Subtotal

     

    29 280 000

    34 880 000

     

     

    29 280 000

    34 880 000

    02 02 05

    Enlargement programme for SMEs

    02 02 05 01

    Enlargement programme for SMEs

    1.1

    p.m.

    1 000 000

     

     

    p.m.

    1 000 000

    02 02 05 05

    Pilot Project — Measures to promote cooperation and partnerships between micro, small and medium-sized enterprises

    1.1

    2 000 000

    2 000 000

     

     

    2 000 000

    2 000 000

     

    Article 02 02 05 — Subtotal

     

    2 000 000

    3 000 000

     

     

    2 000 000

    3 000 000

    02 02 06

    Pilot project — Regions of knowledge

    1.1

    p.m.

    550 000

     

     

    p.m.

    550 000

     

    Article 02 02 06 — Subtotal

     

    p.m.

    550 000

     

     

    p.m.

    550 000

    02 02 07

    Measures in the social economy sector (cooperatives, mutual societies, associations and foundations)

    1.1

    p.m.

    p.m.

     

     

    p.m.

    p.m.

     

    Article 02 02 07 — Subtotal

     

    p.m.

    p.m.

     

     

    p.m.

    p.m.

    02 02 08

    Pilot project on European Destinations of Excellence

    1.1

    1 000 000

    850 000

     

     

    1 000 000

    850 000

     

    Article 02 02 08 — Subtotal

     

    1 000 000

    850 000

     

     

    1 000 000

    850 000

    02 02 09

    Preparatory action: The European Union assuming its role in a globalised world

    1.1

    5 000 000

    3 000 000

     

     

    5 000 000

    3 000 000

     

    Article 02 02 09 — Subtotal

     

    5 000 000

    3 000 000

     

     

    5 000 000

    3 000 000

    02 02 10

    Pilot project: Technology transfer

    1.1

    2 000 000

    2 000 000

     

     

    2 000 000

    2 000 000

     

    Article 02 02 10 — Subtotal

     

    2 000 000

    2 000 000

     

     

    2 000 000

    2 000 000

     

    Chapter 02 02 — Total

     

    157 940 000

    137 336 000

    –1 500 000

    –1 500 000

    156 440 000

    135 836 000

    02 02 01
    Competitiveness and innovation framework programme — Entrepreneurship and innovation programme

    Appropriations 2007

    Amending budget No 4

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    112 600 000

    60 000 000

    –1 500 000

    –1 500 000

    111 100 000

    58 500 000

    The likely schedule of payments vis-à-vis commitments is as follows:

    Commitments

    Payments

    2006

    2007

    2008

    2009

    Subsequent years and others

    Pre-2006 commitments still outstanding

     

     

     

     

     

     

    Commitment appropriations made available again and/or carried over from 2005

     

     

     

     

     

     

    Appropriations 2006

     

     

     

     

     

     

    Appropriations 2007

    111 100 000

     

    58 500 000

    36 200 000

    9 400 000

    7 000 000

    Total

    111 100 000

     

    58 500 000

    36 200 000

    9 400 000

    7 000 000

    Remarks

    The aim of this appropriation is to foster the competitiveness of enterprises and in particular small and medium-sized enterprises (SMEs), to promote innovation and to accelerate the development of a competitive, innovative, environment-friendly and inclusive information society, including in the field of e-commerce and eco-innovation.

    Action in relation to eco-innovation may include supporting the take-up of environmental technologies and eco-innovative activities; co-investment in risk capital funds that provide equity also for companies investing in eco-innovation; fostering eco-innovation networks and clusters, public-private partnerships in eco-innovation and developing innovative business services, facilitating or promoting eco-innovation; promoting new and integrated approaches on eco-innovation in fields such as environmental management and the environment-friendly design of products, processes and services, taking into account their whole life cycle.

    The Community will provide support to projects concerned with the first applications or market replication of innovative or eco-innovative techniques, products or practices of Community relevance which have already been technically demonstrated with success but, owing to residual risk, have not yet significantly penetrated the market. These will be designed to promote their broader utilisation within the participating countries and facilitate their market uptake.

    The implemented measures shall be, in particular:

    networks bringing together a variety of stakeholders,

    market replication, projects and other measures to support the take-up of innovation,

    policy analyses, development and coordination with participating countries,

    information sharing, dissemination and awareness raising,

    support to joint actions of Member States or regions,

    and other measures encompassed in the Competitiveness and Innovation framework programme.

    To the appropriations entered in this article must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation according to Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Any revenue from the candidate countries’ contribution to participation in Community programmes, entered in Item 6 0 3 1 of the statement of revenue, may give rise to the opening of additional appropriations, pursuant to Article 18(1)(d) of the Financial Regulation.

    Any revenue from contributions from third parties entered in Item 6 0 3 3 of the statement of revenue will give rise to the provision of additional appropriations to be entered in this Item, in accordance with the Financial Regulation.

    Legal basis

    Decision No 1639/2006/EC of the European Parliament and of the Council of 24 October 2006 establishing a Competitiveness and Innovation Framework Programme (2007 to 2013) (OJ L 310, 9.11.2006, p. 15).

