This document is an excerpt from the EUR-Lex website
Document 32017B0304
Definitive adoption (EU, Euratom) 2017/304 of Amending budget No 5 of the European Union for the financial year 2016
Definitive adoption (EU, Euratom) 2017/304 of Amending budget No 5 of the European Union for the financial year 2016
Definitive adoption (EU, Euratom) 2017/304 of Amending budget No 5 of the European Union for the financial year 2016
OJ L 52, 28.2.2017, p. 116–180
(BG, ES, CS, DA, DE, ET, EL, EN, FR, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
No longer in force, Date of end of validity: 31/12/2016
28.2.2017 |
EN |
Official Journal of the European Union |
L 52/116 |
DEFINITIVE ADOPTION (EU, Euratom) 2017/304
of Amending budget No 5 of the European Union for the financial year 2016
THE PRESIDENT OF THE EUROPEAN PARLIAMENT,
having regard to the Treaty on the Functioning of the European Union, and in particular Article 314(4)(a) and (9) thereof,
having regard to the Treaty establishing the European Atomic Energy Community, and in particular Article 106a thereof,
having regard to Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (1),
having regard to Regulation (EU, Euratom) No 966/2012 of the European Parliament and of the Council of 25 October 2012 on the financial rules applicable to the general budget of the Union and repealing Council Regulation (EC, Euratom) No 1605/2002 (2),
having regard to Council Regulation (EU, Euratom) No 1311/2013 of 2 December 2013 laying down the multiannual financial framework for the years 2014-2020 (3),
having regard to the Interinstitutional Agreement of 2 December 2013 between the European Parliament, the Council and the Commission on budgetary discipline, on cooperation in budgetary matters and on sound financial management (4),
having regard to the general budget of the European Union for the financial year 2016, as definitively adopted on 25 November 2015 (5),
having regard to Draft amending budget No 5 of the European Union for the financial year 2016, which the Commission adopted on 7 October 2016,
having regard to the position on Draft amending budget No 5/2016, which the Council adopted on 8 November 2016 and forwarded to Parliament on the same day,
having regard to Parliament’s approval of 1 December 2016 of the Council position,
having regard to Rules 88 and 91 of Parliament’s Rules of Procedure,
DECLARES:
Sole Article
The procedure under Article 314 of the Treaty on the Functioning of the European Union is complete and Amending budget No 5 of the European Union for the financial year 2016 has been definitively adopted.
Done at Brussels, 1 December 2016.
The President
M. SCHULZ
(1) OJ L 168, 7.6.2014, p. 105.
(2) OJ L 298, 26.10.2012, p. 1.
(3) OJ L 347, 20.12.2013, p. 884.
AMENDING BUDGET No 5 FOR THE FINANCIAL YEAR 2017
CONTENTS
GENERAL STATEMENT OF REVENUE
A. Introduction and financing of the general budget | 118 |
B. General statement of revenue by budget heading | 131 |
— Title 1: |
Own resources | 132 |
— Title 3: |
Surpluses, balances and adjustments | 156 |
— Title 7: |
Interest on late payments and fines | 174 |
STATEMENT OF REVENUE AND EXPENDITURE BY SECTION
Section III: Commission
— Revenue | 178 |
— Title 7: |
Interest on late payments and fines | 179 |
A. INTRODUCTION AND FINANCING OF THE GENERAL BUDGET
FINANCING OF THE GENERAL BUDGET
Appropriations to be covered during the financial year 2016 pursuant to Article 1 of Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of the European Union's own resources
EXPENDITURE
Description |
Budget 2016 (1) |
Budget 2015 (2) |
Change (%) |
||
|
59 290 697 648 |
66 853 308 910 |
–11,31 |
||
|
54 972 403 654 |
55 978 784 039 |
–1,80 |
||
|
3 022 387 739 |
1 926 965 795 |
+56,85 |
||
|
10 155 590 403 |
7 478 225 907 |
+35,80 |
||
|
8 950 916 040 |
8 658 632 705 |
+3,38 |
||
|
p.m. |
p.m. |
— |
||
Special instruments |
219 000 000 |
384 505 583 |
–43,04 |
||
Total expenditure (3) |
136 610 995 484 |
141 280 422 939 |
–3,31 |
REVENUE
Description |
Budget 2016 (4) |
Budget 2015 (5) |
Change (%) |
Miscellaneous revenue (Titles 4 to 9) |
1 616 701 373 |
3 045 497 557 |
–46,92 |
Surplus available from the preceding financial year (Chapter 3 0, Article 3 0 0) |
1 349 116 814 |
1 434 557 708 |
–5,96 |
Repayment of the surplus of the Guarantee Fund for external actions (Chapter 3 0, Article 3 0 2) |
p.m. |
p.m. |
— |
Balance of own resources accruing from VAT and GNP/GNI-based own resources for earlier years (Chapters 3 1 and 3 2) |
p.m. |
7 133 244 000 |
— |
Total revenue for Titles 3 to 9 |
2 965 818 187 |
11 613 299 265 |
–74,46 |
Net amount of customs duties and sugar levies (Chapters 1 1 and 1 2) |
20 247 900 000 |
18 759 400 000 |
+7,93 |
VAT-based own resource at the uniform rate (Tables 1 and 2, Chapter 1 3) |
16 279 317 150 |
18 023 353 946 |
–9,68 |
Remainder to be financed by the additional resource (GNI-based own resource, Table 3, Chapter 1 4) |
97 117 960 147 |
92 884 369 728 |
+4,56 |
Appropriations to be covered by the own resources referred to in Article 2 of Decision 2014/335/EU, Euratom (6) |
133 645 177 297 |
129 667 123 674 |
+3,07 |
Total revenue (7) |
136 610 995 484 |
141 280 422 939 |
–3,31 |
TABLE 1
Calculation of capping of harmonised value added tax (VAT) bases pursuant to Article 2(1)(b) of Decision 2014/335/EU, Euratom
Member State |
1 % of non-capped VAT base |
1 % of gross national income |
Capping rate (in %) |
1 % of gross national income multiplied by capping rate |
1 % of capped VAT base (8) |
Member States whose VAT base is capped |
|
(1) |
(2) |
(3) |
(4) |
(5) |
(6) |
Belgium |
1 721 991 000 |
4 238 385 000 |
50 |
2 119 192 500 |
1 721 991 000 |
|
Bulgaria |
207 858 000 |
436 223 000 |
50 |
218 111 500 |
207 858 000 |
|
Czech Republic |
680 378 000 |
1 582 293 000 |
50 |
791 146 500 |
680 378 000 |
|
Denmark |
1 022 373 000 |
2 804 139 000 |
50 |
1 402 069 500 |
1 022 373 000 |
|
Germany |
12 984 422 000 |
32 010 557 000 |
50 |
16 005 278 500 |
12 984 422 000 |
|
Estonia |
102 808 000 |
207 919 000 |
50 |
103 959 500 |
102 808 000 |
|
Ireland |
809 088 000 |
1 948 180 000 |
50 |
974 090 000 |
809 088 000 |
|
Greece |
759 264 000 |
1 760 083 000 |
50 |
880 041 500 |
759 264 000 |
|
Spain |
4 723 052 000 |
11 193 707 000 |
50 |
5 596 853 500 |
4 723 052 000 |
|
France |
9 712 577 000 |
22 713 643 000 |
50 |
11 356 821 500 |
9 712 577 000 |
|
Croatia |
256 144 000 |
438 499 000 |
50 |
219 249 500 |
219 249 500 |
Croatia |
Italy |
6 088 296 000 |
16 687 221 000 |
50 |
8 343 610 500 |
6 088 296 000 |
|
Cyprus |
116 299 000 |
172 542 000 |
50 |
86 271 000 |
86 271 000 |
Cyprus |
Latvia |
98 291 000 |
258 792 000 |
50 |
129 396 000 |
98 291 000 |
|
Lithuania |
151 049 000 |
376 190 000 |
50 |
188 095 000 |
151 049 000 |
|
Luxembourg |
275 478 000 |
350 152 000 |
50 |
175 076 000 |
175 076 000 |
Luxembourg |
Hungary |
433 908 000 |
1 073 674 000 |
50 |
536 837 000 |
433 908 000 |
|
Malta |
63 326 000 |
91 306 000 |
50 |
45 653 000 |
45 653 000 |
Malta |
Netherlands |
2 787 039 000 |
7 030 893 000 |
50 |
3 515 446 500 |
2 787 039 000 |
|
Austria |
1 556 782 000 |
3 461 805 000 |
50 |
1 730 902 500 |
1 556 782 000 |
|
Poland |
1 833 156 000 |
4 236 962 000 |
50 |
2 118 481 000 |
1 833 156 000 |
|
Portugal |
871 109 000 |
1 817 370 000 |
50 |
908 685 000 |
871 109 000 |
|
Romania |
550 855 000 |
1 643 024 000 |
50 |
821 512 000 |
550 855 000 |
|
Slovenia |
178 550 000 |
391 715 000 |
50 |
195 857 500 |
178 550 000 |
|
Slovakia |
266 343 000 |
776 122 000 |
50 |
388 061 000 |
266 343 000 |
|
Finland |
915 357 000 |
2 127 774 000 |
50 |
1 063 887 000 |
915 357 000 |
|
Sweden |
2 034 845 000 |
4 900 449 000 |
50 |
2 450 224 500 |
2 034 845 000 |
|
United Kingdom |
12 151 903 000 |
25 888 719 000 |
50 |
12 944 359 500 |
12 151 903 000 |
|
Total |
63 352 541 000 |
150 618 338 000 |
|
75 309 169 000 |
63 167 543 500 |
|
TABLE 2
Breakdown of own resources accruing from VAT pursuant to Article 2(1)(b) of Decision 2014/335/EU, Euratom (Chapter 1 3)
Member State |
1 % of capped VAT base |
Uniform rate of VAT own resource (in %) |
VAT-based own resource at uniform rate |
|
(1) |
(2) |
(3) = (1) × (2) |
Belgium |
1 721 991 000 |
0,30 |
516 597 300 |
Bulgaria |
207 858 000 |
0,30 |
62 357 400 |
Czech Republic |
680 378 000 |
0,30 |
204 113 400 |
Denmark |
1 022 373 000 |
0,30 |
306 711 900 |
Germany |
12 984 422 000 |
0,15 |
1 947 663 300 |
Estonia |
102 808 000 |
0,30 |
30 842 400 |
Ireland |
809 088 000 |
0,30 |
242 726 400 |
Greece |
759 264 000 |
0,30 |
227 779 200 |
Spain |
4 723 052 000 |
0,30 |
1 416 915 600 |
France |
9 712 577 000 |
0,30 |
2 913 773 100 |
Croatia |
219 249 500 |
0,30 |
65 774 850 |
Italy |
6 088 296 000 |
0,30 |
1 826 488 800 |
Cyprus |
86 271 000 |
0,30 |
25 881 300 |
Latvia |
98 291 000 |
0,30 |
29 487 300 |
Lithuania |
151 049 000 |
0,30 |
45 314 700 |
Luxembourg |
175 076 000 |
0,30 |
52 522 800 |
Hungary |
433 908 000 |
0,30 |
130 172 400 |
Malta |
45 653 000 |
0,30 |
13 695 900 |
Netherlands |
2 787 039 000 |
0,15 |
418 055 850 |
Austria |
1 556 782 000 |
0,30 |
467 034 600 |
Poland |
1 833 156 000 |
0,30 |
549 946 800 |
Portugal |
871 109 000 |
0,30 |
261 332 700 |
Romania |
550 855 000 |
0,30 |
165 256 500 |
Slovenia |
178 550 000 |
0,30 |
53 565 000 |
Slovakia |
266 343 000 |
0,30 |
79 902 900 |
Finland |
915 357 000 |
0,30 |
274 607 100 |
Sweden |
2 034 845 000 |
0,15 |
305 226 750 |
United Kingdom |
12 151 903 000 |
0,30 |
3 645 570 900 |
Total |
63 167 543 500 |
|
16 279 317 150 |
TABLE 3
Determination of uniform rate and breakdown of resources based on gross national income pursuant to Article 2(1)(c) of Decision 2014/335/EU, Euratom (Chapter 1 4)
Member State |
1 % of gross national income |
Uniform rate of ‘additional base’‚ own resource |
‘Additional base’ own resource at uniform rate |
|
(1) |
(2) |
(3) = (1) × (2) |
Belgium |
4 238 385 000 |
|
2 732 889 706 |
Bulgaria |
436 223 000 |
|
281 274 435 |
Czech Republic |
1 582 293 000 |
|
1 020 254 708 |
Denmark |
2 804 139 000 |
|
1 808 094 972 |
Germany |
32 010 557 000 |
|
20 640 248 993 |
Estonia |
207 919 000 |
|
134 065 144 |
Ireland |
