Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 32016B1129(12)

    Statement of revenue and expenditure of the European Asylum Support Office (EASO) for the financial year 2016 — amending budget No 3

    IO C 443, 29.11.2016, p. 39–41 (BG, ES, CS, DA, DE, ET, EL, EN, FR, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)

    29.11.2016   

    EN

    Official Journal of the European Union

    C 443/39


    Statement of revenue and expenditure of the European Asylum Support Office (EASO) for the financial year 2016 — amending budget No 3

    (2016/C 443/12)

    REVENUE

    Title

    Chapter

    Heading

    Budget 2016

    Amending budget No 3

    New amount

    2

    REVENUE

    2 0

    EU CONTRIBUTIONS

    25 958 600

    9 545 000

    35 503 600

     

    Title 2 — Total

    25 958 600

    9 545 000

    35 503 600

    3

    FINANCIAL CONTRIBUTION FROM THIRD COUNTRIES

    3 0

    FINANCIAL CONTRIBUTION FROM THIRD COUNTRIES

    p.m.

     

    p.m.

     

    Title 3 — Total

    p.m.

     

    p.m.

    4

    OTHER CONTRIBUTION

    4 0

    OTHER CONTRIBUTION

    20 847 153,76

    565 829,89

    21 412 983,65

     

    Title 4 — Total

    20 847 153,76

    565 829,89

    21 412 983,65

    5

    REVENUE ACCRUING FROM THE ADMINISTRATIVE OPERATIONS OF THE INSTITUTIONS

    5 0

    REVENUE ACCRUING FROM THE ADMINISTRATIVE OPERATIONS OF THE INSTITUTIONS

    740,27

     

    740,27

     

    Title 5 — Total

    740,27

     

    740,27

     

    GRAND TOTAL

    46 806 494,03

    10 110 829,89

    56 917 323,92

    EXPENDITURE

    Title

    Chapter

    Heading

    Appropriations 2016

    Amending budget No 3

    New amount

    Commitments

    Payments

    Commitments

    Payments

    Commitments

    Payments

    1

    STAFF EXPENDITURE

    1 1

    SALARIES AND ALLOWANCES

    6 498 152

    6 498 152

    208 508

    208 508

    6 706 660

    6 706 660

    1 2

    EXPENDITURE RELATING TO STAFF RECRUITMENT

    509 824

    509 824

     

     

    509 824

    509 824

    1 3

    MISSION EXPENSES

    142 197

    142 197

     

     

    142 197

    142 197

    1 4

    SOCIO-MEDICAL INFRASTRUCTURE

    352 500

    352 500

     

     

    352 500

    352 500

    1 5

    TRAININGS AND COURSES FOR STAFF

    139 000

    139 000

     

     

    139 000

    139 000

    1 6

    EXTERNAL SERVICES

    792 677

    792 677

     

     

    792 677

    792 677

    1 7

    RECEPTIONS AND EVENTS

    5 000

    5 000

     

     

    5 000

    5 000

     

    Title 1 — Total

    8 439 350

    8 439 350

    208 508

    208 508

    8 647 858

    8 647 858

    2

    INFRASTRUCTURE AND OPERATING EXPENDITURES

    2 0

    RENTAL OF BUILDINGS AND ASSOCIATED COSTS

    1 481 319,27

    1 481 319,27

    183 976

    183 976

    1 665 295,27

    1 665 295,27

    2 1

    INFORMATION AND COMMUNICATION TECHNOLOGY

    753 333,68

    753 333,68

    136 508,32

    136 508,32

    889 842

    889 842

    2 2

    MOVABLE PROPERTY AND ASSOCIATED COSTS

    133 274

    133 274

    8 852

    8 852

    142 126

    142 126

    2 3

    CURRENT ADMINISTRATIVE EXPENDITURE

    1 641 766

    1 641 766

    58 966

    58 966

    1 700 732

    1 700 732

    2 4

    POSTAGE AND TELECOMMUNICATION

    286 167,32

    286 167,32

    4 357

    4 357

    290 524,32

    290 524,32

     

    Title 2 — Total

    4 295 860,27

    4 295 860,27

    392 659,32

    392 659,32

    4 688 519,59

    4 688 519,59

    3

    OPERATIONAL EXPENDITURE

    3 1

    SUPPORT FOR CEAS IMPLEMENTATION

    502 034

    423 991

    90 000

    194 429

    592 034

    618 420

    3 2

    SUPPORT FOR MS PRACTICAL COOPERATION

    3 280 637,28

    2 800 781,28

    438 684,72

    984 972,72

    3 719 322

    3 785 754

    3 3

    OPERATIONAL SUPPORT

    10 031 754,44

    10 593 662,44

    14 655 147,96

    7 747 431,96

    24 686 902,40

    18 341 094,40

    3 4

    COOPERATION WITH PARTNERS AND STAKEHOLDERS

    155 911

    151 902

    15 000

    16 999

    170 911

    168 901

     

    Title 3 — Total

    13 970 336,72

    13 970 336,72

    15 198 832,68

    8 943 832,68

    29 169 169,40

    22 914 169,40

    4

    OTHER EXTERNAL PROJECTS

    4 1

    OTHER EXTERNAL PROJECTS

    20 100 947,04

    20 100 947,04

    565 829,89

    565 829,89

    20 666 776,93

    20 666 776,93

     

    Title 4 — Total

    20 100 947,04

    20 100 947,04

    565 829,89

    565 829,89

    20 666 776,93

    20 666 776,93

     

    GRAND TOTAL

    46 806 494,03

    46 806 494,03

    16 365 829,89

    10 110 829,89

    63 172 323,92

    56 917 323,92


    Top