This document is an excerpt from the EUR-Lex website
Document 32006B0155
Statement of revenue and expenditure of the European Environment Agency for the financial year 2006
Statement of revenue and expenditure of the European Environment Agency for the financial year 2006
Statement of revenue and expenditure of the European Environment Agency for the financial year 2006
OJ L 67, 8.3.2006, p. 277–329
(ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, SK, SL, FI, SV)
No longer in force, Date of end of validity: 31/12/2006
8.3.2006 |
EN |
Official Journal of the European Union |
L 67/277 |
Statement of revenue and expenditure of the European Environment Agency for the financial year 2006
(2006/155/EC)
REVENUE
Title Chapter |
Heading |
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
1 |
EUROPEAN COMMUNITY SUBSIDY, EUROPEAN FREE TRADE ASSOCIATION (EFTA) CONTRIBUTION AND NEW MEMBER COUNTRIES CONTRIBUTION |
|||
1 0 |
EUROPEAN COMMUNITY SUBSIDY AND EUROPEAN FREE TRADE ASSOCIATION (EFTA) CONTRIBUTION |
32 144 000 |
31 344 000 |
31 112 000 |
|
Title 1 — Total |
32 144 000 |
31 344 000 |
31 112 000 |
2 |
MISCELLANEOUS REVENUE |
|||
2 0 |
PROCEEDS FROM THE SALE OF MOVABLE AND IMMOVABLE PROPERTY |
p.m. |
p.m. |
p.m. |
2 1 |
PROCEEDS FROM THE HIRING-OUT OF FURNITURE AND EQUIPMENT |
p.m. |
p.m. |
p.m. |
2 2 |
REIMBURSEMENTS OF MISCELLANEOUS EXPENDITURE |
p.m. |
800 000 |
2 500 000 |
2 3 |
REIMBURSEMENT OF VARIOUS EXPENSES |
p.m. |
p.m. |
p.m. |
2 4 |
GIFTS AND LEGACIES |
p.m. |
p.m. |
p.m. |
2 5 |
MISCELLANEOUS REVENUES |
p.m. |
p.m. |
p.m. |
|
Title 2 — Total |
p.m. |
800 000 |
2 500 000 |
|
GRAND TOTAL |
32 144 000 |
32 144 000 |
33 612 000 |
TITLE 1
EUROPEAN COMMUNITY SUBSIDY, EUROPEAN FREE TRADE ASSOCIATION (EFTA) CONTRIBUTION AND NEW MEMBER COUNTRIES CONTRIBUTION
Article Item |
Heading |
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
CHAPTER 1 0 |
||||
1 0 0 |
European Community subsidy |
27 650 000 |
26 900 000 |
27 200 000 |
1 0 1 |
EFTA contribution |
629 000 |
579 000 |
579 000 |
1 0 2 |
New member countries contribution |
3 865 000 |
3 865 000 |
3 333 000 |
|
CHAPTER 1 0 — TOTAL |
32 144 000 |
31 344 000 |
31 112 000 |
|
Title 1 — Total |
32 144 000 |
31 344 000 |
31 112 000 |
CHAPTER 1 0 — EUROPEAN COMMUNITY SUBSIDY AND EUROPEAN FREE TRADE ASSOCIATION (EFTA) CONTRIBUTION |
Remarks
Subsidy from the European Community including the reserve requested by the European Parliament and EFTA contribution within the framework of the EEA Agreement.
CHAPTER 1 0 —
EUROPEAN COMMUNITY SUBSIDY AND EUROPEAN FREE TRADE ASSOCIATION (EFTA) CONTRIBUTION
1 0 0
European Community subsidy
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
27 650 000 |
26 900 000 |
27 200 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1).
Including 1 500 000 in 1996 in a reserve requested by the European Parliament.
1 0 1
EFTA contribution
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
629 000 |
579 000 |
579 000 |
Remarks
Contribution from the EFTA contributions vithin the framework of the EEA Agreement.
1 0 2
New member countries contribution
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
3 865 000 |
3 865 000 |
3 333 000 |
TITLE 2
MISCELLANEOUS REVENUE
Article Item |
Heading |
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
CHAPTER 2 0 |
||||
2 0 0 |
Proceeds from the sale of movable and immovable property |
p.m. |
p.m. |
p.m. |
|
CHAPTER 2 0 — TOTAL |
p.m. |
p.m. |
p.m. |
CHAPTER 2 1 |
||||
2 1 0 |
Proceeds from the hiring-out of furniture and equipment |
p.m. |
p.m. |
p.m. |
|
CHAPTER 2 1 — TOTAL |
p.m. |
p.m. |
p.m. |
CHAPTER 2 2 |
||||
2 2 0 |
Reimbursement ‘Phare’ (2004), Reimbursement ‘X-Compliance/AGRI (R0)’ (2005-2006) (1) |
p.m. |
500 000 |
p.m. |
2 2 1 |
Reimbursement ‘Tacis’ (2004), Reimbursement ‘Biodiversity’ (2005-2006) |
p.m. |
300 000 |
p.m. |
2 2 2 |
Reimbursement ‘EuropeAid’ (2004-2005), Reimbursement ‘Tacis’ (2006) |
p.m. |
p.m. |
2 000 000 |
2 2 7 |
Reimbursement from other EU programmes (1) |
p.m. |
p.m. |
500 000 |
2 2 8 |
Reimbursement from third parties |
p.m. |
p.m. |
p.m. |
2 2 9 |
Revenue from and allowances for services rendered against payment |
p.m. |
p.m. |
p.m. |
|
CHAPTER 2 2 — TOTAL |
p.m. |
800 000 |
2 500 000 |
CHAPTER 2 3 |
||||
2 3 0 |
Reimbursement of various expenses |
p.m. |
p.m. |
p.m. |
|
CHAPTER 2 3 — TOTAL |
p.m. |
p.m. |
p.m. |
CHAPTER 2 4 |
||||
2 4 0 |
Gifts and legacies |
p.m. |
p.m. |
p.m. |
|
CHAPTER 2 4 — TOTAL |
p.m. |
p.m. |
p.m. |
CHAPTER 2 5 |
||||
2 5 0 |
Revenue from investments or loans, bank interest and other items |
p.m. |
p.m. |
p.m. |
2 5 1 |
Exchange-rate gains |
p.m. |
p.m. |
p.m. |
|
CHAPTER 2 5 — TOTAL |
p.m. |
p.m. |
p.m. |
|
Title 2 — Total |
p.m. |
800 000 |
2 500 000 |
|
GRAND TOTAL |
32 144 000 |
32 144 000 |
33 612 000 |
CHAPTER 2 0 — PROCEEDS FROM THE SALE OF MOVABLE AND IMMOVABLE PROPERTY CHAPTER 2 1 — PROCEEDS FROM THE HIRING-OUT OF FURNITURE AND EQUIPMENT CHAPTER 2 2 — REIMBURSEMENTS OF MISCELLANEOUS EXPENDITURE CHAPTER 2 3 — REIMBURSEMENT OF VARIOUS EXPENSES CHAPTER 2 4 — GIFTS AND LEGACIES CHAPTER 2 5 — MISCELLANEOUS REVENUES |
CHAPTER 2 0 —
PROCEEDS FROM THE SALE OF MOVABLE AND IMMOVABLE PROPERTY
2 0 0
Proceeds from the sale of movable and immovable property
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
p.m. |
p.m. |
CHAPTER 2 1 —
PROCEEDS FROM THE HIRING-OUT OF FURNITURE AND EQUIPMENT
2 1 0
Proceeds from the hiring-out of furniture and equipment
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
p.m. |
p.m. |
CHAPTER 2 2 —
REIMBURSEMENTS OF MISCELLANEOUS EXPENDITURE
2 2 0
Reimbursement ‘Phare’ (2004), Reimbursement ‘X-Compliance/AGRI’ (R0) (2005-2006) (1)
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
500 000 |
p.m. |
Remarks
Reimbursement of expenses for services provided to the Phare programme.
2 2 1
Reimbursement ‘Tacis’ (2004), Reimbursement ‘Biodiversity’ (2005-2006)
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
300 000 |
p.m. |
Remarks
Reimbursement of expenses for services provided to the Tacis programme.
2 2 2
Reimbursement ‘EuropeAid’ (2004-2005), Reimbursement ‘Tacis’ (2006)
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
p.m. |
2 000 000 |
Remarks
Reimbursement of expenses for services provided to the EuropeAid programme.
2 2 7
Reimbursement from other EU programmes (1)
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
p.m. |
500 000 |
Remarks
Reimbursement of expenses for services provided to other EU programmes.
