Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 32011B0016

2011/16/EU, Euratom: Definitive adoption of amending budget No 6 of the European Union for the financial year 2010

OJ L 20, 22.1.2011, p. 1–175 (BG, ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)

Legal status of the document No longer in force, Date of end of validity: 31/12/2010

22.1.2011   

EN

Official Journal of the European Union

L 20/1


DEFINITIVE ADOPTION

of amending budget No 6 of the European Union for the financial year 2010

(2011/16/EU, Euratom)

THE PRESIDENT OF THE EUROPEAN PARLIAMENT,

Having regard to the Treaty on the Functioning of the European Union, and in particular Articles 314(4)(a) and 314(9) thereof,

Having regard to the Treaty establishing the European Atomic Energy Community, and in particular Article 106a thereof,

Having regard to Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (1),

Having regard to the general budget of the European Union for the financial year 2010, as finally adopted on 17 December 2009 (2),

Having regard to the Interinstitutional Agreement of 17 May 2006 between the European Parliament, the Council and the Commission on budgetary discipline and sound financial management (3),

Having regard to draft amending budget No 6 to the general budget 2010, which the Commission drew up on 17 June 2010,

Having regard to Council's position on draft amending budget No 6/2010, which the Council adopted on 13 September 2010,

Having regard to Rules 75b and 75e of the European Parliament's Rules of Procedure,

Having regard to the Parliament's approval of the position of the Council on 20 October 2010,

DECLARES:

Sole Article

The procedure under Article 314 of the Treaty on the Functioning of the European Union is complete and amending budget No 6 of the European Union for the financial year 2010 has been definitively adopted.

Done at Strasbourg, 20 October 2010.

The President

J. BUZEK


(1)   OJ L 248, 16.9.2002, p. 1.

(2)   OJ L 64, 12.3.2010

(3)   OJ C 139, 14.6.2006, p. 1.


DEFINITIVE ADOPTION OF AMENDING BUDGET No 6 OF THE EUROPEAN UNION FOR THE FINANCIAL YEAR 2010

CONTENTS

STATEMENT OF REVENUE AND EXPENDITURE BY SECTION

Section II: European council and council

— Staff 6

Section III: Commission

— Revenue 8
— Title 4: Revenue accruing from persons working with the institutions and other union bodies 9
— Expenditure 12
— Title XX: Administrative expenditure allocated to policy areas 15
— Title 19: External relations 37
— Title 26: Commission's administration 43
— Staff 56

Section X: European external action service

— Own resources 58
— Title 4: Miscellaneous community taxes, levies and dues 59
— Title 5: Revenue accruing from the administrative operation of the institution 62
— Title 6: Contributions and repayments under EU/community agreements and programmes 72
— Title 7: Interest on late payments 76
— Title 9: Miscellaneous revenue 78
— Expenditure 80
— Title 1: Staff at headquarters 81
— Title 2: Buildings, equipment and operating expenditure at headquarters 95
— Title 3: Delegations 111
— Title 10: Other expenditure 118
— Staff 120

GENERAL STATEMENT OF REVENUE

A. Introduction and financing of the general budget 121
B. General statement of revenue by budget heading 135
— Revenue 135
— Title 1: Own resources 136
— Title 4: Revenue accruing from persons working with the institutions and other union bodies 139
— Title 5: Revenue accruing from the administrative operation of the institutions 150
— Title 6: Contributions and refunds in connection with EU/community agreements and programmes 166
— Title 7: Interest on late payments and fines 172
— Title 9: Miscellaneous revenue 174

 

SECTION II

EUROPEAN COUNCIL AND COUNCIL

Staff table

Section II — European Council and Council

Function group and grade

Budget 2010

Amending budget No 6/2010

Amended 2010 Budget

To be transferred to EEAS (1)

Permanent posts

Temporary posts

Permanent posts

Temporary posts

Permanent posts

Temporary posts

Council

President European Council

Others

Council after transfer to EEAS

To be transferred to EEAS (1)

President European Council

Other

To be transferred to EEAS (1)

Non-category

2

 

 

2

 

 

 

 

AD 16

11

1

3

 

8

3

1

 

 

AD 15

34 (2)

1

2

 

32 (2)

2

 

1

 

AD 14

86 (3)

2

9

8

6

79 (3)  (4)

8

2

2

6

AD 13

135

19

 

116

19

 

 

 

AD 12

270

8

21

8

249

21

 

 

8

AD 11

192

12

18

12

174

18

 

 

12

AD 10

89

7

1

18

1

71

18

7

 

1

AD 9

115

2

24

2

91

24

 

 

2

AD 8

78

10

 

68

10

 

 

 

AD 7

149

7

 

142

7

 

 

 

AD 6

220

20

 

200

20

 

 

 

AD 5

138

24

 

114

24

 

 

 

AD total

1 517

10

33

174

29

1 344

174

10

3

29

AST 11

41

1

 

40

1

 

 

 

AST 10

39

2

 

1

40 (4)

 

 

 

1

AST 9

44

2

 

42

2

 

 

 

AST 8

103

4

 

99

4

 

 

 

AST 7

281

13

 

268

13

 

 

 

AST 6

366

1

15

 

352 (4)

15

 

 

 

AST 5

242

29

 

213

29

 

 

 

AST 4

200

22

 

178

22

 

 

 

AST 3

169

22

13

 

156

13

22

 

 

AST 2

222

26

 

196

26

 

 

 

AST 1

278

82

 

196

82

 

 

 

AST total

1 985

22

3

207

1

1 780

207

22

0

1

Total

3 504

32

36

381

30

3 126

381

32

3

30

Grand total

3 572

411

3 572

SECTION III

COMMISSION

REVENUE

Title

Heading

Budget 2010

Amending budget No 6/2010

New amount

4

REVENUE ACCRUING FROM PERSONS WORKING WITH THE INSTITUTIONS AND OTHER UNION BODIES

918 609 528

645 158

919 254 686

5

REVENUE ACCRUING FROM THE ADMINISTRATIVE OPERATION OF THE INSTITUTION

66 600 000

 

66 600 000

6

CONTRIBUTIONS AND REFUNDS IN CONNECTION WITH COMMUNITY/EU AGREEMENTS AND PROGRAMMES

30 000 000

 

30 000 000

7

INTEREST ON LATE PAYMENTS AND FINES

123 000 000

 

123 000 000

8

BORROWING AND LENDING OPERATIONS

p.m.

 

p.m.

9

MISCELLANEOUS REVENUE

30 000 000

 

30 000 000

 

Total

1 168 209 528

645 158

1 168 854 686

TITLE 4

REVENUE ACCRUING FROM PERSONS WORKING WITH THE INSTITUTIONS AND OTHER UNION BODIES

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

4 0

MISCELLANEOUS TAXES AND DEDUCTIONS

529 184 608

340 405

529 525 013

4 1

CONTRIBUTIONS TO THE PENSION SCHEME

377 948 270

304 753

378 253 023

4 2

OTHER CONTRIBUTIONS TO THE PENSION SCHEME

11 476 650

 

11 476 650

 

Title 4 — Total

918 609 528

645 158

919 254 686

CHAPTER 4 0 —
MISCELLANEOUS TAXES AND DEDUCTIONS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

4 0

MISCELLANEOUS TAXES AND DEDUCTIONS

4 0 0

Proceeds of the tax on the salaries, wages and allowances of officials, other servants and persons in receipt of a pension

490 007 213

305 485

490 312 698

4 0 3

Proceeds of the temporary contribution from the salaries of officials and other servants in active employment

p.m.

 

p.m.

4 0 4

Proceeds from the special levy on the salaries of officials and other servants in active employment

39 177 395

34 920

39 212 315

 

Chapter 4 0 — Total

529 184 608

340 405

529 525 013

4 0 0
Proceeds of the tax on the salaries, wages and allowances of officials, other servants and persons in receipt of a pension

Budget 2010

Amending budget No 6/2010

New amount

490 007 213

305 485

490 312 698

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of Employment of Other Servants of the European Communities.

Protocol on the privileges and immunities of the European Union, and in particular Article 12 thereof.

Regulation No 422/67/EEC, No 5/67/Euratom of the Council of 25 July 1967 determining the emoluments of the President and Members of the Commission and of the President, Judges, Advocates-General and Registrar of the Court of Justice, of the President, Members and Registrar of the Court of First Instance and of the President, Members and Registrar of the European Union Civil Service Tribunal (OJ 187, 8.8.1967, p. 1).

Council Regulation (EEC, Euratom, ECSC) No 260/68 of 29 February 1968 laying down the conditions and procedure for applying the tax for the benefit of the European Communities (OJ L 56, 4.3.1968, p. 8).

Council Regulation (ECSC, EEC, Euratom) No 1860/76 of 29 June 1976 laying down the Conditions of employment of staff of the European Foundation for the Improvement of Living and Working Conditions (OJ L 214, 6.8.1976, p. 24).

4 0 4
Proceeds from the special levy on the salaries of officials and other servants in active employment

Budget 2010

Amending budget No 6/2010

New amount

39 177 395

34 920

39 212 315

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of Employment of Other Servants of the European Communities.

Regulation No 422/67/EEC, No 5/67/Euratom of the Council of 25 July 1967 determining the emoluments of the President and Members of the Commission, and of the President, Judges, Advocates General and Registrar of the Court of Justice, of the President, Members and Registrar of the Court of First Instance and of the President, Members and Registrar of the European Union Civil Service Tribunal (OJ 187, 8.8.1967, p. 1).

CHAPTER 4 1 —
CONTRIBUTIONS TO THE PENSION SCHEME

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

4 1

CONTRIBUTIONS TO THE PENSION SCHEME

4 1 0

Staff contributions to the pension scheme

312 309 270

304 753

312 614 023

4 1 1

Transfer or purchase of pension rights by staff

65 539 000

 

65 539 000

4 1 2

Contributions to the pension scheme by officials and temporary staff on leave on personal grounds

100 000

 

100 000

 

Chapter 4 1 — Total

377 948 270

304 753

378 253 023

4 1 0
Staff contributions to the pension scheme

Budget 2010

Amending budget No 6/2010

New amount

312 309 270

304 753

312 614 023

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of Employment of Other Servants of the European Communities.

Council Regulation (ECSC, EEC, Euratom) No 1860/76 of 29 June 1976 laying down the conditions of employment of staff of the European Foundation for the Improvement of Living and Working Conditions (OJ L 214, 6.8.1976, p. 24).

EXPENDITURE

Title

Heading

Budget 2010

Amending budget No 6/2010

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

01

ECONOMIC AND FINANCIAL AFFAIRS

448 527 528

405 487 528

 

 

448 527 528

405 487 528

 

40 01 40, 40 02 41

142 485

142 485

 

 

142 485

142 485

 

 

448 670 013

405 630 013

 

 

448 670 013

405 630 013

02

ENTERPRISE

795 026 177

638 215 377

 

 

795 026 177

638 215 377

 

40 01 40

191 847

191 847

 

 

191 847

191 847

 

 

795 218 024

638 407 224

 

 

795 218 024

638 407 224

03

COMPETITION

90 604 037

90 604 037

 

 

90 604 037

90 604 037

 

40 01 40

203 854

203 854

 

 

203 854

203 854

 

 

90 807 891

90 807 891

 

 

90 807 891

90 807 891

04

EMPLOYMENT AND SOCIAL AFFAIRS

11 248 325 559

8 546 105 577

 

 

11 248 325 559

8 546 105 577

 

40 01 40, 40 02 41

25 423 970

25 423 970

 

 

25 423 970

25 423 970

 

 

11 273 749 529

8 571 529 547

 

 

11 273 749 529

8 571 529 547

05

AGRICULTURE AND RURAL DEVELOPMENT

57 780 438 369

56 776 956 322

 

 

57 780 438 369

56 776 956 322

 

40 01 40, 40 02 40

300 270 293

300 270 293

 

 

300 270 293

300 270 293

 

 

58 080 708 662

57 077 226 615

 

 

58 080 708 662

57 077 226 615

06

ENERGY AND TRANSPORT

4 873 220 943

3 260 093 793

 

 

4 873 220 943

3 260 093 793

 

40 01 40, 40 02 41

77 258 286

2 258 286

 

 

77 258 286

2 258 286

 

 

4 950 479 229

3 262 352 079

 

 

4 950 479 229

3 262 352 079

07

ENVIRONMENT

456 191 504

365 601 504

 

 

456 191 504

365 601 504

 

40 01 40, 40 02 41

15 164 898

5 164 898

 

 

15 164 898

5 164 898

 

 

471 356 402

370 766 402

 

 

471 356 402

370 766 402

08

RESEARCH

5 142 057 404

4 138 251 404

 

 

5 142 057 404

4 138 251 404

 

40 01 40

25 081

25 081

 

 

25 081

25 081

 

 

5 142 082 485

4 138 276 485

 

 

5 142 082 485

4 138 276 485

09

INFORMATION SOCIETY AND MEDIA

1 624 729 281

1 593 029 781

 

 

1 624 729 281

1 593 029 781

 

40 01 40, 40 02 41

3 585 001

3 585 001

 

 

3 585 001

3 585 001

 

 

1 628 314 282

1 596 614 782

 

 

1 628 314 282

1 596 614 782

10

DIRECT RESEARCH

383 321 000

391 547 000

 

 

383 321 000

391 547 000

11

MARITIME AFFAIRS AND FISHERIES

988 114 718

806 199 272

 

 

988 114 718

806 199 272

 

40 01 40, 40 02 41

13 079 514

13 079 514

 

 

13 079 514

13 079 514

 

 

1 001 194 232

819 278 786

 

 

1 001 194 232

819 278 786

12

INTERNAL MARKET

67 855 793

66 655 793

 

 

67 855 793

66 655 793

 

40 01 40, 40 02 41

6 125 941

6 125 941

 

 

6 125 941

6 125 941

 

 

73 981 734

72 781 734

 

 

73 981 734

72 781 734

13

REGIONAL POLICY

38 896 488 874

28 767 371 131

 

 

38 896 488 874

28 767 371 131

 

40 01 40

160 094

160 094

 

 

160 094

160 094

 

 

38 896 648 968

28 767 531 225

 

 

38 896 648 968

28 767 531 225

14

TAXATION AND CUSTOMS UNION

135 060 164

107 042 164

 

 

135 060 164

107 042 164

 

40 01 40

118 737

118 737

 

 

118 737

118 737

 

 

135 178 901

107 160 901

 

 

135 178 901

107 160 901

15

EDUCATION AND CULTURE

1 499 915 842

1 442 377 342

 

 

1 499 915 842

1 442 377 342

 

40 01 40, 40 02 41

143 552

143 552

 

 

143 552

143 552

 

 

1 500 059 394

1 442 520 894

 

 

1 500 059 394

1 442 520 894

16

COMMUNICATION

217 524 021

209 529 021

 

 

217 524 021

209 529 021

 

40 01 40

148 355

148 355

 

 

148 355

148 355

 

 

217 672 376

209 677 376

 

 

217 672 376

209 677 376

17

HEALTH AND CONSUMER PROTECTION

676 467 462

541 485 462

 

 

676 467 462

541 485 462

 

40 01 40, 40 02 41

200 652

200 652

 

 

200 652

200 652

 

 

676 668 114

541 686 114

 

 

676 668 114

541 686 114

18

AREA OF FREEDOM, SECURITY AND JUSTICE

1 060 720 054

792 803 054

 

 

1 060 720 054

792 803 054

 

40 01 40, 40 02 41

5 385 547

5 385 547

 

 

5 385 547

5 385 547

 

 

1 066 105 601

798 188 601

 

 

1 066 105 601

798 188 601

19

EXTERNAL RELATIONS

4 209 069 026

3 628 209 402

9 388 042

9 388 042

4 218 457 068

3 637 597 444

 

40 01 40, 40 02 41

54 753 484

29 753 484

 

 

54 753 484

29 753 484

 

 

