Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 32009B0693

Statement of revenue and expenditure for the Education, Audiovisual and Culture Executive Agency for the financial year 2009 — Amending Budget No 1

IO L 238, 9.9.2009, p. 29–32 (BG, ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)

Legal status of the document No longer in force, Date of end of validity: 31/12/2009

9.9.2009   

EN

Official Journal of the European Union

L 238/29


Statement of revenue and expenditure for the Education, Audiovisual and Culture Executive Agency for the financial year 2009 — Amending Budget No 1

(2009/693/EC)

REVENUE

Title

Chapter

Heading

Budget 2009

Amending budget No 1

New amount

1

EUROPEAN COMMUNITY SUBSIDY

1 0

EUROPEAN COMMUNITY SUBSIDY

46 406 280

1 498 720

47 905 000

 

Title 1 — Total

46 406 280

1 498 720

47 905 000

2

MISCELLANEOUS REVENUE

 

Title 2 — Total

p.m.

 

p.m.

 

GRAND TOTAL

46 406 280

1 498 720

47 905 000

EXPENDITURE

Title

Chapter

Heading

Appropriations 2009

Amending budget No 1

New amount

1

STAFF

1 1

STAFF IN ACTIVE EMPLOYMENT

25 088 280

–43 280

25 045 000

1 3

MISSION AND TRAVEL EXPENSES

600 000

–47 000

553 000

1 4

SOCIO-MEDICAL INFRASTRUCTURE

503 000

96 000

599 000

1 6

SOCIAL SERVICE

400 000

150 000

550 000

 

Title 1 — Total

26 596 280

155 720

26 752 000

2

BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE

2 0

RENTAL OF BUILDINGS AND ASSOCIATED COSTS

6 208 000

– 160 000

6 048 000

2 1

DATA PROCESSING

3 144 000

511 000

3 655 000

2 2

MOVABLE PROPERTY AND ASSOCIATED COSTS

645 000

45 000

690 000

2 3

ORDINARY ADMINISTRATIVE OPERATING EXPENDITURE

201 000

12 000

213 000

2 4

POSTAGE AND TELECOMMUNICATIONS

713 000

87 000

800 000

2 6

ADMINISTRATIVE EXPENSES LINKED TO OPERATIONAL ACTIVITIES

8 899 000

848 000

9 747 000

 

Title 2 — Total

19 810 000

1 343 000

21 153 000

 

GRAND TOTAL

46 406 280

1 498 720

47 905 000

Establishment plan

Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts

Contract staff posts

2009

Amending budget No 1

2008

FG IV

85

77

57

FG III + FG II + FG I

221

224

195

Total FG

306

301

252

Seconded national experts posts

1

0

Total

307

301

252


Top