1 948 180 000 |
|
1 256 176 838 |
Greece |
1 760 083 000 |
|
1 134 892 822 |
Spain |
11 193 707 000 |
|
7 217 646 966 |
France |
22 713 643 000 |
|
14 645 644 780 |
Croatia |
438 499 000 |
|
282 741 989 |
Italy |
16 687 221 000 |
|
10 759 837 650 |
Cyprus |
172 542 000 |
|
111 254 229 |
Latvia |
258 792 000 |
0,6447951 (9) |
166 867 803 |
Lithuania |
376 190 000 |
|
242 565 453 |
Luxembourg |
350 152 000 |
|
225 776 280 |
Hungary |
1 073 674 000 |
|
692 299 690 |
Malta |
91 306 000 |
|
58 873 658 |
Netherlands |
7 030 893 000 |
|
4 533 485 067 |
Austria |
3 461 805 000 |
|
2 232 154 759 |
Poland |
4 236 962 000 |
|
2 731 972 163 |
Portugal |
1 817 370 000 |
|
1 171 831 196 |
Romania |
1 643 024 000 |
|
1 059 413 757 |
Slovenia |
391 715 000 |
|
252 575 897 |
Slovakia |
776 122 000 |
|
500 439 631 |
Finland |
2 127 774 000 |
|
1 371 978 162 |
Sweden |
4 900 449 000 |
|
3 159 785 302 |
United Kingdom |
25 888 719 000 |
|
16 692 918 097 |
Total |
150 618 338 000 |
|
97 117 960 147 |
TABLE 4
Calculation of the gross reduction in GNI contribution for Denmark, Netherlands, Austria and Sweden and its financing, pursuant to Article 2(5) of Decision 2014/335/EU, Euratom (Chapter 1 6)
Member State |
Gross reduction |
Percentage share of GNI base |
GNI key applied to the gross reduction |
Financing of the reduction |
|
(1) |
(2) |
(3) |
(4) = (1) + (3) |
Belgium |
|
2,81 |
31 449 227 |
31 449 227 |
Bulgaria |
|
0,29 |
3 236 817 |
3 236 817 |
Czech Republic |
|
1,05 |
11 740 767 |
11 740 767 |
Denmark |
– 142 439 555 |
1,86 |
20 806 983 |
– 121 632 572 |
Germany |
|
21,25 |
237 521 435 |
237 521 435 |
Estonia |
|
0,14 |
1 542 779 |
1 542 779 |
Ireland |
|
1,29 |
14 455 684 |
14 455 684 |
Greece |
|
1,17 |
13 059 986 |
13 059 986 |
Spain |
|
7,43 |
83 058 391 |
83 058 391 |
France |
|
15,08 |
168 537 432 |
168 537 432 |
Croatia |
|
0,29 |
3 253 705 |
3 253 705 |
Italy |
|
11,08 |
123 820 797 |
123 820 797 |
Cyprus |
|
0,11 |
1 280 278 |
1 280 278 |
Latvia |
|
0,17 |
1 920 262 |
1 920 262 |
Lithuania |
|
0,25 |
2 791 366 |
2 791 366 |
Luxembourg |
|
0,23 |
2 598 162 |
2 598 162 |
Hungary |
|
0,71 |
7 966 765 |
7 966 765 |
Malta |
|
0,06 |
677 499 |
677 499 |
Netherlands |
– 761 503 777 |
4,67 |
52 169 910 |
– 709 333 867 |
Austria |
–10 956 889 |
2,30 |
25 686 929 |
14 730 040 |
Poland |
|
2,81 |
31 438 669 |
31 438 669 |
Portugal |
|
1,21 |
13 485 062 |
13 485 062 |
Romania |
|
1,09 |
12 191 397 |
12 191 397 |
Slovenia |
|
0,26 |
2 906 563 |
2 906 563 |
Slovakia |
|
0,52 |
5 758 900 |
5 758 900 |
Finland |
|
1,41 |
15 788 289 |
15 788 289 |
Sweden |
– 202 702 444 |
3,25 |
36 361 807 |
– 166 340 637 |
United Kingdom |
|
17,19 |
192 096 804 |
192 096 804 |
Total |
–1 117 602 665 |
100,00 |
1 117 602 665 |
0 |
TABLE 5.1
Correction of budgetary imbalances for the United Kingdom for the year 2015 pursuant to Article 4 of Decision 2014/335/EU, Euratom (Chapter 1 5)
Description |
Coefficient (10) (%) |
Amount |
||
|
19,2145 |
|
||
|
7,5910 |
|
||
|
11,6235 |
|
||
|
|
129 194 773 448 |
||
|
|
31 733 179 803 |
||
|
|
97 461 593 645 |
||
|
|
7 476 753 663 |
||
|
|
1 496 521 393 |
||
|
|
5 980 232 270 |
||
|
|
–76 109 576 |
||
|
|
6 056 341 847 |
TABLE 5.2
Correction of budgetary imbalances for the United Kingdom for the year 2014 pursuant to Article 4 of Decision 2014/335/EU, Euratom (Chapter 3 6)
Description |
Coefficient (14) (%) |
Amount |
||
|
17,4319 |
|
||
|
7,4180 |
|
||
|
10,0139 |
|
||
|
|
128 669 838 650 |
||
|
|
33 342 488 843 |
||
|
|
95 327 349 807 |
||
|
|
6 300 352 079 |
||
|
|
1 162 878 038 |
||
|
|
5 137 474 040 |
||
|
|
–28 189 034 |
||
|
|
5 165 663 075 |
TABLE 5.3
Correction of budgetary imbalances for the United Kingdom for the year 2012 pursuant to Article 4 of Decision 2007/436/EC, Euratom (Chapter 3 5)
Description |
Coefficient (19) (%) |
Amount |
||
|
16,1200 |
|
||
|
7,2358 |
|
||
|
8,8842 |
|
||
|
|
126 017 496 941 |
||
|
|
30 151 594 002 |
||
|
|
3 084 519 964 |
||
|
|
27 067 074 038 |
||
|
|
95 865 902 938 |
||
|
|
5 621 164 211 |
||
|
|
331 907 397 |
||
|
|
5 289 256 814 |
||
|
|
12 810 520 |
||
|
|
5 276 446 294 |
TABLE 6.1
Calculation of the financing of the correction for the United Kingdom amounting to EUR –6 056 341 847 (Chapter 1 5)
Member State |
Percentage share of GNI base |
Shares without the United Kingdom |
Shares without Germany, the Netherlands, Austria, Sweden and the United Kingdom |
Three quarters of the share of Germany, the Netherlands, Austria and Sweden in column 2 |
Column 4 distributed in accordance with column 3 |
Financing scale |
Financing scale applied to the correction |
|
(1) |
(2) |
(3) |
(4) |
(5) |
(6) = (2) + (4) + (5) |
(7) |
Belgium |
2,81 |
3,40 |
5,48 |
|
1,56 |
4,96 |
300 419 482 |
Bulgaria |
0,29 |
0,35 |
0,56 |
|
0,16 |
0,51 |
30 919 770 |
Czech Republic |
1,05 |
1,27 |
2,05 |
|
0,58 |
1,85 |
112 153 956 |
Denmark |
1,86 |
2,25 |
3,63 |
|
1,03 |
3,28 |
198 759 194 |
Germany |
21,25 |
25,66 |
0,00 |
–19,25 |
0,00 |
6,42 |
388 574 256 |
Estonia |
0,14 |
0,17 |
0,27 |
|
0,08 |
0,24 |
14 737 434 |
Ireland |
1,29 |
1,56 |
2,52 |
|
0,72 |
2,28 |
138 088 264 |
Greece |
1,17 |
1,41 |
2,28 |
|
0,65 |
2,06 |
124 755 826 |
Spain |
7,43 |
8,97 |
14,48 |
|
4,13 |
13,10 |
793 417 224 |
France |
15,08 |
18,21 |
29,37 |
|
8,37 |
26,58 |
1 609 957 772 |
Croatia |
0,29 |
0,35 |
0,57 |
|
0,16 |
0,51 |
31 081 094 |
Italy |
11,08 |
13,38 |
21,58 |
|
6,15 |
19,53 |
1 182 801 065 |
Cyprus |
0,11 |
0,14 |
0,22 |
|
0,06 |
0,20 |
12 229 889 |
Latvia |
0,17 |
0,21 |
0,33 |
|
0,10 |
0,30 |
18 343 345 |
Lithuania |
0,25 |
0,30 |
0,49 |
|
0,14 |
0,44 |
26 664 592 |
Luxembourg |
0,23 |
0,28 |
0,45 |
|
0,13 |
0,41 |
24 819 001 |
Hungary |
0,71 |
0,86 |
1,39 |
|
0,40 |
1,26 |
76 102 711 |
Malta |
0,06 |
0,07 |
0,12 |
|
0,03 |
0,11 |
6 471 829 |
Netherlands |
4,67 |
5,64 |
0,00 |
–4,23 |
0,00 |
1,41 |
85 347 594 |
Austria |
2,30 |
2,78 |
0,00 |
–2,08 |
0,00 |
0,69 |
42 022 646 |
Poland |
2,81 |
3,40 |
5,48 |
|
1,56 |
4,96 |
300 318 619 |
Portugal |
1,21 |
1,46 |
2,35 |
|
0,67 |
2,13 |
128 816 366 |
Romania |
1,09 |
1,32 |
2,12 |
|
0,61 |
1,92 |
116 458 609 |
Slovenia |
0,26 |
0,31 |
0,51 |
|
0,14 |
0,46 |
27 765 014 |
Slovakia |
0,52 |
0,62 |
1,00 |
|
0,29 |
0,91 |
55 012 032 |
Finland |
1,41 |
1,71 |
2,75 |
|
0,78 |
2,49 |
150 818 003 |
Sweden |
3,25 |
3,93 |
0,00 |
–2,95 |
0,00 |
0,98 |
59 486 260 |
United Kingdom |
17,19 |
0,00 |
0,00 |
|
0,00 |
0,00 |
0 |
Total |
100,00 |
100,00 |
100,00 |
–28,50 |
28,50 |
100,00 |
6 056 341 847 |
The calculations are made to 15 decimal places.
TABLE 6.2
Intermediate update of the financing of the 2014 UK correction (chapter 36)
Member State |
Amount |
|
(1) |
Belgium |
13 297 611 |
Bulgaria |
2 322 802 |
Czech Republic |
6 423 102 |
Denmark |
10 254 706 |
Germany |
19 889 796 |
Estonia |
870 740 |
Ireland |
13 998 232 |
Greece |
5 098 964 |
Spain |
34 026 198 |
France |
77 369 366 |
Croatia |
2 743 129 |
Italy |
59 231 069 |
Cyprus |
851 288 |
Latvia |
1 033 546 |
Lithuania |
869 479 |
Luxembourg |
3 575 795 |
Hungary |
3 913 949 |
Malta |
643 682 |
Netherlands |
4 823 050 |
Austria |
2 127 855 |
Poland |
19 937 548 |
Portugal |
6 712 478 |
Romania |
8 464 009 |
Slovenia |
1 770 672 |
Slovakia |
3 026 145 |
Finland |
9 102 902 |
Sweden |
3 441 697 |
United Kingdom |
– 315 819 810 |
Total |
0 |
TABLE 6.3
Financing of the definitive 2012 UK correction (chapter 35)
Member State |
Amount |
|
(1) |
Belgium |
12 108 628 |
Bulgaria |
1 275 199 |
Czech Republic |
3 342 634 |
Denmark |
4 686 427 |
Germany |
7 934 870 |
Estonia |
568 776 |
Ireland |
5 094 409 |
Greece |
1 773 357 |
Spain |
7 537 051 |
France |
38 002 662 |
Croatia |
382 317 |
Italy |
19 830 215 |
Cyprus |
241 390 |
Latvia |
102 976 |
Lithuania |
646 364 |
Luxembourg |
1 741 166 |
Hungary |
2 179 154 |
Malta |
101 561 |
Netherlands |
4 101 900 |
Austria |
1 068 284 |
Poland |
7 063 680 |
Portugal |
3 441 569 |
Romania |
2 351 280 |
Slovenia |
554 253 |
Slovakia |
1 502 129 |
Finland |
4 198 567 |
Sweden |
1 007 093 |
United Kingdom |
– 132 837 911 |
Total |
0 |
TABLE 7
Summary of financing (24) of the general budget by type of own resource and by Member State
Member State |
Traditional own resources (TOR) |
|
VAT and GNI-based own resources, including adjustments |
ORD 2014 |
Total own resources (25) |
|||||||
Net sugar sector levies (80 %) |
Net customs duties (80 %) |
Total net traditional own resources (80 %) |
Collection costs (20 % of gross TOR) (p.m.) |
VAT-based own resource |
GNI-based own resource |
Reduction in favour of: Denmark, Netherlands, Austria and Sweden |
United Kingdom correction |
Total ‘national contributions’ |
Share in total ‘national contributions’ (%) |
Adjustment relating to years 2014 and 2015 |
||
|
(1) |
(2) |
(3) = (1) + (2) |
(4) |
(5) |
(6) |
(7) |
(8) |
(9) = (5) + (6) + (7) + (8) |
(10) |
(11) |
(12) = (3) + (9) + (11) |
Belgium |
7 000 000 |
1 984 800 000 |
1 991 800 000 |
497 950 000 |
516 597 300 |
2 732 889 706 |
31 449 227 |
325 825 721 |
3 606 761 954 |
3,18 |
380 157 383 |
5 978 719 337 |
Bulgaria |
400 000 |
65 100 000 |
65 500 000 |
16 375 000 |
62 357 400 |
281 274 435 |
3 236 817 |
34 517 771 |
381 386 423 |
0,34 |
12 976 885 |
459 863 308 |
Czech Republic |
3 600 000 |
250 600 000 |
254 200 000 |
63 550 000 |
204 113 400 |
1 020 254 708 |
11 740 767 |
121 919 692 |
1 358 028 567 |
1,20 |
120 908 594 |
1 733 137 161 |
Denmark |
3 600 000 |
381 200 000 |
384 800 000 |
96 200 000 |
306 711 900 |
1 808 094 972 |
– 121 632 572 |
213 700 327 |
2 206 874 627 |
1,95 |
– 147 742 832 |
2 443 931 795 |
Germany |
28 100 000 |
4 124 900 000 |
4 153 000 000 |
1 038 250 000 |
1 947 663 300 |
20 640 248 993 |
237 521 435 |
416 398 922 |
23 241 832 650 |
20,50 |
–1 996 696 973 |
25 398 135 677 |
Estonia |
0 |
27 800 000 |
27 800 000 |
6 950 000 |
30 842 400 |
134 065 144 |
1 542 779 |
16 176 950 |
182 627 273 |
0,16 |
7 533 435 |
217 960 708 |
Ireland |
0 |
314 600 000 |
314 600 000 |
78 650 000 |
242 726 400 |
1 256 176 838 |
14 455 684 |
157 180 905 |
1 670 539 827 |
1,47 |
170 564 976 |
2 155 704 803 |
Greece |
1 500 000 |
151 000 000 |
152 500 000 |
38 125 000 |
227 779 200 |
1 134 892 822 |