2 2 8
Reimbursement from third parties
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
p.m. |
p.m. |
Remarks
Reimbursement of expenses for services provided to third parties.
2 2 9
Revenue from and allowances for services rendered against payment
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
p.m. |
p.m. |
CHAPTER 2 3 —
REIMBURSEMENT OF VARIOUS EXPENSES
2 3 0
Reimbursement of various expenses
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
p.m. |
p.m. |
CHAPTER 2 4 —
GIFTS AND LEGACIES
2 4 0
Gifts and legacies
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
p.m. |
p.m. |
CHAPTER 2 5 —
MISCELLANEOUS REVENUES
2 5 0
Revenue from investments or loans, bank interest and other items
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
p.m. |
p.m. |
Remarks
This amount concerns bank interest accounting to the Agency.
2 5 1
Exchange-rate gains
Financial year 2006 |
Financial year 2005 |
Financial year 2004 |
p.m. |
p.m. |
p.m. |
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
1 |
STAFF |
|||
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
14 989 000 |
13 010 000 |
11 579 000 |
1 2 |
EXPENDITURE RELATED TO RECRUITMENT |
200 000 |
220 000 |
555 000 |
1 3 |
MISSIONS AND DUTY TRAVEL |
700 000 |
650 000 |
700 000 |
1 4 |
SOCIOMEDICAL INFRASTRUCTURE |
760 000 |
670 000 |
626 000 |
|
Title 1 — Total |
16 649 000 |
14 550 000 |
13 460 000 |
2 |
ADMINISTRATIVE EXPENDITURE |
|||
2 1 |
RENTAL OF BUILDINGS AND ASSOCIATED COSTS |
2 310 500 |
2 571 000 |
2 003 700 |
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
425 000 |
305 000 |
272 000 |
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
379 000 |
340 000 |
367 300 |
2 4 |
ENTERTAINMENT AND REPRESENTATION EXPENSES |
14 500 |
30 000 |
24 000 |
2 5 |
EEA GOVERNANCE |
270 000 |
300 000 |
300 000 |
2 6 |
ENVIRONMENTAL MANAGEMENT OF THE AGENCY |
20 000 |
20 000 |
60 000 |
2 7 |
PUBLICATIONS AND INFORMATION MATERIAL |
25 000 |
25 000 |
25 000 |
|
Title 2 — Total |
3 444 000 |
3 591 000 |
3 052 000 |
3 |
OPERATING EXPENDITURE |
|||
3 3 |
RESOURCES |
9 210 000 |
10 652 000 |
11 757 000 |
3 4 |
STRATEGIC ACTIONS |
— |
— |
3 955 000 |
3 5 |
STRATEGIC ACTIONS |
— |
2 566 000 |
— |
3 6 |
STRATEGIC ACTIONS |
2 841 000 |
— |
— |
|
Title 3 — Total |
12 051 000 |
13 218 000 |
15 712 000 |
|
GRAND TOTAL |
32 144 000 |
31 359 000 |
32 224 000 |
TITLE 1
STAFF
Article Item |
Heading |
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
CHAPTER 1 1 |
||||
1 1 0 |
Staff holding a post provided for in the establishment plan |
|||
1 1 0 0 |
Basic salaries |
6 810 000 |
6 700 000 |
6 080 000 |
1 1 0 1 |
Family allowances |
660 000 |
705 000 |
622 000 |
1 1 0 2 |
Expatriation allowances |
890 000 |
868 000 |
775 000 |
1 1 0 3 |
Secretarial allowances |
30 000 |
29 000 |
38 000 |
1 1 0 4 |
Travel allowance |
2 000 |
2 000 |
2 000 |
|
Article 1 1 0 — Total |
8 392 000 |
8 304 000 |
7 517 000 |
1 1 1 |
Other staff |
|||
1 1 1 1 |
Auxiliaries |
— |
240 000 |
425 000 |
1 1 1 2 |
Local staff |
p.m. |
p.m. |
p.m. |
1 1 1 3 |
Other external staff; expertise |
p.m. |
p.m. |
p.m. |
1 1 1 4 |
Agency staff |
200 000 |
50 000 |
50 000 |
1 1 1 5 |
National experts on secondment |
1 300 000 |
920 000 |
590 000 |
1 1 1 6 |
Technical support |
80 000 |
80 000 |
70 000 |
1 1 1 7 |
Visiting scientists and guest scientists and trainees |
p.m. |
p.m. |
p.m. |
1 1 1 8 |
Contract agents |
1 570 000 |
50 000 |
p.m. |
|
Article 1 1 1 — Total |
3 150 000 |
1 340 000 |
1 135 000 |
1 1 2 |
Employer's social security contributions |
|||
1 1 2 0 |
Employer's social security contributions |
300 000 |
287 000 |
260 000 |
1 1 2 1 |
Unemployment contributions |
90 000 |
74 000 |
47 500 |
|
Article 1 1 2 — Total |
390 000 |
361 000 |
307 500 |
1 1 4 |
Miscellaneous allowances and grants |
|||
1 1 4 0 |
Birth allowances and death grants |
3 000 |
2 000 |
2 000 |
1 1 4 1 |
Travel expenses for annual leave |
230 000 |
230 000 |
210 000 |
1 1 4 5 |
Special allowance for accounting officers and imprest administrators |
p.m. |
p.m. |
p.m. |
1 1 4 6 |
Constitution or maintenance of pension rights |
p.m. |
p.m. |
p.m. |
|
Article 1 1 4 — Total |
233 000 |
232 000 |
212 000 |
1 1 5 |
Overtime |
|||
1 1 5 0 |
Overtime |
11 000 |
6 000 |
15 000 |
|
Article 1 1 5 — Total |
11 000 |
6 000 |
15 000 |
1 1 6 |
Salary weightings |
|||
1 1 6 0 |
Salary weightings |
2 791 000 |
2 747 000 |
2 377 500 |
|
Article 1 1 6 — Total |
2 791 000 |
2 747 000 |
2 377 500 |
1 1 7 |
Supplementary services |
|||
1 1 7 0 |
Freelance interpreters and conference officers |
22 000 |
20 000 |
15 000 |
1 1 7 2 |
Other services and work sent out for translation and typing — common Translation Centre in Luxembourg |
p.m. |
p.m. |
p.m. |
|
Article 1 1 7 — Total |
22 000 |
20 000 |
15 000 |
|
CHAPTER 1 1 — TOTAL |
14 989 000 |
13 010 000 |
11 579 000 |
CHAPTER 1 2 |
||||
1 2 0 |
Miscellaneous expenditure on staff recruitment |
|||
1 2 0 0 |
Miscellaneous expenditure on staff recruitment |
200 000 |
220 000 |
200 000 |
|
Article 1 2 0 — Total |
200 000 |
220 000 |
200 000 |
1 2 1 |
Travel expenses when taking up duty or leaving the Agency |
|||
1 2 1 0 |
Travel expenses when taking up duty or leaving the Agency |
— |
— |
20 000 |
|
Article 1 2 1 — Total |
— |
— |
20 000 |
1 2 2 |
Installation, resettlement and transfer allowances |
|||
1 2 2 0 |
Installation, resettlement and transfer allowances |
— |
— |
220 000 |
|
Article 1 2 2 — Total |
— |
— |
220 000 |
1 2 3 |
Removal expenses |
|||
1 2 3 0 |
Removal expenses |
— |
— |
75 000 |
|
Article 1 2 3 — Total |
— |
— |
75 000 |
1 2 4 |
Temporary daily subsistence allowances |
|||
1 2 4 0 |
Temporary daily subsistence allowances |
— |
— |
40 000 |
|
Article 1 2 4 — Total |
— |
— |
40 000 |
|
CHAPTER 1 2 — TOTAL |
200 000 |
220 000 |
555 000 |
CHAPTER 1 3 |
||||
1 3 0 |
Mission expenses |
|||
1 3 0 0 |
Mission expenses |
700 000 |
650 000 |
700 000 |
|
Article 1 3 0 — Total |
700 000 |
650 000 |
700 000 |
|
CHAPTER 1 3 — TOTAL |
700 000 |
650 000 |
700 000 |
CHAPTER 1 4 |
||||
1 4 0 |
Restaurants and canteens |
|||
1 4 0 0 |
Restaurants and canteens |
230 000 |
150 000 |
140 000 |
|
Article 1 4 0 — Total |
230 000 |
150 000 |
140 000 |
1 4 1 |
Medical service |
|||
1 4 1 0 |
Medical service |
50 000 |
40 000 |
35 000 |
|
Article 1 4 1 — Total |
50 000 |
40 000 |
35 000 |
1 4 2 |
Development of competencies, organisational developments |
|||
1 4 2 0 |
Development of competencies, organisational developments |
480 000 |
480 000 |
451 000 |
|
Article 1 4 2 — Total |
480 000 |
480 000 |
451 000 |
|
CHAPTER 1 4 — TOTAL |
760 000 |
670 000 |
626 000 |
|
Title 1 — Total |
16 649 000 |
14 550 000 |
13 460 000 |
CHAPTER 1 1 — STAFF IN ACTIVE EMPLOYMENT CHAPTER 1 2 — EXPENDITURE RELATED TO RECRUITMENT CHAPTER 1 3 — MISSIONS AND DUTY TRAVEL CHAPTER 1 4 — SOCIOMEDICAL INFRASTRUCTURE |
CHAPTER 1 1 —
STAFF IN ACTIVE EMPLOYMENT
1 1 0
Staff holding a post provided for in the establishment plan
1 1 0 0
Basic salaries
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
6 810 000 |
6 700 000 |
6 080 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
This appropriation is intended to cover basic salaries of the staff, as listed in the establishment plan, based on the regulations and rules applicable to officials and other servants of the European Communities and on probable adjustments.