4 263 822 510

3 657 962 886

 

 

4 273 210 552

3 667 350 928

20

TRADE

78 917 119

81 917 119

 

 

78 917 119

81 917 119

 

40 01 40

125 941

125 941

 

 

125 941

125 941

 

 

79 043 060

82 043 060

 

 

79 043 060

82 043 060

21

DEVELOPMENT AND RELATIONS WITH AFRICAN, CARIBBEAN AND PACIFIC (ACP) STATES

1 646 409 016

1 607 609 507

 

 

1 646 409 016

1 607 609 507

 

40 01 40, 40 02 41

155 025

155 025

 

 

155 025

155 025

 

 

1 646 564 041

1 607 764 532

 

 

1 646 564 041

1 607 764 532

22

ENLARGEMENT

1 022 359 107

1 203 497 586

 

 

1 022 359 107

1 203 497 586

 

40 01 40

62 971

62 971

 

 

62 971

62 971

 

 

1 022 422 078

1 203 560 557

 

 

1 022 422 078

1 203 560 557

23

HUMANITARIAN AID

820 363 155

820 363 155

 

 

820 363 155

820 363 155

 

40 01 40

44 026

44 026

 

 

44 026

44 026

 

 

820 407 181

820 407 181

 

 

820 407 181

820 407 181

24

FIGHT AGAINST FRAUD

77 645 000

73 345 000

 

 

77 645 000

73 345 000

25

COMMISSION'S POLICY COORDINATION AND LEGAL ADVICE

187 523 615

187 523 615

 

 

187 523 615

187 523 615

 

40 01 40

374 355

374 355

 

 

374 355

374 355

 

 

187 897 970

187 897 970

 

 

187 897 970

187 897 970

26

COMMISSION'S ADMINISTRATION

981 618 151

998 618 151

133 320

133 320

981 751 471

998 751 471

 

40 01 40, 40 02 41

32 085 997

14 735 997

 

 

32 085 997

14 735 997

 

 

1 013 704 148

1 013 354 148

 

 

1 013 837 468

1 013 487 468

27

BUDGET

68 135 786

68 135 786

 

 

68 135 786

68 135 786

 

40 01 40

111 533

111 533

 

 

111 533

111 533

 

 

68 247 319

68 247 319

 

 

68 247 319

68 247 319

28

AUDIT

10 593 209

10 593 209

 

 

10 593 209

10 593 209

 

40 01 40

23 214

23 214

 

 

23 214

23 214

 

 

10 616 423

10 616 423

 

 

10 616 423

10 616 423

29

STATISTICS

140 747 470

120 323 470

 

 

140 747 470

120 323 470

 

40 01 40

170 501

170 501

 

 

170 501

170 501

 

 

140 917 971

120 493 971

 

 

140 917 971

120 493 971

30

PENSIONS AND RELATED EXPENDITURE

1 214 092 000

1 214 092 000

 

 

1 214 092 000

1 214 092 000

31

LANGUAGE SERVICES

387 288 152

387 288 152

 

 

387 288 152

387 288 152

 

40 01 40

1 628 841

1 628 841

 

 

1 628 841

1 628 841

 

 

388 916 993

388 916 993

 

 

388 916 993

388 916 993

40

RESERVES

1 286 045 995

658 695 995

 

 

1 286 045 995

658 695 995

 

Total

137 978 231 536

119 589 753 714

9 521 362

9 521 362

137 987 752 898

119 599 275 076

 

40 01 40, 40 02 40, 40 02 41

537 163 995

409 813 995

 

 

537 163 995

409 813 995

 

 

138 515 395 531

119 999 567 709

 

 

138 524 916 893

120 009 089 071

TITLE XX

ADMINISTRATIVE EXPENDITURE ALLOCATED TO POLICY AREAS

Overall objectives

The additional appropriations entered through this amending budget 6 are intended to cover the cost resulting from the recruitment of the additional new posts requested by the EEAS during the transitional period.

CHAPTER XX 01 —
ADMINISTRATIVE EXPENDITURE ALLOCATED TO POLICY AREAS

Classification by type

Title

Chapter

Article

Item

Subitem

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

XX 01

ADMINISTRATIVE EXPENDITURE ALLOCATED TO POLICY AREAS

XX 01 01

Expenditure related to staff in active employment in policy areas

XX 01 01 01

Expenditure related to staff in active employment working with the institution

XX 01 01 01 01

Remuneration and allowances

5

1 784 931 900

985 994

1 785 917 894

 

40 01 40

 

5 116 100

 

5 116 100

 

 

 

1 790 048 000

 

1 791 033 994

XX 01 01 01 02

Expenses and allowances related to recruitment, transfers and termination of service

5

15 647 000

220 000

15 867 000

XX 01 01 01 03

Adjustments to remuneration

5

22 230 000

 

22 230 000

 

Subtotal

 

1 822 808 900

1 205 994

1 824 014 894

 

40 01 40

 

5 116 100

 

5 116 100

 

 

 

1 827 925 000

 

1 829 130 994

XX 01 01 02

Expenditure related to staff in active employment of the delegations of the European Union

XX 01 01 02 01

Remuneration and allowances

5

174 488 000

2 684 613

177 172 613

XX 01 01 02 02

Expenses and allowances related to recruitment, transfers and termination of service

5

11 173 000

2 902 480

14 075 480

XX 01 01 02 03

Appropriations to cover any adjustments to remuneration

5

2 079 000

 

2 079 000

 

Subtotal

 

187 740 000

5 587 093

193 327 093

 

Article XX 01 01 — Subtotal

 

2 010 548 900

6 793 087

2 017 341 987

 

40 01 40

 

5 116 100

 

5 116 100

 

 

 

2 015 665 000

 

2 022 458 087

XX 01 02

External staff and other management expenditure

XX 01 02 01

External staff working with the institution

XX 01 02 01 01

Contract staff

5

66 185 000

218 026

66 403 026

XX 01 02 01 02

Agency staff and technical and administrative assistance in support of different activities

5

24 660 000

 

24 660 000

XX 01 02 01 03

National civil servants temporarily assigned to the institution

5

41 665 000

 

41 665 000

XX 01 02 01 04

Disabled trainees

5

 

 

Subtotal

 

132 510 000

218 026

132 728 026

XX 01 02 02

External staff of the delegations of the European Union

XX 01 02 02 01

Remuneration of other staff

5

56 995 000

476 219

57 471 219

XX 01 02 02 02

Training of junior experts and seconded national experts

5

7 100 000

 

7 100 000

XX 01 02 02 03

Expenses of other staff and payment for other services

5

2 191 000

27 251

2 218 251

 

Subtotal

 

66 286 000

503 470

66 789 470

XX 01 02 11

Other management expenditure of the institution

XX 01 02 11 01

Mission and representation expenses

5

63 812 800

37 998

63 850 798

 

40 01 40

 

937 200

 

937 200

 

 

 

64 750 000

 

64 787 998

XX 01 02 11 02

Conference and meeting costs

5

33 549 000

 

33 549 000

 

40 01 40

 

51 000

 

51 000

 

 

 

33 600 000

 

33 600 000

XX 01 02 11 03

Meetings of committees

5

17 989 500

 

17 989 500

 

40 01 40

 

10 500

 

10 500

 

 

 

18 000 000

 

18 000 000

XX 01 02 11 04

Studies and consultations

5

9 754 000

 

9 754 000

 

40 01 40

 

246 000

 

246 000

 

 

 

10 000 000

 

10 000 000

XX 01 02 11 05

Development of management and information systems

5

26 537 900

9 525

26 547 425

 

40 01 40

 

1 682 100

 

1 682 100

 

 

 

28 220 000

 

28 229 525

XX 01 02 11 06

Further training and management training

5

13 888 905

7 980

13 896 885

 

40 01 40

 

2 676 095

 

2 676 095

 

 

 

16 565 000

 

16 572 980

 

Subtotal

 

165 532 105

55 503

165 587 608

 

40 01 40

 

5 602 895

 

5 602 895

 

 

 

171 135 000

 

171 190 503

XX 01 02 12

Other management expenditure of the delegations of the European Union

XX 01 02 12 01

Missions, conferences and entertainment expenses

5

16 682 000

174 542

16 856 542

XX 01 02 12 02

Further training of staff in delegations

5

1 797 000

23 450

1 820 450

 

Subtotal

 

18 479 000

197 992

18 676 992

 

Article XX 01 02 — Subtotal

 

382 807 105

974 991

383 782 096

 

40 01 40

 

5 602 895

 

5 602 895

 

 

 

388 410 000

 

389 384 991

XX 01 03

Expenditure related to equipment, furniture and services, and buildings of the delegations of the European Union

XX 01 03 01

Expenditure related to equipment, furniture and services of the Commission

XX 01 03 01 03

Equipment and furniture

5

80 077 000

22 672

80 099 672

XX 01 03 01 04

Services and other operating expenditure

5

53 222 000

13 320

53 235 320

 

Subtotal

 

133 299 000

35 992

133 334 992

XX 01 03 02

Buildings and related expenditure of the delegations of the European Union

XX 01 03 02 01

Acquisition, renting and related expenditure

5

112 047 000

1 175 481

113 222 481

XX 01 03 02 02

Equipment, furniture, supplies and services

5

33 580 000

408 491

33 988 491

 

Subtotal

 

145 627 000

1 583 972

147 210 972

 

Article XX 01 03 — Subtotal

 

278 926 000

1 619 964

280 545 964

XX 01 05

Expenditure related to staff in active employment for indirect research

XX 01 05 01

Remuneration and allowances related to staff in active employment for indirect research

1.1

193 325 000

 

193 325 000

XX 01 05 02

External staff for indirect research

1.1

54 099 000

 

54 099 000

XX 01 05 03

Other management expenditure for indirect research

1.1

66 044 000

 

66 044 000

 

Article XX 01 05 — Subtotal

 

313 468 000

 

313 468 000

 

Chapter XX 01 — Total

 

2 985 750 005

9 388 042

2 995 138 047

 

40 01 40

 

10 718 995

 

10 718 995

 

 

 

2 996 469 000

 

3 005 857 042

XX 01 01
Expenditure related to staff in active employment in policy areas

XX 01 01 01
Expenditure related to staff in active employment working with the institution

Classification by type

Item

Subitem

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

XX 01 01 01

Expenditure related to staff in active employment working with the institution

XX 01 01 01 01

Remuneration and allowances

5

1 784 931 900

985 994

1 785 917 894

 

40 01 40

 

5 116 100

 

5 116 100

 

 

 

1 790 048 000

 

1 791 033 994

XX 01 01 01 02

Expenses and allowances related to recruitment, transfers and termination of service

5

15 647 000

220 000

15 867 000

XX 01 01 01 03

Adjustments to remuneration

5

22 230 000

 

22 230 000

 

Item XX 01 01 01 — Total

 

1 822 808 900

1 205 994

1 824 014 894

 

40 01 40

 

5 116 100

 

5 116 100

 

 

 

1 827 925 000

 

1 829 130 994

Remarks

With the exception of staff serving in third countries, this appropriation is intended to cover, in respect of officials and temporary staff holding posts on the establishment plan:

salaries, allowances and other payments related to salaries,

accident and sickness insurance and other social security charges,

unemployment insurance for temporary staff and payments to be made by the Commission to temporary staff to constitute or maintain pension rights for them in their country of origin,

miscellaneous allowances and grants,

in respect of officials and temporary staff, allowances for shift work or standby duty at the official's place of work or at home,

allowances in the event of dismissal of a probationary official for obvious inadequacy,

allowances in the event of cancellation by the institution of the contract of a temporary staff member,

reimbursement of expenditure on security measures at the homes of officials working in offices and delegations of the European Union in the EU,

flat-rate allowances and payments at hourly rates for overtime worked by officials in category AST which cannot be compensated, under the arrangements laid down, by free time,

the cost of weightings applied to the remuneration of officials and temporary staff and the cost of weightings applied to the part of emoluments transferred to a country other than the country of employment,

travel expenses due to officials and temporary staff (including their families) on taking up duty, leaving the institution or transfer to another place of employment,

installation and resettlement allowances due to officials and temporary staff obliged to change their place of residence on taking up duty, on transfer to a new place of employment and on finally leaving the institution and resettling elsewhere,

removal expenses due to officials and temporary staff obliged to change their place of residence on taking up duty, on transfer to a new place of employment and on finally leaving the institution and resettling elsewhere,

daily subsistence allowance for officials and temporary staff who furnish evidence that they must change their place of residence on taking up duty or transferring to a new place of employment,

transitional costs for officials assigned to posts in the new Member States prior to accession who are requested to remain in service in these Member States following the accession date, and who will be entitled, exceptionally, to the same financial and material conditions applied by the Commission before accession, in accordance with Annex X to the Staff Regulations of Officials and the Conditions of employment of other servants of the European Communities,

the cost of any adjustments to remuneration approved by the Council during the financial year.

The amounts in the reserve will be released in the following manner:

EUR 6 295 320 of the appropriations in the reserve will be released on presentation of a follow-up report on the staff screening exercise started in 2007, in accordance with paragraph 19 of European Parliament's resolution of 8 July 2008 on the 2009 budget: First reflections on the 2009 Preliminary Draft Budget and mandate for the conciliation, Section III — Commission (OJ C 294 E, 3.12.2009, p. 110). This report should be presented by 30 April 2009 and provide information for every DG on staff working in each administrative support unit and in coordination functions and should include a detailed listing of officials and temporary and contract staff (absolute figures and percentage),

EUR 6 295 320 of the appropriations in the reserve will be released when the Commission has presented a detailed analysis of the scope for redeployment of administrative and coordination functions so as to improve efficiency gains and to obtain sufficient resources for the achievement of the European Union's political priorities. In line with the concluding remarks of the study ordered by the policy department on budgetary affairs of the European Parliament on ‘Decentralisation following the reform of the European Commission: evaluation and perception’, this exercise has to take into consideration the specific features of each task and function in order to reprioritise in the long term the resources allocated to administrative support and coordination functions between central services and operational Directorates-General,

EUR 6 295 320 of the appropriations in the reserve will be released on presentation of a plan to the European Parliament for guidelines to improve communication and ensure consistency in all the Commission's communication measures and activities, in accordance with paragraphs 52 and 53 of the abovementioned resolution of the European Parliament of 8 July 2008. These guidelines, agreed between DG Communication and the other Directorates-General, should aim to guarantee an adequate level of harmonisation in presentation of communication policy and be respected by all actors within the Commission with the aim of developing a recognisable EU mark to be used in all communication measures,

EUR 6 295 320 of the appropriations in the reserve will be released when the Commission has fulfilled the conditions originally tabled to Item 19 01 01 01, namely: to create in all services concerned specific units for the follow-up of European Union contributions in international trust funds,

EUR 1 416 000 of the appropriations in the reserve will be released when the Commission has fulfilled the conditions originally tabled to Article 06 01 01, namely:

(a)

entering of the full financial contribution of the Commission to the Euratom Supply Agency (including staff, administration and operating expenditure) into European Union budget (section III) and publication of establishment plan separately in budget;

(b)

formal withdrawal of the proposal for a Council Regulation on the Financial Regulation applicable to the Euratom Supply Agency (COM(2007) 108 final).

EUR 5 116 100 of the appropriations in the reserve will be released when:

the Commission has undertaken to inform and involve Parliament in the most efficient and constructive way concerning implementation of new policies or instruments and the budgetary resources required. This cooperation should be fully compliant with the Framework Agreement on relations between the European Parliament and the Commission (Annex XIV, Parliament's Rules of Procedure),

the Commission has submitted details of the financial impact of its new work programme and has undertaken to give updated information to, and engage in dialogue with, Parliament's competent bodies.

A general description of the officials' salaries and other benefits is given on the ‘Working at the Commission’ page of the European Commission's Directorate-General for Personnel and Administration website.