    TITLE 06

    ENERGY AND TRANSPORT

    Overall objectives

    This policy area aims to reconcile energy and transport with environmental constraints, while guaranteeing economic growth, safety and security of supply by focusing on completion of the internal market and ensuring a modal shift in transport and energy, together with safety-related measures and the development of trans-European networks.

    Title

    Chapter

    Heading

    Appropriations 2007

    Amending budget No 4

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    06 01

    ADMINISTRATIVE EXPENDITURE OF ENERGY AND TRANSPORT POLICY AREA

    128 300 418

    128 300 418

    1 330 000

    1 330 000

    129 630 418

    129 630 418

    06 02

    INLAND, AIR AND MARITIME TRANSPORT

    260 845 100

    231 270 100

    – 870 000

    – 870 000

    259 975 100

    230 400 100

    06 03

    TRANS-EUROPEAN NETWORKS

    21 200 000

    361 500 000

     

     

    21 200 000

    361 500 000

    06 04

    CONVENTIONAL AND RENEWABLE ENERGIES

    65 383 000

    76 360 000

    – 460 000

    – 460 000

    64 923 000

    75 900 000

    06 05

    NUCLEAR ENERGY

    264 300 000

    175 400 000

     

     

    264 300 000

    175 400 000

    06 06

    RESEARCH RELATED TO ENERGY AND TRANSPORT

    234 424 000

    203 700 000

     

     

    234 424 000

    203 700 000

    06 07

    SECURITY AND PROTECTION OF ENERGY AND TRANSPORT USERS

    6 500 000

    7 900 000

     

     

    6 500 000

    7 900 000

    06 49

    EXPENDITURE ON ADMINISTRATIVE MANAGEMENT OF PROGRAMMES COMMITTED IN ACCORDANCE WITH THE FORMER FINANCIAL REGULATION

     

     

     

    Title 06 — Total

    980 952 518

    1 184 430 518

    0

    0

    980 952 518

    1 184 430 518

    CHAPTER 06 01 —
    ADMINISTRATIVE EXPENDITURE OF ‘ENERGY AND TRANSPORT’ POLICY AREA

    Title

    Chapter

    Article

    Item

    Heading

    FF

    Appropriations 2007

    Amending budget No 4

    New amount

    06 01

    ADMINISTRATIVE EXPENDITURE OF ENERGY AND TRANSPORT POLICY AREA

    06 01 01

    Expenditure related to staff in active employment of Energy and transport policy area

    5

    74 207 519

     

    74 207 519

     

    Article 06 01 01 — Subtotal

     

    74 207 519

     

    74 207 519

    06 01 02

    External staff and other management expenditure in support of Energy and transport policy area

    06 01 02 01

    External staff

    5

    4 164 324

     

    4 164 324

    06 01 02 11

    Other management expenditure

    5

    7 147 247  (3)

     

    7 147 247  (4)

     

    Article 06 01 02 — Subtotal

     

    11 311 571

     

    11 311 571

    06 01 03

    Expenditure related to equipment and services of Energy and transport policy area

    5

    5 592 328

     

    5 592 328

     

    Article 06 01 03 — Subtotal

     

    5 592 328

     

    5 592 328

    06 01 04

    Support expenditure for operations of Energy and transport policy area

    06 01 04 01

    Marco Polo II programme — Expenditure on administrative management

    1.1

    225 000

     

    225 000

    06 01 04 02

    Transport — Expenditure on administrative management

    1.1

    500 000

     

    500 000

    06 01 04 03

    Conventional energy — Expenditure on administrative management

    1.1

    300 000

     

    300 000

    06 01 04 04

    Financial support for projects of common interest in the trans-European transport network — Expenditure on administrative management

    1.1

    5 000 000

     

    5 000 000

    06 01 04 05

    Financial support for projects of common interest in the trans-European energy network — Expenditure on administrative management

    1.1

    800 000

     

    800 000

    06 01 04 06

    Nuclear energy — Expenditure on administrative management

    1.1

    400 000

     

    400 000

    06 01 04 07

    Safety and protection of energy and transport users — Expenditure on administrative management

    1.1

    100 000

     

    100 000

    06 01 04 08

    Completion of Intelligent energy — Europe programme (2003 to 2006) — Expenditure on administrative management

    1.1

    p.m.

     

    p.m.