The possibilities of contributions from other EU programmes and third parties are envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
1 1 0 1
Family allowances
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
660 000 |
705 000 |
622 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
These family allowances comprise:
— |
head of household allowance, |
— |
dependent child allowance or other dependents, |
— |
education allowance. |
The possibilities of contributions from other EU programmes and third parties are envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
1 1 0 2
Expatriation allowances
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
890 000 |
868 000 |
775 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
The expatriation allowance is equal to 16 % of the aggregate of the basic salary, the head of household allowance and the dependent child allowance.
The possibilities of contributions from other EU programmes and third parties are envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
1 1 0 3
Secretarial allowances
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
30 000 |
29 000 |
38 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
1 1 0 4
Travel allowance
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
2 000 |
2 000 |
2 000 |
Remarks
This appropriation is intended to cover the allowances foreseen in the Staff Regulations, and in particular Article 15 of Annex VII, thereto.
1 1 1
Other staff
1 1 1 1
Auxiliaries
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
240 000 |
425 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
This appropriation is intended to cover the remuneration of auxiliary staff and the institution's social security contributions, excluding the amounts paid in the form of weightings, which are charged to Article 1 1 6.
The possibilities of contributions from other EU programmes and third parties are envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
1 1 1 2
Local staff
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
This item is intended to cover the remuneration and the institution's social security contributions of the local staff.
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
1 1 1 3
Other external staff; expertise
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
This item is intended to cover the remuneration of other temporary staff.
1 1 1 4
Agency staff
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
200 000 |
50 000 |
50 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
This appropriation is intended to cover the remuneration of interim staff.
1 1 1 5
National experts on secondment
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
1 300 000 |
920 000 |
590 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
This appropriation is intended to cover the cost of national officials or other experts on secondment or temporary assignments to the Agency or called for short consultations.
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
1 1 1 6
Technical support
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
80 000 |
80 000 |
70 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
1 1 1 7
Visiting scientists and guest scientists and trainees
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1).
1 1 1 8
Contract agents
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
1 570 000 |
50 000 |
p.m. |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1).
This item is intended to cover the remuneration of contract agents (CEOS articles 3a and 3b) working for administration
1 1 2
Employer's social security contributions
1 1 2 0
Employer's social security contributions
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
300 000 |
287 000 |
260 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
This appropriation is intended to cover the employer's national social security contributions or the employer's contributions towards:
— |
the insurance against occupational sickness costs borne by the Agency, |
— |
the insurance against occupational disease and accident costs borne by the Agency, |
— |
the insurance against unemployment costs borne by the Agency. |
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
1 1 2 1
Unemployment contributions
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
90 000 |
74 000 |
47 500 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
The appropriation is intended to cover the Agency's contribution to the unemployment insurance for the temporary agents.
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
1 1 4
Miscellaneous allowances and grants
1 1 4 0
Birth allowances and death grants
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
3 000 |
2 000 |
2 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
1 1 4 1
Travel expenses for annual leave
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
230 000 |
230 000 |
210 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
1 1 4 5
Special allowance for accounting officers and imprest administrators
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
1 1 4 6
Constitution or maintenance of pension rights
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1).
1 1 5
Overtime
1 1 5 0
Overtime
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
11 000 |
6 000 |
15 000 |
Remarks
Overtime worked by staff in categories C and D shall entitle him/her to compensatory leave or to remuneration at the hourly rate.
The same applies to local staff, when overtime is not offset by time off.
1 1 6
Salary weightings
1 1 6 0
Salary weightings
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
2 791 000 |
2 747 000 |
2 377 500 |
Remarks
This appropriation is intended to cover payment of salary weightings pursuant to the decisions taken by the Council.
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
1 1 7
Supplementary services
1 1 7 0
Freelance interpreters and conference officers
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
22 000 |
20 000 |
15 000 |
Remarks
This appropriation is intended to cover the fees and travel expenses of freelance interpreters and conference technicians including the reimbursement of services provided by Commission interpreters.
1 1 7 2
Other services and work sent out for translation and typing — common Translation Centre in Luxembourg
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
This item is intended to cover:
— |
the services of freelance or temporary translators, and typing, |
— |
the services and work sent out for translation and typing to the Translation Centre for the bodies of the European Union in Luxembourg. |
CHAPTER 1 2 —
EXPENDITURE RELATED TO RECRUITMENT
1 2 0
Miscellaneous expenditure on staff recruitment
1 2 0 0
Miscellaneous expenditure on staff recruitment
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
200 000 |
220 000 |
200 000 |
Remarks
This appropriation is intended to cover expenditure arising from recruitment procedures, including publication costs, installation, resettlement, transfer allowances, removal expenses, temporary daily subsistence allowances, travel expenses when taking up duty or leaving the Agency, travel and subsistence expenses of candidates called upon to fill a vacant post, the organisation of group recruitment tests and expenditure for medical examinations upon recruitment.
1 2 1
Travel expenses when taking up duty or leaving the Agency
1 2 1 0
Travel expenses when taking up duty or leaving the Agency
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
20 000 |
Remarks
This appropriation is intended to cover the reimbursement of travelling expenses due to the official upon taking up his duties, leaving the Agency or being transferred.
It also covers the travelling expenses of members of his family.
1 2 2
Installation, resettlement and transfer allowances
1 2 2 0
Installation, resettlement and transfer allowances
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
220 000 |
Remarks
This appropriation is intended to cover:
— |
installation allowance, |
— |
resettlement allowance. |
1 2 3
Removal expenses
1 2 3 0
Removal expenses
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
75 000 |
Remarks
This appropriation is intended to cover the reimbursement of removal expenses due to officials.
1 2 4
Temporary daily subsistence allowances
1 2 4 0
Temporary daily subsistence allowances
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
40 000 |
Remarks
This appropriation is intended to cover the payments of temporary daily subsistence allowances due to officials.
CHAPTER 1 3 —
MISSIONS AND DUTY TRAVEL
1 3 0
Mission expenses
1 3 0 0
Mission expenses
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
700 000 |
650 000 |
700 000 |
Remarks
This appropriation is intended to cover mission expenses for Agency staff.
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
CHAPTER 1 4 —
SOCIOMEDICAL INFRASTRUCTURE
1 4 0
Restaurants and canteens
1 4 0 0
Restaurants and canteens
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
230 000 |
150 000 |
140 000 |
Remarks
This appropriation is intended to cover costs related to the external firm running the Agency's canteen as well as some equipment needed for the canteen.
1 4 1
Medical service
1 4 1 0
Medical service
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
50 000 |
40 000 |
35 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Articles 16 and 17 thereof.
This appropriation is intended to cover expenses for compulsory yearly medical examinations of the staff.
1 4 2
Development of competencies, organisational developments
1 4 2 0
Development of competencies, organisational developments
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
480 000 |
480 000 |
451 000 |
Remarks
This appropriation is intended to cover the financial contribution of the Agency to the costs for development of competencies of the staff members and organisational development — including teambuilding activities.