13 059 986 |
131 628 147 |
1 507 360 155 |
1,33 |
60 999 683 |
1 720 859 838 |
Spain |
5 000 000 |
1 429 900 000 |
1 434 900 000 |
358 725 000 |
1 416 915 600 |
7 217 646 966 |
83 058 391 |
834 980 473 |
9 552 601 430 |
8,42 |
444 555 900 |
11 432 057 330 |
France |
33 000 000 |
1 676 800 000 |
1 709 800 000 |
427 450 000 |
2 913 773 100 |
14 645 644 780 |
168 537 432 |
1 725 329 800 |
19 453 285 112 |
17,15 |
1 063 986 397 |
22 227 071 509 |
Croatia |
1 900 000 |
44 000 000 |
45 900 000 |
11 475 000 |
65 774 850 |
282 741 989 |
3 253 705 |
34 206 540 |
385 977 084 |
0,34 |
13 236 646 |
445 113 730 |
Italy |
5 000 000 |
1 829 400 000 |
1 834 400 000 |
458 600 000 |
1 826 488 800 |
10 759 837 650 |
123 820 797 |
1 261 862 349 |
13 972 009 596 |
12,32 |
887 769 484 |
16 694 179 080 |
Cyprus |
0 |
19 600 000 |
19 600 000 |
4 900 000 |
25 881 300 |
111 254 229 |
1 280 278 |
13 322 567 |
151 738 374 |
0,13 |
9 862 666 |
181 201 040 |
Latvia |
0 |
32 400 000 |
32 400 000 |
8 100 000 |
29 487 300 |
166 867 803 |
1 920 262 |
19 479 867 |
217 755 232 |
0,19 |
6 740 740 |
256 895 972 |
Lithuania |
900 000 |
80 300 000 |
81 200 000 |
20 300 000 |
45 314 700 |
242 565 453 |
2 791 366 |
28 180 435 |
318 851 954 |
0,28 |
12 047 755 |
412 099 709 |
Luxembourg |
0 |
18 300 000 |
18 300 000 |
4 575 000 |
52 522 800 |
225 776 280 |
2 598 162 |
30 135 962 |
311 033 204 |
0,27 |
4 601 725 |
333 934 929 |
Hungary |
2 200 000 |
141 600 000 |
143 800 000 |
35 950 000 |
130 172 400 |
692 299 690 |
7 966 765 |
82 195 814 |
912 634 669 |
0,80 |
45 076 397 |
1 101 511 066 |
Malta |
0 |
12 600 000 |
12 600 000 |
3 150 000 |
13 695 900 |
58 873 658 |
677 499 |
7 217 072 |
80 464 129 |
0,07 |
2 539 423 |
95 603 552 |
Netherlands |
7 700 000 |
2 411 000 000 |
2 418 700 000 |
604 675 000 |
418 055 850 |
4 533 485 067 |
– 709 333 867 |
94 272 544 |
4 336 479 594 |
3,82 |
–1 798 837 531 |
4 956 342 063 |
Austria |
3 400 000 |
214 500 000 |
217 900 000 |
54 475 000 |
467 034 600 |
2 232 154 759 |
14 730 040 |
45 218 785 |
2 759 138 184 |
2,43 |
180 218 679 |
3 157 256 863 |
Poland |
13 700 000 |
550 400 000 |
564 100 000 |
141 025 000 |
549 946 800 |
2 731 972 163 |
31 438 669 |
327 319 847 |
3 640 677 479 |
3,21 |
155 777 950 |
4 360 555 429 |
Portugal |
200 000 |
136 800 000 |
137 000 000 |
34 250 000 |
261 332 700 |
1 171 831 196 |
13 485 062 |
138 970 413 |
1 585 619 371 |
1,40 |
77 069 484 |
1 799 688 855 |
Romania |
1 000 000 |
137 500 000 |
138 500 000 |
34 625 000 |
165 256 500 |
1 059 413 757 |
12 191 397 |
127 273 898 |
1 364 135 552 |
1,20 |
32 865 560 |
1 535 501 112 |
Slovenia |
0 |
69 500 000 |
69 500 000 |
17 375 000 |
53 565 000 |
252 575 897 |
2 906 563 |
30 089 939 |
339 137 399 |
0,30 |
22 119 731 |
430 757 130 |
Slovakia |
1 400 000 |
96 900 000 |
98 300 000 |
24 575 000 |
79 902 900 |
500 439 631 |
5 758 900 |
59 540 306 |
645 641 737 |
0,57 |
33 257 802 |
777 199 539 |
Finland |
800 000 |
126 300 000 |
127 100 000 |
31 775 000 |
274 607 100 |
1 371 978 162 |
15 788 289 |
164 119 472 |
1 826 493 023 |
1,61 |
132 868 521 |
2 086 461 544 |
Sweden |
2 800 000 |
549 400 000 |
552 200 000 |
138 050 000 |
305 226 750 |
3 159 785 302 |
– 166 340 637 |
63 935 050 |
3 362 606 465 |
2,97 |
– 635 351 204 |
3 279 455 261 |
United Kingdom |
10 100 000 |
3 237 400 000 |
3 247 500 000 |
811 875 000 |
3 645 570 900 |
16 692 918 097 |
192 096 804 |
–6 504 999 568 |
14 025 586 233 |
12,37 |
700 892 724 |
17 973 978 957 |
Total |
133 300 000 |
20 114 600 000 |
20 247 900 000 |
5 061 975 000 |
16 279 317 150 |
97 117 960 147 |
0 |
0 |
113 397 277 297 |
100,00 |
0 |
133 645 177 297 |
B. GENERAL STATEMENT OF REVENUE BY BUDGET HEADING
Title |
Heading |
Budget 2017 |
Amending budget No 5/2017 |
New amount |
1 |
OWN RESOURCES |
133 645 177 297 |
0,— |
133 645 177 297 |
3 |
SURPLUSES, BALANCES AND ADJUSTMENTS |
1 349 116 814 |
0,— |
1 349 116 814 |
4 |
REVENUE ACCRUING FROM PERSONS WORKING WITH THE INSTITUTIONS AND OTHER UNION BODIES |
1 348 027 707 |
|
1 348 027 707 |
5 |
REVENUE ACCRUING FROM THE ADMINISTRATIVE OPERATION OF THE INSTITUTIONS |
55 455 129 |
|
55 455 129 |
6 |
CONTRIBUTIONS AND REFUNDS IN CONNECTION WITH UNION AGREEMENTS AND PROGRAMMES |
60 000 000 |
|
60 000 000 |
7 |
INTEREST ON LATE PAYMENTS AND FINES |
123 000 000 |
|
123 000 000 |
8 |
BORROWING AND LENDING OPERATIONS |
5 217 537 |
|
5 217 537 |
9 |
MISCELLANEOUS REVENUE |
25 001 000 |
|
25 001 000 |
|
GRAND TOTAL |
136 610 995 484 |
0,— |
136 610 995 484 |
TITLE 1
OWN RESOURCES
Article Item |
Heading |
Budget 2017 |
Amending budget No 5/2017 |
New amount |
||||||||||||
CHAPTER 1 1 |
||||||||||||||||
1 1 0 |
Production levies related to the marketing year 2005/2006 and previous years |
p.m. |
|
p.m. |
||||||||||||
1 1 1 |
Sugar storage levies |
p.m. |
|
p.m. |
||||||||||||
1 1 3 |
Charges levied on non-exported C sugar, C isoglucose and C inulin syrup production, and on substituted C sugar and C isoglucose |
p.m. |
|
p.m. |
||||||||||||
1 1 7 |
Production charge |
124 700 000 |
8 600 000 |
133 300 000 |
||||||||||||
1 1 8 |
One-off amounts on additional sugar quotas and supplementary isoglucose quotas |
p.m. |
|
p.m. |
||||||||||||
1 1 9 |
Surplus amount |
p.m. |
|
p.m. |
||||||||||||
|
CHAPTER 1 1 — TOTAL |
124 700 000 |
8 600 000 |
133 300 000 |
||||||||||||
CHAPTER 1 2 |
||||||||||||||||
1 2 0 |
Customs duties and other duties referred to in Article 2(1)(a) of Decision 2014/335/EU, Euratom |
18 857 400 000 |
1 257 200 000 |
20 114 600 000 |
||||||||||||
|
CHAPTER 1 2 — TOTAL |
18 857 400 000 |
1 257 200 000 |
20 114 600 000 |
||||||||||||
CHAPTER 1 3 |
||||||||||||||||
1 3 0 |
Own resources accruing from value added tax pursuant to Article 2(1)(b) of Decision 2014/335/EU, Euratom |
18 949 564 800 |
–2 670 247 650 |
16 279 317 150 |
||||||||||||
|
CHAPTER 1 3 — TOTAL |
18 949 564 800 |
–2 670 247 650 |
16 279 317 150 |
||||||||||||
CHAPTER 1 4 |
||||||||||||||||
1 4 0 |
Own resources based on gross national income pursuant to Article 2(1)(c) of Decision 2014/335/EU, Euratom |
95 713 512 497 |
1 404 447 650 |
97 117 960 147 |
||||||||||||
|
CHAPTER 1 4 — TOTAL |
95 713 512 497 |
1 404 447 650 |
97 117 960 147 |
||||||||||||
CHAPTER 1 5 |
||||||||||||||||
1 5 0 |
Correction of budgetary imbalances granted to the United Kingdom in accordance with Articles 4 and 5 of Decision 2014/335/EU, Euratom |
0,— |
|
0,— |
||||||||||||
|
CHAPTER 1 5 — TOTAL |
0,— |
|
0,— |
||||||||||||
CHAPTER 1 6 |
||||||||||||||||
1 6 0 |
Gross reduction in the annual GNI-based contribution granted to certain Member States pursuant to Article 2(5) of Decision 2014/335/EU, Euratom |
p.m. |
0,— |
0,— |
||||||||||||
|
CHAPTER 1 6 — TOTAL |
p.m. |
0,— |
0,— |
||||||||||||
|
Title 1 — Total |
133 645 177 297 |
0,— |
133 645 177 297 |
||||||||||||
|
CHAPTER 1 1 — LEVIES AND OTHER DUTIES PROVIDED FOR UNDER THE COMMON ORGANISATION OF THE MARKETS IN SUGAR (ARTICLE 2(1)(A) OF DECISION 2014/335/EU, EURATOM)
1 1 0
Production levies related to the marketing year 2005/2006 and previous years
Budget 2017 |
Amending budget No 5/2017 |
New amount |
p.m. |
|
p.m. |
Remarks
The common organisation of the market in the sugar sector provided that sugar, isoglucose and inulin syrup producers had to pay basic and B production levies. These levies were intended to cover market support expenditure. At present amounts entered under this article are a consequence of the revision of past established levies. Levies for the marketing years 2007/2008 and following years are entered under Article 1 1 7 of this chapter as a ‘production charge’.
Figures are net of collection costs.
Legal basis
Council Regulation (EC) No 1260/2001 of 19 June 2001 on the common organisation of the markets in the sugar sector (OJ L 178, 30.6.2001, p. 1).
Council Decision 2007/436/EC, Euratom of 7 June 2007 on the system of the European Communities’ own resources (OJ L 163, 23.6.2007, p. 17), and in particular Article 2(1)(a) thereof.
Council Regulation (EU) No 1360/2013 of 2 December 2013 fixing the production levies in the sugar sector for the 2001/2002, 2002/2003, 2003/2004, 2004/2005 and 2005/2006 marketing years, the coefficient required for calculating the additional levy for the 2001/2002 and 2004/2005 marketing years and the amount to be paid by sugar manufacturers to beet sellers in respect of the difference between the maximum levy and the levy to be charged for the 2002/2003, 2003/2004 and 2005/2006 marketing years (OJ L 343, 19.12.2013, p. 2).
Member State |
Budget 2016 |
Budget 2015 |
Outturn 2014 |
Belgium |
p.m. |
p.m. |
–13 407 918,37 |
Bulgaria |
— |
— |
0,— |
Czech Republic |
p.m. |
p.m. |
– 615 887,57 |
Denmark |
p.m. |
p.m. |
–8 435 300,68 |
Germany |
p.m. |
p.m. |
–66 326 085,22 |
Estonia |
— |
— |
0,— |
Ireland |
p.m. |
p.m. |
–1 629 765,17 |
Greece |
p.m. |
p.m. |
0,— |
Spain |
p.m. |
p.m. |
–3 104 371,25 |
France |
p.m. |
p.m. |
–67 344 987,65 |
Croatia |
— |
— |
0,— |
Italy |
p.m. |
p.m. |
–5 424 004,14 |
Cyprus |
— |
— |
0,— |
Latvia |
p.m. |
p.m. |
–37 347,10 |
Lithuania |
p.m. |
p.m. |
–52 491,31 |
Luxembourg |
— |
— |
0,— |
Hungary |
p.m. |
p.m. |
0,— |
Malta |
— |
— |
0,— |
Netherlands |
p.m. |
p.m. |
–15 999 527,09 |
Austria |
p.m. |
p.m. |
–6 408 204,35 |
Poland |
p.m. |
p.m. |
–3 938 707,93 |
Portugal |
p.m. |
p.m. |
– 552 030,26 |
Romania |
— |
— |
0,— |
Slovenia |
p.m. |
p.m. |
–4 159,31 |
Slovakia |
p.m. |
p.m. |
– 999 645,34 |
Finland |
p.m. |
p.m. |
–1 324 320,10 |
Sweden |
p.m. |
p.m. |
3 232 826,45 |
United Kingdom |
p.m. |
p.m. |
–8 065 850,48 |
Article 1 1 0 — Total |
p.m. |
p.m. |
– 200 437 776,87 |
1 1 1
Sugar storage levies
Budget 2017 |
Amending budget No 5/2017 |
New amount |
p.m. |
|
p.m. |
Remarks
This article is intended for the recording of income charged by new Member States in the event of non-elimination of sugar stocks considered surplus within the meaning of Commission Regulation (EC) No 60/2004 of 14 January 2004 laying down transitional measures in the sugar sector by reason of the accession of the Czech Republic, Estonia, Cyprus, Latvia, Lithuania, Hungary, Malta, Poland, Slovenia and Slovakia (OJ L 9, 15.1.2004, p. 8).