    06 01 04 09

    Information and communication — Expenditure on administrative management

    1.1

    900 000

     

    900 000

    06 01 04 10

    Innovation and competitiveness framework programme — Intelligent energy — Europe programme — Expenditure on administrative management

    1.1

    840 000

     

    840 000

    06 01 04 30

    Executive Agency for Competitiveness and Innovation — Subsidy from the Competitiveness and Innovation Framework Programme — ‘Intelligent Energy — Europe, programme’

    1.1

    5 277 000

    460 000

    5 737 000

    06 01 04 31

    Trans-European transport networks — Executive agency

    1.1

    8 617 000

     

    8 617 000

    06 01 04 32

    Executive Agency for Competitiveness and Innovation — Subsidy from the Marco Polo II programme

     

     

    870 000

    870 000

     

    Article 06 01 04 — Subtotal

     

    22 959 000

    1 330 000

    24 289 000

    06 01 05

    Support expenditure for research activities of Energy and transport policy area

    06 01 05 01

    Expenditure related to research staff

    1.1

    5 500 000

     

    5 500 000

    06 01 05 02

    External staff for research

    1.1

    5 000 000

     

    5 000 000

    06 01 05 03

    Other management expenditure for research

    1.1

    3 500 000

     

    3 500 000

     

    Article 06 01 05 — Subtotal

     

    14 000 000

     

    14 000 000

    06 01 06

    Euratom subsidy for operation of the Supply Agency

    5

    230 000

     

    230 000

     

    Article 06 01 06 — Subtotal

     

    230 000

     

    230 000

     

    Chapter 06 01 — Total

     

    128 300 418

    1 330 000

    129 630 418

    06 01 04
    Support expenditure for operations of ‘Energy and transport’ policy area

    06 01 04 30
    Executive Agency for Competitiveness and Innovation — Subsidy from the Competitiveness and Innovation Framework Programme — ‘Intelligent Energy — Europe, programme’

    Appropriations 2007

    Amending budget No 4

    New amount

    5 277 000

    460 000

    5 737 000

    Remarks

    This appropriation is intended to cover the Agency's staff and operating expenditure incurred as a result of the Agency's role in the management of forming part of the Competitiveness and Innovation framework programme — Intelligent energy — Europe programme.

    To the appropriations entered in this item must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation according to Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Any revenue from the candidate countries’ contribution to participation in Community programmes, entered in Item 6 0 3 1 of the statement of revenue, may give rise to the provision of additional appropriations, according to the same ratio as between the amount authorised for expenditure on administrative management and the total appropriations entered for the programme, pursuant to Article 18(1)(d) of the Financial Regulation.

    Any revenue from contributions from third parties entered in Item 6 0 3 3 of the statement of revenue will give rise to the provision of additional appropriations to be entered in this Item, in accordance with the Financial Regulation.

    The establishment plan of the Executive Agency for Competitiveness and Innovation is set out in Part C ‘Staff’ of the general statement of revenue (volume 1).

    Legal basis

    Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

    Decision No 1230/2003/EC of the European Parliament and of the Council of 26 June 2003 adopting a multiannual programme for action in the field of energy: ‘Intelligent energy — Europe (2003 to 2006)’ (OJ L 176, 15.7.2003, p. 29), as amended by Decision No 787/2004/EC (OJ L 138, 30.4.2004, p. 12).

    Decision No 1639/2006/EC of the European Parliament and of the Council of 24 October 2006, establishing a Competitiveness and Innovation Framework Programme (2007 to 2013) (OJ L 310, 9.11.2006, p. 15).

    Reference acts

    Commission Decision 2004/20/EC of 23 December 2003 setting up an executive agency, the ‘Intelligent Energy Executive Agency’, to manage Community action in the field of energy in application of Council Regulation (EC) No 58/2003 (OJ L 5, 9.1.2004, p. 85) as amended by Decision 2007/372/EC of 31 May 2007 in order to transform the Intelligent Energy Executive Agency into the Executive Agency for Competitiveness and Innovation (OJ L 140, 1.6.2007, p. 52).

    06 01 04 32
    Executive Agency for Competitiveness and Innovation — Subsidy from the Marco Polo II programme

    Appropriations 2007

    Amending budget No 4

    New amount

     

    870 000

    870 000

    Remarks

    This appropriation is intended to cover the Agency's expenditure on staff and administration incurred as a result of the Agency's role in the management of measures forming part of the Marco Polo II programme.

    To the appropriations entered in this item must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation according to Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Any revenue from the candidate countries’ contribution to participation in Community programmes, entered in Item 6 0 3 1 of the statement of revenue, may give rise to the provision of additional appropriations, according to the same ratio as between the amount authorised for expenditure on administrative management and the total appropriations entered for the programme, pursuant to Article 18(1)(d) of the Financial Regulation.

    The establishment plan of the Executive Agency for Competitiveness and Innovation is set out in Part C ‘Staff’ of the general statement of revenue (Volume 1).

    Legal basis

    Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

    Decision No 1639/2006/EC of the European Parliament and of the Council of 24 October 2006, establishing a Competitiveness and Innovation Framework Programme (2007 to 2013) (OJ L 310, 9.11.2006, p. 15).

    Regulation (EC) No 1692/2006 of the European Parliament and of the Council of 24 October 2006, establishing the second Marco Polo programme for the granting of Community financial assistance to improve the environmental performance of the freight transport system (Marco Polo II) and repealing Regulation (EC) No 1382/2003 (OJ L 328, 24.11.2006, p. 1).

    Reference acts

    Commission Decision 2004/20/EC of 23 December 2003 setting up an executive agency, the ‘Intelligent Energy Executive Agency’, to manage Community action in the field of energy in application of Council Regulation (EC) No 58/2003 (OJ L 5, 9.1.2004, p. 85) as amended by Decision 2007/372/EC of 31 May 2007 in order to transform the Intelligent Energy Executive Agency into the Executive Agency for Competitiveness and Innovation (OJ L 140, 1.6.2007, p. 52).