TITLE 2
ADMINISTRATIVE EXPENDITURE
Article Item |
Heading |
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
CHAPTER 2 1 |
||||
2 1 0 |
Rent |
|||
2 1 0 0 |
Rent |
1 494 500 |
1 830 000 |
1 395 000 |
2 1 0 1 |
Deposits |
12 000 |
60 000 |
9 900 |
|
Article 2 1 0 — Total |
1 506 500 |
1 890 000 |
1 404 900 |
2 1 1 |
Insurance |
|||
2 1 1 0 |
Insurance |
14 000 |
11 000 |
8 800 |
|
Article 2 1 1 — Total |
14 000 |
11 000 |
8 800 |
2 1 2 |
Water, gas, electricity and heating |
|||
2 1 2 0 |
Water, gas, electricity and heating |
420 000 |
350 000 |
300 000 |
|
Article 2 1 2 — Total |
420 000 |
350 000 |
300 000 |
2 1 3 |
Cleaning and maintenance |
|||
2 1 3 0 |
Cleaning and maintenance |
210 000 |
180 000 |
160 000 |
|
Article 2 1 3 — Total |
210 000 |
180 000 |
160 000 |
2 1 4 |
Fitting-out of premises |
|||
2 1 4 0 |
Fitting-out of premises |
50 000 |
50 000 |
50 000 |
|
Article 2 1 4 — Total |
50 000 |
50 000 |
50 000 |
2 1 5 |
Security and surveillance of buildings |
|||
2 1 5 0 |
Security and surveillance of buildings |
100 000 |
85 000 |
75 000 |
|
Article 2 1 5 — Total |
100 000 |
85 000 |
75 000 |
2 1 9 |
Other expenditure |
|||
2 1 9 0 |
Other expenditure |
10 000 |
5 000 |
5 000 |
|
Article 2 1 9 — Total |
10 000 |
5 000 |
5 000 |
|
CHAPTER 2 1 — TOTAL |
2 310 500 |
2 571 000 |
2 003 700 |
CHAPTER 2 2 |
||||
2 2 0 |
Office machinery |
|||
2 2 0 0 |
Office machinery — Purchase |
70 000 |
70 000 |
20 000 |
2 2 0 1 |
Hire |
— |
p.m. |
p.m. |
2 2 0 2 |
Maintenance, use and repair |
— |
p.m. |
45 000 |
|
Article 2 2 0 — Total |
70 000 |
70 000 |
65 000 |
2 2 1 |
Furniture |
|||
2 2 1 0 |
Furniture — Purchase |
125 000 |
50 000 |
35 000 |
2 2 1 1 |
Hire |
— |
p.m. |
p.m. |
2 2 1 3 |
Maintenance, use and repair |
— |
p.m. |
5 000 |
|
Article 2 2 1 — Total |
125 000 |
50 000 |
40 000 |
2 2 2 |
Technical equipment and installations |
|||
2 2 2 0 |
Technical equipement — Purchase |
100 000 |
55 000 |
30 000 |
2 2 2 2 |
Hire |
— |
p.m. |
p.m. |
2 2 2 3 |
Maintenance, use and repair |
— |
p.m. |
25 000 |
|
Article 2 2 2 — Total |
100 000 |
55 000 |
55 000 |
2 2 3 |
Transport equipment |
|||
2 2 3 0 |
Transport equipment |
p.m. |
p.m. |
p.m. |
2 2 3 1 |
Hire of transport equipment |
p.m. |
p.m. |
p.m. |
|
Article 2 2 3 — Total |
p.m. |
p.m. |
p.m. |
2 2 4 |
Equipment, costs for equipment and data-processing operations |
|||
2 2 4 0 |
Data-processing equipment |
65 000 |
65 000 |
8 000 |
2 2 4 1 |
Software development |
— |
p.m. |
50 000 |
2 2 4 2 |
Other external services |
— |
p.m. |
10 000 |
|
Article 2 2 4 — Total |
65 000 |
65 000 |
68 000 |
2 2 5 |
Documentation and library expenditure |
|||
2 2 5 0 |
Document and library expenditure |
65 000 |
65 000 |
13 000 |
2 2 5 1 |
Subscription of newspapers and periodicals |
p.m. |
p.m. |
25 000 |
2 2 5 2 |
Access to databases and data acquisition |
— |
p.m. |
6 000 |
|
Article 2 2 5 — Total |
65 000 |
65 000 |
44 000 |
|
CHAPTER 2 2 — TOTAL |
425 000 |
305 000 |
272 000 |
CHAPTER 2 3 |
||||
2 3 0 |
Stationery and office supplies |
|||
2 3 0 0 |
Office supplies, purchase |
80 000 |
80 000 |
55 000 |
2 3 0 1 |
Office supplies, hire |
— |
p.m. |
p.m. |
2 3 0 2 |
Paper and stationery |
— |
p.m. |
25 000 |
|
Article 2 3 0 — Total |
80 000 |
80 000 |
80 000 |
2 3 1 |
Postal charges and telecommunications |
|||
2 3 1 0 |
Postage on correspondence and delivery charges |
75 000 |
90 000 |
90 000 |
2 3 1 1 |
Telephone, telegraph, telex, radio, television and fax |
140 000 |
95 000 |
97 300 |
2 3 1 2 |
Transport charges |
4 000 |
2 000 |
2 000 |
|
Article 2 3 1 — Total |
219 000 |
187 000 |
189 300 |
2 3 2 |
Financial charges |
|||
2 3 2 0 |
Bank charges |
10 000 |
8 000 |
8 000 |
2 3 2 1 |
Exchange rate losses |
p.m. |
p.m. |
p.m. |
|
Article 2 3 2 — Total |
10 000 |
8 000 |
8 000 |
2 3 3 |
Legal expenses |
|||
2 3 3 0 |
Legal expenses |
10 000 |
30 000 |
30 000 |
|
Article 2 3 3 — Total |
10 000 |
30 000 |
30 000 |
2 3 4 |
Damages |
|||
2 3 4 0 |
Damages |
p.m. |
p.m. |
p.m. |
|
Article 2 3 4 — Total |
p.m. |
p.m. |
p.m. |
2 3 5 |
Translation |
|||
2 3 5 0 |
Other services and work sent out for translation and typing — common Translation Centre in Luxembourg |
p.m. |
p.m. |
p.m. |
|
Article 2 3 5 — Total |
p.m. |
p.m. |
p.m. |
2 3 9 |
Other administrative expenditure |
|||
2 3 9 0 |
Miscellaneous insurance |
35 000 |
30 000 |
30 000 |
2 3 9 1 |
Other |
25 000 |
5 000 |
30 000 |
|
Article 2 3 9 — Total |
60 000 |
35 000 |
60 000 |
|
CHAPTER 2 3 — TOTAL |
379 000 |
340 000 |
367 300 |
CHAPTER 2 4 |
||||
2 4 0 |
Entertainment and representation expenses |
|||
2 4 0 0 |
Entertainment and representation expenses |
7 500 |
15 000 |
12 000 |
2 4 0 1 |
Representation related to marketing |
7 000 |
15 000 |
12 000 |
|
Article 2 4 0 — Total |
14 500 |
30 000 |
24 000 |
|
CHAPTER 2 4 — TOTAL |
14 500 |
30 000 |
24 000 |
CHAPTER 2 5 |
||||
2 5 0 |
EEA governance |
|||
2 5 0 1 |
Management Board and Bureau |
180 000 |
210 000 |
210 000 |
2 5 0 2 |
Scientific Committee |
90 000 |
90 000 |
90 000 |
|
Article 2 5 0 — Total |
270 000 |
300 000 |
300 000 |
|
CHAPTER 2 5 — TOTAL |
270 000 |
300 000 |
300 000 |
CHAPTER 2 6 |
||||
2 6 0 |
Environmental management of the Agency |
|||
2 6 0 1 |
EMAS certification/greening the Agency initiatives |
20 000 |
20 000 |
40 000 |
2 6 0 2 |
Greening the Agency initiatives |
— |
— |
20 000 |
|
Article 2 6 0 — Total |
20 000 |
20 000 |
60 000 |
|
CHAPTER 2 6 — TOTAL |
20 000 |
20 000 |
60 000 |
CHAPTER 2 7 |
||||
2 7 0 |
Publications and information material |
|||
2 7 0 0 |
Publications |
25 000 |
25 000 |
25 000 |
|
Article 2 7 0 — Total |
25 000 |
25 000 |
25 000 |
|
CHAPTER 2 7 — TOTAL |
25 000 |
25 000 |
25 000 |
|
Title 2 — Total |
3 444 000 |
3 591 000 |
3 052 000 |
CHAPTER 2 1 — RENTAL OF BUILDINGS AND ASSOCIATED COSTS CHAPTER 2 2 — MOVABLE PROPERTY AND ASSOCIATED COSTS CHAPTER 2 3 — CURRENT ADMINISTRATIVE EXPENDITURE CHAPTER 2 4 — ENTERTAINMENT AND REPRESENTATION EXPENSES CHAPTER 2 5 — EEA GOVERNANCE CHAPTER 2 6 — ENVIRONMENTAL MANAGEMENT OF THE AGENCY CHAPTER 2 7 — PUBLICATIONS AND INFORMATION MATERIAL |
CHAPTER 2 1 —
RENTAL OF BUILDINGS AND ASSOCIATED COSTS
2 1 0
Rent
2 1 0 0
Rent
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
1 494 500 |
1 830 000 |
1 395 000 |
Remarks
This appropriation is intended to cover the payment of the rent relating to the building located at Kongens Nytorv 6 and 28, DK-1050 Copenhagen or parts thereof, and external archive space.
