This document is an excerpt from the EUR-Lex website
Document 52005XC1028(08)
European Aviation Safety Agency — Publication of the final accounts for the financial year 2004
European Aviation Safety Agency — Publication of the final accounts for the financial year 2004
European Aviation Safety Agency — Publication of the final accounts for the financial year 2004
OJ C 269, 28.10.2005, p. 5–8
(ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, SK, SL, FI, SV)
28.10.2005 |
EN |
Official Journal of the European Union |
C 269/5 |
European Aviation Safety Agency — Publication of the final accounts for the financial year 2004
(2005/C 269/02)
The complete version of the final accounts may be found at the following address:
http://www.easa.eu.int/home/finance_en.html
Table 1
Implementation of the budget for the financial year 2004
(1000 euro) |
||||||||||||||||
Revenue |
Expenditure |
|||||||||||||||
Origin of revenue |
Revenue entered in the final budget for the financial year |
Revenue collected |
Allocation of expenditure |
Final budget appropriations |
Appropriations carried over from the previous financial year |
Appropriations available (2004 budget and financial year 2003) |
||||||||||
entered |
committed |
paid |
carried over |
cancelled |
outstanding commitments |
paid |
cancelled |
appropriations |
committed |
paid |
carried over |
cancelled |
||||
Community subsidies |
11 050 |
11 050 |
Title I Staff |
7 807 |
6 000 |
5 686 |
314 |
1 807 |
30 (1) |
12 |
18 |
7 837 |
6 030 |
5 698 |
314 |
1 825 |
Other subsidies |
287 |
248 |
Title II Administration |
2 539 |
2 060 |
1 250 |
810 |
479 |
396 |
379 |
17 |
2 935 |
2 456 |
1 629 |
810 |
496 |
|
|
|
Title III Operating expenditure |
991 |
937 |
673 |
264 |
54 |
2 486 |
1 330 |
1 156 |
3 477 |
3 423 |
2 003 |
264 |
1 210 |
Total |
11 337 |
11 298 |
Total |
11 337 |
8 997 |
7 609 |
1 388 |
2 340 |
2 912 |
1 721 |
1 191 |
14 249 |
11 909 |
9 330 |
1 388 |
3 531 |
Table 2
Revenue and expenditure account for the financial years 2004 and 2003 (2)
(1000 euro) |
||
|
2004 |
2003 |
Operating revenue |
||
Community subsidies |
7 777 |
3 725 |
Other subsidies |
248 |
0 |
Reimbursement of expenditure |
3 |
0 |
Other revenue |
350 |
0 |
Total (a) |
8 378 |
3 725 |
Operating expenditure |
||
Staff |
5 556 |
662 |
Buildings and related expenditure |
689 |
92 |
Other administrative expenditure |
743 |
82 |
Allocation to provisions |
89 |
1 |
Operating expenditure |
2 081 |
261 |
Total (b) |
9 158 |
1 098 |
Operating outturn (c = a - b) |
– 780 |
2 627 |
Financial income (d) |
0 |
0 |
Financial expenses (e) |
2 |
0 |
Financial outturn (f = d - e) |
– 2 |
0 |
Outturn for the financial year (g = c + f) |
– 782 |
2 627 |
Table 3
Balance sheet as at 31 December 2004 and at 31 December 2003 (3)
(1000 euro) |
|||||
Assets |
2004 |
2003 |
Liabilities |
2004 |
2003 |
Intangible assets |
69 |
27 |
Own capital |
|
|
Tangible assets |
|
|
Outturns carried over from previous financial years |
2 627 |
0 |
|
|
|
Outturn for the financial year |
– 782 |
2 627 |
Computer equipment |
376 |
12 |
Subtotal |
1 845 |
2 627 |
Furniture and vehicles |
285 |
0 |
Current liabilities |
|
|
Other fittings and equipment |
261 |
0 |
Current accounts payable |
549 |
112 |
Subtotal |
922 |
12 |
Sundry accounts payable |
61 |
6 |
Current assets |
|
|
Amounts owed to Community institutions and bodies |
3 843 |
32 |
Prefinancing |
70 |
0 |
Subtotal |
4 453 |
150 |
Sundry accounts receivable |
171 |
5 |
|
|
|
Other accounts receivable |
68 |
5 |
|
|
|
Amounts owned by Community institutions and bodies |
20 |
1 |
|
|
|
Subtotal |
329 |
11 |
|
|
|
Liquid assets |
4 978 |
2 727 |
|
|
|
Total |
6 298 |
2 777 |
Total |
6 298 |
2 777 |
(1) This amount is a correction of a technical error of EUR 3 450 on appropriations carried over from 2003.
(2) The data for the financial year 2003 have been restated to make them comparable, following the transition to accruals-based accounting.
(3) The data for the financial year 2003 have been restated to make them comparable, following the transition to accruals-based accounting.