Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 52007XC1031(25)

    European Foundation for the Improvement of Living and Working Conditions (Dublin) — Publication of the final accounts for the financial year 2006

    SL C 261, 31.10.2007, p. 60–62 (BG, ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)

    31.10.2007   

    EN

    Official Journal of the European Union

    C 261/60


    European Foundation for the Improvement of Living and Working Conditions (Dublin) — Publication of the final accounts for the financial year 2006

    (2007/C 261/20)

    The complete version of the final accounts may be found at the following address:

    http://www.eurofound.europa.eu/about/publicaccess/categories/finance/2007.htm

    Source: Data supplied by the Foundation — This table summarises the data supplied by the Foundation in its annual accounts.

    Table 1

    Implementation of the budget for the financial year 2006

    (1000 euro)

    Revenue

    Expenditure

    Source of revenue

    Revenue entered in the final budget for the financial year

    Revenue collected

    Allocation of expenditure

    Appropriations for the financial year

    Appropriations carried over from previous financial year

    entered

    committed

    paid

    carried over

    cancelled

    available

    paid

    cancelled

    Community subsidy

    19 000

    19 000

    Title I

    Staff (NDA)

    9 931

    9 894

    9 774

    120

    37

    157

    152

    5

    Other subsidies

    540

    241

    Title II

    Administration (NDA)

    1 530

    1 463

    862

    634

    34

    507

    482

    24

    Other revenue

    220

    265

    Title III

    Operating activities (NDA)

    8 299

    7 860

    4 612

    3 558

    129

    3 954

    3 713

    241

    Total

    19 760

    19 506

    Total

    19 760

    19 217

    15 248

    4 312

    200

    4 618

    4 347

    270

    NB: Revenue collected and payments are estimated on a cash basis.


    Table 2

    Economic outturn account for the financial years 2006 and 2005

    (1000 euro)

     

    2006

    2005

    Operating revenue

    Community subsidies

    19 000

    18 600

    Other subsidies

    517

    Other revenue

    248

    366

    Total (a)

    19 765

    18 966

    Operating expenses

    Staff expenses

    8 908

    8 035

    Fixed asset related expenses (1)

    724

    576

    Other administrative expenses

    2 106

    2 117

    Operational expenses

    7 409

    8 581

    Total (b)

    19 147

    19 309

    Surplus/(deficit) from operating activities (c = a - b)

    618

    - 343

    Financial operations revenue (e)

    Financial operations expenses (f)

    10

    9

    Surplus/(deficit) from non-operating activities (g = e - f)

    - 10

    - 9

    Economic result for the year (h = c + g)

    608

    - 352

    NB: These accounts are drawn up on an accrual basis.


    Table 3

    Balance sheet at 31 December 2006 and 2005

    (1000 euro)

     

    2006

    2005

    Non-current assets

    Intangible fixed assets

    84

    22

    Tangible fixed assets

    2 388

    2 778

    Current assets

    Short-term pre-financing

    344

    539

    Short-term receivables

    690

    505

    Cash and cash equivalents

    3 111

    3 244

    Total assets

    6 617

    7 088

    Current liabilities

    Provisions for risks and charges

    274

    189

    Accounts payable

    1 643

    2 806

    Total liabilities

    1 917

    2 995

    Net assets

    Accumulated surplus/deficit

    4 093

    4 445

    Economic result for the year

    608

    - 352

    Total net assets

    4 701

    4 093

    Total liabilities and net assets

    6 618

    7 088

    NB: These accounts are drawn up on an accrual basis.


    (1)  Increase due to corrections following a physical inventory done in 2006.

    NB: These accounts are drawn up on an accrual basis.


    Top