This document is an excerpt from the EUR-Lex website
Document 32022B0329(03)
Statement of revenue and expenditure of the European Environment Agency for the financial year 2022 2022/C 141/03
Statement of revenue and expenditure of the European Environment Agency for the financial year 2022 2022/C 141/03
Statement of revenue and expenditure of the European Environment Agency for the financial year 2022 2022/C 141/03
OJ C 141, 29.3.2022, p. 12–18
(BG, ES, CS, DA, DE, ET, EL, EN, FR, GA, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
29.3.2022 |
EN |
Official Journal of the European Union |
C 141/12 |
Statement of revenue and expenditure of the European Environment Agency for the financial year 2022
(2022/C 141/03)
REVENUE
Title Chapter |
Heading |
Financial year 2022 |
Financial year 2021 |
Financial year 2020 |
1 |
EUROPEAN UNION SUBSIDY, EUROPEAN FREE TRADE ASSOCIATION (EFTA) CONTRIBUTION AND NEW MEMBER COUNTRIES’ CONTRIBUTION |
|||
1 0 |
EUROPEAN UNION SUBSIDY AND EUROPEAN FREE TRADE ASSOCIATION (EFTA) CONTRIBUTION |
55 837 021 |
51 418 177 |
47 611 067 ,— |
|
Title 1 — Total |
55 837 021 |
51 418 177 |
47 611 067 ,— |
2 |
MISCELLANEOUS REVENUE |
|||
2 0 |
PROCEEDS FROM THE SALE OF MOVABLE AND IMMOVABLE PROPERTY |
|
p.m. |
p.m. |
2 1 |
PROCEEDS FROM THE HIRING-OUT OF FURNITURE AND EQUIPMENT |
|
p.m. |
p.m. |
2 2 |
CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS — ASSIGNED REVENUE (1) |
29 459 000 |
13 449 000 |
15 618 000 ,— |
2 3 |
REIMBURSEMENT OF VARIOUS EXPENSES |
|
p.m. |
p.m. |
2 4 |
GIFTS AND LEGACIES |
|
p.m. |
p.m. |
2 5 |
MISCELLANEOUS REVENUES |
0 |
0 |
0 ,— |
|
Title 2 — Total |
29 459 000 |
13 449 000 |
15 618 000 ,— |
|
GRAND TOTAL |
85 296 021 |
64 867 177 |
63 229 067 ,— |
(1) |
2022:
2021:
2020:
|
EXPENDITURE
Title Chapter |
Heading |
Financial year 2022 |
Financial year 2021 |
Financial year 2020 |
1 |
STAFF |
|||
1 1 |
STAFF IN ACTIVE EMPLOYMENT (1) |
33 209 864 |
29 258 204 |
26 812 322 ,— |
1 2 |
EXPENDITURE RELATED TO RECRUITMENT (2) |
920 000 |
642 000 |
234 460 ,— |
1 3 |
MISSIONS AND DUTY TRAVEL (3) |
358 000 |
134 900 |
155 256 ,— |
1 4 |
SOCIOMEDICAL INFRASTRUCTURE (4) |
976 000 |
1 056 000 |
784 494 ,— |
1 6 |
SOCIAL SERVICES |
14 000 |
14 000 |
14 000 ,— |
|
Title 1 — Total |
35 477 864 |
31 105 104 |
28 000 532 ,— |
2 |
ADMINISTRATIVE EXPENDITURE |
|||
2 1 |
RENTAL OF BUILDINGS AND ASSOCIATED COSTS (5) |
3 911 550 |
3 748 911 |
3 669 255 ,— |
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
321 000 |
577 813 |
541 203 ,— |
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE (6) |
871 000 |
821 636 |
685 897 ,— |
2 4 |
ENTERTAINMENT AND REPRESENTATION EXPENSES |
6 000 |
9 000 |
570 ,— |
2 5 |
EEA GOVERNANCE |
180 000 |
90 000 |
51 022 ,— |
2 6 |
ENVIRONMENTAL MANAGEMENT OF THE AGENCY |
40 000 |
82 900 |
9 965 ,— |
|
Title 2 — Total |
5 329 550 |
5 330 260 |
4 957 912 ,— |
3 |
OPERATING EXPENDITURE |
|||
3 3 |
RESOURCES (7) |
16 812 857 |
14 717 042 |
15 880 034 ,— |
3 4 |
STRATEGIC ACTIONS (8) |
|
121 000 |
40 811 245 ,— |
3 5 |
WORK AREAS (9) |
28 252 750 |
13 593 771 |
|
|
Title 3 — Total |
45 065 607 |
28 431 813 |
56 691 279 ,— |
|
GRAND TOTAL |
85 873 021 |
64 867 177 |
89 649 723 ,— |
(1) |
2022:
2021:
2020:
|
(2) |
2022:
2021:
2020:
|
(3) |
2022:
2021:
2020:
|
(4) |
2022:
2021:
2020:
|
(5) |
2021:
2019:
|
(6) |
2022: COPERNCA: 55 000.
2020: Copernicus: 57 446. |
(7) |
2022:
2021:
2020:
|
(8) |
2021:
2020:
|
(9) |
2022:
2021:
|
Establishment plan
Function group and grade |
|
|||
2022 |
2021 |
|||
Authorized under the Union budget |
Authorized under the Union budget |
|||
Permanent posts |
Temporary posts |
Permanent posts |
Temporary posts |
|
AD 16 |
— |
— |
— |
— |
AD 15 |
— |
1 |
— |
1 |
AD 14 |
— |
2 |
— |
2 |
AD 13 |
1 |
6 |
1 |
6 |
AD 12 |
— |
16 |
— |
16 |
AD 11 |
— |
10 |
— |
10 |
AD 10 |
— |
11 |
— |
11 |
AD 9 |
— |
9 |
— |
9 |
AD 8 |
— |
6 |
— |
5 |
AD 7 |
— |
11 |
— |
7 |
AD 6 |
— |
17 |
— |
12 |
AD 5 |
— |
— |
— |
— |
Subtotal AD |
1 |
89 |
1 |
79 |
AST 11 |
— |
2 |
1 |
2 |
AST 10 |
1 |
5 |
1 |
5 |
AST 9 |
2 |
11 |
1 |
11 |
AST 8 |
— |
11 |
— |
11 |
AST 7 |
— |
11 |
— |
11 |
AST 6 |
— |
10 |
— |
10 |
AST 5 |
— |
7 |
— |
7 |
AST 4 |
— |
— |
— |
— |
AST 3 |
— |
— |
— |
— |
AST 2 |
— |
— |
— |
— |
AST 1 |
— |
— |
— |
— |
Subtotal AST |
3 |
57 |
3 |
57 |
AST/SC 6 |
— |
— |
— |
— |
AST/SC 5 |
— |
— |
— |
— |
AST/SC 4 |
— |
— |
— |
— |
AST/SC 3 |
— |
— |
— |
— |
AST/SC 2 |
— |
— |
— |
— |
AST/SC 1 |
— |
— |
— |
— |
Subtotal AST/SC |
— |
— |
— |
— |
Total |
4 |
146 |
4 |
136 |
Grand Total |
150 |
140 |
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
Contract staff posts |
2022 |
2021 |
FG IV |
64 |
59 |
FG III |
11 |
11 |
FG II |
11 |
10 |
FG I |
|
|
Total FG |
86 |
80 |
Seconded national experts posts |
20 |
20 |
Total |
106 |
100 |