    CHAPTER 06 02 —
    INLAND, AIR AND MARITIME TRANSPORT

    Title

    Chapter

    Article

    Item

    Heading

    FF

    Appropriations 2007

    Amending budget No 4

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    06 02

    INLAND, AIR AND MARITIME TRANSPORT

    06 02 01

    European Aviation Safety Agency

    06 02 01 01

    European Aviation Safety Agency — Subsidy under Titles 1 and 2

    1.1

    12 525 600  (5)

    12 525 600  (6)

     

     

    12 525 600  (7)

    12 525 600  (8)

    06 02 01 02

    European Aviation Safety Agency — Subsidy under Title 3

    1.1

    9 914 400  (9)

    9 914 400  (10)

     

     

    9 914 400  (11)

    9 914 400  (12)

     

    Article 06 02 01 — Subtotal

     

    22 440 000

    22 440 000

     

     

    22 440 000

    22 440 000

    06 02 02

    European Maritime Safety Agency

    06 02 02 01

    European Maritime Safety Agency — Subsidy under Titles 1 and 2

    1.1

    16 626 000  (13)

    16 626 000  (14)

     

     

    16 626 000  (15)

    16 626 000  (16)

    06 02 02 02

    European Maritime Safety Agency — Subsidy under Title 3

    1.1

    4 360 000  (17)

    4 360 000  (18)

     

     

    4 360 000  (19)

    4 360 000  (20)

    06 02 02 03

    European Maritime Safety Agency — Anti-pollution measures

    1.1

    25 000 000

    25 000 000

     

     

    25 000 000

    25 000 000

     

    Article 06 02 02 — Subtotal

     

    45 986 000

    45 986 000

     

     

    45 986 000

    45 986 000

    06 02 03

    Transport safety

    1.1

    10 000 000

    14 500 000

     

     

    10 000 000

    14 500 000

     

    Article 06 02 03 — Subtotal

     

    10 000 000

    14 500 000

     

     

    10 000 000

    14 500 000

    06 02 04

    Sustainable mobility policy

    06 02 04 01

    Internal market and optimisation of transport systems

    1.1

    6 500 000

    7 500 000

     

     

    6 500 000

    7 500 000

    06 02 04 02

    Passenger rights

    1.1

    300 000

    1 000 000

     

     

    300 000

    1 000 000

     

    Article 06 02 04 — Subtotal

     

    6 800 000

    8 500 000

     

     

    6 800 000

    8 500 000

    06 02 06

    Marco Polo II programme

    1.1

    55 775 000

    5 000 000

    – 870 000

    – 870 000

    54 905 000

    4 130 000

     

    Article 06 02 06 — Subtotal

     

    55 775 000

    5 000 000

    – 870 000

    – 870 000

    54 905 000

    4 130 000

    06 02 07

    Completion of Marco Polo programme

    1.1

    p.m.

    15 000 000

     

     

    p.m.

    15 000 000

     

    Article 06 02 07 — Subtotal

     

    p.m.

    15 000 000

     

     

    p.m.

    15 000 000

    06 02 08

    European Railway Agency for Safety and Interoperability

    06 02 08 01

    European Railway Agency for Safety and Interoperability — Subsidy under Titles 1 and 2

    1.1

    11 276 100  (21)

    11 276 100  (22)

     

     

    11 276 100  (23)

    11 276 100  (24)

    06 02 08 02

    European Railway Agency for Safety and Interoperability — Subsidy under Title 3

    1.1

    3 468 000  (25)

    3 468 000  (26)

     

     

    3 468 000  (27)

    3 468 000  (28)

     

    Article 06 02 08 — Subtotal

     

    14 744 100

    14 744 100

     

     

    14 744 100

    14 744 100

    06 02 09

    Galileo Supervisory Authority

    06 02 09 01

    Galileo Supervisory Authority — Subsidy under Titles 1 and 2

    1.1

    2 550 000  (29)

    2 550 000  (30)

     

     

    2 550 000  (31)

    2 550 000  (32)

    06 02 09 02

    Galileo Supervisory Authority — Subsidy under Title 3

    1.1

    2 550 000  (33)

    2 550 000  (34)

     

     

    2 550 000  (35)

    2 550 000  (36)

     

    Article 06 02 09 — Subtotal

     

    5 100 000

    5 100 000

     

     

    5 100 000

    5 100 000

    06 02 10

    Galileo Programme

    1.1

    100 000 000

    100 000 000

     

     

    100 000 000

    100 000 000

     

    Article 06 02 10 — Subtotal

     

    100 000 000

    100 000 000

     

     

    100 000 000

    100 000 000

     

    Chapter 06 02 — Total

     

    260 845 100

    231 270 100

    – 870 000

    – 870 000

    259 975 100

    230 400 100

    06 02 06
    Marco Polo II programme

    Appropriations 2007

    Amending budget No 4

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    55 775 000

    5 000 000

    – 870 000

    – 870 000

    54 905 000

    4 130 000

    The likely schedule of payments vis-à-vis commitments is as follows:

