Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 52007XC1031(10)

    European Agency for Reconstruction (Thessaloniki) — Publication of the final accounts for the financial year 2006

    OJ C 261, 31.10.2007, p. 13–15 (BG, ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)

    31.10.2007   

    EN

    Official Journal of the European Union

    C 261/13


    European Agency for Reconstruction (Thessaloniki) — Publication of the final accounts for the financial year 2006

    (2007/C 261/05)

    The complete version of the final accounts may be found at the following address:

    http://www.ear.europa.eu/agency/agency.htm

    Source: Data supplied by the Agency — This table summarises the data provided by the Agency in its annual accounts.

    Table 1

    Implementation of the budget for the financial year 2006

    (1000 euro)

    Revenue

    Expenditure

    Source of revenue

    Revenue entered in the final budget for the financial year

    Revenue received

    Allocation of expenditure

    Final Budget appropriations

    Appropriations carried over from the previous financial years

    Appropriations available (from financial year plus previous years)

    entered

    committed

    paid

    carried over

    cancelled

    available

    committed

    paid

    carried over

    cancelled

    entered

    committed

    paid

    carried over

    cancelled

    Community subsidies

    24 795

    20 200

    Title I

    Staff

    18 540

    17 304

    17 117

    187

    1 236

    495

     

    385

     

    109

    19 035

    17 304

    17 502

    187

    1 345

    Other revenue

    p.m.

    877

    Title II

    Administration

    6 255

    4 705

    4 198

    507

    1 550

    500

     

    453

     

    47

    6 755

    4 705

    4 651

    507

    1 597

    Earmarked revenue

    244 000

    256 008

    Title III

    Operating activities

    244 000

    32 760

    4 007

    239 992

    0

    701 681

    153 923

    249 952

    438 814

    12 915

    945 681

    186 683

    253 959

    678 806

    12 915

    Total

    268 795

    277 085

    Total

    268 795

    54 769

    25 322

    240 686

    2 786

    702 676

    153 923

    250 790

    438 814

    13 071

    971 471

    208 692

    276 112

    679 500

    15 857

    Footnote: The amount available for commitment at the end of the year is 746,922 euro (of which 11,240 euro from 2006 appropriations and 535,682 euro from previous years).

    NB: Revenue collected and payments are estimated on a cash basis.


    Table 2

    Economic outturn account for the financial years 2006 and 2005

    (1000 euro)

     

    2006

    2005

    Operating revenue

    Community subsidies

    273 192

    261 009

    Other revenue

    239

    1 832

    Total (a)

    273 432

    262 841

    Operating expenses

    Staff expenses

    16 164

    15 727

    Fixed asset related expenses

    581

    703

    Other administrative expenses

    5 510

    6 509

    Operational expenses

    247 509

    243 442

    Total (b)

    269 764

    Surplus/(deficit) from operating activities (c = a - b)

    3 668

    266 381

    Financial operations revenue (e)

    Financial operations expenses (f)

    25

    Surplus/(deficit) from non-operating Activities (g = e - f)

    - 25

    Economic result for the year (h = c + g)

    3 643

    - 3 540

    NB: These accounts are drawn up on an accrual basis.


    Table 3

    Balance sheet at 31 December 2006 and 2005

    (1000 euro)

     

    2006

    2005

    Non-current assets

    Intangible fixed assets

    70

    84

    Tangible fixed assets

    743

    1 192

    Long-term receivables

    10 175

    40 002

    Current assets

    Short-term pre-financing

    166 885

    135 285

    Short-term receivables

    24 562

    29 574

    Cash and cash equivalents

    51 991

    57 917

    Total assets

    254 425

    264 055

    Current liabilities

    Provisions for risks and charges

    1 986

    2 100

    Accounts payable

    85 496

    98 655

    Total liabilities

    87 482

    100 755

    Net assets

    Accumulated surplus/deficit

    163 300

    166 840

    Economic result for the year

    3 643

    - 3 540

    Total net assets

    166 943

    163 300

    Total liabilities and net assets

    254 425

    264 055

    NB: these accounts are drawn up on an accrual basis.


    Top