Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 52007XC1031(23)

    European Railway Agency (Lille/Valenciennes) — Publication of the final accounts for the financial year 2006

    OJ C 261, 31.10.2007, p. 54–56 (BG, ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)

    31.10.2007   

    EN

    Official Journal of the European Union

    C 261/54


    European Railway Agency (Lille/Valenciennes) — Publication of the final accounts for the financial year 2006

    (2007/C 261/18)

    The complete version of the final accounts may be found at the following address:

    http://www.era.europa.eu/public/about/Documents/era2006_accounts_en.pdf

    Source: Data supplied by the Agency — This table summarises the data provided by the Agency in its annual accounts.

    Table 1

    Implementation of the budget for the financial year 2006

    (1000 euro)

    Revenue

    Expenditure

    Origin of revenue

    Revenue entered in the final budget for the financial year

    Revenue collected

    Allocation of expenditure

    Final budget appropriations

    Appropriations carried over from previous year(s)

    entered

    committed

    paid

    carried over

    cancelled

    entered

    committed

    paid

    cancelled

    Community subsidies

    14 398

    12 385

    Title I

    Staff

    9 649

    6 816

    6 688

    129

    2 833

    12

    4

    4

    8

    Other revenue

     

    20

    Title II

    Administration

    1 349

    1 062

    664

    398

    287

    1 048

    347

    337

    711

    Title III

    Operating activities

    3 400

    2 543

    390

    2 153

    857

    2 245

    1 389

    1 157

    1 089

    Total

    14 398

    12 406

    Total

    14 398

    10 422

    7 742

    2 680

    3 976

    3 305

    1 741

    1 498

    1 807

    NB: Revenue collected and payments are estimated on a cash basis.


    Table 2

    Economic outturn account for the financial year 2006

    (1000 euro)

     

    2006

    Operating revenue

    Community subsidies

    11 920

    Other subsidies

    364

    Total (a)

    12 284

    Operating expenses

    Staff expenses

    6 694

    Fixed asset related expenses

    168

    Other administrative expenses

    1 322

    Operational expenses

    1 330

    Total (b)

    9 514

    Surplus/(deficit) from operating activities (c = a - b)

    2 770

    Financial operations revenue (e)

    3

    Financial operations expenses (f)

    2

    Surplus/(deficit) from non-operating activities (g = e - f)

    1

    Economic result for the year (h = c + g)

    2 771

    NB: These accounts are drawn up on a accrual basis.


    Table 3

    Balance sheet at 31 December 2006

    (1000 euro)

     

    2006

    Non-current assets

    Intangible fixed assets

    506

    Tangible fixed assets

    378

    Current assets

    Short-term pre-financing

    18

    Short-term receivables

    188

    Cash and cash equivalents

    3 299

    Total assets

    4 389

    Current liabilities

    Accounts payable

    1 618

    Total liabilities

    1 618

    Net assets

    Economic result for the year

    2 771

    Total net assets

    2 771

    Total liabilities and net assets

    4 389

    NB: These accounts are drawn up on a accrual basis.


    Top