    Commitments

    Payments

    2006

    2007

    2008

    2009

    Subsequent years and others

    Pre-2006 commitments still outstanding

     

     

     

     

     

     

    Commitment appropriations made available again and/or carried over from 2005

     

     

     

     

     

     

    Appropriations 2006

     

     

     

     

     

     

    Appropriations 2007

    54 905 000

     

    4 130 000

    8 366 250

    8 366 250

    34 042 500

    Total

    54 905 000

     

    4 130 000

    8 366 250

    8 366 250

    34 042 500

    Remarks

    This appropriation is intended to cover expenditure on implementation of a programme to promote alternatives to international road haulage, designated ‘Marco Polo II’.

    The programme Marco Polo II proposes five kinds of measures to achieve its objectives:

    modal transfer actions, to transfer, in the short term, an important share of road traffic to other less saturated transport modes,

    catalyst actions, that enable structural market barriers to be overcome through the implementation of new innovative services,

    common learning actions, with a view to improving cooperation, share of know-how and knowledge development in the logistics industry,

    actions to provide high-quality logistic services based on short sea shipping, that will be comparable to motorways and therefore called ‘motorways of the sea’,

    traffic avoidance actions, that will involve an active role for manufacturing industry and logistics systems within one coherent strategy to develop sustainable operations.

    The transport infrastructure networks of the newest Member States are not at the moment adequate to serve the increased post-enlargement trade flows; in such cases intermodal transport solutions constitute the best response and thus there is huge scope for Marco Polo II as a continuation and strengthening of the successful Marco Polo I programme.

    The support for commercial action in the market for freight transport services is different from the support given through research and development programmes and the trans-European network programme. Marco Polo II will foster modal shift projects in all segments of the freight market, not only in combined transport.

    To the appropriations entered in this article must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation according to Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Any revenue from the contribution from candidate countries for participation in Community programmes, entered in Item 6 0 3 1 of the statement of revenue, may give rise to the provision of additional appropriations in accordance with Article 18(1)(d) of the Financial Regulation.

    Legal basis

    Regulation (EC) No 1692/2006 of the European Parliament and of the Council of 24 October 2006, establishing the second Marco Polo programme for the granting of Community financial assistance to improve the environmental performance of the freight transport system (Marco Polo II) and repealing Regulation (EC) No 1382/2003 (OJ L 328, 24.11.2006, p. 1).

    CHAPTER 06 04 —
    CONVENTIONAL AND RENEWABLE ENERGIES

    Title

    Chapter

    Article

    Item

    Heading

    FF

    Appropriations 2007

    Amending budget No 4

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    06 04

    CONVENTIONAL AND RENEWABLE ENERGIES

    06 04 01

    Completion of Intelligent energy — Europe programme (2003 to 2006)

    1.1

    p.m.

    59 000 000

     

     

    p.m.

    59 000 000

     

    Article 06 04 01 — Subtotal

     

    p.m.

    59 000 000

     

     

    p.m.

    59 000 000

    06 04 02

    Completion of Intelligent energy — Europe programme (2003 to 2006): external strand — Coopener

    4

    p.m.

    3 700 000

     

     

    p.m.

    3 700 000

     

    Article 06 04 02 — Subtotal

     

    p.m.

    3 700 000

     

     

    p.m.

    3 700 000

    06 04 03

    Safety of conventional energy supplies

    06 04 03 01

    Monitoring of European safety of energy supply

    1.1

    p.m.

    700 000

     

     

    p.m.

    700 000

    06 04 03 02

    Cross-border exchanges of electricity

    1.1

    500 000

    370 000

     

     

    500 000

    370 000

    06 04 03 03

    Gas — Internal market and security of supply

    1.1

    800 000

    240 000

     

     

    800 000

    240 000

     

    Article 06 04 03 — Subtotal

     

    1 300 000

    1 310 000

     

     

    1 300 000

    1 310 000

    06 04 04

    Completion of the Energy framework programme (1999 to 2002) — Conventional and renewable energy

    1.1

    3 000 000

     

     

    3 000 000

     

    Article 06 04 04 — Subtotal

     

    3 000 000

     

     

    3 000 000

    06 04 05

    Energy users’ rights

    1.1

    200 000

    450 000

     

     

    200 000

    450 000

     

    Article 06 04 05 — Subtotal

     

    200 000

    450 000

     

     

    200 000

    450 000

    06 04 06

    Innovation and competitiveness framework programme — Intelligent energy — Europe programme

    1.1

    58 883 000

    6 900 000

    – 460 000

    – 460 000

    58 423 000

    6 440 000

     

    Article 06 04 06 — Subtotal

     

    58 883 000

    6 900 000

    – 460 000

    – 460 000

    58 423 000

    6 440 000

    06 04 07

    Pilot project on energy security — Bio fuels

    1.1

    5 000 000

    2 000 000

     

     

    5 000 000

    2 000 000

     

