This document is an excerpt from the EUR-Lex website
Document 32016B0909(03)
Statement of revenue and expenditure of the European Centre for Disease Prevention and Control for the financial year 2016 — amending budget No 1
Statement of revenue and expenditure of the European Centre for Disease Prevention and Control for the financial year 2016 — amending budget No 1
Statement of revenue and expenditure of the European Centre for Disease Prevention and Control for the financial year 2016 — amending budget No 1
OJ C 333, 9.9.2016, p. 9–11
(BG, ES, CS, DA, DE, ET, EL, EN, FR, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
|
9.9.2016 |
EN |
Official Journal of the European Union |
C 333/9 |
Statement of revenue and expenditure of the European Centre for Disease Prevention and Control for the financial year 2016 — amending budget No 1
(2016/C 333/03)
REVENUE
|
Title Chapter |
Heading |
Budget 2016 |
Amending budget No 1 |
New amount |
|
2 |
||||
|
EUROPEAN UNION CONTRIBUTION |
||||
|
2 0 |
EUROPEAN UNION CONTRIBUTION |
56 766 000 |
|
56 766 000 |
|
|
Title 2 — Total |
56 766 000 |
|
56 766 000 |
|
3 |
||||
|
SUBSIDY FROM THE EUROPEAN ECONOMIC AREA |
||||
|
3 0 |
SUBSIDY FROM THE EUROPEAN ECONOMIC AREA |
1 481 650 |
|
1 481 650 |
|
|
Title 3 — Total |
1 481 650 |
|
1 481 650 |
|
|
GRAND TOTAL |
58 247 650 |
|
58 247 650 |
EXPENDITURE
|
Title Chapter |
Heading |
Appropriations 2016 |
Amending budget No 1 |
New amount |
|
1 |
||||
|
STAFF |
||||
|
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
30 502 265 |
– 931 600 |
29 570 665 |
|
1 3 |
MISSIONS AND TRAVEL |
700 000 |
|
700 000 |
|
1 4 |
SOCIO-MEDICAL INFRASTRUCTURE |
170 000 |
|
170 000 |
|
1 5 |
EXCHANGES OF CIVIL SERVANTS AND EXPERTS |
450 000 |
–80 000 |
370 000 |
|
1 7 |
REPRESENTATION EXPENSES |
15 000 |
|
15 000 |
|
1 8 |
INSURANCE AGAINST SICKNESS, ACCIDENTS AND OCCUPATIONAL DISEASE; UNEMPLOYMENT INSURANCE AND MAINTENANCE OF PENSION RIGHTS |
885 000 |
|
885 000 |
|
|
Title 1 — Total |
32 722 265 |
–1 011 600 |
31 710 665 |
|
2 |
||||
|
BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE |
||||
|
2 0 |
INVESTMENTS IN IMMOVABLE PROPERTY, RENTING OF BUILDINGS AND ASSOCIATED COSTS |
3 277 000 |
125 000 |
3 402 000 |
|
2 1 |
DATA PROCESSING |
2 897 000 |
–94 000 |
2 803 000 |
|
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
129 000 |
20 000 |
149 000 |
|
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
330 000 |
–75 000 |
255 000 |
|
2 4 |
POSTAL EXPENSES AND TELECOMMUNICATIONS |
251 000 |
|
251 000 |
|
2 5 |
EXPENDITURE ON MEETINGS AND MANAGEMENT CONSULTING |
360 000 |
26 000 |
386 000 |
|
|
Title 2 — Total |
7 244 000 |
2 000 |
7 246 000 |
|
3 |
||||
|
OPERATING EXPENDITURE |
||||
|
3 0 |
OPERATING EXPENDITURE |
18 281 385 |
1 009 600 |
19 290 985 |
|
|
Title 3 — Total |
18 281 385 |
1 009 600 |
19 290 985 |
|
|
GRAND TOTAL |
58 247 650 |
|
58 247 650 |