2 1 0 1
Deposits
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
12 000 |
60 000 |
9 900 |
2 1 1
Insurance
2 1 1 0
Insurance
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
14 000 |
11 000 |
8 800 |
Remarks
This appropriation is intended to cover the various insurance contracts for the building located at Kongens Nytorv 6, DK-1050 Copenhagen.
2 1 2
Water, gas, electricity and heating
2 1 2 0
Water, gas, electricity and heating
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
420 000 |
350 000 |
300 000 |
Remarks
This appropriation is intended to cover current expenditure.
2 1 3
Cleaning and maintenance
2 1 3 0
Cleaning and maintenance
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
210 000 |
180 000 |
160 000 |
Remarks
This appropriation is intended to cover costs of cleaning and upkeep of the premises used by the Agency (rooms, heating system, air-conditioning, electricity and water).
2 1 4
Fitting-out of premises
2 1 4 0
Fitting-out of premises
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
50 000 |
50 000 |
50 000 |
Remarks
This appropriation is intended to cover the fitting-out of premises and alterations to the partitions in the building.
2 1 5
Security and surveillance of buildings
2 1 5 0
Security and surveillance of buildings
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
100 000 |
85 000 |
75 000 |
Remarks
This appropriation is intended to cover the cost of security and surveillance of the building located at Kongens Nytorv 6, DK-1050 Copenhagen.
2 1 9
Other expenditure
2 1 9 0
Other expenditure
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
10 000 |
5 000 |
5 000 |
Remarks
This appropriation is intended to cover other current expenditure on the premises not specifically provided for, in particular taxes and road charges, sanitation, removal of refuse, chimney-sweeping charges, etc.
CHAPTER 2 2 —
MOVABLE PROPERTY AND ASSOCIATED COSTS
2 2 0
Office machinery
2 2 0 0
Office machinery — Purchase
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
70 000 |
70 000 |
20 000 |
Remarks
This appropriation is intended to cover the purchase, hire, maintenance, use and repair of office machinery.
2 2 0 1
Hire
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
p.m. |
Remarks
This item is intended to cover the hire of office machinery.
2 2 0 2
Maintenance, use and repair
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
45 000 |
Remarks
This appropriation is intended to cover the maintenance and repair of office machinery.
2 2 1
Furniture
2 2 1 0
Furniture — Purchase
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
125 000 |
50 000 |
35 000 |
Remarks
This appropriation is intended to cover the purchase, hire, maintenance, use and repair of furniture.
2 2 1 1
Hire
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
p.m. |
Remarks
This item is intended to cover the hire of furniture.
2 2 1 3
Maintenance, use and repair
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
5 000 |
Remarks
This appropriation is intended to cover the maintenance and repair of furniture.
2 2 2
Technical equipment and installations
2 2 2 0
Technical equipement — Purchase
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
100 000 |
55 000 |
30 000 |
Remarks
This appropriation is intended to cover purchase, hire, maintenance, use and repair and installation of technical equipment, such as informatics, audiovisual, reproduction, archive, library and interpreting equipment and similar equipment, as well as various tools for building maintenance.
2 2 2 2
Hire
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
p.m. |
Remarks
This item is intended to cover the hire of equipment.
2 2 2 3
Maintenance, use and repair
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
25 000 |
Remarks
This appropriation is intended to cover expenditure relating to the maintenance and repair of the equipment referred to in Items 2 2 2 0 to 2 2 2 2.
2 2 3
Transport equipment
2 2 3 0
Transport equipment
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
This item is intended to cover the purchase of one motor vehicle or other transport equipment for official use in the Agency.
2 2 3 1
Hire of transport equipment
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
This item is intended to cover the hiring of motor vehicles when the need arises (conferences etc.).
2 2 4
Equipment, costs for equipment and data-processing operations
2 2 4 0
Data-processing equipment
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
65 000 |
65 000 |
8 000 |
Remarks
This appropriation is intended to cover the purchase and/or rental of computers and peripherals.
It also covers the costs for servicing, operating, repair, data media, documentation, other materials, etc.
2 2 4 1
Software development
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
50 000 |
Remarks
This appropriation is intended to cover the cost of computer service and consultancy firms in particular for:
— |
the maintenance of existing applications, |
— |
the creation of new applications and the expansion of existing applications (feasibility study, analysis, programming, implementation, etc.), |
— |
purchase, rental and maintenance of programme packages and software, etc. |
2 2 4 2
Other external services
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
10 000 |
Remarks
This appropriation is intended to cover the costs of external data-processing staff (operators, data-processing managers, systems-engineers, staff for data input, etc.).
2 2 5
Documentation and library expenditure
2 2 5 0
Document and library expenditure
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
65 000 |
65 000 |
13 000 |
Remarks
This appropriation is intended to cover the purchase of books, documents and other non-periodic publications and the updating of existing volumes required by the Agency's departments.
2 2 5 1
Subscription of newspapers and periodicals
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
25 000 |
2 2 5 2
Access to databases and data acquisition
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
6 000 |
Remarks
This item is intended to cover the cost of subscription to external databases.
CHAPTER 2 3 —
CURRENT ADMINISTRATIVE EXPENDITURE
2 3 0
Stationery and office supplies
2 3 0 0
Office supplies, purchase
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
80 000 |
80 000 |
55 000 |
Remarks
This appropriation is intended to cover the cost of photocopying, supplies for reproduction equipment, and office supplies.
2 3 0 1
Office supplies, hire
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
p.m. |
2 3 0 2
Paper and stationery
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
25 000 |
2 3 1
Postal charges and telecommunications
2 3 1 0
Postage on correspondence and delivery charges
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
75 000 |
90 000 |
90 000 |
Remarks
This appropriation is intended to cover expenditure for postal and delivery charges including the sending of parcels.
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
2 3 1 1
Telephone, telegraph, telex, radio, television and fax
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
140 000 |
95 000 |
97 300 |
Remarks
This appropriation is intended to cover:
— |
fixed rental costs, the cost of communications, maintenance fees and the repair and maintenance of equipment, |
— |
expenditure on telecommunications equipment, including wiring: it encompasses purchases, hire, installation, maintenance, documentation, etc. |
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
2 3 1 2
Transport charges
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
4 000 |
2 000 |
2 000 |
Remarks
This appropriation is intended to cover transport of larger items.
2 3 2
Financial charges
2 3 2 0
Bank charges
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
10 000 |
8 000 |
8 000 |
2 3 2 1
Exchange rate losses
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
This item is intended to cover exchange-rate losses incurred by the Agency in the management of its budget, in so far as these losses cannot be offset against exchange-rate gains.
2 3 3
Legal expenses
2 3 3 0
Legal expenses
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
10 000 |
30 000 |
30 000 |
2 3 4
Damages
2 3 4 0
Damages
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
2 3 5
Translation
2 3 5 0
Other services and work sent out for translation and typing — common Translation Centre in Luxembourg
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
This item is intended to cover:
— |
the services of freelance or temporary translators, and typing, |
— |
the services and work sent out for translation and typing to the Translation Centre for the bodies of the European Union in Luxembourg. |
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
2 3 9
Other administrative expenditure
2 3 9 0
Miscellaneous insurance
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
35 000 |
30 000 |
30 000 |
Remarks
This appropriation is intended to cover various insurances (e.g. injury to third parties, burglary, etc.).
2 3 9 1
Other
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
25 000 |
5 000 |
30 000 |
Remarks
This appropriation is intended to cover other administrative expenditure not specifically provided for.