    Article 06 04 07 — Subtotal

     

    5 000 000

    2 000 000

     

     

    5 000 000

    2 000 000

     

    Chapter 06 04 — Total

     

    65 383 000

    76 360 000

    – 460 000

    – 460 000

    64 923 000

    75 900 000

    06 04 06
    Innovation and competitiveness framework programme — ‘Intelligent energy — Europe’ programme

    Appropriations 2007

    Amending budget No 4

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    58 883 000

    6 900 000

    – 460 000

    – 460 000

    58 423 000

    6 440 000

    The likely schedule of payments vis-à-vis commitments is as follows:

    Commitments

    Payments

    2006

    2007

    2008

    2009

    Subsequent years and others

    Pre-2006 commitments still outstanding

     

     

     

     

     

     

    Commitment appropriations made available again and/or carried over from 2005

     

     

     

     

     

     

    Appropriations 2006

     

     

     

     

     

     

    Appropriations 2007

    58 423 000

     

    6 440 000

    17 294 500

    20 753 400

    13 935 100

    Total

    58 423 000

     

    6 440 000

    17 294 500

    20 753 400

    13 935 100

    Remarks

    This appropriation is intended to finance actions or measures concerning:

    Promotion and dissemination projects:

    (a)

    strategic studies on the basis of shared analysis and regular monitoring of market developments and energy trends for the preparation of future legislative measures or for the review of existing legislation, including as regards the functioning of the internal energy market, for the implementation of the medium and long-term strategy in the energy field to promote sustainable development, as well as for the preparation of long-term voluntary commitments with industry and other stake-holders and for the development of standards, labelling and certification systems, where appropriate also in cooperation with third countries and international organisations;

    (b)

    creation, enlargement or reorganisation of structures and instruments for sustainable energy development, including local and regional energy management, and the development of adequate financial products and market instruments; building on the experience from past and present networks;

    (c)

    promotion of sustainable energy systems and equipment in order to further accelerate their penetration of the market and stimulate investment to facilitate the transition from the demonstration to the marketing of more efficient technologies, awareness campaigns and the creation of institutional capabilities;

    (d)

    development of information, education and training structures, the utilisation of results, the promotion and dissemination of know-how and best practices involving all consumers, dissemination of results of the actions and projects and cooperation with the Member States through operational networks;

    (e)

    monitoring of the implementation and the impact of Community legislative and support measures

    Market replication projects:

    support to projects concerned with the market replication of innovative techniques, processes, products or practices of Community relevance, which have already been technically demonstrated with success. These will be designed to promote their broader utilisation within the participating countries and facilitate their market uptake

    To the appropriations entered in this article must be added the contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with Article 18(1)(d) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation according to Annex V to this part of the statement of expenditure of this section, which forms an integral part of the general budget.

    Any revenue from the contribution from candidate countries for participation in Community programmes, entered in Item 6 0 3 1 of the statement of revenue, may give rise to the provision of additional appropriations in accordance with Article 18(1)(d) of the Financial Regulation.

    Any revenue from contributions from third parties entered in Item 6 0 3 3 of the statement of revenue will give rise to the provision of additional appropriations to be entered in this Item, in accordance with the Financial Regulation.

    Legal basis

    Decision No 1639/2006/EC of the European Parliament and of the Council of 24 October 2006 establishing a Competitiveness and Innovation Framework Programme (2007 to 2013) (OJ L 310, 9.11.2006, p. 15).

    TITLE 22

    ENLARGEMENT

    Overall objectives

    This policy area governs the actions, measures and initiatives necessary to ensure that candidate and potential candidate countries stay on course to achieve the targets set with and for them by the European Council.

    This will involve:

    full accession negotiations with Turkey and Croatia and further steps towards the opening of accession negotiations with the former Yugoslav Republic of Macedonia which was granted candidate status by the December 2005 European Council,

    the intensification of the Stabilisation and Association Process in the western Balkans, following the outcome of the talks on the status of Kosovo and the referendum in Montenegro; implementation of association agreements with all the countries in the region,

    the launch of the single Instrument for Pre-Accession in all candidate and potential candidate countries in support of their reforms and preparations for future membership,

    the support to the reunification of Cyprus, with the implementation of the aid package to the Turkish Cypriot community,

    the promotion of a dialogue between civil societies in member states and candidate and potential candidate countries as an integral part of the pre-accession processes,

    an effective information and communication policy on enlargement both in candidate and potential candidate countries and in Member States,

    the programming of the transition facilities for Romania and Bulgaria.

    The Commission will also continue to phase out the pre-accession programmes and transition facilities in all new Member States.

    Title

    Chapter

    Heading

    Appropriations 2007

    Amending budget No 4

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    22 01

    ADMINISTRATIVE EXPENDITURE OF ENLARGEMENT POLICY AREA

    98 839 473

    98 839 473

    p.m.

    p.m.