It is also intended to record revenue from the outstanding sugar storage levies as Council Regulation (EC) No 1260/2001 of 19 June 2001 on the common organisation of the markets in the sugar sector (OJ L 178, 30.6.2001, p. 1) abolished the storage levy.
This article also covers the outstanding amounts due pursuant to Article 5 of Commission Regulation (EEC) No 65/82 of 13 January 1982 laying down detailed rules for carrying forward sugar to the following marketing year (OJ L 9, 14.1.1982, p. 14) when the obligation to store sugar carried forward is not complied with, and the amounts due in accordance with Council Regulation (EEC) No 1789/81 of 30 June 1981 laying down general rules concerning the system of minimum stocks in the sugar sector (OJ L 177, 1.7.1981, p. 39) when the general rules concerning the system of minimum stocks in the sugar sector are not complied with.
Figures are net of collection costs.
Legal basis
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Article 2(1)(a) thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
p.m. |
— |
p.m. |
Bulgaria |
p.m. |
— |
p.m. |
Czech Republic |
p.m. |
— |
p.m. |
Denmark |
p.m. |
— |
p.m. |
Germany |
p.m. |
— |
p.m. |
Estonia |
p.m. |
— |
p.m. |
Ireland |
p.m. |
— |
p.m. |
Greece |
p.m. |
— |
p.m. |
Spain |
p.m. |
— |
p.m. |
France |
p.m. |
— |
p.m. |
Croatia |
p.m. |
— |
p.m. |
Italy |
p.m. |
— |
p.m. |
Cyprus |
p.m. |
— |
p.m. |
Latvia |
p.m. |
— |
p.m. |
Lithuania |
p.m. |
— |
p.m. |
Luxembourg |
— |
— |
— |
Hungary |
p.m. |
— |
p.m. |
Malta |
p.m. |
— |
p.m. |
Netherlands |
p.m. |
— |
p.m. |
Austria |
p.m. |
— |
p.m. |
Poland |
p.m. |
— |
p.m. |
Portugal |
p.m. |
— |
p.m. |
Romania |
p.m. |
— |
p.m. |
Slovenia |
p.m. |
— |
p.m. |
Slovakia |
p.m. |
— |
p.m. |
Finland |
p.m. |
— |
p.m. |
Sweden |
p.m. |
— |
p.m. |
United Kingdom |
p.m. |
— |
p.m. |
Article 1 1 1 —Total |
p.m. |
— |
p.m. |
1 1 3
Charges levied on non-exported C sugar, C isoglucose and C inulin syrup production, and on substituted C sugar and C isoglucose
Budget 2017 |
Amending budget No 5/2017 |
New amount |
p.m. |
|
p.m. |
Remarks
Amounts corresponding to charges levied on non-exported C sugar, C isoglucose and C inulin syrup production. They comprise as well the charges levied on substituted C sugar and C isoglucose.
Figures are net of collection costs.
Legal basis
Commission Regulation (EEC) No 2670/81 of 14 September 1981 laying down detailed implementing rules in respect of sugar production in excess of the quota (OJ L 262, 16.9.1981, p. 14).
Council Decision 2007/436/EC, Euratom of 7 June 2007 on the system of the European Communities’ own resources (OJ L 163, 23.6.2007, p. 17), and in particular Article 2(1)(a) thereof.
Member State |
Budget 2016 |
Budget 2015 |
Outturn 2014 |
Belgium |
p.m. |
p.m. |
0,— |
Bulgaria |
— |
— |
0,— |
Czech Republic |
p.m. |
p.m. |
0,— |
Denmark |
p.m. |
p.m. |
0,— |
Germany |
p.m. |
p.m. |
0,— |
Estonia |
— |
— |
0,— |
Ireland |
p.m. |
p.m. |
0,— |
Greece |
p.m. |
p.m. |
0,— |
Spain |
p.m. |
p.m. |
0,— |
France |
p.m. |
p.m. |
0,— |
Croatia |
— |
— |
0,— |
Italy |
p.m. |
p.m. |
0,— |
Cyprus |
— |
— |
0,— |
Latvia |
p.m. |
p.m. |
0,— |
Lithuania |
p.m. |
p.m. |
0,— |
Luxembourg |
— |
— |
0,— |
Hungary |
p.m. |
p.m. |
0,— |
Malta |
— |
— |
0,— |
Netherlands |
p.m. |
p.m. |
0,— |
Austria |
p.m. |
p.m. |
0,— |
Poland |
p.m. |
p.m. |
0,— |
Portugal |
p.m. |
p.m. |
0,— |
Romania |
— |
— |
0,— |
Slovenia |
p.m. |
p.m. |
0,— |
Slovakia |
p.m. |
p.m. |
0,— |
Finland |
p.m. |
p.m. |
0,— |
Sweden |
p.m. |
p.m. |
0,— |
United Kingdom |
p.m. |
p.m. |
0,— |
Article 1 1 3 — Total |
p.m. |
p.m. |
0,— |
1 1 7
Production charge
Budget 2017 |
Amending budget No 5/2017 |
New amount |
124 700 000 |
8 600 000 |
133 300 000 |
Remarks
Under the actual common organisation of the markets in the sugar sector, a production charge is levied on undertakings producing sugar, isoglucose or inulin syrup.
Figures are net of collection costs.
Legal basis
Council Regulation (EC) No 318/2006 of 20 February 2006 on the common organisation of the markets in the sugar sector (OJ L 58, 28.2.2006, p. 1), and in particular Article 16 thereof.
Commission Regulation (EC) No 952/2006 of 29 June 2006 laying down detailed rules for the application of Council Regulation (EC) No 318/2006 as regards the management of the Community market in sugar and the quota system (OJ L 178, 1.7.2006, p. 39).
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Article 2(1)(a) thereof.
Council Regulation (EC) No 1234/2007 of 22 October 2007 establishing a common organisation of agricultural markets and on specific provisions for certain agricultural products (Single CMO Regulation) (OJ L 299, 16.11.2007, p. 1), and in particular Article 51 thereof.
Regulation (EU) No 1308/2013 of the European Parliament and of the Council of 17 December 2013 establishing a common organisation of the markets in agricultural products and repealing Council Regulations (EEC) No 922/72, (EEC) No 234/79, (EC) No 1037/2001 and (EC) No 1234/2007 (OJ L 347, 20.12.2013, p. 671), and in particular Article 128 thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
6 600 000 |
400 000 |
7 000 000 |
Bulgaria |
400 000 |
|
400 000 |
Czech Republic |
3 400 000 |
200 000 |
3 600 000 |
Denmark |
3 400 000 |
200 000 |
3 600 000 |
Germany |
26 300 000 |
1 800 000 |
28 100 000 |
Estonia |
— |
— |
— |
Ireland |
p.m. |
— |
p.m. |
Greece |
1 400 000 |
100 000 |
1 500 000 |
Spain |
4 700 000 |
300 000 |
5 000 000 |
France |
30 900 000 |
2 100 000 |
33 000 000 |
Croatia |
1 700 000 |
200 000 |
1 900 000 |
Italy |
4 700 000 |
300 000 |
5 000 000 |
Cyprus |
— |
— |
— |
Latvia |
p.m. |
— |
p.m. |
Lithuania |
800 000 |
100 000 |
900 000 |
Luxembourg |
— |
— |
,— |
Hungary |
2 100 000 |
100 000 |
2 200 000 |
Malta |
— |
— |
,— |
Netherlands |
7 200 000 |
500 000 |
7 700 000 |
Austria |
3 200 000 |
200 000 |
3 400 000 |
Poland |
12 800 000 |
900 000 |
13 700 000 |
Portugal |
100 000 |
100 000 |
200 000 |
Romania |
900 000 |
100 000 |
1 000 000 |
Slovenia |
p.m. |
— |
p.m. |
Slovakia |
1 300 000 |
100 000 |
1 400 000 |
Finland |
700 000 |
100 000 |
800 000 |
Sweden |
2 600 000 |
200 000 |
2 800 000 |
United Kingdom |
9 500 000 |
600 000 |
10 100 000 |
Article 1 1 7 — Total |
124 700 000 |
8 600 000 |
133 300 000 |
1 1 8
One-off amounts on additional sugar quotas and supplementary isoglucose quotas
Budget 2017 |
Amending budget No 5/2017 |
New amount |
p.m. |
|
p.m. |
Remarks
A one-off amount is levied on additional sugar quotas or supplementary isoglucose quotas which have been allocated to undertakings in accordance with Article 58 of Regulation (EC) No 1234/2007.
Figures are net of collection costs.
Legal basis
Council Regulation (EC) No 318/2006 of 20 February 2006 on the common organisation of the markets in the sugar sector (OJ L 58, 28.2.2006, p. 1), and in particular Article 8 and Article 9(2) and (3) thereof.
Commission Regulation (EC) No 952/2006 of 29 June 2006 laying down detailed rules for the application of Council Regulation (EC) No 318/2006 as regards the management of the Community market in sugar and the quota system (OJ L 178, 1.7.2006, p. 39).
Council Decision 2007/436/EC, Euratom of 7 June 2007 on the system of the European Communities’ own resources (OJ L 163, 23.6.2007, p. 17), and in particular Article 2(1)(a) thereof.
Council Regulation (EC) No 1234/2007 of 22 October 2007 establishing a common organisation of agricultural markets and on specific provisions for certain agricultural products (Single CMO Regulation) (OJ L 299, 16.11.2007, p. 1).
Member State |
Budget 2016 |
Budget 2015 |
Outturn 2014 |
Belgium |
p.m. |
p.m. |
0,— |
Bulgaria |
p.m. |
p.m. |
0,— |
Czech Republic |
p.m. |
p.m. |
0,— |
Denmark |
p.m. |
p.m. |
0,— |
Germany |
p.m. |
p.m. |
0,— |
Estonia |
— |
— |
0,— |
Ireland |
p.m. |
p.m. |
0,— |
Greece |
p.m. |
p.m. |
0,— |
Spain |
p.m. |
p.m. |
0,— |
France |
p.m. |
p.m. |
0,— |
Croatia |
— |
— |
0,— |
Italy |
p.m. |
p.m. |
0,— |
Cyprus |
— |
— |
0,— |
Latvia |
p.m. |
p.m. |
0,— |
Lithuania |
p.m. |
p.m. |
0,— |
Luxembourg |
— |
— |
0,— |
Hungary |
p.m. |
p.m. |
0,— |
Malta |
— |
— |
0,— |
Netherlands |
p.m. |
p.m. |
0,— |
Austria |
p.m. |
p.m. |
0,— |
Poland |
p.m. |
p.m. |
0,— |
Portugal |
p.m. |
p.m. |
0,— |
Romania |
p.m. |
p.m. |
0,— |
Slovenia |
p.m. |
p.m. |
0,— |
Slovakia |
p.m. |
p.m. |
0,— |
Finland |
p.m. |
p.m. |
0,— |
Sweden |
p.m. |
p.m. |
0,— |
United Kingdom |
p.m. |
p.m. |
0,— |
Article 1 1 8 — Total |
p.m. |
p.m. |
0,— |
1 1 9
Surplus amount
Budget 2017 |
Amending budget No 5/2017 |
New amount |
p.m. |
|
p.m. |
Remarks
A surplus amount shall be levied and charged by the Member States to the undertakings concerned located on its territory in accordance with Article 142 of Regulation (EU) No 1308/2013.
Figures are net of collection costs.
Legal basis
Council Regulation (EC) No 318/2006 of 20 February 2006 on the common organisation of the markets in the sugar sector (OJ L 58, 28.2.2006, p. 1), and in particular Article 15 thereof.
Commission Regulation (EC) No 967/2006 of 29 June 2006 laying down detailed rules for the application of Council Regulation (EC) No 318/2006 as regards sugar production in excess of the quota (OJ L 176, 30.6.2006, p. 22).
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Article 2(1)(a) thereof.
Council Regulation (EC) No 1234/2007 of 22 October 2007 establishing a common organisation of agricultural markets and on specific provisions for certain agricultural products (Single CMO Regulation) (OJ L 299, 16.11.2007, p. 1), and in particular Article 64 thereof.
Regulation (EU) No 1308/2013 of the European Parliament and of the Council of 17 December 2013 establishing a common organisation of the markets in agricultural products and repealing Council Regulations (EEC) No 922/72, (EEC) No 234/79, (EC) No 1037/2001 and (EC) No 1234/2007 (OJ L 347, 20.12.2013, p. 671).