CHAPTER 2 4 —
ENTERTAINMENT AND REPRESENTATION EXPENSES
2 4 0
Entertainment and representation expenses
2 4 0 0
Entertainment and representation expenses
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
7 500 |
15 000 |
12 000 |
Remarks
This appropriation is intended to cover representation expenses.
2 4 0 1
Representation related to marketing
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
7 000 |
15 000 |
12 000 |
Remarks
This appropriation is intended to cover representation expenses.
CHAPTER 2 5 —
EEA GOVERNANCE
2 5 0
EEA governance
2 5 0 1
Management Board and Bureau
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
180 000 |
210 000 |
210 000 |
Remarks
This appropriation is intended to cover expenses for meetings of the Management Board and Bureau of the Agency (such as travel expenses, daily allowance, rent of material, catering, etc.).
2 5 0 2
Scientific Committee
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
90 000 |
90 000 |
90 000 |
Remarks
This item is intended to cover expenses for meetings of the Scientific Committee of the Agency in relation with the realisation of the projects mentioned in the Agency's annual work programme (such as travel expenses, daily allowance, rent of material, catering, etc.) as well as remuneration for the services of the members of the Scientific Committee.
The possibility of contributions from other EU programmes and third parties is envisaged. Any financial contribution will be entered in Chapter 2 2 of the statement of revenue and may lead to additional appropriations being made available.
CHAPTER 2 6 —
ENVIRONMENTAL MANAGEMENT OF THE AGENCY
2 6 0
Environmental management of the Agency
2 6 0 1
EMAS certification/greening the Agency initiatives
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
20 000 |
20 000 |
40 000 |
Remarks
This appropriation is intended to cover expenses for obtaining EMAS certification fo rthe Agency.
2 6 0 2
Greening the Agency initiatives
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
20 000 |
Remarks
This appropriation is intended to cover expenses for for greening the Agency initiatives.
CHAPTER 2 7 —
PUBLICATIONS AND INFORMATION MATERIAL
2 7 0
Publications and information material
2 7 0 0
Publications
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
25 000 |
25 000 |
25 000 |
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), and in particular Article 2 thereof.
TITLE 3
OPERATING EXPENDITURE
Article Item |
Heading |
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
CHAPTER 3 3 |
||||
3 3 1 |
Operational support |
|||
3 3 1 1 |
Contract agents |
p.m. |
1 028 000 |
147 000 |
3 3 1 2 |
Meetings |
880 000 |
850 000 |
1 100 000 |
|
Article 3 3 1 — Total |
880 000 |
1 878 000 |
1 247 000 |
3 3 2 |
IT & communications |
|||
3 3 2 0 |
Publication and graphic services (including design, layout, printing and production support) |
340 000 |
2 064 000 |
1 100 000 |
3 3 2 1 |
General IT services and infrastructure |
920 000 |
— |
1 100 000 |
3 3 2 2 |
Web site operation and multimedia productions |
670 000 |
p.m. |
1 190 000 |
3 3 2 3 |
Corporate affairs/Communications |
500 000 |
400 000 |
910 000 |
3 3 2 4 |
Translation |
400 000 |
600 000 |
800 000 |
|
Article 3 3 2 — Total |
2 830 000 |
3 064 000 |
5 100 000 |
3 3 3 |
European Topic Centres |
|||
3 3 3 1 |
ETC ACC — Air and Climate Change |
1 825 000 |
2 020 000 |
2 020 000 |
3 3 3 2 |
ETC WTR — Water |
965 000 |
1 010 000 |
1 010 000 |
3 3 3 3 |
ETC NPB — Nature Protection and Biodiversity |
825 000 |
845 000 |
845 000 |
3 3 3 4 |
ETC TE — Terrestrial |
1 115 000 |
1 045 000 |
745 000 |
3 3 3 5 |
ETC — Waste and Material Flows |
770 000 |
790 000 |
790 000 |
|
Article 3 3 3 — Total |
5 500 000 |
5 710 000 |
5 410 000 |
|
CHAPTER 3 3 — TOTAL |
9 210 000 |
10 652 000 |
11 757 000 |
CHAPTER 3 4 |
||||
3 4 1 |
SA1 Strategic approaches to providing an information system |
|||
3 4 1 1 |
Managing and improving the system |
— |
— |
1 095 000 |
3 4 1 2 |
Focusing and integrating the system |
— |
— |
60 000 |
|
Article 3 4 1 — Total |
— |
— |
1 155 000 |
3 4 2 |
SA 2 Tackling climate change |
|||
3 4 2 1 |
Distance to target assessments |
— |
p.m. |
p.m. |
3 4 2 2 |
Impacts, adaptation and scenarios |
— |
p.m. |
p.m. |
|
Article 3 4 2 — Total |
— |
p.m. |
p.m. |
3 4 3 |
SA3 Tackling biodiversity loss and understanding spatial change |
|||
3 4 3 1 |
Biodiversity |
— |
— |
270 000 |
3 4 3 2 |
Landscape and spatial change |
— |
p.m. |
p.m. |
|
Article 3 4 3 — Total |
— |
— |
270 000 |
3 4 4 |
SA4 Protecting human health and quality of life |
|||
3 4 4 1 |
Environment and health |
— |
— |
20 000 |
3 4 4 2 |
Chemicals |
— |
— |
150 000 |
3 4 4 3 |
Water quality and the Water Framework Directive |
— |
— |
190 000 |
3 4 4 4 |
Air quality |
— |
p.m. |
p.m. |
3 4 4 5 |
Urban areas & noise |
— |
— |
25 000 |
|
Article 3 4 4 — Total |
— |
— |
385 000 |
3 4 5 |
SA 5 Sustainable use and management of natural resources and waste |
|||
3 4 5 1 |
Waste and material flow assessments |
p.m. |
— |
p.m. |
3 4 5 2 |
Information on best practice |
— |
— |
25 000 |
|
Article 3 4 5 — Total |
— |
— |
25 000 |
3 4 6 |
SA 6 EEA in the wider world |
|||
3 4 6 1 |
Supporting the EU wider Europe neighbourhood policy |
— |
— |
20 000 |
3 4 6 2 |
Support to the external dimension of sustainable development of the EU |
p.m. |
— |
p.m. |
3 4 6 3 |
Developing partnerships to support global environmental governance |
p.m. |
p.m. |
p.m. |
|
Article 3 4 6 — Total |
— |
— |
20 000 |
3 4 7 |
SA7 Supporting sustainable development and environmental policies |
|||
3 4 7 1 |
Sustainable development |
— |
— |
50 000 |
3 4 7 2 |
The challenges of enlargement |
— |
— |
120 000 |
3 4 7 3 |
Regular cross-cutting assessments |
— |
— |
470 000 |
3 4 7 4 |
Sectoral assessments |
— |
— |
820 000 |
3 4 7 5 |
Policy effectiveness analysis |
— |
— |
250 000 |
3 4 7 6 |
Scenarios and prospective studies |
— |
— |
260 000 |
3 4 7 7 |
Emerging issues, research agendas and horizon scanning |
— |
— |
130 000 |
|
Article 3 4 7 — Total |
— |
— |
2 100 000 |
|
CHAPTER 3 4 — TOTAL |
— |
— |
3 955 000 |
CHAPTER 3 5 |
||||
3 5 1 |
SA1 Strategic approaches to providing an information system |
|||
3 5 1 0 |
SA1 Strategic approaches to providing an information system |
— |
1 666 000 |
— |
|
Article 3 5 1 — Total |
— |
1 666 000 |
— |
3 5 2 |
SA2 Tackling climate change |
|||
3 5 2 0 |
SA2 Tackling climate change |
— |
p.m. |
— |
|
Article 3 5 2 — Total |
— |
p.m. |
— |
3 5 3 |
SA3 Tackling biodiversity loss and understanding spatial change |
|||
3 5 3 0 |
SA3 Tackling biodiversity loss and understanding spatial change |
— |
30 000 |
— |
|
Article 3 5 3 — Total |
— |
30 000 |
— |
3 5 4 |
SA4 Protecting human health and quality of life |
|||
3 5 4 0 |
SA4 Protecting human health and quality of life |
— |
120 000 |
— |
|
Article 3 5 4 — Total |
— |
120 000 |
— |
3 5 5 |
SA5 Sustainable use and management of natural resources and waste |
|||
3 5 5 0 |
SA5 Sustainable use and management of natural resources and waste |
— |
p.m. |
— |
|
Article 3 5 5 — Total |
— |
p.m. |
— |
3 5 6 |
SA6 EEA in the wider world |
|||
3 5 6 0 |
SA6 EEA in the wider world |
— |
p.m. |
— |
|
Article 3 5 6 — Total |
— |
p.m. |
— |
3 5 7 |
SA7 Supporting sustainable development and environmental policies |
|||
3 5 7 0 |
SA7 Supporting sustainable development and environmental policies |
— |
750 000 |
— |
|
Article 3 5 7 — Total |
— |
750 000 |
— |
|
CHAPTER 3 5 — TOTAL |
— |
2 566 000 |
— |
CHAPTER 3 6 |
||||
3 6 0 |
Strategic actions 1-9 |
|||
3 6 0 1 |
Providing an information system |
1 510 000 |
— |
— |
3 6 0 2 |
Climate change and energy |
180 000 |
— |
— |
3 6 0 3 |
Nature and biodiversity |
150 000 |
— |
— |
3 6 0 4 |
Water and agriculture |
106 000 |
— |
— |
3 6 0 5 |
Air and transport |
550 000 |
— |
— |
3 6 0 6 |
EEA in the wider world |
p.m. |
— |
— |
3 6 0 7 |
Sustainable use and management of natual resources and waste |
p.m. |
— |
— |
3 6 0 8 |
Land use and landscapes |
p.m. |
— |
— |
3 6 0 9 |
Scenarios |
150 000 |
— |
— |
|
Article 3 6 0 — Total |
2 646 000 |
— |
— |
3 6 1 |
Strategic actions 10 |
|||
3 6 1 0 |
Integrated assessments and supporting sustainable development |
95 000 |
— |
— |
3 6 1 1 |
Executive Director's Office |
100 000 |
— |
— |
|
Article 3 6 1 — Total |
195 000 |
— |
— |
|
CHAPTER 3 6 — TOTAL |
2 841 000 |
— |
— |
|
Title 3 — Total |
12 051 000 |
13 218 000 |
15 712 000 |
|
GRAND TOTAL |
32 144 000 |
31 359 000 |
32 224 000 |
CHAPTER 3 3 — RESOURCES CHAPTER 3 4 — STRATEGIC ACTIONS CHAPTER 3 5 — STRATEGIC ACTIONS CHAPTER 3 6 — STRATEGIC ACTIONS |
CHAPTER 3 3 —
RESOURCES
3 3 1
Operational support
Remarks
Council Regulation (EEC) No 1210/90 of 7 May 1990 on the establishment of the European Environment Agency and the European environment information and observation network (OJ L 120, 11.5.1990, p. 1), articles 16 and 17.