The Council Regulation updating the salary scales of officials and other servants of all the European Union institutions, including increments and allowances, is published every year in the Official Journal (latest adjustment in OJ L 348, 29.12.2009, p. 10).

The new posts for 2009 were part of the overall increase of 850 new staff over a transitional period from 2006 to 2009 for the enlargement to include Bulgaria and Romania.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 46 000 000.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of employment of other servants of the European Communities.

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

XX 01 01 01 01
Remuneration and allowances

 

Budget 2010

Amending budget No 6/2010

New amount

XX 01 01 01 01

1 784 931 900

985 994

1 785 917 894

40 01 40

5 116 100

 

5 116 100

Total

1 790 048 000

985 994

1 791 033 994

XX 01 01 01 02
Expenses and allowances related to recruitment, transfers and termination of service

Budget 2010

Amending budget No 6/2010

New amount

15 647 000

220 000

15 867 000

XX 01 01 01 03
Adjustments to remuneration

Budget 2010

Amending budget No 6/2010

New amount

22 230 000

 

22 230 000

XX 01 01 02
Expenditure related to staff in active employment of the delegations of the European Union

Classification by type

Item

Subitem

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

XX 01 01 02

Expenditure related to staff in active employment of the delegations of the European Union

XX 01 01 02 01

Remuneration and allowances

5

174 488 000

2 684 613

177 172 613

XX 01 01 02 02

Expenses and allowances related to recruitment, transfers and termination of service

5

11 173 000

2 902 480

14 075 480

XX 01 01 02 03

Appropriations to cover any adjustments to remuneration

5

2 079 000

 

2 079 000

 

Item XX 01 01 02 — Total

 

187 740 000

5 587 093

193 327 093

Remarks

In respect of Items 19 01 01 02, 20 01 01 02, 21 01 01 02 and 22 01 01 02, relating to delegations of the European Union outside the EU and delegations to international organisations situated inside the EU, this appropriation is intended to cover, in respect of officials and temporary staff holding posts on the establishment plan:

salaries, allowances and payments related to salaries,

accident and sickness insurance and other social security charges,

unemployment insurance for temporary staff and payments to constitute or maintain pension rights for them in their country of origin,

miscellaneous allowances and grants,

overtime,

the cost of weightings applied to the remuneration of officials and temporary staff,

the cost of any adjustments to remuneration approved by the Council during the financial year,

installation and resettlement allowances due to staff obliged to change their place of residence on taking up duty, on transfer to a new place of employment and on finally leaving the institution and resettling elsewhere,

travel expenses due to staff (including members of their family) on taking up duty, leaving the institution or transfer to another place of employment,

removal expenses due to staff obliged to change their place of residence on taking up duty, on transfer to a new place of employment and on finally leaving the institution and resettling elsewhere.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 30 000.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of employment of other servants of the European Communities.

Council Regulation No 6/66/Euratom, No 121/66/EEC of 28 July 1966 laying down the list of places for which a rent allowance may be granted, the maximum amount of that allowance and the rules for granting it (OJ 150, 12.8.1966, p. 2749/66).

Council Regulation No 7/66/Euratom, No 122/66/EEC of 28 July 1966 laying down the list of places for which a transport allowance may be granted, the maximum amount of that allowance and the rules for granting it (OJ 150, 12.8.1966, p. 2751/66).

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

Commission Regulation (EC, Euratom) No 2342/2002 of 23 December 2002 laying down detailed rules for the implementation of Council Regulation (EC, Euratom) No 1605/2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 357, 31.12.2002, p. 1).

XX 01 01 02 01
Remuneration and allowances

Budget 2010

Amending budget No 6/2010

New amount

174 488 000

2 684 613

177 172 613

XX 01 01 02 02
Expenses and allowances related to recruitment, transfers and termination of service

Budget 2010

Amending budget No 6/2010

New amount

11 173 000

2 902 480

14 075 480

XX 01 01 02 03
Appropriations to cover any adjustments to remuneration

Budget 2010

Amending budget No 6/2010

New amount

2 079 000

 

2 079 000

XX 01 02
External staff and other management expenditure

XX 01 02 01
External staff working with the institution

Classification by type

Item

Subitem

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

XX 01 02 01

External staff working with the institution

XX 01 02 01 01

Contract staff

5

66 185 000

218 026

66 403 026

XX 01 02 01 02

Agency staff and technical and administrative assistance in support of different activities

5

24 660 000

 

24 660 000

XX 01 02 01 03

National civil servants temporarily assigned to the institution

5

41 665 000

 

41 665 000

XX 01 02 01 04

Disabled trainees

5

 

 

Item XX 01 02 01 — Total

 

132 510 000

218 026

132 728 026

Remarks

This appropriation is intended to cover the following expenditure incurred within the Union territory:

the remuneration of contract staff (within the meaning of the Conditions of Employment of Other Servants of the European Communities), employer's contributions to social welfare for contract staff and the impact of weightings applicable to the remunerations of such staff,

a sum to cover the remuneration of contract staff acting as guides for persons with disabilities,

the employment of agency staff, particularly clerical staff and shorthand typists,

expenditure on staff included in service contracts for technical and administrative work and the supply of intellectual services, and expenditure on buildings and equipment and operating costs relating to this type of staff,

the cost of national civil servants or other experts on secondment or temporary assignment to the Commission or called for short consultations, particularly to draft legislation on harmonisation in various areas; exchanges are also organised to allow uniform application of Community/EU legislation by the Member States,

the cost of any adjustments to remuneration approved by the Council during the financial year.

Any revenue from the contributions from candidate countries and, if applicable, the western Balkan potential candidate countries for participating in Community/EU programmes, entered in Item 6 0 3 1 of the statement of revenue, may give rise to the provision of additional appropriations pursuant to Article 18(1)(d) of the Financial Regulation.

Revenue from contributions from the EFTA States to the Community's/EU's general costs under Articles 82 of the Agreement on the European Economic Area gives rise to the provision of supplementary appropriations to be entered in the budget headings concerned in accordance with the Financial Regulation. The amount of such revenue is estimated at EUR 316 920.

Any revenue from the Swiss Confederation's contribution for participation in Community/EU programmes, entered under Item 6 0 3 3 of the statement of revenue, may give rise to the provision of additional appropriations in accordance with Article 18(1)(d) of the Financial Regulation.

The amount of assigned revenue based on data available (2008 earmarked revenue entered in this item), in accordance with Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 1 237 770.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of employment of other servants of the European Communities.

Rules governing designation and remuneration and other financial conditions adopted by the Commission.

Council Directive 2000/78/EC of 27 November 2000 establishing a general framework for equal treatment in employment and occupation (OJ L 303, 2.12.2000, p. 16).

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

Code of good practice for the employment of people with disabilities, adopted by European Parliament Bureau Decision of 22 June 2005.

XX 01 02 01 01
Contract staff

Budget 2010

Amending budget No 6/2010

New amount

66 185 000

218 026

66 403 026

XX 01 02 01 02
Agency staff and technical and administrative assistance in support of different activities

Budget 2010

Amending budget No 6/2010

New amount

24 660 000

 

24 660 000

XX 01 02 01 03
National civil servants temporarily assigned to the institution

Budget 2010

Amending budget No 6/2010

New amount

41 665 000

 

41 665 000

XX 01 02 01 04
Disabled trainees

Budget 2010

Amending budget No 6/2010

New amount

 

XX 01 02 02
External staff of the delegations of the European Union

Classification by type

Item

Subitem

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

XX 01 02 02

External staff of the delegations of the European Union

XX 01 02 02 01

Remuneration of other staff

5

56 995 000

476 219

57 471 219

XX 01 02 02 02

Training of junior experts and seconded national experts

5

7 100 000

 

7 100 000

XX 01 02 02 03

Expenses of other staff and payment for other services

5

2 191 000

27 251

2 218 251

 

Item XX 01 02 02 — Total

 

66 286 000

503 470

66 789 470

Remarks

In respect of Items 19 01 02 02, 20 01 02 02, 21 01 02 02 and 22 01 02 02, relating to delegations of the European Union outside the European Union and delegations to international organisations situated inside the EU, this appropriation is intended to cover:

the remuneration of local and/or contract staff, and the social security charges and benefits to be met by the employer,

employer's contributions towards supplementary social security cover for local staff,

services of agency and freelance staff.

As regards junior experts and seconded national experts in delegations, this appropriation is intended:

to finance or co-finance the expenditure related to the posting of Junior Experts (university graduates) to the delegations of the European Union,

to meet the costs of seminars organised for young diplomats from the Member States and non-member countries,

to cover expenditure relating to the secondment or temporary assignment of officials from the Member States to delegations.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 200 000.

Legal basis

Conditions of employment of other servants of the European Communities.

XX 01 02 02 01
Remuneration of other staff

Budget 2010

Amending budget No 6/2010

New amount

56 995 000

476 219

57 471 219

XX 01 02 02 02
Training of junior experts and seconded national experts

Budget 2010

Amending budget No 6/2010

New amount

7 100 000

 

7 100 000

XX 01 02 02 03
Expenses of other staff and payment for other services

Budget 2010

Amending budget No 6/2010

New amount

2 191 000

27 251

2 218 251

XX 01 02 11
Other management expenditure of the institution

Classification by type

Item

Subitem

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

XX 01 02 11

Other management expenditure of the institution

XX 01 02 11 01

Mission and representation expenses

5

63 812 800

37 998

63 850 798

 

40 01 40

 

937 200

 

937 200

 

 

 

64 750 000

 

64 787 998

XX 01 02 11 02

Conference and meeting costs

5

33 549 000

 

33 549 000

 

40 01 40

 

51 000

 

51 000

 

 

 

33 600 000

 

33 600 000

XX 01 02 11 03

Meetings of committees

5

17 989 500

 

17 989 500

 

40 01 40

 

10 500

 

10 500

 

 

 

18 000 000

 

18 000 000

XX 01 02 11 04

Studies and consultations

5

9 754 000

 

9 754 000

 

40 01 40

 

246 000

 

246 000

 

 

 

10 000 000

 

10 000 000

XX 01 02 11 05

Development of management and information systems

5

26 537 900

9 525

26 547 425

 

40 01 40

 

1 682 100

 

1 682 100

 

 

 

28 220 000

 

28 229 525

XX 01 02 11 06

Further training and management training

5

13 888 905

7 980

13 896 885

 

40 01 40

 

2 676 095

 

2 676 095

 

 

 

16 565 000

 

16 572 980

 

Item XX 01 02 11 — Total

 

165 532 105

55 503

165 587 608

 

40 01 40

 

5 602 895

 

5 602 895

 

 

 

171 135 000

 

171 190 503

Remarks

This appropriation is intended to cover the following decentralised operating expenditure:

travel expenses, including ancillary costs relating to tickets and reservations, daily subsistence allowances and additional or exceptional expenditure incurred in connection with missions by Commission staff covered by the Staff Regulations and by national or international experts or officials seconded to Commission departments (refunds of mission expenses paid for the account of other EU institutions or bodies and for third parties will constitute assigned expenditure),

reimbursement of the costs incurred by persons officially representing the Commission (reimbursement is not possible for expenses incurred in the performance of representation duties vis-à-vis staff of the Commission or other institutions of the European Union),

reimbursement of the costs incurred for the functioning of the expert groups established or convened by the Commission: travel, subsistence and incidental expenses of experts participating in study groups and working parties, and the cost of organising such meetings where they are not covered by the existing infrastructure in the headquarters of the institutions or external offices (experts are reimbursed on the basis of decisions made by the Commission),

travel, subsistence and incidental expenses of experts participating in committees set up by the Treaty and by regulations (Council or European Parliament and Council), and the cost of organising such meetings where they are not covered by the existing infrastructure (in the headquarters of the institutions or external offices) (experts are reimbursed on the basis of decisions made by the Commission),

the cost of refreshments and food served on special occasions during internal meetings,

expenditure relating to conferences, congresses and meetings organised by the Commission in support of its various policies, and expenditure for running a network for financial control organisations and bodies, including an annual meeting between such organisations and the members of the European Parliament's Committee on Budgetary Control, as requested in paragraph 88 of Resolution 2006/809/EC, Euratom of the European Parliament of 27 April 2006 with comments forming an integral part of the decision on the discharge for implementation of the European Union general budget for the financial year 2004, Section III — Commission (OJ L 340, 6.12.2006, p. 5),

expenditure relating to conferences, seminars, meetings, training courses and practical in-house training for officials of the Member States who manage or monitor operations financed by the Community/EU funds or operations to collect revenue that constitutes Community own resources or cooperate in the Community/EU statistics system, and expenditure of the same type for officials from the countries of central and eastern Europe managing or monitoring operations financed under Community/EU programmes,

expenditure on training non-member country officials who carry out management or control duties with a direct bearing on protecting the EU's financial interest,

the cost of the Commission's participation in conferences, congresses and meetings,

conference enrolment fees, excluding training expenses,

subscriptions to trade and scientific associations,

expenditure on specialised studies and consultations contracted out to highly qualified experts (individuals or firms) if the Commission does not have suitable staff available to carry out such studies,

the purchase of studies already carried out or subscriptions with specialist research institutions,

expenditure on general training designed to improve the skills of the staff and the performance and efficiency of the Commission:

fees for experts employed to identify training needs, design, develop and hold courses and evaluate and monitor results,

fees for consultants in various fields, in particular organisational methods, management, strategy, quality assurance and personnel management,

expenditure incurred in designing, holding and evaluating the training organised by the Commission in the form of courses, seminars and conferences (course instructors/speakers and their travel and subsistence expenses, and teaching materials),

the cost of attending external training and of joining the relevant professional organisations,

expenditure related to the practical aspects of organising such courses and the use of premises and transport and the cost of food and accommodation for the participants of residential courses,

training expenditure related to publications and information, associated Internet sites and the purchase of teaching equipment, subscriptions and licences for distance teaching, books, press and multimedia products,

financing teaching aids,

the following expenditure on information and management systems:

the development and maintenance under contract of management and information systems,

the acquisition and maintenance of complete (turnkey) information and management systems in the field of administrative management (staff, budget, finance, accounts, etc.),

studies, documentation and training linked to those systems and project management,

the acquisition of skills and expertise in the area of information technology for all departments: quality, security, technology, development methodology, information technology management, etc.,

technical support for those systems, and the technical work needed to ensure that they operate satisfactorily.

Any revenue from the contributions from candidate countries and, if applicable, the western Balkan potential candidate countries for participating in Community/EU programmes, entered in Item 6 0 3 1 of the statement of revenue, may give rise to the provision of additional appropriations pursuant to Article 18(1)(d) of the Financial Regulation.

Revenue from contributions from the EFTA States to the Community's/EU's general costs under Article 82 of the Agreement on the European Economic Area gives rise to the provision of supplementary appropriations to be entered in the budget headings concerned in accordance with the Financial Regulation. The amount of such revenue is estimated at EUR 1 267 000.

Any revenue from the Swiss Confederation's contribution for participation in Community/EU programmes, entered under Item 6 0 3 3 of the statement of revenue, may give rise to the provision of additional appropriations in accordance with Article 18(1)(d) of the Financial Regulation.

The amount of assigned revenue based on data available (2008 earmarked revenue entered in this item), in accordance with Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 6 491 240.

Legal basis

Staff Regulations of Officials of the European Communities.

