Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 52005XC0331(07)

    Publication of the final accounts for the financial year 2003 — European Maritime Safety Agency

    IO C 78, 31.3.2005, p. 12–14 (ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, SK, SL, FI, SV)

    31.3.2005   

    EN

    Official Journal of the European Union

    C 78/12


    Publication of the final accounts for the financial year 2003 — European Maritime Safety Agency

    (2005/C 78/04)

    The complete version of the final accounts may be found at the following address:

    http://emsa.eu.int

    Table 1

    Implementation of the budget for the financial year 2003

    (1000 euro)

    Revenue

    Expenditure

    Source of revenue

    Revenue entered in the final budget for the financial year

    Revenue received

    Allocation of expenditure

    Final budget appropriations

    entered

    committed

    paid

    carried over

    cancelled

    Community subsidies

    4 500

    2 630

    Title I

    Staff

    1 552

    713

    647

    66

    838

    Other subsidies

     

    2

    Title II

    Administration

    848

    553

    238

    315

    295

     

     

     

    Title III

    Operating activities

    230

    167

    13

    155

    63

    Total

    4 500

    2 632

    Total

    2 630

    1 434

    898

    536

    1 196

    NB: Totals may include differences due to rounding.

    Table 2

    Revenue and expenditure account for the financial year 2003

    (1000 euro)

     

    2003

    Revenue

    Commission subsidies

    2 630

    Other revenue

    2

    Total revenue (a)

    2 632

    Expenditure

    Staff — Title I of the budget

    Payments

    647

    Appropriations carried over

    66

    Administration — Title II of the budget

    Payments

    238

    Appropriations carried over

    315

    Operating expenditure — Title III of the budget

    Payments

    13

    Appropriations carried over

    155

    Total expenditure (b)

    1 434

    Outturn for the financial year (a – b)

    1 198

    NB: Totals may include differences due to rounding.

    Table 3

    Balance sheet as at 31 December 2003

    (1000 euro)

    Assets

    2003

    Liabilities

    2003

    Fixed assets

     

    Own capital

     

    Computer software

    11

    Own capital

    8

    Depreciation

    – 3

    Balance for the financial year

    1 198

    Subtotal

    8

    Subtotal

    1 206

    Current assets

     

    Current liabilities

     

    Advances to staff

    17

    Automatic carry-overs of appropriations

    536

    Sundry accounts receivable

    3

    Sundry accounts payable

    29

    Subtotal

    20

    Subtotal

    566

    Cash accounts

     

     

     

    Bank accounts

    1 744

     

     

    Subtotal

    1 744

     

     

    Total

    1 772

    Total

    1 772

    NB: Totals may include differences due to rounding.


    Top