3 3 1 1
Contract agents
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
1 028 000 |
147 000 |
Remarks
This appropriation is intended to cover remuneration of contract agents and the institution's social security contributions
3 3 1 2
Meetings
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
880 000 |
850 000 |
1 100 000 |
Remarks
This appropriation is intended to cover expenses for expert meetings called by the Agency in relation with the realisation of the projects mentioned in the Agency's annual work progamme (AWP). Before 1999, see Item 2 5 0 2.
3 3 2
IT & communications
Remarks
This appropriation is intended to cover expenses for IT infrastructure/quality assurance in relation with the realisation of the projects mentioned in the EEA Annual Management Plan (AMP).
3 3 2 0
Publication and graphic services (including design, layout, printing and production support)
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
340 000 |
2 064 000 |
1 100 000 |
Remarks
This appropriation is intended to cover expenses for publication and maintenance of EEA products
3 3 2 1
General IT services and infrastructure
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
920 000 |
— |
1 100 000 |
Remarks
This appropriation is intended to cover expenses for stable IT environment in relation with the realisation of the projects mentioned in the Annual Management Plan (AMP)
3 3 2 2
Web site operation and multimedia productions
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
670 000 |
p.m. |
1 190 000 |
Remarks
This appropriation is intended to cover expenses for the WEB site operation and multimedia productions and to support EEA's multilingual user-community
3 3 2 3
Corporate affairs/Communications
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
500 000 |
400 000 |
910 000 |
Remarks
This appropriation is intended to cover expenses for Corporate affairs/Communications in relation with the realisation of the projects mentioned in the EEA Annual Management Plan (AMP).
3 3 2 4
Translation
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
400 000 |
600 000 |
800 000 |
Remarks
This appropriations is intended to cover:
— |
the services of freelance or temporary Translators and typing; |
— |
the services and work sent out for translation and typing to the Translation Centre in Luxembourg; |
3 3 3
European Topic Centres
3 3 3 1
ETC ACC — Air and Climate Change
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
1 825 000 |
2 020 000 |
2 020 000 |
Remarks
This appropriation is intended to cover expenses for the ETC ACC — Air and climate change in relation with the realisation of the projects mentioned in the EEA Annual Management Plan (AMP).
3 3 3 2
ETC WTR — Water
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
965 000 |
1 010 000 |
1 010 000 |
Remarks
This appropriation is intended to cover expenses for the ETC WTR — Water in relation with the realisation of the projects mentioned in the EEA Annual Management Plan (AMP).
3 3 3 3
ETC NPB — Nature Protection and Biodiversity
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
825 000 |
845 000 |
845 000 |
Remarks
This appropriation is intended to cover expenses for ETC ACC — Air and climate change in relation with the realisation of the projects mentioned in the EEA Annual Management Plan (AMP).
3 3 3 4
ETC TE — Terrestrial
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
1 115 000 |
1 045 000 |
745 000 |
Remarks
This appropriation is intended to cover expenses for ETC TE — Terrestrial in relation with the realisation of the projects mentioned in the EEA Annual Management Plan (AMP).
3 3 3 5
ETC — Waste and Material Flows
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
770 000 |
790 000 |
790 000 |
Remarks
This appropriation is intended to cover expenses for the ETC — Waste and material flows in relation with the realisation of the projects mentioned in the EEA Annual Management Plan (AMP).
CHAPTER 3 4 —
STRATEGIC ACTIONS
3 4 1
SA1 Strategic approaches to providing an information system
3 4 1 1
Managing and improving the system
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
1 095 000 |
Remarks
This appropriation is intended to cover expenses related to managing and improving the system within the first strategic area (information systems and networks) of the EEA Strategy 2004 to 2008.
3 4 1 2
Focusing and integrating the system
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
60 000 |
Remarks
This appropriation is intended to cover expenses related to focusing and integrating the system within the first strategic area (information systems and networks) of the EEA Strategy 2004 to 2008.
3 4 2
SA 2 Tackling climate change
3 4 2 1
Distance to target assessments
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
p.m. |
Remarks
This appropriation is intended to cover expenses related to distance to target assessments within the second strategic area (tackling climate change) of the EEA Strategy 2004 to 2008.
3 4 2 2
Impacts, adaptation and scenarios
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
p.m. |
Remarks
This appropriation is intended to cover expenses related to Impacts, adaptation and scenarios within the second strategic area (tackling climate change) of the EEA Strategy 2004 to 2008.
3 4 3
SA3 Tackling biodiversity loss and understanding spatial change
3 4 3 1
Biodiversity
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
270 000 |
Remarks
This appropriation is intended to cover expenses related to biodiversity within the third strategic area (tackling biodiversity loss and understanding spatial change) of the EEA Strategy 2004 to 2008.
3 4 3 2
Landscape and spatial change
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
p.m. |
Remarks
This appropriation is intended to cover expenses related to landscape and spatial change within the third strategic area (Tackling biodiversity loss and understanding spatial change) of the EEA Strategy 2004 to 2008.
3 4 4
SA4 Protecting human health and quality of life
3 4 4 1
Environment and health
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
20 000 |
Remarks
This appropriation is intended to cover expenses related to environment and health within the fourth strategic area (protecting human health and quality of life) of the EEA Strategy 2004 to 2008.
3 4 4 2
Chemicals
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
150 000 |
Remarks
This appropriation is intended to cover expenses related to chemicals within the fourth strategic area (protecting human health and quality of life) of the EEA Strategy 2004 to 2008.
3 4 4 3
Water quality and the Water Framework Directive
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
190 000 |
Remarks
This appropriation is intended to cover expenses related to water quality and the water framework directive within the fourth strategic area (protecting human health and quality of life) of the EEA Strategy 2004 to 2008.
3 4 4 4
Air quality
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
p.m. |
Remarks
This appropriation is intended to cover expenses related to air quality within the fourth strategic area (protecting human health and quality of life) of the EEA Strategy 2004 to 2008.
3 4 4 5
Urban areas & noise
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
25 000 |
Remarks
This appropriation is intended to cover expenses related to urban areas and noise within the fourth strategic area (protecting human health and quality of life) of the EEA Strategy 2004 to 2008.