XX 01 02 11 01
Mission and representation expenses

 

Budget 2010

Amending budget No 6/2010

New amount

XX 01 02 11 01

63 812 800

37 998

63 850 798

40 01 40

937 200

 

937 200

Total

64 750 000

37 998

64 787 998

XX 01 02 11 02
Conference and meeting costs

 

Budget 2010

Amending budget No 6/2010

New amount

XX 01 02 11 02

33 549 000

 

33 549 000

40 01 40

51 000

 

51 000

Total

33 600 000

 

33 600 000

XX 01 02 11 03
Meetings of committees

 

Budget 2010

Amending budget No 6/2010

New amount

XX 01 02 11 03

17 989 500

 

17 989 500

40 01 40

10 500

 

10 500

Total

18 000 000

 

18 000 000

XX 01 02 11 04
Studies and consultations

 

Budget 2010

Amending budget No 6/2010

New amount

XX 01 02 11 04

9 754 000

 

9 754 000

40 01 40

246 000

 

246 000

Total

10 000 000

 

10 000 000

XX 01 02 11 05
Development of management and information systems

 

Budget 2010

Amending budget No 6/2010

New amount

XX 01 02 11 05

26 537 900

9 525

26 547 425

40 01 40

1 682 100

 

1 682 100

Total

28 220 000

9 525

28 229 525

XX 01 02 11 06
Further training and management training

 

Budget 2010

Amending budget No 6/2010

New amount

XX 01 02 11 06

13 888 905

7 980

13 896 885

40 01 40

2 676 095

 

2 676 095

Total

16 565 000

7 980

16 572 980

XX 01 02 12
Other management expenditure of the delegations of the European Union

Classification by type

Item

Subitem

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

XX 01 02 12

Other management expenditure of the delegations of the European Union

XX 01 02 12 01

Missions, conferences and entertainment expenses

5

16 682 000

174 542

16 856 542

XX 01 02 12 02

Further training of staff in delegations

5

1 797 000

23 450

1 820 450

 

Item XX 01 02 12 — Total

 

18 479 000

197 992

18 676 992

Remarks

In respect of Items 19 01 02 12, 20 01 02 12, 21 01 02 12 and 22 01 02 12, relating to delegations of the European Union outside the EU and delegations to international organisations situated inside the EU, this appropriation is intended to cover:

miscellaneous costs and allowances concerning other staff, including legal consultations,

expenditure arising from recruitment procedures of officials, contract staff and local staff, including publication costs, travel and subsistence costs and accident insurance for candidates called for examinations and interviews, costs connected with the organisation of group recruitment tests and pre-recruitment medical examinations,

the acquisition, replacement, conversion and maintenance of equipment of a medical nature installed in delegations,

expenses related to the cost of annual medical examinations of officials, contract staff and local staff, including analyses and tests carried out as part of such examinations, cultural activities and initiatives for encouraging social contacts,

expenses related to the medical costs of local staff employed under local law contracts, the cost of medical and dental advisers and the costs concerning the policy regarding AIDS at the workplace,

expenditure incurred for further training and retraining, including course fees, the cost of trainers and logistical costs such as room and equipment hire for training and for local and regional seminars as well as miscellaneous connected costs such as refreshments and food,

the fixed allowance granted to officials who regularly incur entertainment expenses by reason of their duties, and the reimbursement of costs incurred by authorised Commission officials to represent the Commission in the interests of the service and by reason of their duties (in the case of delegations within the territory of the EU, part of the accommodation expenses will be covered by the fixed entertainment allowance),

expenditure on travel expenses, daily subsistence allowances for missions and incidental or exceptional expenses incurred in connection with missions by Commission officials and other staff,

expenditure on travel expenses and daily subsistence allowances in connection with medical evacuations,

expenditure arising from crisis situations, including travel, accommodation and daily subsistence allowances.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 250 000.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of employment of other servants of the European Communities.

XX 01 02 12 01
Missions, conferences and entertainment expenses

Budget 2010

Amending budget No 6/2010

New amount

16 682 000

174 542

16 856 542

XX 01 02 12 02
Further training of staff in delegations

Budget 2010

Amending budget No 6/2010

New amount

1 797 000

23 450

1 820 450

XX 01 03
Expenditure related to equipment, furniture and services, and buildings of the delegations of the European Union

XX 01 03 01
Expenditure related to equipment, furniture and services of the Commission

Classification by type

Item

Subitem

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

XX 01 03 01

Expenditure related to equipment, furniture and services of the Commission

XX 01 03 01 03

Equipment and furniture

5

80 077 000

22 672

80 099 672

XX 01 03 01 04

Services and other operating expenditure

5

53 222 000

13 320

53 235 320

 

Item XX 01 03 01 — Total

 

133 299 000

35 992

133 334 992

Remarks

This appropriation is intended to cover the following expenditure incurred within EU territory:

the purchase, hire, maintenance and repair of furniture, and in particular:

the purchase of office furniture and specialised furniture, including ergonomic furniture, shelving for archives, etc.,

the replacement of worn-out and broken furniture,

supplies of special equipment for libraries (card indexes, shelving, catalogue units, etc.),

the hire of furniture,

furniture maintenance and repair costs (before contracts for an amount in excess of EUR 300 000 are renewed or concluded, and with a view to rationalising expenditure, the Commission must consult the other institutions with regard to the conditions (price, currency chosen, indexing, duration, other clauses) obtained by each of them for a similar contract),

expenditure on working equipment, and in particular:

purchase of uniforms for floor messengers and drivers,

purchase and cleaning of working clothes for workshop staff and staff required to do work for which protection is necessary against bad or cold weather, abnormal wear and dirt,

purchase or reimbursement of the cost of any equipment which might be necessary pursuant to Council Directives 89/391/EEC and 90/270/EEC,

other operating expenditure, such as:

expenditure on equipping buildings with telecommunications facilities, notably purchase, hire, installation and maintenance of telephone switchboards and distributors, audio, videoconferencing, interphone and mobile phone systems, and expenditure on data networks (equipment and maintenance) and associated services (management, support, documentation, installation and removal),

the purchase, hire or leasing of computers, terminals, mini-computers, peripherals, connection devices and the necessary software,

the purchase, hire or leasing of equipment relating to the presentation of information in printed form, e.g. printers, fax machines, photocopiers, scanners and microcopiers,

the purchase, hire or leasing of typewriters, word processors or any other electronic office equipment,

installation, configuration, maintenance, studies, documentation and supplies related to this equipment,

financing the development and use of the Europa site on the Internet: Europa is the joint server for all the European institutions and enables all citizens of Europe, wherever they live, to obtain full online information on the aims of the European Union, the structure of its institutions, current policies and those to be implemented. It is also intended to provide a letter box so that citizens can communicate with the various institutions. At an appropriate time, the departments concerned will send the European Parliament a report on the activity of the Europa site, including interinstitutional pages and the development of the letter box and the assistance it provides to Members of the European Parliament in their communications with the general public (factual information),

expenditure on the creation and development of the Commission's intranet site (Intracomm) and publication of the weekly Commission en direct,

the cost of subscriptions and access to electronic information services and external databases and the acquisition of electronic media (CD-ROMs etc.),

the training and support required for accessing this information,

subscription charges and the cost of cable or radio communications (land and mobile telephones, telex, telegraph, television, teleconferencing and videoconferencing), expenditure on data-transmission networks, telematic services, etc., and the purchase of directories,

the cost of interbuilding telephone and computer links and international transmission lines between sites of EU offices,

technical and logistic support, training and other activities of general interest related to computer equipment and software, general computer training, subscriptions to technical documentation whether on paper or in electronic form, etc., external operating staff, office services, subscriptions to international organisations, etc., studies on safety and quality assurance relating to computer equipment and software,

expenditure on the Computer Centre:

the purchase, hire or leasing of computers, peripherals and software for the Computer Centre, and the costs of back-up facilities,

maintenance, support, studies, documentation, training and supplies related to this equipment and outside operating personnel,

the development and maintenance, under contract, of the necessary software for the operation of the Computer Centre.

Appropriations to cover the equivalent expenditure in respect of research are entered under various items in Article 01 05 of the titles concerned.

This appropriation covers expenditure incurred within the territory of the EU, excluding offices in the EU (for which expenditure is entered in Item 16 01 03 03).

Any revenue from the Swiss Confederation's contributions for participation in Community/EU programmes, entered under Item 6 0 3 3 of the statement of revenue, may give rise to the provision of additional appropriations in accordance with Article 18(1)(d) of the Financial Regulation.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 8 734 000.

Legal basis

Council Directive 89/391/EEC of 12 June 1989 on the introduction of measures to encourage improvements in the safety and health of workers at work (OJ L 183, 29.6.1989, p. 1).

Council Directive 90/270/EEC of 29 May 1990 on the minimum safety and health requirements for work with display-screen equipment (fifth individual Directive within the meaning of Article 16(1) of Directive 89/391/EEC) (OJ L 156, 21.6.1990, p. 14).

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

XX 01 03 01 03
Equipment and furniture

Budget 2010

Amending budget No 6/2010

New amount

80 077 000

22 672

80 099 672

XX 01 03 01 04
Services and other operating expenditure

Budget 2010

Amending budget No 6/2010

New amount

53 222 000

13 320

53 235 320

XX 01 03 02
Buildings and related expenditure of the delegations of the European Union

Classification by type

Item

Subitem

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

XX 01 03 02

Buildings and related expenditure of the delegations of the European Union

XX 01 03 02 01

Acquisition, renting and related expenditure

5

112 047 000

1 175 481

113 222 481

XX 01 03 02 02

Equipment, furniture, supplies and services

5

33 580 000

408 491

33 988 491

 

Item XX 01 03 02 — Total

 

145 627 000

1 583 972

147 210 972

Remarks

In respect of Items 19 01 03 02, 20 01 03 02, 21 01 03 02 and 22 01 03 02, relating to delegations of the European Union outside the EU and delegations to international organisations situated inside the EU, this appropriation is intended to cover:

temporary accommodation allowances and daily allowances,

as regards rent and other charges on buildings for delegations outside the EU:

for all the buildings or parts of buildings occupied by the offices of delegations outside the EU or by officials posted outside the EU: rents (including temporary accommodation) and taxes, insurance premiums, refurbishments and major repairs, routine expenditure relating to the security of persons and goods (cipher machines, safes, window bars, etc.),

for all the buildings or parts of buildings occupied by the offices of delegations outside the EU and delegates' residences: water, gas, electricity and fuel charges, maintenance and repairs, handling, refurbishment and other routine expenses (local taxes for street maintenance and refuse collection and the purchase of signs and signposts),

as regards rent and other charges on buildings within EU territory:

for all the buildings or parts of buildings occupied by the offices of delegations: rent; water, gas, electricity and heating energy charges; insurance premiums; maintenance and repairs; refurbishment and major repairs; expenditure relating to security, particularly contracts for surveillance and the hiring and refilling of extinguishers; the purchase and maintenance of fire-fighting equipment and the replacement of equipment of voluntary fire-fighting officials; the cost of statutory inspections, etc.,

for the buildings or parts of buildings occupied by officials: reimbursement of expenditure relating to the security of housing,

expenditure incurred in the acquisition of building land and buildings (purchase or lease-purchase option) or construction of offices or other accommodation, including the costs of preliminary studies and various fees,

the purchase, hire, leasing, maintenance and repair of furniture and equipment, in particular audiovisual, archive, printing, library, interpretation and specialised office equipment (photocopiers, reader-printers, fax machines, etc.) as well as the acquisition of documentation and supplies related to this equipment,

the purchase, maintenance and repair of technical equipment such as generators, air conditioners, etc., and the installation of equipment for welfare facilities in the delegations,

the purchase, replacement, hire, leasing, maintenance and repair of vehicles, including tools,

insurance premiums for vehicles,

the purchase of books, documents and other non-periodical publications, including updates, and subscriptions to newspapers, periodicals and various publications, and the cost of binding and other costs for the preservation of periodicals,

subscriptions to news agencies,

the purchase of paper, envelopes, office supplies and supplies for reproduction, and some printing contracted to outside service providers,

the transport and customs clearance of equipment, the purchase and cleaning of uniforms for floor messengers, drivers, etc., various types of insurance (in particular third-party liability and theft), expenditure on internal meetings (drinks, food served on special occasions), the cost of participation in conferences and symposiums, and subscriptions to professional and scientific associations,

the cost of studies, surveys and consultations connected with the administrative operation of delegations and any other operating expenses not specifically covered by the other items in this article,

postal and delivery charges for mail, reports and publications, and for postal and other packages sent by air, land, sea or rail,

the cost of the diplomatic bag,

all expenditure on furniture and fittings for residential accommodation made available to officials,

the purchase, hire or leasing of data-processing equipment (computers, terminals, mini-computers, peripherals, connection devices) with the requisite software,

outsourced services, in particular for the development, maintenance and support of IT systems in the delegations,

the purchase, hire or leasing of equipment for the reproduction of information on paper, such as printers and scanners,

the purchase, hire or leasing of telephone exchanges and switchboards and equipment for data transmission with the requisite software,

subscription charges and fixed costs for cable or radio communications (telephone, telegraph, telex, fax), expenditure on data-transmission networks, telematic services, etc., and the purchase of directories,

the cost of installation, configuration, maintenance, support, assistance, documentation and supplies related to this equipment,

any expenditure on active security operations in delegations in emergencies.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 775 000.

Legal basis

Staff Regulations of Officials of the European Communities.

XX 01 03 02 01
Acquisition, renting and related expenditure

Budget 2010

Amending budget No 6/2010

New amount

112 047 000

1 175 481

113 222 481

XX 01 03 02 02
Equipment, furniture, supplies and services

Budget 2010

Amending budget No 6/2010

New amount

33 580 000

408 491

33 988 491

TITLE 19

EXTERNAL RELATIONS

Overall objectives

Contribute to the implementation of the provisions of the European Security Strategy in order to maintain peace, to prevent conflicts, and to strengthen international security, in accordance with the aims and principles of the United Nations Charter, the principles of the Helsinki Final Act and the objectives of the Paris Charter, including those relating to the respect of external borders.

Promote together with partner countries a sure, stable and prosperous neighbourhood based on shared values and interests.

Consolidate and promote democracy, the rule of law, human rights and the principles of international law.

Promote an international system based on strengthened multilateral cooperation and good global governance.

Develop an external energy policy for the European Union in order to:

contribute to sustainable development,

secure energy supplies for the European Union,

contribute to the development of the international measures necessary to preserve and improve the quality of the environment, and to encourage the sustainable management of world natural resources.

Support sustainable development at the economic, social and environmental level of the partner countries and more particularly the developing countries, with the essential aim of eradicating poverty.

Give assistance to the people and the countries and the regions confronted with natural or man-made disasters (in accordance with the vision and the framework established by the Declaration of December 2005 on the development policy of the Union).

Title

Chapter

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

19 01

ADMINISTRATIVE EXPENDITURE OF ‘EXTERNAL RELATIONS’ POLICY AREA

 

435 309 871

435 309 871

9 388 042

9 388 042

444 697 913

444 697 913

 

40 01 40

 

253 484

253 484

 

 

253 484

253 484

 

 

 

435 563 355

435 563 355

 

 

444 951 397

444 951 397

19 02

COOPERATION WITH THIRD COUNTRIES IN THE AREA OF MIGRATION AND ASYLUM

4

52 959 000

50 000 000

 

 

52 959 000

50 000 000

19 03

COMMON FOREIGN AND SECURITY POLICY (CFSP)

4

280 891 000

225 000 000

 

 

280 891 000

225 000 000

19 04

EUROPEAN INSTRUMENT FOR DEMOCRACY AND HUMAN RIGHTS (EIDHR)

4

154 224 200

148 400 000

 

 

154 224 200

148 400 000

19 05

RELATIONS AND COOPERATION WITH INDUSTRIALISED NON-MEMBER COUNTRIES

4

23 640 000

17 713 000

 

 

23 640 000

17 713 000

19 06

CRISIS RESPONSE AND GLOBAL THREATS TO SECURITY

4

295 711 882

256 305 160

 

 

295 711 882

256 305 160

19 08

EUROPEAN NEIGHBOURHOOD POLICY AND RELATIONS WITH RUSSIA

 

1 722 667 073

1 384 200 000

 

 

1 722 667 073

1 384 200 000

 

40 02 41

 

20 000 000

20 000 000

 

 

20 000 000

20 000 000

 

 

 

1 742 667 073

1 404 200 000

 

 

1 742 667 073

1 404 200 000

19 09

RELATIONS WITH LATIN AMERICA

4

356 268 000

309 484 268

 

 

356 268 000

309 484 268

 

40 02 41

 

11 500 000

5 000 000

 

 

11 500 000

5 000 000

 

 

 

367 768 000

314 484 268

 

 

367 768 000

314 484 268

19 10

RELATIONS WITH ASIA, CENTRAL ASIA AND MIDDLE EAST (IRAQ, IRAN, YEMEN)

4

855 898 000

769 397 103

 

 

855 898 000

769 397 103

 

40 02 41

 

23 000 000

4 500 000

 

 

23 000 000

4 500 000

 

 

 

878 898 000

773 897 103

 

 

878 898 000

773 897 103

19 11

POLICY STRATEGY AND COORDINATION FOR ‘EXTERNAL RELATIONS’ POLICY AREA

4

31 500 000

32 400 000

 

 

31 500 000

32 400 000

19 49

EXPENDITURE ON ADMINISTRATIVE MANAGEMENT OF PROGRAMMES COMMITTED IN ACCORDANCE WITH THE FORMER FINANCIAL REGULATION

4

p.m.