    98 839 473

    98 839 473

    22 02

    MANAGEMENT OF THE INSTRUMENT FOR PRE-ACCESSION

    855 380 000

    1 557 980 000

     

     

    855 380 000

    1 557 980 000

    22 03

    TRANSITION FACILITY FOR NEW MEMBER STATES

    85 830 000

    130 130 000

     

     

    85 830 000

    130 130 000

    22 04

    INFORMATION AND COMMUNICATION STRATEGY

    11 500 000

    13 700 000

     

     

    11 500 000

    13 700 000

    22 49

    EXPENDITURE ON ADMINISTRATIVE MANAGEMENT OF PROGRAMMES COMMITTED IN ACCORDANCE WITH THE FORMER FINANCIAL REGULATION

    4 000 000

     

     

    4 000 000

     

    Title 22 — Total

    1 051 549 473

    1 804 649 473

    p.m.

    p.m.

    1 051 549 473

    1 804 649 473

    CHAPTER 22 01 —
    ADMINISTRATIVE EXPENDITURE OF ‘ENLARGEMENT’ POLICY AREA

    Title

    Chapter

    Article

    Item

    Heading

    FF

    Appropriations 2007

    Amending budget No 4

    New amount

    22 01

    ADMINISTRATIVE EXPENDITURE OF ENLARGEMENT POLICY AREA

    22 01 01

    Expenditure related to staff in active employment of Enlargement policy area

    22 01 01 01

    Expenditure related to staff in active employment of Enlargement Directorate-General

    5

    21 592 450

     

    21 592 450

    22 01 01 02

    Expenditure related to staff in active employment of Enlargement delegations

    5

    10 049 003

     

    10 049 003

     

    Article 22 01 01 — Subtotal

     

    31 641 453

     

    31 641 453

    22 01 02

    External staff and other management expenditure in support of Enlargement policy area

    22 01 02 01

    External staff of Enlargement Directorate-General

    5

    2 090 779

     

    2 090 779

    22 01 02 02

    External staff of Enlargement delegations

    5

    3 621 087

     

    3 621 087

    22 01 02 11

    Other management expenditure of Enlargement Directorate-General

    5

    1 638 236  (37)

     

    1 638 236  (38)

    22 01 02 12

    Other management expenditure of Enlargement delegations

    5

    984 314

     

    984 314

     

    Article 22 01 02 — Subtotal

     

    8 334 416

     

    8 334 416

    22 01 03

    Expenditure related to equipment and services, buildings and related expenditure of Enlargement policy area

    22 01 03 01

    Expenditure related to equipment and services of Enlargement Directorate-General

    5

    1 627 222

     

    1 627 222

    22 01 03 02

    Buildings and related expenditure of Enlargement delegations

    5

    8 386 382

     

    8 386 382

     

    Article 22 01 03 — Subtotal

     

    10 013 604

     

    10 013 604

    22 01 04

    Support expenditure for operations of Enlargement policy area

    22 01 04 01

    Pre-accession assistance — Expenditure on administrative management

    4

    33 260 000

     

    33 260 000

    22 01 04 02

    Phasing-out of accession assistance for new Member States — Expenditure on administrative management

    4

    11 900 000

     

    11 900 000

    22 01 04 03

    Transition facility for new Member States — Expenditure on administrative management

    3.2

     

    22 01 04 04

    Technical Assistance Information Exchange Office (TAIEX) facility for pre-accession — Expenditure on administrative management

    4

    2 520 000

     

    2 520 000

    22 01 04 06

    Technical Assistance Information Exchange Office (TAIEX) transition facility for new Member States — Expenditure on administrative management

    3.2

    1 170 000

     

    1 170 000

    22 01 04 07

    Financial support for encouraging the economic development of the Turkish Cypriot Community — Expenditure on administrative management

    4

    p.m.

     

    p.m.

    22 01 04 30

    Executive Agency for Education, Audiovisual and Culture — Subsidy for programmes of heading 4 in the Enlargement policy area

     

     

    p.m.

    p.m.

     

    Article 22 01 04 — Subtotal

     

    48 850 000

    p.m.

    48 850 000

     

    Chapter 22 01 — Total

     

    98 839 473

    p.m.

    98 839 473

    22 01 04
    Support expenditure for operations of ‘Enlargement’ policy area

    22 01 04 30
    Executive Agency for Education, Audiovisual and Culture — Subsidy for programmes of heading 4 in the ‘Enlargement’ policy area

    Appropriations 2007

    Amending budget No 4

    New amount

     

    p.m.

    p.m.

    Remarks

    New item

    This appropriation is intended to cover the operating costs of the Executive Agency for Education and Culture relating to the management of programmes in the Enlargement Policy Area. The mandate of the agency was extended by Commission Decision 2007/114/EC of 8 February 2007 to manage all the Youth and Erasmus Mundus programmes in which IPA beneficiaries are involved.

    Legal basis

    Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

    Commission Decision 2007/114/EC of 8 February 2007 amending Commission Decision 2005/56/EC setting up the Education, Audio-visual and Culture Executive Agency for the management of Community action in the fields of education, audio-visual and culture in application of Council Regulation (EC) No 58/2003 (OJ L 49, 17.2.2007, p. 21).

