Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 32009B0690

    Statement of revenue and expenditure of the Community Plant Variety Office (CPVO) for the financial year 2009 — Amending Budget No 1

    SL L 238, 9.9.2009, p. 17–19 (BG, ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)

    Legal status of the document No longer in force, Date of end of validity: 31/12/2009

    9.9.2009   

    EN

    Official Journal of the European Union

    L 238/17


    Statement of revenue and expenditure of the Community Plant Variety Office (CPVO) for the financial year 2009 — Amending Budget No 1

    (2009/690/EC)

    REVENUE

    Title

    Chapter

    Heading

    Budget 2009

    Amending budget No 1

    New amount

    1

    REVENUE

    1 0

    REVENUE GENERATED FROM FEES

    11 919 000

    – 450 000

    11 469 000

     

    Title 1 — Total

    11 919 000

    – 450 000

    11 469 000

    2

    SUBSIDIES

     

    Title 2 — Total

    p.m.

     

    p.m.

    3

    RESERVE

    3 0

    DEFICIT RESERVE

    733 000

    622 000

    1 355 000

     

    Title 3 — Total

    733 000

    622 000

    1 355 000

    5

    REVENUE FROM ADMINISTRATIVE OPERATIONS

     

    Title 5 — Total

    12 000

     

    12 000

    6

    EXPENDITURE REFUNDING AND PROVIDED SERVICES INCOME

     

    Title 6 — Total

    15 000

     

    15 000

    9

    OTHER INCOME

    9 1

    INTEREST ON ACCOUNT

    560 000

    – 372 000

    188 000

    9 3

    MULTI-BENEFICIARY PROGRAMME FOR TURKEY AND CROATIA

    p.m.

    200 000

    200 000

     

    Title 9 — Total

    560 000

    – 172 000

    388 000

     

    GRAND TOTAL

    13 239 000

    0

    13 239 000

    EXPENDITURE

    Title

    Chapter

    Heading

    Appropriations 2009

    Amending budget No 1

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    1

    STAFF WORKING WITHIN THE OFFICE

     

    Title 1 — Total

    5 319 000

    5 319 000

     

     

    5 319 000

    5 319 000

    2

    BUILDINGS, EQUIPMENT, ADMINISTRATIVE EXPENDITURE

     

    Title 2 — Total

    1 832 000

    1 832 000

     

     

    1 832 000

    1 832 000

    3

    OPERATIONAL EXPENDITURE

    3 0

    FEES PAYABLE TO EXAMINATION OFFICES

    5 520 000

    5 200 000

    – 320 000

     

    5 200 000

    5 200 000

    3 5

    TECHNICAL SURVEYS, STUDIES AND CONSULTATIONS

    500 000

    400 000

    – 200 000

    – 200 000

    300 000

    200 000

    3 7

    FYROM, TURKEY AND CROATIA PROJECT

    p.m.

    p.m.

    400 000

    200 000

    400 000

    200 000

     

    Title 3 — Total

    6 550 000

    6 088 000

    – 120 000

    0

    6 430 000

    6 088 000

    10

    OTHER EXPENDITURE

     

    Title 10 — Total

    p.m.

    p.m.

     

     

    p.m.

    p.m.

     

    GRAND TOTAL

    13 701 000

    13 239 000

    – 120 000

    0

    13 581 000

    13 239 000


    Top