 

 

p.m.

 

Title 19 — Total

 

4 209 069 026

3 628 209 402

9 388 042

9 388 042

4 218 457 068

3 637 597 444

 

40 01 40, 40 02 41

 

54 753 484

29 753 484

 

 

54 753 484

29 753 484

 

 

 

4 263 822 510

3 657 962 886

 

 

4 273 210 552

3 667 350 928

CHAPTER 19 01 —
ADMINISTRATIVE EXPENDITURE OF ‘EXTERNAL RELATIONS’ POLICY AREA

Title

Chapter

Article

Item

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

19 01

ADMINISTRATIVE EXPENDITURE OF ‘EXTERNAL RELATIONS’ POLICY AREA

19 01 01

Expenditure related to staff in active employment of ‘External relations’ policy area

19 01 01 01

Expenditure related to staff in active employment of ‘External relations’ Directorate-General

5

90 313 364

1 205 994

91 519 358

 

40 01 40

 

253 484

 

253 484

 

 

 

90 566 848

 

91 772 842

19 01 01 02

Expenditure related to staff in active employment of ‘External relations’ delegations of the European Union

5

89 814 816

5 587 093

95 401 909

 

Article 19 01 01 — Subtotal

 

180 128 180

6 793 087

186 921 267

 

40 01 40

 

253 484

 

253 484

 

 

 

180 381 664

 

187 174 751

19 01 02

External staff and other management expenditure in support of ‘External relations’ policy area

19 01 02 01

External staff of ‘External relations’ Directorate-General

5

7 347 950

218 026

7 565 976

19 01 02 02

External staff of ‘External relations’ delegations of the European Union

5

31 711 222

503 470

32 214 692

19 01 02 11

Other management expenditure of ‘External relations’ Directorate-General

5

8 474 241

55 503

8 529 744

19 01 02 12

Other management expenditure of ‘External relations’ delegations of the European Union

5

8 840 354

197 992

9 038 346

 

Article 19 01 02 — Subtotal

 

56 373 767

974 991

57 348 758

19 01 03

Expenditure related to equipment, furniture and services, buildings and related expenditure of ‘External relations’ policy area

19 01 03 01

Expenditure related to equipment, furniture and services of ‘External relations’ Directorate-General

5

6 604 467

35 992

6 640 459

19 01 03 02

Buildings and related expenditure of ‘External relations’ delegations of the European Union

5

69 667 957

1 583 972

71 251 929

 

Article 19 01 03 — Subtotal

 

76 272 424

1 619 964

77 892 388

19 01 04

Support expenditure for operations of ‘External relations’ policy area

19 01 04 01

Development Cooperation Instrument (DCI) — Expenditure on administrative management

4

55 858 500

 

55 858 500

19 01 04 02

European Neighbourhood and Partnership Instrument (ENPI) — Expenditure on administrative management

4

42 833 000

 

42 833 000

19 01 04 03

Instrument for Stability (IfS) — Expenditure on administrative management

4

6 000 000

 

6 000 000

19 01 04 04

Common foreign and security policy (CFSP) — Expenditure on administrative management

4

650 000

 

650 000

19 01 04 05

Evaluation of the results of Union aid and follow-up and audit measures — Expenditure on administrative management

4

1 500 000

 

1 500 000

19 01 04 06

Instrument for Nuclear Safety Cooperation (INSC) — Expenditure on administrative management

4

1 300 000

 

1 300 000

19 01 04 07

European Instrument for Democracy and Human Rights (EIDHR) — Expenditure on administrative management

4

9 974 000

 

9 974 000

19 01 04 08

Industrialised Countries Instrument (ICI) — Expenditure on administrative management

4

100 000

 

100 000

19 01 04 20

Administrative support expenditure for ‘External Relations’ policy area

4

p.m.

 

p.m.

19 01 04 30

Education, Audiovisual and Culture Executive Agency — Subsidy for External Relations programmes

4

4 320 000

 

4 320 000

 

Article 19 01 04 — Subtotal

 

122 535 500

 

122 535 500

 

Chapter 19 01 — Total

 

435 309 871

9 388 042

444 697 913

 

40 01 40

 

253 484

 

253 484

 

 

 

435 563 355

 

444 951 397

19 01 01
Expenditure related to staff in active employment of ‘External relations’ policy area

19 01 01 01
Expenditure related to staff in active employment of ‘External relations’ Directorate-General

 

Budget 2010

Amending budget No 6/2010

New amount

19 01 01 01

90 313 364

1 205 994

91 519 358

40 01 40

253 484

 

253 484

Total

90 566 848

1 205 994

91 772 842

Remarks

More Commission personnel will be assigned to crisis response management in order to allow for enough capacity for the follow-up of civil society organisation proposals for crisis response.

19 01 01 02
Expenditure related to staff in active employment of ‘External relations’ delegations of the European Union

Budget 2010

Amending budget No 6/2010

New amount

89 814 816

5 587 093

95 401 909

Remarks

The Commission will recruit highly qualified, stable and specialised personnel for human rights questions.

Sufficient staff will be assigned to crisis response management for the follow-up of Civil Society Organisation proposals for crisis response.

19 01 02
External staff and other management expenditure in support of ‘External relations’ policy area

19 01 02 01
External staff of ‘External relations’ Directorate-General

Budget 2010

Amending budget No 6/2010

New amount

7 347 950

218 026

7 565 976

19 01 02 02
External staff of ‘External relations’ delegations of the European Union

Budget 2010

Amending budget No 6/2010

New amount

31 711 222

503 470

32 214 692

19 01 02 11
Other management expenditure of ‘External relations’ Directorate-General

Budget 2010

Amending budget No 6/2010

New amount

8 474 241

55 503

8 529 744

19 01 02 12
Other management expenditure of ‘External relations’ delegations of the European Union

Budget 2010

Amending budget No 6/2010

New amount

8 840 354

197 992

9 038 346

19 01 03
Expenditure related to equipment, furniture and services, buildings and related expenditure of ‘External relations’ policy area

19 01 03 01
Expenditure related to equipment, furniture and services of ‘External relations’ Directorate-General

Budget 2010

Amending budget No 6/2010

New amount

6 604 467

35 992

6 640 459

19 01 03 02
Buildings and related expenditure of ‘External relations’ delegations of the European Union

Budget 2010

Amending budget No 6/2010

New amount

69 667 957

1 583 972

71 251 929

TITLE 26

COMMISSION'S ADMINISTRATION

Overall objectives

To create a modern administrative structure based on a culture of service through lead responsibility for the majority of matters relating to the Commission's programme of administrative reform.

To meet the Commission's building needs in an efficient, effective and timely manner.

To ensure publication of information originating from the Institutions of the European Union.

To implement the relevant regulations by correct, uniform and transparent application of the rules for determining and paying individual entitlements.

To provide modern and high-performance information technology and telecommunications infrastructure and services.

To organise competitions and selection procedures to meet the priority needs of the Institutions.

Title

Chapter

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

26 01

ADMINISTRATIVE EXPENDITURE OF ‘COMMISSION'S ADMINISTRATION’ POLICY AREA

 

965 218 151

965 218 151

133 320

133 320

965 351 471

965 351 471

 

40 01 40

 

8 985 997

8 985 997

 

 

8 985 997

8 985 997

 

 

 

974 204 148

974 204 148

 

 

974 337 468

974 337 468

26 02

MULTIMEDIA PRODUCTION

1

14 400 000

14 400 000

 

 

14 400 000

14 400 000

26 03

SERVICES TO PUBLIC ADMINISTRATIONS, BUSINESSES AND CITIZENS

 

2 000 000

19 000 000

 

 

2 000 000

19 000 000

 

40 02 41

 

23 100 000

5 750 000

 

 

23 100 000

5 750 000

 

 

 

25 100 000

24 750 000

 

 

25 100 000

24 750 000

 

Title 26 — Total

 

981 618 151

998 618 151

133 320

133 320

981 751 471

998 751 471

 

40 01 40, 40 02 41

 

32 085 997

14 735 997

 

 

32 085 997

14 735 997

 

 

 

1 013 704 148

1 013 354 148

 

 

1 013 837 468

1 013 487 468

CHAPTER 26 01 —
ADMINISTRATIVE EXPENDITURE OF ‘COMMISSION'S ADMINISTRATION’ POLICY AREA

Title

Chapter

Article

Item

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

26 01

ADMINISTRATIVE EXPENDITURE OF ‘COMMISSION'S ADMINISTRATION’ POLICY AREA

26 01 01

Expenditure related to staff in active employment in ‘Commission's administration’ policy area

5

100 865 768

 

100 865 768

 

40 01 40

 

283 102

 

283 102

 

 

 

101 148 870

 

101 148 870

26 01 02

External staff and other management expenditure in support of ‘Commission's administration’ policy area

26 01 02 01

External staff

5

5 331 770

 

5 331 770

26 01 02 11

Other management expenditure

5

13 073 422

 

13 073 422

 

40 01 40

 

5 602 895

 

5 602 895

 

 

 

18 676 317

 

18 676 317

 

Article 26 01 02 — Subtotal

 

18 405 192

 

18 405 192

 

40 01 40

 

5 602 895

 

5 602 895

 

 

 

24 008 087

 

24 008 087

26 01 03

Expenditure related to equipment, furniture and services of ‘Commission's administration’ policy area

5

7 376 147

 

7 376 147

26 01 04

Support expenditure for operations of ‘Commission's administration’ policy area

26 01 04 01

Interoperability Solutions for European Public Administrations (ISA) — Expenditure on administrative management

1.1

p.m.

 

p.m.

 

40 01 40

 

700 000

 

700 000

 

 

 

700 000

 

700 000

 

Article 26 01 04 — Subtotal

 

p.m.

 

p.m.

 

40 01 40

 

700 000

 

700 000

 

 

 

700 000

 

700 000

26 01 09

Administrative support of the Publications Office

26 01 09 01

Publications Office

5

84 082 000

 

84 082 000

 

Article 26 01 09 — Subtotal

 

84 082 000

 

84 082 000

26 01 10

Consolidation of EU law

26 01 10 01

Consolidation of EU law

5

2 000 000

 

2 000 000

 

Article 26 01 10 — Subtotal

 

2 000 000

 

2 000 000

26 01 11

Official Journal of the European Union (L and C)

26 01 11 01

Official Journal of the European Union

5

13 500 000

 

13 500 000

 

Article 26 01 11 — Subtotal

 

13 500 000

 

13 500 000

26 01 20

European Personnel Selection Office

5

30 993 000

 

30 993 000

26 01 21

Office for the Administration and Payment of Individual Entitlements

5

33 728 000

 

33 728 000

26 01 22

Office for Infrastructure and Logistics (Brussels)

26 01 22 01

Office for Infrastructure and Logistics in Brussels

5

67 343 000

 

67 343 000

26 01 22 02

Acquisition and renting of buildings in Brussels

5

213 581 000

77 520

213 658 520

26 01 22 03

Expenditure related to buildings in Brussels

5

75 630 000

28 229

75 658 229

26 01 22 04

Expenditure for equipment in Brussels

5

4 900 000

2 115

4 902 115

 

40 01 40

 

2 400 000

 

2 400 000

 

 

 

7 300 000

 

7 302 115

26 01 22 05

Services and other operating expenditure in Brussels

5

7 216 000

3 091

7 219 091

 

Article 26 01 22 — Subtotal

 

368 670 000

110 955

368 780 955

 

40 01 40

 

2 400 000

 

2 400 000

 

 

 

371 070 000

 

371 180 955

26 01 23

Office for Infrastructure and Logistics (Luxembourg)

26 01 23 01

Office for Infrastructure and Logistics in Luxembourg

5

24 430 000

 

24 430 000

26 01 23 02

Acquisition and renting of buildings in Luxembourg

5

42 844 000

 

42 844 000

26 01 23 03

Expenditure related to buildings in Luxembourg

5

15 720 000

 

15 720 000

26 01 23 04

Expenditure for equipment in Luxembourg

5

714 000

 

714 000

26 01 23 05

Services and other operating expenditure in Luxembourg

5

718 000

 

718 000

26 01 23 06

Guarding of buildings in Luxembourg

5

5 535 000

 

5 535 000

 

Article 26 01 23 — Subtotal

 

89 961 000

 

89 961 000

26 01 40

Security

26 01 40 01

Security and monitoring

5

6 915 000

 

6 915 000

26 01 40 02

Guarding of buildings in Brussels

5

31 936 000

13 185

31 949 185

 

Article 26 01 40 — Subtotal

 

38 851 000

13 185

38 864 185

26 01 49

Administrative appropriations carried over automatically

5

p.m.

 

p.m.

26 01 50

Personnel policy and management

26 01 50 01

Medical service

5

6 680 000

2 325

6 682 325

26 01 50 02

Competitions, selection and recruitment expenditure

5

2 346 000

4 320

2 350 320

26 01 50 04

Interinstitutional cooperation in the social sphere

5

8 552 000

2 535

8 554 535

26 01 50 06

Institution officials temporarily assigned to national civil services, to international organisations or to public or private institutions or undertakings

5

520 000

 

520 000

26 01 50 07

Damages

5

200 000

 

200 000

26 01 50 08

Miscellaneous insurances

5

55 000

 

55 000

26 01 50 09

Language courses

5

4 221 000

 

4 221 000

 

Article 26 01 50 — Subtotal

 

22 574 000

9 180

22 583 180

26 01 51

European Schools

26 01 51 01

Office of the Secretary-General of the European Schools (Brussels)

5

8 554 000

 

8 554 000

26 01 51 02

Brussels I (Uccle)

5

24 197 011

 

24 197 011

26 01 51 03

Brussels II (Woluwe)

5

22 314 024

 

22 314 024

26 01 51 04

Brussels III (Ixelles)

5

21 602 655

 

21 602 655

26 01 51 05

Brussels IV (Transition)

5

4 839 706

 

4 839 706

26 01 51 11

Luxembourg I

5

26 418 440

 

26 418 440

26 01 51 12

Luxembourg II

5

4 832 925

 

4 832 925

26 01 51 21

Mol (BE)

5

7 019 115

 

7 019 115

26 01 51 22

Frankfurt am Main (DE)

5

4 366 031

 

4 366 031

26 01 51 23

Karlsruhe (DE)

5

3 133 263

 

3 133 263

26 01 51 24

Munich (DE)

5

494 527

 

494 527

26 01 51 25

Alicante (ES)

5

7 057 719

 

7 057 719

26 01 51 26

Varese (IT)

5

10 163 733

 

10 163 733

26 01 51 27

Bergen (NL)

5

4 946 035

 

4 946 035

26 01 51 28

Culham (UK)

5

4 272 860

 

4 272 860

 

Article 26 01 51 — Subtotal

 

154 212 044

 

154 212 044

 

Chapter 26 01 — Total

 

965 218 151

133 320

965 351 471

 

40 01 40

 

8 985 997

 

8 985 997

 

 

 

974 204 148

 

974 337 468

26 01 22
Office for Infrastructure and Logistics (Brussels)

26 01 22 02
Acquisition and renting of buildings in Brussels

Budget 2010

Amending budget No 6/2010

New amount

213 581 000

77 520

213 658 520

Remarks

This appropriation is intended to cover the following expenditure incurred within the Union territory:

rent and ground rent relating to occupied buildings or parts of buildings, and the hire of conference rooms, storerooms, garages and parking facilities,

the costs of purchase or lease-purchase of buildings,

the construction of buildings.