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
p.m. |
— |
p.m. |
Bulgaria |
p.m. |
— |
p.m. |
Czech Republic |
p.m. |
— |
p.m. |
Denmark |
p.m. |
— |
p.m. |
Germany |
p.m. |
— |
p.m. |
Estonia |
— |
— |
— |
Ireland |
p.m. |
— |
p.m. |
Greece |
p.m. |
— |
p.m. |
Spain |
p.m. |
— |
p.m. |
France |
p.m. |
— |
p.m. |
Croatia |
p.m. |
— |
p.m. |
Italy |
p.m. |
— |
p.m. |
Cyprus |
— |
— |
— |
Latvia |
p.m. |
— |
p.m. |
Lithuania |
p.m. |
— |
p.m. |
Luxembourg |
— |
— |
— |
Hungary |
p.m. |
— |
p.m. |
Malta |
— |
— |
— |
Netherlands |
p.m. |
— |
p.m. |
Austria |
p.m. |
— |
p.m. |
Poland |
p.m. |
— |
p.m. |
Portugal |
p.m. |
— |
p.m. |
Romania |
p.m. |
— |
p.m. |
Slovenia |
p.m. |
— |
p.m. |
Slovakia |
p.m. |
— |
p.m. |
Finland |
p.m. |
— |
p.m. |
Sweden |
p.m. |
— |
p.m. |
United Kingdom |
p.m. |
— |
p.m. |
Article 1 1 9 — Total |
p.m. |
— |
p.m. |
CHAPTER 1 2 — CUSTOMS DUTIES AND OTHER DUTIES REFERRED TO IN ARTICLE 2(1)(A) OF DECISION 2014/335/EU, EURATOM
1 2 0
Customs duties and other duties referred to in Article 2(1)(a) of Decision 2014/335/EU, Euratom
Budget 2017 |
Amending budget No 5/2017 |
New amount |
18 857 400 000 |
1 257 200 000 |
20 114 600 000 |
Remarks
The assignment of customs duties as own resources to the financing of common expenditure is the logical consequence of the free movement of goods within the Union. This article may comprise levies, premiums, additional or compensatory amounts, additional amounts or factors, Common Customs Tariff duties and other duties established or to be established by the institutions of the European Union in respect of trade with third countries and customs duties on products under the expired Treaty establishing the European Coal and Steel Community.
Figures are net of collection costs.
Legal basis
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Article 2(1)(a) thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
1 860 800 000 |
124 000 000 |
1 984 800 000 |
Bulgaria |
61 000 000 |
4 100 000 |
65 100 000 |
Czech Republic |
235 000 000 |
15 600 000 |
250 600 000 |
Denmark |
357 400 000 |
23 800 000 |
381 200 000 |
Germany |
3 867 100 000 |
257 800 000 |
4 124 900 000 |
Estonia |
26 100 000 |
1 700 000 |
27 800 000 |
Ireland |
295 000 000 |
19 600 000 |
314 600 000 |
Greece |
141 600 000 |
9 400 000 |
151 000 000 |
Spain |
1 340 500 000 |
89 400 000 |
1 429 900 000 |
France |
1 572 000 000 |
104 800 000 |
1 676 800 000 |
Croatia |
41 200 000 |
2 800 000 |
44 000 000 |
Italy |
1 715 100 000 |
114 300 000 |
1 829 400 000 |
Cyprus |
18 300 000 |
1 300 000 |
19 600 000 |
Latvia |
30 400 000 |
2 000 000 |
32 400 000 |
Lithuania |
75 200 000 |
5 100 000 |
80 300 000 |
Luxembourg |
17 100 000 |
1 200 000 |
18 300 000 |
Hungary |
132 700 000 |
8 900 000 |
141 600 000 |
Malta |
11 800 000 |
800 000 |
12 600 000 |
Netherlands |
2 260 300 000 |
150 700 000 |
2 411 000 000 |
Austria |
201 100 000 |
13 400 000 |
214 500 000 |
Poland |
516 000 000 |
34 400 000 |
550 400 000 |
Portugal |
128 300 000 |
8 500 000 |
136 800 000 |
Romania |
128 900 000 |
8 600 000 |
137 500 000 |
Slovenia |
65 100 000 |
4 400 000 |
69 500 000 |
Slovakia |
90 900 000 |
6 000 000 |
96 900 000 |
Finland |
118 400 000 |
7 900 000 |
126 300 000 |
Sweden |
515 000 000 |
34 400 000 |
549 400 000 |
United Kingdom |
3 035 100 000 |
202 300 000 |
3 237 400 000 |
Article 1 2 0 — Total |
18 857 400 000 |
1 257 200 000 |
20 114 600 000 |
CHAPTER 1 3 — OWN RESOURCES ACCRUING FROM VALUE ADDED TAX PURSUANT TO ARTICLE 2(1)(B) OF DECISION 2014/335/EU, EURATOM
1 3 0
Own resources accruing from value added tax pursuant to Article 2(1)(b) of Decision 2014/335/EU, Euratom
Budget 2017 |
Amending budget No 5/2017 |
New amount |
18 949 564 800 |
–2 670 247 650 |
16 279 317 150 |
Remarks
The applied uniform rate valid for all Member States to the harmonised VAT assessment bases determined according to Union rules is fixed at 0,30 %. The assessment base to be taken into account for this purpose shall not exceed 50 % of GNI for each Member State. For the period 2014-2020 only, the rate of call of the VAT-based own resource for Germany, the Netherlands and Sweden shall be fixed at 0,15 %.
Legal basis
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Article 2(1)(b) and (4) thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
516 597 300 |
— |
516 597 300 |
Bulgaria |
62 357 400 |
— |
62 357 400 |
Czech Republic |
204 113 400 |
— |
204 113 400 |
Denmark |
306 711 900 |
— |
306 711 900 |
Germany |
3 895 326 600 |
–1 947 663 300 |
1 947 663 300 |
Estonia |
30 682 950 |
159 450 |
30 842 400 |
Ireland |
242 726 400 |
— |
242 726 400 |
Greece |
227 779 200 |
— |
227 779 200 |
Spain |
1 416 915 600 |
— |
1 416 915 600 |
France |
2 913 773 100 |
— |
2 913 773 100 |
Croatia |
65 326 200 |
448 650 |
65 774 850 |
Italy |
1 826 488 800 |
— |
1 826 488 800 |
Cyprus |
26 080 350 |
– 199 050 |
25 881 300 |
Latvia |
29 487 300 |
— |
29 487 300 |
Lithuania |
45 314 700 |
— |
45 314 700 |
Luxembourg |
52 312 500 |
210 300 |
52 522 800 |
Hungary |
130 172 400 |
— |
130 172 400 |
Malta |
13 617 000 |
78 900 |
13 695 900 |
Netherlands |
836 111 700 |
– 418 055 850 |
418 055 850 |
Austria |
467 034 600 |
— |
467 034 600 |
Poland |
549 946 800 |
— |
549 946 800 |
Portugal |
261 332 700 |
— |
261 332 700 |
Romania |
165 256 500 |
— |
165 256 500 |
Slovenia |
53 565 000 |
— |
53 565 000 |
Slovakia |
79 902 900 |
— |
79 902 900 |
Finland |
274 607 100 |
— |
274 607 100 |
Sweden |
610 453 500 |
– 305 226 750 |
305 226 750 |
United Kingdom |
3 645 570 900 |
— |
3 645 570 900 |
Article 1 3 0 — Total |
18 949 564 800 |
–2 670 247 650 |
16 279 317 150 |
CHAPTER 1 4 — OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO ARTICLE 2(1)(C) OF DECISION 2014/335/EU, EURATOM
1 4 0
Own resources based on gross national income pursuant to Article 2(1)(c) of Decision 2014/335/EU, Euratom
Budget 2017 |
Amending budget No 5/2017 |
New amount |
95 713 512 497 |
1 404 447 650 |
97 117 960 147 |
Remarks
The GNI-based resource is an ‘additional’ resource, providing the revenue required to cover expenditure in excess of the amount yielded by traditional own resources, VAT-based payments and other revenue in any particular year. By implication, the GNI-based resource ensures that the general budget of the Union is always balanced ex ante.
The GNI call rate is determined by the additional revenue needed to finance the budgeted expenditure not covered by the other resources (VAT-based payments, traditional own resources and other revenue). Thus a call rate is applied to the GNI of each of the Member States.
The rate to be applied to the Member States’ gross national income for this financial year is 0,6448%.
Legal basis
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Article 2(1)(c) thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
2 690 027 944 |
42 861 762 |
2 732 889 706 |
Bulgaria |
281 742 922 |
– 468 487 |
281 274 435 |
Czech Republic |
992 815 125 |
27 439 583 |
1 020 254 708 |
Denmark |
1 774 560 502 |
33 534 470 |
1 808 094 972 |
Germany |
20 267 616 595 |
372 632 398 |
20 640 248 993 |
Estonia |
133 251 083 |
814 061 |
134 065 144 |
Ireland |
1 136 486 414 |
119 690 424 |
1 256 176 838 |
Greece |
1 130 107 002 |
4 785 820 |
1 134 892 822 |
Spain |
7 163 914 189 |
53 732 777 |
7 217 646 966 |
France |
14 484 738 592 |
160 906 188 |
14 645 644 780 |
Croatia |
283 701 108 |
– 959 119 |
282 741 989 |
Italy |
10 687 231 570 |
72 606 080 |
10 759 837 650 |
Cyprus |
113 262 737 |
–2 008 508 |
111 254 229 |
Latvia |
164 234 193 |
2 633 610 |
166 867 803 |
Lithuania |
245 798 555 |
–3 233 102 |
242 565 453 |
Luxembourg |
227 184 716 |
–1 408 436 |
225 776 280 |
Hungary |
685 851 604 |
6 448 086 |
692 299 690 |
Malta |
59 136 426 |
– 262 768 |
58 873 658 |
Netherlands |
4 488 502 935 |
44 982 132 |
4 533 485 067 |
Austria |
2 143 955 360 |
88 199 399 |
2 232 154 759 |
Poland |
2 726 922 742 |
5 049 421 |
2 731 972 163 |
Portugal |
1 158 709 802 |
13 121 394 |
1 171 831 196 |
Romania |
1 052 978 849 |
6 434 908 |
1 059 413 757 |
Slovenia |
249 696 035 |
2 879 862 |
252 575 897 |
Slovakia |
495 743 434 |
4 696 197 |
500 439 631 |
Finland |
1 321 298 493 |
50 679 669 |
1 371 978 162 |
Sweden |
3 055 171 597 |
104 613 705 |
3 159 785 302 |
United Kingdom |
16 498 871 973 |
194 046 124 |
16 692 918 097 |
Article 1 4 0 — Total |
95 713 512 497 |
1 404 447 650 |
97 117 960 147 |
CHAPTER 1 5 — CORRECTION OF BUDGETARY IMBALANCES
1 5 0
Correction of budgetary imbalances granted to the United Kingdom in accordance with Articles 4 and 5 of Decision 2014/335/EU, Euratom
Budget 2017 |
Amending budget No 5/2017 |
New amount |
0,— |
|
0,— |
Remarks
The budgetary imbalance correction mechanism in favour of the United Kingdom (UK correction) was introduced by the European Council in Fontainebleau in June 1984 and the resulting own resources decision of 1985. The purpose of the mechanism is to reduce the UK budgetary imbalance through a reduction in its payments to the Union.
Legal basis
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Articles 4 and 5 thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
279 071 850 |
21 347 632 |
300 419 482 |
Bulgaria |
29 228 885 |
1 690 885 |
30 919 770 |
Czech Republic |
102 997 723 |
9 156 233 |
112 153 956 |
Denmark |
184 098 416 |
14 660 778 |
198 759 194 |
Germany |
361 006 829 |
27 567 427 |
388 574 256 |
Estonia |
13 823 881 |
913 553 |
14 737 434 |
Ireland |
117 902 629 |
20 185 635 |
138 088 264 |
Greece |
117 240 809 |
7 515 017 |
124 755 826 |
Spain |
743 206 698 |
50 210 526 |
793 417 224 |
France |
1 502 691 749 |
107 266 023 |
1 609 957 772 |
Croatia |
29 432 034 |
1 649 060 |
31 081 094 |
Italy |
1 108 726 582 |
74 074 483 |
1 182 801 065 |
Cyprus |
11 750 228 |
479 661 |
12 229 889 |
Latvia |
17 038 165 |
1 305 180 |
18 343 345 |
Lithuania |
25 499 905 |
1 164 687 |
26 664 592 |
Luxembourg |
23 568 848 |
1 250 153 |
24 819 001 |
Hungary |
71 152 375 |
4 950 336 |
76 102 711 |
Malta |
6 134 996 |
336 833 |
6 471 829 |
Netherlands |
79 949 224 |
5 398 370 |
85 347 594 |
Austria |
38 188 137 |
3 834 509 |
42 022 646 |
Poland |
282 899 431 |
17 419 188 |
300 318 619 |
Portugal |
120 208 152 |
8 608 214 |
128 816 366 |
Romania |
109 239 295 |
7 219 314 |
116 458 609 |
Slovenia |
25 904 242 |
1 860 772 |
27 765 014 |
Slovakia |
51 429 963 |
3 582 069 |
55 012 032 |
Finland |
137 075 608 |
13 742 395 |
150 818 003 |
Sweden |
54 418 723 |
5 067 537 |
59 486 260 |
United Kingdom |
–5 643 885 377 |
– 412 456 470 |
–6 056 341 847 |
Article 1 5 0 — Total |
0 |
0 |
0 |
CHAPTER 1 6 — GROSS REDUCTION IN THE ANNUAL GNI-BASED CONTRIBUTION GRANTED TO CERTAIN MEMBER STATES
1 6 0
Gross reduction in the annual GNI-based contribution granted to certain Member States pursuant to Article 2(5) of Decision 2014/335/EU, Euratom
Budget 2017 |
Amending budget No 5/2017 |
New amount |
p.m. |
0,— |
0,— |
Remarks
This article is intended to record gross reductions in the annual GNI contributions of certain Member States in accordance with Council Decision 2014/335/EU, Euratom.
Legal basis
Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p.39), and in particular Article 10a(6) thereof.