    Council Regulation (EC) No 1085/2006 of 17 July 2006 establishing an Instrument for Pre-Accession Assistance (IPA), (OJ L 210, 31.7.2006, p. 82).


    (1)  An appropriation of EUR 114 530 is entered in Article 40 01 40.

    (2)  An appropriation of EUR 114 530 is entered in Article 40 01 40.

    (3)  An appropriation of EUR 146 959 is entered in Article 40 01 40.

    (4)  An appropriation of EUR 146 959 is entered in Article 40 01 40.

    (5)  An appropriation of EUR 1 674 400 is entered in Item 40 02 41 01.

    (6)  An appropriation of EUR 1 674 400 is entered in Item 40 02 41 01.

    (7)  An appropriation of EUR 1 674 400 is entered in Item 40 02 41 01.

    (8)  An appropriation of EUR 1 674 400 is entered in Item 40 02 41 01.

    (9)  An appropriation of EUR 415 600 is entered in Item 40 02 41 01.

    (10)  An appropriation of EUR 415 600 is entered in Item 40 02 41 01.

    (11)  An appropriation of EUR 415 600 is entered in Item 40 02 41 01.

    (12)  An appropriation of EUR 415 600 is entered in Item 40 02 41 01.

    (13)  An appropriation of EUR 1 874 000 is entered in Item 40 02 41 01.

    (14)  An appropriation of EUR 1 874 000 is entered in Item 40 02 41 01.

    (15)  An appropriation of EUR 1 874 000 is entered in Item 40 02 41 01.

    (16)  An appropriation of EUR 1 874 000 is entered in Item 40 02 41 01.

    (17)  An appropriation of EUR 240 000 is entered in Item 40 02 41 01.

    (18)  An appropriation of EUR 240 000 is entered in Item 40 02 41 01.

    (19)  An appropriation of EUR 240 000 is entered in Item 40 02 41 01.

    (20)  An appropriation of EUR 240 000 is entered in Item 40 02 41 01.

    (21)  An appropriation of EUR 1 123 900 is entered in Item 40 02 41 01.

    (22)  An appropriation of EUR 1 123 900 is entered in Item 40 02 41 01.

    (23)  An appropriation of EUR 1 123 900 is entered in Item 40 02 41 01.

    (24)  An appropriation of EUR 1 123 900 is entered in Item 40 02 41 01.

    (25)  An appropriation of EUR 777 000 is entered in Item 40 02 41 01.

    (26)  An appropriation of EUR 777 000 is entered in Item 40 02 41 01.

    (27)  An appropriation of EUR 777 000 is entered in Item 40 02 41 01.

    (28)  An appropriation of EUR 777 000 is entered in Item 40 02 41 01.

    (29)  An appropriation of EUR 4 250 000 is entered in Item 40 02 41 01.

    (30)  An appropriation of EUR 4 250 000 is entered in Item 40 02 41 01.

    (31)  An appropriation of EUR 4 250 000 is entered in Item 40 02 41 01.

    (32)  An appropriation of EUR 4 250 000 is entered in Item 40 02 41 01.

    (33)  An appropriation of EUR 75 000 is entered in Item 40 02 41 01.

    (34)  An appropriation of EUR 75 000 is entered in Item 40 02 41 01.

    (35)  An appropriation of EUR 75 000 is entered in Item 40 02 41 01.

    (36)  An appropriation of EUR 75 000 is entered in Item 40 02 41 01.

    (37)  An appropriation of EUR 13 716 is entered in Article 40 01 40.

    (38)  An appropriation of EUR 13 716 is entered in Article 40 01 40.


    Corrigenda

    3.8.2007   

    EN

    Official Journal of the European Union

    L 203/92


    Corrigendum to the final adoption of the general budget of the European Union for the financial year 2007

    ( Official Journal of the European Union L 77 of 16 March 2007 )

    On page I/169, the table ‘Section VIII — Ombudsman’ is replaced by the following table:

    Section VIII — European Ombudsman

    Category and grade

    2006

    2007

    Permanent posts

     

    Temporary posts

    Permanent posts

     

    Temporary posts

    AD 16

     

     

    AD 15

     

    1

     

    1

    AD 14

    1

     

    1

    1

     

    1

    AD 13

     

    1

     

    AD 12

    2

     

    3

    1

     

    4

    AD 11

     

    3

     

    2

    AD 10

     

    1

     

    1

    AD 9

     

    2

     

    5

    AD 8

     

    3

     

    AD 7

     

    2

     

    2

    AD 6

     

    7

     

    7

    AD 5

     

    3

     

    3

    Total

    3

     

    26

    3

     

    26

    AST 11

     

     

    AST 10

     

     

    AST 9

     

     

    AST 8

     

     

    AST 7

    2

     

    2

     

    AST 6

     

    4

     

    6

    AST 5

    2

     

    2

    2

     

    AST 4

    1

     

    1

    1

     

    1

    AST 3

    5

     

    3

    6

     

    5

    AST 2

    1

     

    2

     

    AST 1

    1

     

    4

    1

     

    4

    Total

    12

     

    16

    12

     

    16

    Grand total

    15

     

    42

    15

     

    42


    Top