Appropriations to cover the equivalent expenditure in respect of research are entered under various Items in Article 01 05 of the titles concerned.

This appropriation covers expenditure incurred within the territory of the Union, excluding representation offices in the Union, for which expenditure is entered in Item 16 01 03 03.

Revenue from contributions from the EFTA States to the Union's general costs under Articles 76 and 82 of the Agreement on the European Economic Area gives rise to the provision of additional appropriations to be entered in the budget lines concerned in accordance with the Financial Regulation. The amount of such revenue is estimated at EUR 584 000.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 5 754 000.

Legal basis

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

26 01 22 03
Expenditure related to buildings in Brussels

Budget 2010

Amending budget No 6/2010

New amount

75 630 000

28 229

75 658 229

Remarks

This appropriation is intended to cover the following expenditure incurred within Union territory:

the payment of insurance premiums on the buildings or parts of buildings occupied by the institution,

water, gas, electricity and heating charges,

maintenance costs, calculated on the basis of current contracts, for premises, lifts, central heating, air-conditioning equipment, etc.; the expenditure incurred by regular cleaning operations, including the purchase of maintenance, washing, laundry and dry-cleaning products, etc., and by repainting, repairs and supplies used by the maintenance shops (before contracts for an amount in excess of EUR 300 000 are renewed or concluded, and with a view to rationalising expenditure, the Commission must consult the other institutions with regard to the conditions (price, currency chosen, indexing, duration, other clauses) obtained by each of them for a similar contract),

expenditure on the selective treatment, storage and removal of waste,

the refurbishment of buildings, e.g. alterations to partitioning, alterations to technical installations and other specialist work on locks, electrical equipment, plumbing, painting, floor coverings, etc., and the cost of changes to the cabling associated with fixtures, and the cost of the necessary equipment (before contracts for an amount in excess of EUR 300 000 are renewed or concluded, and with a view to rationalising expenditure, the Commission must consult the other institutions with regard to the conditions (price, currency chosen, indexing, duration, other clauses) obtained by each of them for a similar contract),

expenses concerned with the health and safety of individuals at work, in particular the purchase, hire and maintenance of fire-fighting equipment, the replacement of equipment for fire pickets and statutory inspection costs (before contracts for an amount in excess of EUR 300 000 are renewed or concluded, and with a view to rationalising expenditure, the Commission must consult the other institutions with regard to the conditions (price, currency chosen, indexing, duration, other clauses) obtained by each of them for a similar contract),

expenses relating to conducting the audit of accessibility of buildings to persons with disabilities and/or reduced mobility and the introduction of necessary adaptations pursuant to such an audit so as to make buildings fully accessible to all visitors,

the cost of legal, financial and technical consultancy fees prior to the acquisition, rental or construction of buildings,

other expenditure on buildings, in particular management fees for multiple-tenanted buildings, costs of surveys of premises and charges for utilities (street cleaning and maintenance, refuse collection, etc.),

technical assistance fees relating to major fitting-out operations for premises.

Appropriations to cover the equivalent expenditure in respect of research are entered under various Items in Article 01 05 of the titles concerned.

This appropriation covers expenditure incurred within the territory of the Union, excluding representation offices in the Union, for which expenditure is entered in Item 16 01 03 03.

Revenue from contributions from the EFTA States to the Union's general costs under Articles 76 and 82 of the Agreement on the European Economic Area gives rise to the provision of additional appropriations to be entered in the budget lines concerned in accordance with the Financial Regulation. The amount of such revenue is estimated at EUR 207 000.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 2 540 000.

Legal basis

Council Directive 89/391/EEC of 12 June 1989 on the introduction of measures to encourage improvements in the safety and health of workers at work (OJ L 183, 29.6.1989, p. 1).

Council Directive 90/270/EEC of 29 May 1990 on the minimum safety and health requirements for work with display-screen equipment (fifth individual Directive within the meaning of Article 16(1) of Directive 89/391/EEC) (OJ L 156, 21.6.1990, p. 14).

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

Decision of the European Ombudsman on 4 July 2007 on own-initiative inquiry OI/3/2003/JMA concerning the European Commission.

26 01 22 04
Expenditure for equipment in Brussels

 

Budget 2010

Amending budget No 6/2010

New amount

26 01 22 04

4 900 000

2 115

4 902 115

40 01 40

2 400 000

 

2 400 000

Total

7 300 000

2 115

7 302 115

Remarks

This appropriation is intended to cover the following expenditure incurred within Union territory:

the purchase, hire or leasing, maintenance, repair, installation and renewal of technical equipment and installations, and in particular:

equipment (including photocopiers) for producing, reproducing and archiving documents in any form (paper, electronic media, etc.),

audiovisual, library and interpreting equipment (booths, headsets and switching units for simultaneous interpreting facilities, etc.),

kitchen fittings and restaurant equipment,

various tools for building-maintenance shops,

facilities required for officials with disabilities,

as well as studies, documentation and training relating to such equipment (before contracts for an amount in excess of EUR 300 000 are renewed or concluded, and with a view to rationalising expenditure, the Commission must consult the other institutions with regard to the conditions (price, currency chosen, indexing, duration, other clauses) obtained by each of them for a similar contract),

the purchase, hire, maintenance and repair of vehicles, and in particular:

new purchases of vehicles, including at least one vehicle adapted for transporting persons with reduced mobility,

the replacement of vehicles which, during the year, reach a total mileage such as to justify replacement,

the cost of hiring cars for short or long periods when demand exceeds the capacity of the vehicle fleet, or when the vehicle fleet does not cater for needs of passengers with reduced mobility,

the cost of maintaining, repairing and insuring official vehicles (fuel, lubricants, tyres, inner tubes, miscellaneous supplies, spare parts, tools, etc.),

various types of insurance (in particular third-party liability and insurance against theft) and the insurance costs referred to in Article 75 of the Financial Regulation,

purchase of tickets (one-way ticket and business pass), free access to public transport routes to facilitate mobility between Commission buildings or between Commission buildings and public buildings (e.g. airport), service bicycles and any other means encouraging the use of public transporting and Commission staff mobility, with the exception of service vehicles,

expenditure on inputs for protocol restaurant services.

Appropriations to cover the equivalent expenditure in respect of research are entered under various Items in Article 01 05 of the titles concerned.

This appropriation covers expenditure incurred within the territory of the Union, excluding representation offices in the Union, for which expenditure is entered in Item 16 01 03 03.

Revenue from contributions from the EFTA States to the Union's general costs under Articles 76 and 82 of the Agreement on the European Economic Area gives rise to the provision of additional appropriations to be entered in the budget lines concerned in accordance with the Financial Regulation. The amount of such revenue is estimated at EUR 20 000.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 441 000.

The reserve can be released if the Commission's CORDIS database is overhauled by June 2010 to make it user-friendly, in the same way as has been done for agricultural databases. In its existing form, the CORDIS database necessitates training in order to be able to identify recipients of funding.

The creation of a specific appropriation for reimbursing public transport season tickets is a modest but crucial measure to confirm the EU institutions' commitment to reducing their CO2 emissions in line with their Eco-Management and Audit Scheme (EMAS) policy and the agreed climate change objectives.

Legal basis

Council Directive 89/391/EEC of 12 June 1989 on the introduction of measures to encourage improvements in the safety and health of workers at work (OJ L 183, 29.6.1989, p. 1).

Council Directive 90/270/EEC of 29 May 1990 on the minimum safety and health requirements for work with display-screen equipment (fifth individual Directive within the meaning of Article 16(1) of Directive 89/391/EEC) (OJ L 156, 21.6.1990, p. 14).

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

Directive 2004/17/EC of the European Parliament and of the Council of 31 March 2004 coordinating the procurement procedures of entities operating in the water, energy, transport and postal services sectors (OJ L 134, 30.4.2004, p. 1).

Directive 2004/18/EC of the European Parliament and of the Council of 31 March 2004 coordinating the procedures for the award of public works contracts, public supply contracts and public service contracts (OJ L 134, 30.4.2004, p. 114).

26 01 22 05
Services and other operating expenditure in Brussels

Budget 2010

Amending budget No 6/2010

New amount

7 216 000

3 091

7 219 091

Remarks

This appropriation is intended to cover the following expenditure incurred within Union territory:

departmental removals and reorganisations and handling (taking delivery, storing, delivering) in respect of equipment, furniture and office supplies,

other operating expenditure, such as:

the cost of purchasing paper, envelopes, office supplies and supplies for the print shops, and of some printing carried out by outside service providers,

expenditure on postal and delivery charges for ordinary mail, on reports and publications, on postal and other packages sent by air, sea or rail, and on the Commission's internal mail,

expenditure relating to the provision of protocol restaurant services.

Appropriations to cover the equivalent expenditure in respect of research are entered under various Items in Article 01 05 of the titles concerned.

This appropriation covers expenditure incurred within the territory of the Union, excluding representation offices in the Union, for which expenditure is entered in Item 16 01 03 03.

Revenue from contributions from the EFTA States to the Union's general costs under Articles 76 and 82 of the Agreement on the European Economic Area gives rise to the provision of additional appropriations to be entered in the budget lines concerned in accordance with the Financial Regulation. The amount of such revenue is estimated at EUR 20 000.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 200 000.

Legal basis

Council Directive 89/391/EEC of 12 June 1989 on the introduction of measures to encourage improvements in the safety and health of workers at work (OJ L 183, 29.6.1989, p. 1).

Council Directive 90/270/EEC of 29 May 1990 on the minimum safety and health requirements for work with display-screen equipment (fifth individual Directive within the meaning of Article 16(1) of Directive 89/391/EEC) (OJ L 156, 21.6.1990, p. 14).

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

26 01 40
Security

26 01 40 02
Guarding of buildings in Brussels

Budget 2010

Amending budget No 6/2010

New amount

31 936 000

13 185

31 949 185

Remarks

This appropriation is intended to cover expenditure for the guarding surveillance, access control and other related services for buildings occupied by the Commission (before contracts for an amount in excess of EUR 300 000 are renewed or concluded, and with a view to rationalising expenditure, the Commission must consult the other institutions with regard to the conditions (price, currency chosen, indexing, duration, other clauses) obtained by each of them for a similar contract).

Appropriations to cover the equivalent expenditure in respect of research are entered under various Items in Article 01 05 of the titles concerned.

This appropriation covers expenditure incurred within the territory of the Union, excluding representation offices in the Union, for which expenditure is entered in Item 16 01 03 03.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 2 605 000.

Legal basis

Council Directive 89/391/EEC of 12 June 1989 on the introduction of measures to encourage improvements in the safety and health of workers at work (OJ L 183, 29.6.1989, p. 1).

Council Directive 90/270/EEC of 29 May 1990 on the minimum safety and health requirements for work with display-screen equipment (fifth individual Directive within the meaning of Article 16(1) of Directive 89/391/EEC) (OJ L 156, 21.6.1990, p. 14).

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

26 01 50
Personnel policy and management

26 01 50 01
Medical service

Budget 2010

Amending budget No 6/2010

New amount

6 680 000

2 325

6 682 325

Remarks

This appropriation is intended to cover:

the cost of annual check-ups and pre-recruitment medical examinations, equipment and pharmaceutical products, working tools and special furniture required on medical grounds and the administrative costs of the Invalidity Committee,

the cost of medical, paramedical and psycho-social personnel employed under local law contracts or as occasional replacements, and the cost of external services by medical specialists considered necessary by the medical officers,

the cost of pre-recruitment medical examinations for assistants at the childminding centres,

the cost of health checks for staff exposed to radiation,

the purchase or reimbursement of equipment in connection with the application of Directives 89/391/EEC and 90/270/EEC.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 670 000.

This appropriation covers expenditure incurred within the territory of the Union, excluding representation offices in the Union (for which expenditure is entered in Item 16 01 03 03).

Legal basis

Staff Regulations of Officials of the European Communities.

Treaty establishing the European Atomic Energy Community, in particular Chapter III thereof.

Council Directive 89/391/EEC of 12 June 1989 on the introduction of measures to encourage improvements in the safety and health of workers at work (OJ L 183, 29.6.1989, p. 1).

Council Directive 90/270/EEC of 29 May 1990 on the minimum safety and health requirements for work with display-screen equipment (fifth individual Directive within the meaning of Article 16(1) of Directive 89/391/EEC) (OJ L 156, 21.6.1990, p. 14).

National legislation on basic standards.

26 01 50 02
Competitions, selection and recruitment expenditure

Budget 2010

Amending budget No 6/2010

New amount

2 346 000

4 320

2 350 320

Remarks

This appropriation is intended to cover:

costs linked to recruitment and selection for management posts,

expenditure on inviting successful candidates to employment interviews,

expenditure on inviting officials and other staff in delegations to take part in competitions and selection procedures,

the cost of organising the competitions and selection procedures provided for in Article 3 of Decision 2002/620/EC.

In cases duly substantiated on grounds of functional requirements and after the European Communities Personnel Selection Office has been consulted, this appropriation can be used for competitions organised by the institution itself.

This appropriation does not cover expenditure on the personnel for whom appropriations are entered under Articles 01 04 and 01 05 of the titles concerned.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 1 000.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of Employment of Other Servants of the European Communities.

Decision 2002/620/EC of the European Parliament, the Council, the Commission, the Court of Justice, the Court of Auditors, the Economic and Social Committee, the Committee of the Regions and the European Ombudsman of 25 July 2002 establishing a European Communities Personnel Selection Office (OJ L 197, 26.7.2002, p. 53).

Decision 2002/621/EC of the Secretaries-General of the European Parliament, the Council and the Commission, the Registrar of the Court of Justice, the Secretaries-General of the Court of Auditors, the Economic and Social Committee and the Committee of the Regions, and the Representative of the European Ombudsman of 25 July 2002 on the organisation and operation of the European Communities Personnel Selection Office (OJ L 197, 26.7.2002, p. 56).

26 01 50 04
Interinstitutional cooperation in the social sphere

Budget 2010

Amending budget No 6/2010

New amount

8 552 000

2 535

8 554 535

Remarks

This appropriation is intended to cover:

expenditure on producing and developing the Commission's intranet site (IntraComm) and the in-house weekly, Commission en direct,

other expenditure on internal information and communication, including promotion campaigns,

temporary staff working in the after-school childminding centres, holiday centres and open-air centres run by Commission departments,

reproduction work which cannot be handled in-house and has to be sent out,

expenditure on private-law contracts with persons replacing the regular nurses and children's nurses at the crèches,

some of the costs of the recreation centre, cultural activities, subsidies to staff clubs, and the management of, and extra equipment for, sports centres,

projects to promote social contact between staff of different nationalities and the integration of staff and their families and preventative projects to meet the needs of staff in service and their families,

a contribution towards the expenses incurred by members of staff for activities such as home helps, legal advice, open-air centres for children, and courses in languages and the arts,

the cost of reception facilities for new officials and other staff and their families and assistance in accommodation matters for staff,

expenditure on assistance in kind which may be provided to an official, a former official or survivors of a deceased official who are in particularly difficult circumstances,

certain expenditure on the early childhood centres and other crèches and childcare facilities; the revenue from the parental contribution will be available for re-use,

expenditure on recognition events for officials, and in particular the cost of medals for 20 years' service and the retirement gift,

specific payments to recipients of Community pensions and those entitled under them and to any surviving dependents who are in particularly difficult circumstances,

financing preventative projects to meet the specific needs of former staff in the various countries of the European Union and contributions to associations of former staff.