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Article 2(5) thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
p.m. |
31 449 227 |
31 449 227 |
Bulgaria |
p.m. |
3 236 817 |
3 236 817 |
Czech Republic |
p.m. |
11 740 767 |
11 740 767 |
Denmark |
p.m. |
– 121 632 572 |
– 121 632 572 |
Germany |
p.m. |
237 521 435 |
237 521 435 |
Estonia |
p.m. |
1 542 779 |
1 542 779 |
Ireland |
p.m. |
14 455 684 |
14 455 684 |
Greece |
p.m. |
13 059 986 |
13 059 986 |
Spain |
p.m. |
83 058 391 |
83 058 391 |
France |
p.m. |
168 537 432 |
168 537 432 |
Croatia |
p.m. |
3 253 705 |
3 253 705 |
Italy |
p.m. |
123 820 797 |
123 820 797 |
Cyprus |
p.m. |
1 280 278 |
1 280 278 |
Latvia |
p.m. |
1 920 262 |
1 920 262 |
Lithuania |
p.m. |
2 791 366 |
2 791 366 |
Luxembourg |
p.m. |
2 598 162 |
2 598 162 |
Hungary |
p.m. |
7 966 765 |
7 966 765 |
Malta |
p.m. |
677 499 |
677 499 |
Netherlands |
p.m. |
– 709 333 867 |
– 709 333 867 |
Austria |
p.m. |
14 730 040 |
14 730 040 |
Poland |
p.m. |
31 438 669 |
31 438 669 |
Portugal |
p.m. |
13 485 062 |
13 485 062 |
Romania |
p.m. |
12 191 397 |
12 191 397 |
Slovenia |
p.m. |
2 906 563 |
2 906 563 |
Slovakia |
p.m. |
5 758 900 |
5 758 900 |
Finland |
p.m. |
15 788 289 |
15 788 289 |
Sweden |
p.m. |
– 166 340 637 |
– 166 340 637 |
United Kingdom |
p.m. |
192 096 804 |
192 096 804 |
Article 1 6 0 — Total |
p.m. |
0 |
0 |
TITLE 3
SURPLUSES, BALANCES AND ADJUSTMENTS
Article Item |
Heading |
Budget 2017 |
Amending budget No 5/2017 |
New amount |
||||||||||||||||
CHAPTER 3 0 |
||||||||||||||||||||
3 0 0 |
Surplus available from the preceding financial year |
1 349 116 814 |
|
1 349 116 814 |
||||||||||||||||
3 0 2 |
Repayment to the budget of the surplus from the Guarantee Fund for external actions |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 3 0 — TOTAL |
1 349 116 814 |
|
1 349 116 814 |
||||||||||||||||
CHAPTER 3 1 |
||||||||||||||||||||
3 1 0 |
Application for 1995 and subsequent financial years of Article 10b of Regulation (EU, Euratom) No 609/2014 |
|||||||||||||||||||
3 1 0 3 |
Application for 1995 and subsequent years of Article 10b of Regulation (EU, Euratom) No 609/2014 |
p.m. |
|
p.m. |
||||||||||||||||
|
Article 3 1 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 3 1 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
CHAPTER 3 2 |
||||||||||||||||||||
3 2 0 |
Application for 1995 and subsequent financial years of Article 10b of Regulation (EU, Euratom) No 609/2014 |
|||||||||||||||||||
3 2 0 3 |
Application for 1995 and subsequent financial years of Article 10b of Regulation (EU, Euratom) No 609/2014 |
p.m. |
|
p.m. |
||||||||||||||||
|
Article 3 2 0 — Total |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 3 2 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
CHAPTER 3 3 |
||||||||||||||||||||
3 3 0 |
Netting Of Adjustments To The Vat And Gni-Based Own Resources For Previous Financial Years |
|
p.m. |
p.m. |
||||||||||||||||
|
CHAPTER 3 3 — TOTAL |
|
p.m. |
p.m. |
||||||||||||||||
CHAPTER 3 4 |
||||||||||||||||||||
3 4 0 |
Adjustment for the impact of the non-participation of certain Member States in certain policies in the area of freedom, security and justice |
p.m. |
|
p.m. |
||||||||||||||||
|
CHAPTER 3 4 — TOTAL |
p.m. |
|
p.m. |
||||||||||||||||
CHAPTER 3 5 |
||||||||||||||||||||
3 5 0 |
Result of the definitive calculation of the financing of the correction of budgetary imbalances for the United Kingdom |
|||||||||||||||||||
3 5 0 4 |
Result of the definitive calculation of the financing of the correction of budgetary imbalances for the United Kingdom |
0,— |
0,— |
0,— |
||||||||||||||||
|
Article 3 5 0 — Total |
0,— |
0,— |
0,— |
||||||||||||||||
|
CHAPTER 3 5 — TOTAL |
0,— |
0,— |
0,— |
||||||||||||||||
CHAPTER 3 6 |
||||||||||||||||||||
3 6 0 |
Result of intermediate updates of the calculation of the financing of the correction of budgetary imbalances for the United Kingdom |
|||||||||||||||||||
3 6 0 4 |
Result of intermediate updates of the calculation of the financing of the correction of budgetary imbalances for the United Kingdom |
0,— |
0,— |
0,— |
||||||||||||||||
|
Article 3 6 0 — Total |
0,— |
0,— |
0,— |
||||||||||||||||
|
CHAPTER 3 6 — TOTAL |
0,— |
0,— |
0,— |
||||||||||||||||
CHAPTER 3 7 |
||||||||||||||||||||
3 7 0 |
Adjustment Relating To The Implementation Of Own Resources Decisions |
— |
0,— |
0,— |
||||||||||||||||
|
CHAPTER 3 7 — TOTAL |
— |
0,— |
0,— |
||||||||||||||||
|
Title 3 — Total |
1 349 116 814 |
0,— |
1 349 116 814 |
||||||||||||||||
|
CHAPTER 3 0 — SURPLUS AVAILABLE FROM THE PRECEDING FINANCIAL YEAR
3 0 0
Surplus available from the preceding financial year
Budget 2017 |
Amending budget No 5/2017 |
New amount |
1 349 116 814 |
|
1 349 116 814 |
Remarks
In accordance with Article 18 of the Financial Regulation, the balance from each financial year, whether surplus or deficit, is entered as revenue or expenditure in the budget of the subsequent financial year.
The relevant estimates of such revenue or expenditure are entered in the budget during the budgetary procedure and, where appropriate, in a letter of amendment submitted pursuant to Article 39 of the Financial Regulation. They are drawn up in accordance with the principles set out in Article 1(1) of Regulation (EU, Euratom) No 608/2014.
After the closure of the accounts for each financial year, any discrepancy in relation to the estimates is entered in the budget for the following financial year through an amending budget that must be presented by the Commission within 15 days following the submission of the provisional accounts.
A deficit is entered in Article 27 02 01 of the statement of expenditure in Section III ‘Commission’.
Legal basis
Council Regulation (EU, Euratom) No 608/2014 of 26 May 2014 laying down implementing measures for the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 29).
Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p.39).
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Article 7 thereof.
Regulation (EU, Euratom) No 966/2012 of the European Parliament and of the Council of 25 October 2012 on the financial rules applicable to the general budget of the Union and repealing Council Regulation (EC, Euratom) No 1605/2002 (OJ L 298, 26.10.2012, p. 1), and in particular Article 18 thereof.
3 0 2
Repayment to the budget of the surplus from the Guarantee Fund for external actions
Budget 2017 |
Amending budget No 5/2017 |
New amount |
p.m. |
|
p.m. |
Remarks
This article is intended to receive, once the target amount has been reached, any surplus in the Guarantee Fund for external actions in accordance with Articles 3 and 4 of Regulation (EC, Euratom) No 480/2009.
Legal basis
Council Regulation (EC, Euratom) No 480/2009 of 25 May 2009 establishing a Guarantee Fund for external actions (OJ L 145, 10.6.2009, p. 10).
Regulation (EU, Euratom) No 966/2012 of the European Parliament and of the Council of 25 October 2012 on the financial rules applicable to the general budget of the Union and repealing Council Regulation (EC, Euratom) No 1605/2002 (OJ L 298, 26.10.2012, p. 1), and in particular Article 7(2) thereof.
CHAPTER 3 1 — BALANCES AND ADJUSTMENT OF BALANCES BASED ON VAT FOR THE PREVIOUS FINANCIAL YEARS AS A RESULT OF THE APPLICATION OF ARTICLE 10B OF REGULATION (EU, EURATOM) NO 609/2014
3 1 0
Application for 1995 and subsequent financial years of Article 10b of Regulation (EU, Euratom) No 609/2014
3 1 0 3
Application for 1995 and subsequent years of Article 10b of Regulation (EU, Euratom) No 609/2014
Budget 2017 |
Amending budget No 5/2017 |
New amount |
p.m. |
|
p.m. |
Remarks
Under Article 7(1) of Regulation (EEC, Euratom) No 1553/89, Member States are to send the Commission a statement of the total amount of the VAT resources base for the previous calendar year before 31 July.
Each Member State is debited with an amount calculated on the basis of that statement according to Union rules and credited with the 12 payments actually made during the previous financial year.
Any corrections to the abovementioned statements resulting from Commission controls in accordance with Article 9 of Regulation (EEC, Euratom) No 1553/89 or/and any changes to the GNI of previous financial years that have an effect on the capping of the ‘VAT’ base will lead to adjustments of the ‘VAT’ balances.
The Commission shall inform the Member States of the amounts resulting from this calculation before 1 February of the year following that in which the data for the adjustments was supplied.
Legal basis
Council Regulation (EEC, Euratom) No 1553/89 of 29 May 1989 on the definitive uniform arrangements for the collection of own resources accruing from value added tax (OJ L 155, 7.6.1989, p. 9).
Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p.39), and in particular Article 10b thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
p.m. |
— |
p.m. |
Bulgaria |
p.m. |
— |
p.m. |
Czech Republic |
p.m. |
— |
p.m. |
Denmark |
p.m. |
— |
p.m. |
Germany |
p.m. |
— |
p.m. |
Estonia |
p.m. |
— |
p.m. |
Ireland |
p.m. |
— |
p.m. |
Greece |
p.m. |
— |
p.m. |
Spain |
p.m. |
— |
p.m. |
France |
p.m. |
— |
p.m. |
Croatia |
p.m. |
— |
p.m. |
Italy |
p.m. |
— |
p.m. |
Cyprus |
p.m. |
— |
p.m. |
Latvia |
p.m. |
— |
p.m. |
Lithuania |
p.m. |
— |
p.m. |
Luxembourg |
p.m. |
— |
p.m. |
Hungary |
p.m. |
— |
p.m. |
Malta |
p.m. |
— |
p.m. |
Netherlands |
p.m. |
— |
p.m. |
Austria |
p.m. |
— |
p.m. |
Poland |
p.m. |
— |
p.m. |
Portugal |
p.m. |
— |
p.m. |
Romania |
p.m. |
— |
p.m. |
Slovenia |
p.m. |
— |
p.m. |
Slovakia |
p.m. |
— |
p.m. |
Finland |
p.m. |
— |
p.m. |
Sweden |
p.m. |
— |
p.m. |
United Kingdom |
p.m. |
— |
p.m. |
Item 3 1 0 3 — Total |
p.m. |
— |
p.m. |
CHAPTER 3 2 — BALANCES AND ADJUSTMENTS OF BALANCES BASED ON GROSS NATIONAL INCOME/PRODUCT FOR THE PREVIOUS FINANCIAL YEARS AS A RESULT OF THE APPLICATION OF ARTICLE 10B OF REGULATION (EU, EURATOM) NO 609/2014
3 2 0
Application for 1995 and subsequent financial years of Article 10b of Regulation (EU, Euratom) No 609/2014
3 2 0 3
Application for 1995 and subsequent financial years of Article 10b of Regulation (EU, Euratom) No 609/2014
Budget 2017 |
Amending budget No 5/2017 |
New amount |
p.m. |
|
p.m. |
Remarks
On the basis of figures for aggregate gross national income and its components from the preceding year, supplied by the Member States in accordance with Article 2(2) of Regulation (EC, Euratom) No 1287/2003, each Member State shall be debited with an amount calculated according to Union rules and credited with the 12 payments made during that previous financial year.
Any changes to the gross national product/gross national income of previous financial years pursuant to Article 2(2) of Regulation (EC, Euratom) No 1287/2003, subject to Articles 4 and 5 thereof, gives rise for each Member State concerned to an adjustment to the balance established pursuant to Article 10b(4) of Regulation (EU, Euratom) No 609/2014.
The Commission shall inform the Member States of the amounts resulting from this calculation before 1 February of the year following that in which the data for the adjustments was supplied.
Legal basis
Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p.39), and in particular Article 10b thereof.
Council Regulation (EC, Euratom) No 1287/2003 of 15 July 2003 on the harmonisation of gross national income at market prices (OJ L 181, 19.7.2003, p. 1).