3 4 5
SA 5 Sustainable use and management of natural resources and waste
3 4 5 1
Waste and material flow assessments
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
— |
p.m. |
Remarks
This appropriation is intended to cover expenses related to sustainable use and management of natural resources and waste within the fifth strategic area (sustainable use and management of natural resources and waste) of the EEA Strategy 2004 to 2008.
3 4 5 2
Information on best practice
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
25 000 |
Remarks
This appropriation is intended to cover expenses related to Information on best practice within the fifth strategic area (sustainable use and management of natural resources and waste) of the EEA Strategy 2004 to 2008.
3 4 6
SA 6 EEA in the wider world
3 4 6 1
Supporting the EU wider Europe neighbourhood policy
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
20 000 |
Remarks
This appropriation is intended to cover expenses related to supporting the EU wider Europe neighbourhood policy within the sixth strategic area (EEA in the wider world) of the EEA Strategy 2004 to 2008.
3 4 6 2
Support to the external dimension of sustainable development of the EU
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
— |
p.m. |
Remarks
This appropriation is intended to cover expenses related to support to the external dimension of sustainable development of the EU within the sixth strategic area (EEA in the wider world) of the EEA Strategy 2004 to 2008.
3 4 6 3
Developing partnerships to support global environmental governance
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
p.m. |
p.m. |
Remarks
This appropriation is intended to cover expenses related to developing partnerships to support global environmental governance within the sixth strategic area (EEA in the wider world) of the EEA Strategy 2004 to 2008.
3 4 7
SA7 Supporting sustainable development and environmental policies
3 4 7 1
Sustainable development
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
50 000 |
Remarks
This appropriation is intended to cover expenses related to sustainable development within the seventh strategic area (supporting sustainable development and environmental policies) of the EEA Strategy 2004 to 2008.
3 4 7 2
The challenges of enlargement
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
120 000 |
Remarks
This appropriation is intended to cover expenses related to the challenges of enlargement within the seventh strategic area (supporting sustainable development and environmental policies) of the EEA Strategy 2004 to 2008.
3 4 7 3
Regular cross-cutting assessments
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
470 000 |
Remarks
This appropriation is intended to cover expenses related to regular cross-cutting assessments within the seventh strategic area (supporting sustainable development and environmental policies) of the EEA Strategy 2004 to 2008.
3 4 7 4
Sectoral assessments
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
820 000 |
Remarks
This appropriation is intended to cover expenses related to sectoral assessments within the seventh strategic area (supporting sustainable development and environmental policies) of the EEA Strategy 2004 to 2008.
3 4 7 5
Policy effectiveness analysis
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
250 000 |
Remarks
This appropriation is intended to cover expenses related to policy effectiveness analysis within the seventh strategic area (supporting sustainable development and environmental policies) of the EEA Strategy 2004 to 2008.
3 4 7 6
Scenarios and prospective studies
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
260 000 |
Remarks
This appropriation is intended to cover expenses related to scenarios and prospective studies within the seventh strategic area (supporting sustainable development and environmental policies) of the EEA Strategy 2004 to 2008.
3 4 7 7
Emerging issues, research agendas and horizon scanning
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
— |
130 000 |
Remarks
This appropriation is intended to cover expenses related to emerging issues, research agendas and horizon scanning within the seventh strategic area (supporting sustainable development and environmental policies) of the EEA Strategy 2004 to 2008.
CHAPTER 3 5 —
STRATEGIC ACTIONS
3 5 1
SA1 Strategic approaches to providing an information system
3 5 1 0
SA1 Strategic approaches to providing an information system
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
1 666 000 |
— |
Remarks
This appropriation is intended to cover expenses related to managing and improving the system within the first strategic area (information systems and networks) of the EEA Strategy 2004 to 2008.
3 5 2
SA2 Tackling climate change
3 5 2 0
SA2 Tackling climate change
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
— |
Remarks
This appropriation is intended to cover expenses related to distance to target assessments within the second strategic area (tackling climate change) of the EEA Strategy 2004 to 2008.
3 5 3
SA3 Tackling biodiversity loss and understanding spatial change
3 5 3 0
SA3 Tackling biodiversity loss and understanding spatial change
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
30 000 |
— |
Remarks
This appropriation is intended to cover expenses related to biodiversity within the third strategic area (tackling biodiversity loss and understanding spatial change) of the EEA Strategy 2004 to 2008.
3 5 4
SA4 Protecting human health and quality of life
3 5 4 0
SA4 Protecting human health and quality of life
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
120 000 |
— |
Remarks
This appropriation is intended to cover expenses related to environment and health within the fourth strategic area (protecting human health and quality of life) of the EEA Strategy 2004 to 2008.
3 5 5
SA5 Sustainable use and management of natural resources and waste
3 5 5 0
SA5 Sustainable use and management of natural resources and waste
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
— |
Remarks
This appropriation is intended to cover expenses related to sustainable use and management of natural resources and waste within the fifth strategic area (sustainable use and management of natural resources and waste) of the EEA Strategy 2004 to 2008.
3 5 6
SA6 EEA in the wider world
3 5 6 0
SA6 EEA in the wider world
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
p.m. |
— |
Remarks
This appropriation is intended to cover expenses related to supporting the EU wider Europe neighbourhood policy within the sixth strategic area (EEA in the wider world) of the EEA Strategy 2004 to 2008.
3 5 7
SA7 Supporting sustainable development and environmental policies
3 5 7 0
SA7 Supporting sustainable development and environmental policies
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
— |
750 000 |
— |
Remarks
This appropriation is intended to cover expenses related to sustainable development within the seventh strategic area (supporting sustainable development and environmental policies) of the EEA Strategy 2004 to 2008.
CHAPTER 3 6 —
STRATEGIC ACTIONS
3 6 0
Strategic actions 1-9
3 6 0 1
Providing an information system
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
1 510 000 |
— |
— |
Remarks
This appropriation is intended to cover expenses related to providing an information system within the first strategic area of the EEA Strategy 2004 to 2008.
3 6 0 2
Climate change and energy
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
180 000 |
— |
— |
Remarks
This appropriation is intended to cover expenses related to climate change and energy within the second strategic area of the EEA Strategy 2004 to 2008.
3 6 0 3
Nature and Biodiversity
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
150 000 |
— |
— |
Remarks
This appropriation is intended to cover expenses related to nature and biodiversity within the third strategic area of the EEA Strategy 2004 to 2008.
3 6 0 4
Water and agriculture
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
106 000 |
— |
— |
Remarks
This appropriation is intended to cover expenses related to water and agriculture within the fourth strategic area of the EEA Strategy 2004 to 2008.
3 6 0 5
Air and transport
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
550 000 |
— |
— |
Remarks
This appropriation is intended to cover expenses related to air and transport within the fifth strategic area of the EEA Strategy 2004 to 2008.
3 6 0 6
EEA in the wider world
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
— |
— |
Remarks
This appropriation is intended to cover expenses related to support the EEA in the wider world within the sixth strategic area of the EEA Strategy 2004 to 2008.
3 6 0 7
Sustainable use and management of natual resources and waste
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
— |
— |
Remarks
This appropriation is intended to cover expenses related to sustainable consumption, production and waste within the seventh strategic area of the EEA Strategy 2004 to 2008.
3 6 0 8
Land use and landscapes
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
p.m. |
— |
— |
Remarks
This appropriation is intended to cover expenses related to land use and landscapes within the eighth strategic area of the EEA Strategy 2004 to 2008.
3 6 0 9
Scenarios
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
150 000 |
— |
— |
Remarks
This appropriation is intended to cover expenses related to Scenarios within the ninth strategic area of the EEA Strategy 2004 to 2008.
3 6 1
Strategic actions 10
3 6 1 0
Integrated assessments and supporting sustainable development
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
95 000 |
— |
— |
Remarks
This appropriation is intended to cover expenses related to integrated assessments and supporting sustainable development within the tenth strategic area of the EEA Strategy 2004 to 2008.
3 6 1 1
Executive Director's Office
Appropriations 2006 |
Appropriations 2005 |
Outturn 2004 |
100 000 |
— |
— |
Remarks
This appropriation is intended to cover expenses related to the Executive Director's Office within the eleventh strategic area of the EEA Strategy 2004 to 2008.
(1) Five houndred thousand Euros were in 2004 published as ‘Reimbursement from other EU programmes’ (OJ L 377, 23.12.2004) and again in 2005 as ‘X-compliance’ (OJ L 96, 14.4.2005). The revenue has only been activated once as appropriations in the European Environment Agency's budget.