Appropriations to cover the equivalent expenditure in respect of research are entered under various Items in Article 01 05 of the titles concerned.

In respect of the policy to assist disabled persons in the following categories:

officials and other staff in active employment,

spouses of officials and temporary staff in active employment,

all dependent children within the meaning of the Staff Regulations of Officials of the European Communities,

within the limits of the amount entered in the budget and after any national entitlements granted in the country of residence or origin have been claimed, this appropriation covers any duly substantiated non-medical expenditure which is acknowledged to be necessary and arises from their disability.

This appropriation is intended to cover some of the expenditure on schooling children who for unavoidable educational reasons are not or are no longer admitted to European Schools, or cannot attend a EuropeanSchool because of the place of work of either parent (external offices).

This appropriation covers expenditure incurred within the territory of the Union, excluding representation offices in the Union (for which expenditure is entered in Item 16 01 03 03).

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 3 084 000.

Legal basis

Staff Regulations of Officials of the European Communities.

Staff tables

Commission

Administration

Function group and grade

Budget 2010

Amending budget No 6/2010

Amended 2010 Budget

Permanent posts

Temporary posts

Permanent posts to be transferred to EEAS (5)

Permanent posts

Temporary posts

Current

New

Commission after transfer to EEAS

To be transferred to EEAS

Commission after transfer to EEAS

To be transferred to EEAS

AD 16

30

 

6

3

24

9

 

 

AD 15

221

22

31

5

190

36

22

 

AD 14

558

32

48 (6)

 

510

47

32

1

AD 13

1 088

 

75 (7)

3

1 013

77

 

1

AD 12

2 341

54

199

30

2 142

229

54

 

AD 11

971

62

91

8

880

99

62

 

AD 10

847

11

33

5

814

38

11

 

AD 9

886

 

41

6

845

47

 

 

AD 8

505

2

10

 

495

10

2

 

AD 7

830

 

26

32

804

58

 

 

AD 6

867

 

8

 

859

8

 

 

AD 5

2 028

 

35 (7)

8

1 993

42

 

1

AD total

11 172

183

603

100

10 569

700

183

3

AST 11

150

 

11

 

139

11

 

 

AST 10

147

20

19

 

128

19

20

 

AST 9

496

 

37

 

459

37

 

 

AST 8

683

12

38

 

645

38

12

 

AST 7

1 220

28

69

 

1 151

69

28

 

AST 6

1 042

39

81

 

961

81

39

 

AST 5

1 365

42

73

 

1 292

73

42

 

AST 4

1 027

20

78

 

949

78

20

 

AST 3

871

9

27

 

844

27

9

 

AST 2

597

13

26

 

571

26

13

 

AST 1

1 193

 

52

 

1 141

52

 

 

AST total

8 791

183

511

0

8 280

511

183

0

Grand total  (8)  (9)

19 963

366

1 114  (10)

100  (11)

18 849  (12)

1 211  (13)

366

3

Total staff

20 329

1 214

20 429

SECTION X

EUROPEAN EXTERNAL ACTION SERVICE

OWN RESOURCES

Title

Heading

Budget 2010

Amending budget No 6/2010

New amount

4

MISCELLANEOUS UNION TAXES, LEVIES AND DUES

 

p.m.

p.m.

5

REVENUE ACCRUING FROM THE ADMINISTRATIVE OPERATION OF THE INSTITUTION

 

p.m.

p.m.

6

CONTRIBUTIONS AND REPAYMENTS UNDER EU/COMMUNITY AGREEMENTS AND PROGRAMMES

 

p.m.

p.m.

7

INTEREST ON LATE PAYMENTS

 

p.m.

p.m.

9

MISCELLANEOUS REVENUE

 

p.m.

p.m.

 

Total

 

p.m.

p.m.

TITLE 4

MISCELLANEOUS COMMUNITY TAXES, LEVIES AND DUES

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

4 0

DEDUCTIONS FROM STAFF REMUNERATION

 

p.m.

p.m.

4 1

CONTRIBUTIONS TO THE PENSION SCHEMES

 

p.m.

p.m.

 

Title 4 — Total

 

p.m.

p.m.

CHAPTER 4 0 —
DEDUCTIONS FROM STAFF REMUNERATION

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

4 0

DEDUCTIONS FROM STAFF REMUNERATION

4 0 0

Proceeds from taxation on the salaries, wages and allowances of officials and other servants

 

p.m.

p.m.

4 0 4

Proceeds from the special levy on the salaries of members of the institutions, officials and other servants in active employment

 

p.m.

p.m.

 

Chapter 4 0 — Total

 

p.m.

p.m.

4 0 0
Proceeds from taxation on the salaries, wages and allowances of officials and other servants

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

Protocol on the Privileges and Immunities of the European Union, and in particular Article 12 thereof.

Council Regulation (EEC, Euratom, ECSC) No 260/68 of 29 February 1968 laying down the conditions and procedure for applying the tax for the benefit of the European Communities (OJ L 56, 4.3.1968, p. 8).

4 0 4
Proceeds from the special levy on the salaries of members of the institutions, officials and other servants in active employment

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

Staff Regulations of Officials of the European Communities, and in particular Article 66a thereof.

CHAPTER 4 1 —
CONTRIBUTIONS TO THE PENSION SCHEMES

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

4 1

CONTRIBUTIONS TO THE PENSION SCHEMES

4 1 0

Staff contributions to the pension scheme

 

p.m.

p.m.

4 1 1

Transfer or purchase of pension rights by staff

 

p.m.

p.m.

4 1 2

Contributions to the pension scheme by officials on leave on personal grounds

 

p.m.

p.m.

 

Chapter 4 1 — Total

 

p.m.

p.m.

4 1 0
Staff contributions to the pension scheme

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

Staff Regulations of Officials of the European Communities, and in particular Article 83(2) thereof.

4 1 1
Transfer or purchase of pension rights by staff

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

Staff Regulations of Officials of the European Communities, and in particular Article 107 thereof and Articles 4 and 11(2) of Annex VIII thereto.

4 1 2
Contributions to the pension scheme by officials on leave on personal grounds

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

Staff Regulations of Officials of the European Communities, and in particular Article 107 thereof and Articles 11(2) and 48 of Annex VIII thereto.

TITLE 5

REVENUE ACCRUING FROM THE ADMINISTRATIVE OPERATION OF THE INSTITUTION

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 0

PROCEEDS FROM THE SALE OF MOVABLE AND IMMOVABLE PROPERTY

 

p.m.

p.m.

5 1

PROCEEDS FROM LETTING AND HIRING

 

p.m.

p.m.

5 2

REVENUE FROM INVESTMENTS OR LOANS GRANTED, BANK AND OTHER INTEREST

 

p.m.

p.m.

5 5

REVENUE FROM THE PROCEEDS OF SERVICES SUPPLIED AND WORK CARRIED OUT

 

p.m.

p.m.

5 7

OTHER CONTRIBUTIONS AND REFUNDS CONNECTED WITH THE ADMINISTRATIVE OPERATION OF THE INSTITUTIONS

 

p.m.

p.m.

5 8

MISCELLANEOUS COMPENSATION

 

p.m.

p.m.

5 9

OTHER REVENUE ARISING FROM ADMINISTRATIVE MANAGEMENT

 

p.m.

p.m.

 

Title 5 — Total

 

p.m.

p.m.

CHAPTER 5 0 —
PROCEEDS FROM THE SALE OF MOVABLE AND IMMOVABLE PROPERTY

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 0

PROCEEDS FROM THE SALE OF MOVABLE AND IMMOVABLE PROPERTY

5 0 0

Proceeds from the sale of movable property

5 0 0 0

Proceeds from the sale of vehicles — Assigned revenue

 

p.m.

p.m.

5 0 0 1

Proceeds from the sale of other movable property — Assigned revenue

 

p.m.

p.m.

5 0 0 2

Proceeds from the supply of goods to other institutions or bodies — Assigned revenue

 

p.m.

p.m.

 

Article 5 0 0 — Subtotal

 

p.m.

p.m.

5 0 2

Proceeds from the sale of publications, printed works and films

 

p.m.

p.m.

 

Chapter 5 0 — Total

 

p.m.

p.m.

5 0 0
Proceeds from the sale of movable property

5 0 0 0
Proceeds from the sale of vehicles — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

5 0 0 1
Proceeds from the sale of other movable property — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

5 0 0 2
Proceeds from the supply of goods to other institutions or bodies — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

5 0 2
Proceeds from the sale of publications, printed works and films

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

CHAPTER 5 1 —
PROCEEDS FROM LETTING AND HIRING

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 1

PROCEEDS FROM LETTING AND HIRING

5 1 0

Proceeds from hiring out furniture and equipment

 

p.m.

p.m.

5 1 1

Proceeds from letting and subletting immovable property and reimbursement of charges connected with lettings

 

p.m.

p.m.

 

Chapter 5 1 — Total

 

p.m.

p.m.

5 1 0
Proceeds from hiring out furniture and equipment

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

5 1 1
Proceeds from letting and subletting immovable property and reimbursement of charges connected with lettings

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

CHAPTER 5 2 —
REVENUE FROM INVESTMENTS OR LOANS GRANTED, BANK AND OTHER INTEREST

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 2

REVENUE FROM INVESTMENTS OR LOANS GRANTED, BANK AND OTHER INTEREST

5 2 0

Revenue from investments, bank and other interest on the institution's accounts

 

p.m.

p.m.

 

Chapter 5 2 — Total

 

p.m.

p.m.

5 2 0
Revenue from investments, bank and other interest on the institution's accounts

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

CHAPTER 5 5 —
REVENUE FROM THE PROCEEDS OF SERVICES SUPPLIED AND WORK CARRIED OUT

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 5

REVENUE FROM THE PROCEEDS OF SERVICES SUPPLIED AND WORK CARRIED OUT

5 5 0

Revenue from the supply of services and work for other institutions or bodies, including refunds by other institutions or bodies of mission allowances paid on their behalf — Assigned revenue

 

p.m.

p.m.

5 5 1

Revenue from third parties in respect of services or work supplied at their request — Assigned revenue

 

p.m.

p.m.

 

Chapter 5 5 — Total

 

p.m.

p.m.

5 5 0
Revenue from the supply of services and work for other institutions or bodies, including refunds by other institutions or bodies of mission allowances paid on their behalf — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

Staff Regulations of Officials of the European Communities, and in particular Article 4 thereof and Article 11(2) and (3) and Article 48 of Annex VIII thereto.

5 5 1
Revenue from third parties in respect of services or work supplied at their request — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

CHAPTER 5 7 —
OTHER CONTRIBUTIONS AND REFUNDS CONNECTED WITH THE ADMINISTRATIVE OPERATION OF THE INSTITUTIONS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 7

OTHER CONTRIBUTIONS AND REFUNDS CONNECTED WITH THE ADMINISTRATIVE OPERATION OF THE INSTITUTIONS

5 7 0

Revenue arising from the repayment of amounts wrongly paid — Assigned revenue

 

p.m.

p.m.

5 7 1

Revenue earmarked for a specific purpose, such as income from foundations, subsidies, gifts and bequests, including the earmarked revenue specific to each institution — Assigned revenue

 

p.m.

p.m.

5 7 2

Repayment of welfare expenditure incurred on behalf of another institution — Assigned revenue

 

p.m.

p.m.

5 7 3

Other contributions and refunds in connection with the administrative operation of the institution — Assigned revenue

 

p.m.

p.m.

 

Chapter 5 7 — Total

 

p.m.

p.m.

5 7 0
Revenue arising from the repayment of amounts wrongly paid — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

5 7 1
Revenue earmarked for a specific purpose, such as income from foundations, subsidies, gifts and bequests, including the earmarked revenue specific to each institution — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

5 7 2
Repayment of welfare expenditure incurred on behalf of another institution — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

5 7 3
Other contributions and refunds in connection with the administrative operation of the institution — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

CHAPTER 5 8 —
MISCELLANEOUS COMPENSATION

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 8

MISCELLANEOUS COMPENSATION

5 8 0

Miscellaneous compensation

 

p.m.

p.m.

 

Chapter 5 8 — Total

 

p.m.

p.m.

5 8 0
Miscellaneous compensation

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

CHAPTER 5 9 —
OTHER REVENUE ARISING FROM ADMINISTRATIVE MANAGEMENT

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 9

OTHER REVENUE ARISING FROM ADMINISTRATIVE MANAGEMENT

5 9 0

Other revenue arising from administrative management

 

p.m.

p.m.

 

Chapter 5 9 — Total

 

p.m.

p.m.

5 9 0
Other revenue arising from administrative management

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

TITLE 6

CONTRIBUTIONS AND REPAYMENTS UNDER EU/COMMUNITY AGREEMENTS AND PROGRAMMES

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

6 1

REPAYMENT OF MISCELLANEOUS EXPENDITURE

 

p.m.

p.m.

6 3

CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS

 

p.m.

p.m.

6 6

OTHER CONTRIBUTIONS AND REFUNDS

 

p.m.

p.m.

 

Title 6 — Total

 

p.m.

p.m.

CHAPTER 6 1 —
REPAYMENT OF MISCELLANEOUS EXPENDITURE

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

6 1

REPAYMENT OF MISCELLANEOUS EXPENDITURE

6 1 2

Repayment of expenditure incurred specifically during the performance of work on request and for consideration — Assigned revenue

 

p.m.

p.m.

 

Chapter 6 1 — Total

 

p.m.

p.m.

6 1 2
Repayment of expenditure incurred specifically during the performance of work on request and for consideration — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

CHAPTER 6 3 —
CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

6 3

CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS

6 3 1

Contributions within the framework of the Schengen acquis — Assigned revenue

6 3 1 1

Contribution to the administrative costs arising from the framework agreement with Iceland and Norway — Assigned revenue

 

p.m.

p.m.

 

Article 6 3 1 — Subtotal

 

p.m.

p.m.

 

Chapter 6 3 — Total

 

p.m.

p.m.

6 3 1
Contributions within the framework of the Schengen acquis — Assigned revenue

6 3 1 1
Contribution to the administrative costs arising from the framework agreement with Iceland and Norway — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

Council Decision 1999/437/EC of 17 May 1999 on certain arrangements for the application of the Agreement concluded by the Council of the European Union and the Republic of Iceland and the Kingdom of Norway concerning the association of those two States with the implementation, application and development of the Schengen acquis(OJ L 176, 10.7.1999, p. 31).

Contribution to the administrative costs arising from the Agreement of 18 May 1999 concluded by the Council of the European Union and the Republic of Iceland and the Kingdom of Norway concerning the association of those two States with the implementation, application and development of the Schengen acquis(OJ L 176, 10.7.1999, p. 36), and in particular Article 12 thereof.

In accordance with Article 18 of the Financial Regulation, from 2003 this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

CHAPTER 6 6 —
OTHER CONTRIBUTIONS AND REFUNDS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

6 6

OTHER CONTRIBUTIONS AND REFUNDS

6 6 0

Other contributions and refunds

6 6 0 0

Other assigned contributions and refunds — Assigned revenue

 

p.m.

p.m.

 

Article 6 6 0 — Subtotal

 

p.m.

p.m.

 

Chapter 6 6 — Total

 

p.m.

p.m.

6 6 0
Other contributions and refunds

6 6 0 0
Other assigned contributions and refunds — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations in the headings which bore the initial expenditure giving rise to the corresponding revenue.

TITLE 7

INTEREST ON LATE PAYMENTS

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

7 0

INTEREST ON LATE PAYMENTS

 

p.m.

p.m.

 

Title 7 — Total

 

p.m.

p.m.

