This document is an excerpt from the EUR-Lex website
Document 52007XC1031(10)
European Agency for Reconstruction (Thessaloniki) — Publication of the final accounts for the financial year 2006
European Agency for Reconstruction (Thessaloniki) — Publication of the final accounts for the financial year 2006
European Agency for Reconstruction (Thessaloniki) — Publication of the final accounts for the financial year 2006
OJ C 261, 31.10.2007, p. 13–15
(BG, ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
31.10.2007 |
EN |
Official Journal of the European Union |
C 261/13 |
European Agency for Reconstruction (Thessaloniki) — Publication of the final accounts for the financial year 2006
(2007/C 261/05)
The complete version of the final accounts may be found at the following address:
http://www.ear.europa.eu/agency/agency.htm
Source: Data supplied by the Agency — This table summarises the data provided by the Agency in its annual accounts.
Table 1
Implementation of the budget for the financial year 2006
(1000 euro) |
||||||||||||||||||
Revenue |
Expenditure |
|||||||||||||||||
Source of revenue |
Revenue entered in the final budget for the financial year |
Revenue received |
Allocation of expenditure |
Final Budget appropriations |
Appropriations carried over from the previous financial years |
Appropriations available (from financial year plus previous years) |
||||||||||||
entered |
committed |
paid |
carried over |
cancelled |
available |
committed |
paid |
carried over |
cancelled |
entered |
committed |
paid |
carried over |
cancelled |
||||
Community subsidies |
24 795 |
20 200 |
Title I Staff |
18 540 |
17 304 |
17 117 |
187 |
1 236 |
495 |
|
385 |
|
109 |
19 035 |
17 304 |
17 502 |
187 |
1 345 |
Other revenue |
p.m. |
877 |
Title II Administration |
6 255 |
4 705 |
4 198 |
507 |
1 550 |
500 |
|
453 |
|
47 |
6 755 |
4 705 |
4 651 |
507 |
1 597 |
Earmarked revenue |
244 000 |
256 008 |
Title III Operating activities |
244 000 |
32 760 |
4 007 |
239 992 |
0 |
701 681 |
153 923 |
249 952 |
438 814 |
12 915 |
945 681 |
186 683 |
253 959 |
678 806 |
12 915 |
Total |
268 795 |
277 085 |
Total |
268 795 |
54 769 |
25 322 |
240 686 |
2 786 |
702 676 |
153 923 |
250 790 |
438 814 |
13 071 |
971 471 |
208 692 |
276 112 |
679 500 |
15 857 |
Footnote: The amount available for commitment at the end of the year is 746,922 euro (of which 11,240 euro from 2006 appropriations and 535,682 euro from previous years). NB: Revenue collected and payments are estimated on a cash basis. |
Table 2
Economic outturn account for the financial years 2006 and 2005
(1000 euro) |
||
|
2006 |
2005 |
Operating revenue |
||
Community subsidies |
273 192 |
261 009 |
Other revenue |
239 |
1 832 |
Total (a) |
273 432 |
262 841 |
Operating expenses |
||
Staff expenses |
16 164 |
15 727 |
Fixed asset related expenses |
581 |
703 |
Other administrative expenses |
5 510 |
6 509 |
Operational expenses |
247 509 |
243 442 |
Total (b) |
269 764 |
— |
Surplus/(deficit) from operating activities (c = a - b) |
3 668 |
266 381 |
Financial operations revenue (e) |
— |
— |
Financial operations expenses (f) |
25 |
— |
Surplus/(deficit) from non-operating Activities (g = e - f) |
- 25 |
— |
Economic result for the year (h = c + g) |
3 643 |
- 3 540 |
NB: These accounts are drawn up on an accrual basis. |
Table 3
Balance sheet at 31 December 2006 and 2005
(1000 euro) |
||
|
2006 |
2005 |
Non-current assets |
||
Intangible fixed assets |
70 |
84 |
Tangible fixed assets |
743 |
1 192 |
Long-term receivables |
10 175 |
40 002 |
Current assets |
||
Short-term pre-financing |
166 885 |
135 285 |
Short-term receivables |
24 562 |
29 574 |
Cash and cash equivalents |
51 991 |
57 917 |
Total assets |
254 425 |
264 055 |
Current liabilities |
||
Provisions for risks and charges |
1 986 |
2 100 |
Accounts payable |
85 496 |
98 655 |
Total liabilities |
87 482 |
100 755 |
Net assets |
||
Accumulated surplus/deficit |
163 300 |
166 840 |
Economic result for the year |
3 643 |
- 3 540 |
Total net assets |
166 943 |
163 300 |
Total liabilities and net assets |
254 425 |
264 055 |
NB: these accounts are drawn up on an accrual basis. |