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
p.m. |
— |
p.m. |
Bulgaria |
p.m. |
— |
p.m. |
Czech Republic |
p.m. |
— |
p.m. |
Denmark |
p.m. |
— |
p.m. |
Germany |
p.m. |
— |
p.m. |
Estonia |
p.m. |
— |
p.m. |
Ireland |
p.m. |
— |
p.m. |
Greece |
p.m. |
— |
p.m. |
Spain |
p.m. |
— |
p.m. |
France |
p.m. |
— |
p.m. |
Croatia |
p.m. |
— |
p.m. |
Italy |
p.m. |
— |
p.m. |
Cyprus |
p.m. |
— |
p.m. |
Latvia |
p.m. |
— |
p.m. |
Lithuania |
p.m. |
— |
p.m. |
Luxembourg |
p.m. |
— |
p.m. |
Hungary |
p.m. |
— |
p.m. |
Malta |
p.m. |
— |
p.m. |
Netherlands |
p.m. |
— |
p.m. |
Austria |
p.m. |
— |
p.m. |
Poland |
p.m. |
— |
p.m. |
Portugal |
p.m. |
— |
p.m. |
Romania |
p.m. |
— |
p.m. |
Slovenia |
p.m. |
— |
p.m. |
Slovakia |
p.m. |
— |
p.m. |
Finland |
p.m. |
— |
p.m. |
Sweden |
p.m. |
— |
p.m. |
United Kingdom |
p.m. |
— |
p.m. |
Item 3 2 0 3 — Total |
p.m. |
— |
p.m. |
CHAPTER 3 3 — NETTING OF ADJUSTMENTS TO THE VAT AND GNI-BASED OWN RESOURCES FOR PREVIOUS FINANCIAL YEARS
Remarks
New Chapter
3 3 0
Netting of adjustments to the VAT and GNI-based own resources for previous financial years
Budget 2017 |
Amending budget No 5/2017 |
New amount |
|
p.m. |
p.m. |
Remarks
New Article
Result of the calculation for the netting of adjustments to the VAT and GNI-based resources of previous financial years.
This calculation is the product of multiplying the total amounts of the adjustments referred to in paragraphs 1 to 4 of Council Regulation (EU, Euratom) No 609/2014, with the exception of particular adjustments pursuant to paragraphs 2(b) and (c) of Article 10b(2) of Council Regulation No 609/2014, by the percentage that the GNI of that Member State represents of the GNI of all Member States, as applicable on 15 January to the budget in force for the year following that in which the data for the adjustments was supplied.
The Commission shall inform the Member States of the amounts resulting from this calculation before 1 February of the year following that in which the data for the adjustments was supplied.
Legal basis
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105).
Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p.39), and in particular Article 10b(5) thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
— |
p.m. |
p.m. |
Bulgaria |
— |
p.m. |
p.m. |
Czech Republic |
— |
p.m. |
p.m. |
Denmark |
— |
p.m. |
p.m. |
Germany |
— |
p.m. |
p.m. |
Estonia |
— |
p.m. |
p.m. |
Ireland |
— |
p.m. |
p.m. |
Greece |
— |
p.m. |
p.m. |
Spain |
— |
p.m. |
p.m. |
France |
— |
p.m. |
p.m. |
Croatia |
— |
p.m. |
p.m. |
Italy |
— |
p.m. |
p.m. |
Cyprus |
— |
p.m. |
p.m. |
Latvia |
— |
p.m. |
p.m. |
Lithuania |
— |
p.m. |
p.m. |
Luxembourg |
— |
p.m. |
p.m. |
Hungary |
— |
p.m. |
p.m. |
Malta |
— |
p.m. |
p.m. |
Netherlands |
— |
p.m. |
p.m. |
Austria |
— |
p.m. |
p.m. |
Poland |
— |
p.m. |
p.m. |
Portugal |
— |
p.m. |
p.m. |
Romania |
— |
p.m. |
p.m. |
Slovenia |
— |
p.m. |
p.m. |
Slovakia |
— |
p.m. |
p.m. |
Finland |
— |
p.m. |
p.m. |
Sweden |
— |
p.m. |
p.m. |
United Kingdom |
— |
p.m. |
p.m. |
Article 3 3 0 — Total |
— |
p.m. |
p.m. |
CHAPTER 3 4 — ADJUSTMENT RELATING TO THE NON-PARTICIPATION OF CERTAIN MEMBER STATES IN CERTAIN POLICIES IN THE AREA OF FREEDOM, SECURITY AND JUSTICE
3 4 0
Adjustment for the impact of the non-participation of certain Member States in certain policies in the area of freedom, security and justice
Budget 2017 |
Amending budget No 5/2017 |
New amount |
p.m. |
|
p.m. |
Remarks
Article 3 of the Protocol on the position of Denmark and Article 5 of the Protocol on the position of the United Kingdom and Ireland, annexed to the Treaty on European Union and the Treaty on the Functioning of the European Union, grant full exemption to these Member States from supporting the financial consequences of some specific policies in the area of freedom, security and justice, with the exception of the related administrative costs. They can therefore obtain an adjustment to the own resources paid for each year in which they do not participate.
Each Member State’s contribution to the adjustment mechanism is calculated by applying to the budget expenditure resulting from this operation or policy the scale of the aggregate gross national income and its components from the preceding year, supplied by the Member States in accordance with Article 2(2) of Council Regulation (EC, Euratom) No 1287/2003 of 15 July 2003 on the harmonisation of gross national income at market prices (OJ L 181, 19.7.2003, p. 1).
The Commission works out each Member State’s balance and informs it in time for that Member State to enter its balance in the account referred to in Article 9(1) of Regulation (EU, Euratom) No 609/2014 on the first working day of December, in accordance with Article 11 of that Regulation.
Legal basis
Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p.39), and in particular Article 11 thereof.
Protocol on the position of Denmark, annexed to the Treaty on European Union and to the Treaty on the Functioning of the European Union, and in particular Article 3 thereof, and Protocol on the position of the United Kingdom and Ireland in respect of the area of freedom, security and justice, annexed to the Treaty on European Union and to the Treaty on the Functioning of the European Union, and in particular Article 5 thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
p.m. |
— |
p.m. |
Bulgaria |
p.m. |
— |
p.m. |
Czech Republic |
p.m. |
— |
p.m. |
Denmark |
p.m. |
— |
p.m. |
Germany |
p.m. |
— |
p.m. |
Estonia |
p.m. |
— |
p.m. |
Ireland |
p.m. |
— |
p.m. |
Greece |
p.m. |
— |
p.m. |
Spain |
p.m. |
— |
p.m. |
France |
p.m. |
— |
p.m. |
Croatia |
p.m. |
— |
p.m. |
Italy |
p.m. |
— |
p.m. |
Cyprus |
p.m. |
— |
p.m. |
Latvia |
p.m. |
— |
p.m. |
Lithuania |
p.m. |
— |
p.m. |
Luxembourg |
p.m. |
— |
p.m. |
Hungary |
p.m. |
— |
p.m. |
Malta |
p.m. |
— |
p.m. |
Netherlands |
p.m. |
— |
p.m. |
Austria |
p.m. |
— |
p.m. |
Poland |
p.m. |
— |
p.m. |
Portugal |
p.m. |
— |
p.m. |
Romania |
p.m. |
— |
p.m. |
Slovenia |
p.m. |
— |
p.m. |
Slovakia |
p.m. |
— |
p.m. |
Finland |
p.m. |
— |
p.m. |
Sweden |
p.m. |
— |
p.m. |
United Kingdom |
p.m. |
— |
p.m. |
Article 3 4 0 — Total |
p.m. |
— |
p.m. |
CHAPTER 3 5 — RESULT OF THE DEFINITIVE CALCULATION OF THE FINANCING OF THE CORRECTION OF BUDGETARY IMBALANCES FOR THE UNITED KINGDOM
3 5 0
Result of the definitive calculation of the financing of the correction of budgetary imbalances for the United Kingdom
3 5 0 4
Result of the definitive calculation of the financing of the correction of budgetary imbalances for the United Kingdom
Budget 2017 |
Amending budget No 5/2017 |
New amount |
0,— |
0,— |
0,— |
Remarks
Result of the definitive calculation of the financing of the correction of budgetary imbalances for the United Kingdom.
The figures correspond to the result of the definitive calculation of the financing of the correction of budgetary imbalances for the United Kingdom in respect of the correction for the year 2012.
Legal basis
Council Decision 2007/436/EC, Euratom of 7 June 2007 on the system of the European Communities' own resources (OJ L 163, 23.6.2007, p. 17), and in particular Articles 4 and 5 thereof.
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Articles 4 and 5 thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
12 108 628 |
— |
12 108 628 |
Bulgaria |
1 275 199 |
— |
1 275 199 |
Czech Republic |
3 342 634 |
— |
3 342 634 |
Denmark |
4 686 427 |
— |
4 686 427 |
Germany |
7 934 870 |
— |
7 934 870 |
Estonia |
568 776 |
— |
568 776 |
Ireland |
5 094 409 |
— |
5 094 409 |
Greece |
1 773 357 |
— |
1 773 357 |
Spain |
7 537 051 |
— |
7 537 051 |
France |
38 002 662 |
— |
38 002 662 |
Croatia |
382 317 |
— |
382 317 |
Italy |
19 830 215 |
— |
19 830 215 |
Cyprus |
241 390 |
— |
241 390 |
Latvia |
102 976 |
— |
102 976 |
Lithuania |
646 364 |
— |
646 364 |
Luxembourg |
1 741 166 |
— |
1 741 166 |
Hungary |
2 179 154 |
— |
2 179 154 |
Malta |
101 561 |
— |
101 561 |
Netherlands |
4 101 900 |
— |
4 101 900 |
Austria |
1 068 284 |
— |
1 068 284 |
Poland |
7 063 680 |
— |
7 063 680 |
Portugal |
3 441 569 |
— |
3 441 569 |
Romania |
2 351 280 |
— |
2 351 280 |
Slovenia |
554 253 |
— |
554 253 |
Slovakia |
1 502 129 |
— |
1 502 129 |
Finland |
4 198 567 |
— |
4 198 567 |
Sweden |
1 007 093 |
— |
1 007 093 |
United Kingdom |
– 132 837 911 |
— |
– 132 837 911 |
Item 3 5 0 4 — Total |
0 |
— |
0 |
CHAPTER 3 6 — RESULT OF INTERMEDIATE UPDATES OF THE CALCULATION OF THE FINANCING OF THE CORRECTION OF BUDGETARY IMBALANCES FOR THE UNITED KINGDOM
3 6 0
Result of intermediate updates of the calculation of the financing of the correction of budgetary imbalances for the United Kingdom
3 6 0 4
Result of intermediate updates of the calculation of the financing of the correction of budgetary imbalances for the United Kingdom
Budget 2017 |
Amending budget No 5/2017 |
New amount |
0,— |
0,— |
0,— |
Remarks
This item is intended to record the difference between previously budgeted and the latest intermediate update of the UK correction before the final calculations are made.
The figures correspond to the result of the intermediate calculation of the financing of the correction of budgetary imbalances for the United Kingdom in respect of the correction for the year 2014.
Legal basis
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Articles 4 and 5 thereof.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
9 808 723 |
3 488 888 |
13 297 611 |
Bulgaria |
1 857 845 |
464 957 |
2 322 802 |
Czech Republic |
5 618 512 |
804 590 |
6 423 102 |
Denmark |
5 183 926 |
5 070 780 |
10 254 706 |
Germany |
15 098 382 |
4 791 414 |
19 889 796 |
Estonia |
615 754 |
254 986 |
870 740 |
Ireland |
6 055 723 |
7 942 509 |
13 998 232 |
Greece |
3 882 091 |
1 216 873 |
5 098 964 |
Spain |
23 452 091 |
10 574 107 |
34 026 198 |
France |
62 183 471 |
15 185 895 |
77 369 366 |
Croatia |
2 392 016 |
351 113 |
2 743 129 |
Italy |
60 923 232 |
–1 692 163 |
59 231 069 |
Cyprus |
1 058 836 |
– 207 548 |
851 288 |
Latvia |
517 980 |
515 566 |
1 033 546 |
Lithuania |
493 224 |
376 255 |
869 479 |
Luxembourg |
3 153 754 |
422 041 |
3 575 795 |
Hungary |
2 775 751 |
1 138 198 |
3 913 949 |
Malta |
557 582 |
86 100 |
643 682 |
Netherlands |
3 797 278 |
1 025 772 |
4 823 050 |
Austria |
1 572 870 |
554 985 |
2 127 855 |
Poland |
16 987 381 |
2 950 167 |
19 937 548 |
Portugal |
5 315 559 |
1 396 919 |
6 712 478 |
Romania |
6 012 749 |
2 451 260 |
8 464 009 |
Slovenia |
1 449 464 |
321 208 |
1 770 672 |
Slovakia |
2 207 088 |
819 057 |
3 026 145 |
Finland |
5 796 891 |
3 306 011 |
9 102 902 |
Sweden |
2 634 984 |
806 713 |
3 441 697 |
United Kingdom |
– 251 403 157 |
–64 416 653 |
– 315 819 810 |
Item 3 6 0 4 — Total |
0 |
0 |
0 |
CHAPTER 3 7 — ADJUSTMENT RELATING TO THE IMPLEMENTATION OF OWN RESOURCES DECISIONS
Remarks
New Chapter
3 7 0
Adjustment relating to the implementation of Own Resources Decisions
Budget 2017 |
Amending budget No 5/2017 |
New amount |
— |
0,— |
0,— |
Remarks
New Article
Result of the calculation for the retroactive implementation of the Own Resources Decision 2014/335/EU, Euratom for the years 2014 and 2015
Legal basis
Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular Article 11.
Member State |
Budget 2016 |
Amending budget No 5/2016 |
New amount |
Belgium |
— |
380 157 383 |
380 157 383 |
Bulgaria |
— |
12 976 885 |
12 976 885 |
Czech Republic |
— |
120 908 594 |
120 908 594 |
Denmark |
— |
– 147 742 832 |
– 147 742 832 |
Germany |
— |
–1 996 696 973 |
–1 996 696 973 |
Estonia |
— |
7 533 435 |
7 533 435 |
Ireland |
— |
170 564 976 |
170 564 976 |
Greece |
— |
60 999 683 |
60 999 683 |
Spain |
— |
444 555 900 |
444 555 900 |
France |
— |
1 063 986 397 |
1 063 986 397 |
Croatia |
— |
13 236 646 |
13 236 646 |
Italy |
— |
887 769 484 |
887 769 484 |
Cyprus |
— |
9 862 666 |
9 862 666 |
Latvia |
— |
6 740 740 |
6 740 740 |
Lithuania |
— |
12 047 755 |
12 047 755 |
Luxembourg |
— |
4 601 725 |
4 601 725 |
Hungary |
— |
45 076 397 |
45 076 397 |
Malta |
— |
2 539 423 |
2 539 423 |
Netherlands |
— |
–1 798 837 531 |
–1 798 837 531 |
Austria |
— |
180 218 679 |
180 218 679 |
Poland |
— |
155 777 950 |
155 777 950 |
Portugal |
— |
77 069 484 |
77 069 484 |
Romania |
— |
32 865 560 |
32 865 560 |
Slovenia |
— |
22 119 731 |
22 119 731 |
Slovakia |
— |
33 257 802 |
33 257 802 |
Finland |
— |
132 868 521 |
132 868 521 |
Sweden |
— |
– 635 351 204 |
– 635 351 204 |
United Kingdom |
— |
700 892 724 |
700 892 724 |
Article 3 7 0 — Total |
— |
0 |
0 |
TITLE 7
INTEREST ON LATE PAYMENTS AND FINES
Article Item |
Heading |
Budget 2017 |
Amending budget No 5/2017 |
New amount |
||||||
CHAPTER 7 0 |
||||||||||
7 0 0 |
Interest on late payments |
|||||||||
7 0 0 0 |
Interest due on late payments into the accounts held with the treasuries of the Member States |
5 000 000 |
|
5 000 000 |
||||||
7 0 0 1 |
Other interest on late payments |
3 000 000 |
|
3 000 000 |
||||||
|
Article 7 0 0 — Total |
8 000 000 |
|
8 000 000 |
||||||
7 0 1 |
Interest on late payments and other interest on fines |
15 000 000 |
|
15 000 000 |
||||||
|
CHAPTER 7 0 — TOTAL |
23 000 000 |
|
23 000 000 |
||||||
CHAPTER 7 1 |
||||||||||
7 1 0 |
Fines, periodic penalty payments and other penalties |
100 000 000 |
|
100 000 000 |
||||||
7 1 1 |
Excess emissions premiums for new passenger cars |
p.m. |
|
p.m. |
||||||
7 1 2 |
Penalty payments and lump sums imposed on a Member State for not complying with a judgment of the Court of Justice of the European Union on its failure to fulfil an obligation under the Treaty |
p.m. |
|
p.m. |
||||||
|
CHAPTER 7 1 — TOTAL |
100 000 000 |
|
100 000 000 |
||||||
CHAPTER 7 2 |
||||||||||
7 2 0 |
Interest on deposits and fines |
|||||||||
7 2 0 0 |
Interest on deposits and fines resulting from the implementation of the excessive deficit procedure — Assigned revenue |
p.m. |
|
p.m. |
||||||
|
Article 7 2 0 — Total |
p.m. |
|
p.m. |
||||||
|
CHAPTER 7 2 — TOTAL |
p.m. |
|
p.m. |
||||||
|
Title 7 — Total |
123 000 000 |
|
123 000 000 |
||||||
|
CHAPTER 7 0 — INTEREST ON LATE PAYMENTS
7 0 0
Interest on late payments
7 0 0 0
Interest due on late payments into the accounts held with the treasuries of the Member States
Budget 2017 |
Amending budget No 5/2017 |
New amount |
5 000 000 |
|
5 000 000 |
Remarks
Any delay by a Member State in making the entry in the account opened in the name of the Commission referred to in Article 9(1) of Regulation (EU, Euratom) No 609/2014 gives rise to the payment of interest by the Member State concerned. However the recovery of amounts of interest below EUR 500 shall be waived.
For the VAT and GNI-based own resources, interest shall be payable only in relation to delays in entering amounts referred in Article 12(2) of Regulation (EU, Euratom) No 609/2014.
In the case of Member States belonging to the Economic and Monetary Union, the interest rate shall be equal to the rate as published in the Official Journal of the European Union, C series, which the European Central Bank applied to its main refinancing operations on the first day of the month in which the due date fell, or 0 per cent, whichever is higher, increased by 2,5 percentage points. This rate shall be increased by 0,25 of a percentage point for each month of delay.
In the case of Member States not belonging to the Economic and Monetary Union, the interest rate shall be equal to the rate applied on the first day of the month in question by the central banks for their main refinancing operations, or 0 per cent, whichever is higher, increased by 2,5 percentage points. For the Member States for which the central bank rate is not available, the interest rate shall be equal to the most equivalent rate applied on the first day of the month in question on the Member State's money market, or 0 per cent, whichever is higher, increased by 2,5 percentage points. This rate shall be increased by 0,25 of a percentage point for each month of delay.
The total increase shall not exceed 16 percentage points. The increased rate shall be applied to the entire period of delay.
Council |
|
p.m. |
Commission |
|
5 000 000 |
European External Action Service |
|
p.m. |
|
Total |
5 000 000 |
Legal basis
Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p.39), and in particular Article 12 thereof.
Regulation (EU, Euratom) No 966/2012 of the European Parliament and of the Council of 25 October 2012 on the financial rules applicable to the general budget of the Union and repealing Council Regulation (EC, Euratom) No 1605/2002 (OJ L 298, 26.10.2012, p. 1), and in particular Article 78(4) thereof.
SECTION III
COMMISSION
REVENUE
TITLE 7
INTEREST ON LATE PAYMENTS AND FINES
Article Item |
Heading |
Budget 2017 |
Amending budget No 5/2017 |
New amount |
||||||
CHAPTER 7 0 |
||||||||||
7 0 0 |
Interest on late payments |
|||||||||
7 0 0 0 |
Interest due on late payments into the accounts held with the treasuries of the Member States |
5 000 000 |
|
5 000 000 |
||||||
7 0 0 1 |
Other interest on late payments |
3 000 000 |
|
3 000 000 |
||||||
|
Article 7 0 0 — Total |
8 000 000 |
|
8 000 000 |
||||||
7 0 1 |
Interest on late payments and other interest on fines |
15 000 000 |
|
15 000 000 |
||||||
|
CHAPTER 7 0 — TOTAL |
23 000 000 |
|
23 000 000 |
||||||
CHAPTER 7 1 |
||||||||||
7 1 0 |
Fines, periodic penalty payments and other penalties |
100 000 000 |
|
100 000 000 |
||||||
7 1 1 |
Excess emissions premiums for new passenger cars |
p.m. |
|
p.m. |
||||||
7 1 2 |
Penalty payments and lump sums imposed on a Member State for not complying with a judgment of the Court of Justice of the European Union on its failure to fulfil an obligation under the Treaty |
p.m. |
|
p.m. |
||||||
|
CHAPTER 7 1 — TOTAL |
100 000 000 |
|
100 000 000 |
||||||
CHAPTER 7 2 |
||||||||||
7 2 0 |
Interest on deposits and fines |
|||||||||
7 2 0 0 |
Interest on deposits and fines resulting from implementation of the excessive deficit procedure — Assigned revenue |
p.m. |
|
p.m. |
||||||
|
Article 7 2 0 — Total |
p.m. |
|
p.m. |
||||||
|
CHAPTER 7 2 — TOTAL |
p.m. |
|
p.m. |
||||||
|
Title 7 — Total |
123 000 000 |
|
123 000 000 |
||||||
|
CHAPTER 7 0 — INTEREST ON LATE PAYMENTS
7 0 0
Interest on late payments
7 0 0 0
Interest due on late payments into the accounts held with the treasuries of the Member States
Budget 2017 |
Amending budget No 5/2017 |
New amount |
5 000 000 |
|
5 000 000 |
Remarks
Any delay by a Member State in making the entry in the account opened in the name of the Commission referred to in Article 9(1) of Regulation (EU, Euratom) No 609/2014 gives rise to the payment of interest by the Member State concerned. However the recovery of amounts of interest below EUR 500 shall be waived.
For the VAT and GNI-based own resources, interest shall be payable only in relation to delays in entering amounts referred in Article 12(2) of Regulation (EU, Euratom) No 609/2014.
In the case of Member States belonging to the Economic and Monetary Union, the interest rate shall be equal to the rate as published in the Official Journal of the European Union, C series, which the European Central Bank applied to its main refinancing operations on the first day of the month in which the due date fell, or 0 per cent, whichever is higher, increased by 2,5 percentage points. This rate shall be increased by 0,25 of a percentage point for each month of delay.
In the case of Member States not belonging to the Economic and Monetary Union, the interest rate shall be equal to the rate applied on the first day of the month in question by the central banks for their main refinancing operations, or 0 per cent, whichever is higher, increased by 2,5 percentage points. For the Member States for which the central bank rate is not available, the interest rate shall be equal to the most equivalent rate applied on the first day of the month in question on the Member State's money market, or 0 per cent, whichever is higher, increased by 2,5 percentage points. This rate shall be increased by 0,25 of a percentage point for each month of delay.
The total increase shall not exceed 16 percentage points. The increased rate shall be applied to the entire period of delay.
Legal basis
Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p. 39), and in particular Article 12 thereof.
Regulation (EU, Euratom) No 966/2012 of the European Parliament and of the Council of 25 October 2012 on the financial rules applicable to the general budget of the Union and repealing Council Regulation (EC, Euratom) No 1605/2002 (OJ L 298, 26.10.2012, p. 1), and in particular Article 78(4) thereof.
(1) The figures in this column correspond to those in the 2016 budget (OJ L 48, 24.2.2016, p. 1) plus amending budgets No 1 to No 5/2016.
(2) The figures in this column correspond to those in the 2015 budget (OJ L 69, 13.3.2015, p. 1) plus amending budgets No 1 to No 8/2015.
(3) The third subparagraph of Article 310(1) of the Treaty on the Functioning of the European Union reads: ‘The revenue and expenditure shown in the budget shall be in balance’.
(4) The figures in this column correspond to those in the 2016 budget (OJ L 48, 24.2.2016, p. 1) plus amending budgets No 1 to No 5/2016.
(5) The figures in this column correspond to those in the 2015 budget (OJ L 69, 13.3.2015, p. 1) plus amending budgets No 1 to No 8/2015.
(6) The own resources for the 2016 budget are determined on the basis of the budget forecasts adopted at the 166th meeting of the Advisory Committee on Own Resources on 18 May 2016.
(7) The third subparagraph of Article 310(1) of the Treaty on the Functioning of the European Union reads: ‘The revenue and expenditure shown in the budget shall be in balance’.
(8) The base to be used does not exceed 50 % of GNI.
(9) Calculation of rate: (97 117 960 147) / (150 618 338 000) = 0,644795059065119.
(10) Rounded percentages.
(11) The amount of enlargement-related expenditure corresponds to total allocated expenditure in 13 Member States (that have acceded to the EU after 30 April 2004), except for agricultural direct payments and market-related expenditure as well as that part of rural development expenditure originating from the EAGGF, Guarantee Section.
(12) The ‘UK advantage’ corresponds to the effects arising for the United Kingdom from the changeover to capped VAT and the introduction of the GNP/GNI-based own resource.
(13) These windfall gains correspond to the net gains of the United Kingdom resulting from the increase — from 10 to 20 % as of 1 January 2014 — in the percentage of traditional own resources retained by Member States to cover the collection costs of traditional own resources (TOR).
(14) Rounded percentages.
(15) The amount of enlargement-related expenditure corresponds to total allocated expenditure in 13 Member States (that have acceded to the EU after 30 April 2004), except for agricultural direct payments and market-related expenditure as well as that part of rural development expenditure originating from the EAGGF, Guarantee Section.
(16) The ‘UK advantage’ corresponds to the effects arising for the United Kingdom from the changeover to capped VAT and the introduction of the GNP/GNI-based own resource.
(17) These windfall gains correspond to the net gains of the United Kingdom resulting from the increase — from 10 to 20 % as of 1 January 2014 — in the percentage of traditional own resources retained by Member States to cover the collection costs of traditional own resources (TOR).
(18) Note: The difference of € -315 819 810 between the provisional amount of the 2014 UK correction (€ 5 165 663 075, as calculated above) and the previously budgeted amount of the 2014 UK correction (€ 4 849 843 265, entered in this AB for the implementation of the ORD2014 in the year 2015) is financed in chapter 36 of the AB 5/2016.
(19) Rounded percentages.
(20) The amount of enlargement-related expenditure corresponds to: (i) payments made to the 10 new Member States (which joined the EU on 01.05.2004) under 2003 appropriations, as adjusted by applying the EU GDP deflator for years 2004-2011, as well as payments made to Bulgaria and Romania under 2006 appropriations, as adjusted by applying the EU GDP deflator for years 2007-2011 (5a); and (ii) total allocated expenditure in those Member States, except for agricultural direct payments and market-related expenditure as well as that part of rural development expenditure originating from the EAGGF, Guarantee Section (5b). This amount is deducted from total allocated expenditure to ensure that expenditure which is unabated before enlargement remains so after enlargement.
(21) The ‘UK advantage’ corresponds to the effects arising for the United Kingdom from the changeover to capped VAT and the introduction of the GNP/GNI-based own resource.
(22) These windfall gains correspond to the net gains of the United Kingdom resulting from the increase — from 10 to 25 % as of 1 January 2001 — in the percentage of traditional own resources retained by Member States to cover the collection costs of traditional own resources (TOR).
(23) Note: The difference of € -132 837 911 between the definitive amount of the 2012 UK correction (€ 5 276 446 294, as calculated above) and the previously budgeted amount of the 2012 UK correction (€ 5 143 608 383, entered in the AB 6/2015) is financed in chapter 35 of the AB 4/2016.
(24) p.m. (own resources + other revenue = total revenue = total expenditure); (133 645 177 297 + 2 965 818 187 = 136 610 995 484 = 136 610 995 484).
(25) Total own resources as percentage of GNI: (133 645 177 297) / (15 061 833 800 000) = 0,89 %