CHAPTER 7 0 —
INTEREST ON LATE PAYMENTS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

7 0

INTEREST ON LATE PAYMENTS

7 0 0

Interest on late payments

 

p.m.

p.m.

 

Chapter 7 0 — Total

 

p.m.

p.m.

7 0 0
Interest on late payments

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

TITLE 9

MISCELLANEOUS REVENUE

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

9 0

MISCELLANEOUS REVENUE

 

p.m.

p.m.

 

Title 9 — Total

 

p.m.

p.m.

CHAPTER 9 0 —
MISCELLANEOUS REVENUE

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

9 0

MISCELLANEOUS REVENUE

9 0 0

Miscellaneous revenue

 

p.m.

p.m.

 

Chapter 9 0 — Total

 

p.m.

p.m.

9 0 0
Miscellaneous revenue

Budget 2010

Amending budget No 6/2010

New amount

 

p.m.

p.m.

EXPENDITURE

Title

Heading

Budget 2010

Amending budget No 6/2010

New amount

1

STAFF AT HEADQUARTERS

 

 

 

2

BUILDINGS, EQUIPMENT AND OPERATING EXPENDITURE AT HEADQUARTERS

 

 

 

3

DELEGATIONS

 

 

 

10

OTHER EXPENDITURE

 

 

 

 

Total

 

 

 

TITLE 1

STAFF AT HEADQUARTERS

Title

Chapter

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

1 1

REMUNERATION AND OTHER ENTITLEMENTS RELATED TO STATUTORY STAFF

5

 

 

 

1 2

REMUNERATION AND OTHER ENTITLEMENTS RELATED TO EXTERNAL STAFF

5

 

 

 

1 3

OTHER EXPENDITURE RELATING TO STAFF MANAGEMENT

5

 

 

 

1 4

MISSIONS

 

 

 

 

1 5

MEASURES TO ASSIST STAFF

5

 

 

 

 

Title 1 — Total

 

 

 

 

CHAPTER 1 1 —
REMUNERATION AND OTHER ENTITLEMENTS RELATED TO STATUTORY STAFF

Title

Chapter

Article

Item

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

1 1

REMUNERATION AND OTHER ENTITLEMENTS RELATED TO STATUTORY STAFF

1 1 0

Remuneration and other entitlements related to statutory staff

1 1 0 0

Basic salaries

5.12

 

 

 

1 1 0 1

Entitlements under the Staff Regulations related to the post held

5.12

 

 

 

1 1 0 2

Entitlements under the Staff Regulations related to the personal circumstances of the staff member

5.12

 

 

 

1 1 0 3

Social security cover

5.12

 

 

 

1 1 0 4

Salary weightings and adjustments

5.12

 

 

 

1 1 0 5

Overtime

5.12

 

 

 

 

Article 1 1 0 — Subtotal

 

 

 

 

 

Chapter 1 1 — Total

 

 

 

 

Remarks

The appropriations entered in this chapter are assessed on the basis of the EEAS establishment plan for the financial year.

A flat-rate reduction of x % has been applied to salaries, allowances and payments to take account of the fact that not all posts in the EEAS establishment plan are occupied at any given time.

1 1 0
Remuneration and other entitlements related to statutory staff

1 1 0 0
Basic salaries

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover basic salaries for officials and temporary staff holding a post provided for in the establishment plan.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of Employment of Other Servants of the European Communities.

1 1 0 1
Entitlements under the Staff Regulations related to the post held

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover primarily, for officials and temporary staff holding a post provided for in the establishment plan:

secretarial allowances,

accommodation and transport allowances,

fixed local travel allowances,

allowances for shiftwork or standby duty at the official's place of work or at home,

other allowances and repayments,

overtime (chauffeurs).

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of Employment of Other Servants of the European Communities.

1 1 0 2
Entitlements under the Staff Regulations related to the personal circumstances of the staff member

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover primarily, for officials and temporary staff holding a post provided for in the establishment plan:

expatriation and foreign residence allowances,

household, dependent child and education allowances,

allowance for parental or family leave,

payment of travel expenses for officials or temporary staff, their spouses and dependants from their place of employment to their place of origin,

miscellaneous allowances and grants.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of Employment of Other Servants of the European Communities.

1 1 0 3
Social security cover

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is mainly intended to cover, for officials and temporary staff holding a post provided for in the establishment plan:

insurance against sickness, accidents and occupational disease and other social security charges,

unemployment insurance for temporary staff and payments made by the institution to allow temporary staff to constitute or maintain pension rights in their country of origin.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of Employment of Other Servants of the European Communities.

1 1 0 4
Salary weightings and adjustments

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover, for officials and temporary staff holding a post provided for in the establishment plan, the impact of weightings applicable to remuneration and to the part of emoluments transferred to a country other than the country of employment.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of Employment of Other Servants of the European Communities.

1 1 0 5
Overtime

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended for the payment of overtime pursuant to the provisions mentioned below.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities, and in particular Article 56 thereof and Annex VI thereto.

Conditions of Employment of Other Servants of the European Communities.

CHAPTER 1 2 —
REMUNERATION AND OTHER ENTITLEMENTS RELATED TO EXTERNAL STAFF

Title

Chapter

Article

Item

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

1 2

REMUNERATION AND OTHER ENTITLEMENTS RELATED TO EXTERNAL STAFF

1 2 0

Remuneration and other entitlements related to external staff

1 2 0 0

Contract staff

5.12

 

 

 

1 2 0 1

National experts on secondment (Technical Assistance)

 

 

 

 

1 2 0 2

Traineeships

5.12

 

 

 

1 2 0 3

Outside services

5.12

 

 

 

1 2 0 4

Agency staff and special advisers

 

 

 

 

1 2 0 5

Allowances for seconded national military experts

 

 

 

 

1 2 0 6

Allowances of the national experts seconded in connection with the CSDP/CFSP

 

 

 

 

1 2 0 7

Special advisers in the field of the CSDP/CFSP

 

 

 

 

 

Article 1 2 0 — Subtotal

 

 

 

 

1 2 2

Provisional appropriation

5.12

 

 

 

 

Chapter 1 2 — Total

 

 

 

 

1 2 0
Remuneration and other entitlements related to external staff

1 2 0 0
Contract staff

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the remuneration of contract staff (within the meaning of the Conditions of Employment of Other Servants of the European Communities), employer's contributions to the various social security schemes and the impact of salary weightings applicable to the remuneration of these staff.

It is provisional and may be used only after its transfer to the appropriate headings of this chapter.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Conditions of Employment of Other Servants of the European Communities.

1 2 0 1
National experts on secondment (Technical Assistance)

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover allowances and administrative expenses in respect of national experts on secondment other than those in the field of the CSDP/CFSP.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Council Decision 2007/829/EC of 5 December 2007 concerning the rules applicable to national experts and military staff on secondment to the General Secretariat of the Council and repealing Decision 2003/479/EC (OJ L 327, 13.12.2007, p. 10).

1 2 0 2
Traineeships

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover a grant and study travel and mission expenses for trainees, and accident and sickness insurance during traineeships.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

1 2 0 3
Outside services

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover all services performed by persons not linked to the institution and in particular:

temporary staff for miscellaneous services,

supplementary staff for meetings in Luxembourg and Strasbourg,

experts in the field of working conditions.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

1 2 0 4
Agency staff and special advisers

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is mainly intended to cover the remuneration of agency staff and special advisers (within the meaning of the Conditions of Employment of Other Servants of the European Communities), employer's contributions to the various social security schemes and the impact of salary weightings applicable to the remuneration of these staff.

It is provisional and may be used only after its transfer to the appropriate headings of this chapter.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Conditions of Employment of Other Servants of the European Communities.

1 2 0 5
Allowances for seconded national military experts

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to finance the emoluments of the national military experts posted to serve as the European Union military staff under the CSDP/CFSP.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Council Decision 2000/178/CFSP of 28 February 2000 on the rules applicable to national experts in the military field on secondment to the General Secretariat of the Council during the interim period (OJ L 57, 2.3.2000, p. 1).

Council Decision 2001/80/CFSP of 22 January 2001 on the establishment of the Military Staff of the European Union (OJ L 27, 30.1.2001, p. 7).

Council Decision 2003/479/EC of 16 June 2003 concerning the rules applicable to national experts and military staff on secondment to the General Secretariat of the Council and repealing the Decisions of 25 June 1997 and 22 March 1999, Decision 2001/41/EC and Decision 2001/496/CFSP (OJ L 160, 28.6.2003, p. 72). Decision repealed by Decision 2007/829/EC (OJ L 327, 13.12.2007, p. 10).

1 2 0 6
Allowances of the national experts seconded in connection with the CSDP/CFSP

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to finance the emoluments of the national experts posted to serve under the CSDP/CFSP, inter alia, in the crisis management and computer security sectors.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Council Decision 2007/829/EC of 5 December 2007 concerning the rules applicable to national experts and military staff on secondment to the General Secretariat of the Council and repealing Decision 2003/479/EC (OJ L 327, 13.12.2007, p. 10).

1 2 0 7
Special advisers in the field of the CSDP/CFSP

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the remuneration of special advisers appointed by the EEAS to perform specific expert assignments under the CSDP/CFSP.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Conditions of Employment of Other Servants of the European Communities, and in particular Articles 5, 119 and 120 thereof.

1 2 2
Provisional appropriation

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the effect of any salary adjustments made by the Council in the course of the financial year.

It is provisional and may be used only after its transfer to the appropriate headings of this chapter.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Conditions of Employment of Other Servants of the European Communities.

CHAPTER 1 3 —
OTHER EXPENDITURE RELATING TO STAFF MANAGEMENT

Title

Chapter

Article

Item

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

1 3

OTHER EXPENDITURE RELATING TO STAFF MANAGEMENT

1 3 0

Expenditure relating to staff management

1 3 0 0

Recruitment

5.12

 

 

 

1 3 0 1

Training

5.12

 

 

 

1 3 0 2

Entitlements under the Staff Regulations related to entering the service, transfer and leaving the service

5.12

 

 

 

 

Article 1 3 0 — Subtotal

 

 

 

 

 

Chapter 1 3 — Total

 

 

 

 

1 3 0
Expenditure relating to staff management

1 3 0 0
Recruitment

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

expenditure on organising the competitions provided for in Article 3 of Decision 2002/621/EC of the Secretaries-General and travel and subsistence expenses for applicants called for interviews and medical examinations,

the costs of organising selection procedures for temporary, auxiliary and local staff.

In cases duly justified by operational requirements, and after consulting the European Communities Personnel Selection Office, this appropriation may be used for competitions organised by the institution itself,

cost of organising outplacement activities.

Assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities, and in particular Articles 27 to 31 and 33 thereof and Annex III thereto.

Decision 2002/620/EC of the European Parliament, the Council, the Commission, the Court of Justice, the Court of Auditors, the Economic and Social Committee, the Committee of the Regions and the European Ombudsman of 25 July 2002 establishing a European Communities Personnel Selection Office (OJ L 197, 26.7.2002, p. 53) and Decision 2002/621/EC of the Secretaries-General of the European Parliament, the Council and the Commission, the Registrar of the Court of Justice, the Secretaries-General of the Court of Auditors, the Economic and Social Committee and the Committee of the Regions, and the Representative of the European Ombudsman of 25 July 2002 on the organisation and operation of the European Communities Personnel Selection Office (OJ L 197, 26.7.2002, p. 56).

1 3 0 1
Training

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

further training and retraining courses, including language courses, run on an interinstitutional basis and within the institution,

officials' enrolment fees for seminars and conferences.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

This appropriation is intended to cover the expenses of attendance at courses, conferences and congresses under the European Union military staff's terms of reference.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities, and in particular Article 24a thereof.

Conditions of Employment of Other Servants of the European Communities.

Council Decision 2000/178/CFSP of 28 February 2000 on the rules applicable to national experts in the military field on secondment to the General Secretariat of the Council during the interim period (OJ L 57, 2.3.2000, p. 1).

Council Decision 2001/80/CFSP of 22 January 2001 on the establishment of the Military Staff of the European Union (OJ L 27, 30.1.2001, p. 7).

1 3 0 2
Entitlements under the Staff Regulations related to entering the service, transfer and leaving the service

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

travel expenses due to officials, temporary and contract staff (including their families) entering or leaving the service or being transferred to another place of employment,

installation/resettlement allowances and removal expenses due to officials, temporary and contract staff obliged to change their place of residence on taking up their duties, on transfer to a new place of employment and on leaving the service and resettling elsewhere,

daily subsistence allowance payable to officials, temporary and contract staff who provide proof that they have had to change their place of residence on taking up their duties or transferring to a new place of employment,

severance grant for probationers dismissed for obvious inadequacy,

compensation in the event of termination by the institution of the contract of a temporary or contract staff member.

This appropriation is also intended to cover allowances for officials:

assigned non-active status in connection with a measure to reduce the number of posts in the institution,

holding an AD16 or AD15 grade post who are retired in the interests of the service.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of Employment of Other Servants of the European Communities.

Staff Regulations of Officials of the European Communities, and in particular Articles 41 and 50 thereof and Annex IV thereto.

Staff Regulations of Officials of the European Communities, and in particular Articles 64 and 72 thereof.

Council Regulation (EC, Euratom) No 1747/2002 of 30 September 2002 introducing, in the context of the modernisation of the institution, special measures to terminate the service of Officials of the European Communities appointed to an established post in the Council of the European Union (OJ L 264, 2.10.2002, p. 5).

CHAPTER 1 4 —
MISSIONS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

1 4

MISSIONS

1 4 0

Missions

 

 

 

 

Chapter 1 4 — Total

 

 

 

1 4 0
Missions

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

mission expenses and staff duty travel expenses of the officials, temporary and contract staff and special advisers of the EEAS, together with transport costs, payment of daily subsistence allowances on mission and ancillary or special costs connected with missions,

mission expenses incurred under the European Union military staff's terms of reference,

mission expenses of national experts on secondment under the CSDP/CFSP and special advisers in the field of the CSDP/CFSP.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities, and in particular Articles 11 to 13 of Annex VII thereto.

Council Decision 2001/80/CFSP of 22 January 2001 on the establishment of the Military Staff of the European Union (OJ L 27, 30.1.2001, p. 7).

Council Decision 2007/829/EC of 5 December 2007 concerning the rules applicable to national experts and military staff on secondment to the General Secretariat of the Council and repealing Decision 2003/479/EC (OJ L 327, 13.12.2007, p. 10).

CHAPTER 1 5 —
MEASURES TO ASSIST STAFF

Title

Chapter

Article

Item

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

1 5

MEASURES TO ASSIST STAFF

1 5 0

Measures to assist staff

1 5 0 0

Social services and assistance to staff

 

 

 

 

1 5 0 1

Medical service

5.12

 

 

 

1 5 0 2

Restaurants and canteens

5.12

 

 

 

1 5 0 3

Crèches and childcare facilities

5.12

 

 

 

1 5 0 4

Other welfare expenditure

5.12

 

 

 

 

Article 1 5 0 — Subtotal

 

 

 

 

 

Chapter 1 5 — Total

 

 

 

 

1 5 0
Measures to assist staff

1 5 0 0
Social services and assistance to staff

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

measures taken to assist officials and other staff in particularly difficult situations,

costs for social contacts between members of staff.

This appropriation is intended for the following categories of disabled persons as part of a policy to assist the disabled:

officials in service,

spouses of officials in service,

all dependent children within the meaning of the Staff Regulations of Officials of the European Communities.

It enables the reimbursement of non-medical costs that are deemed necessary, result from disablement and are duly substantiated, subject to budgetary ceilings, once any national entitlements granted in the country of residence or of origin have been exhausted.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities, and in particular Articles 24 and 76 thereof.

1 5 0 1
Medical service

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover in particular:

the operating costs of the sick bays, the cost of consumables, medical care and medicines at the crèche, expenditure on medical check-ups and expenditure relating to the Invalidity Committees and the cost of spectacles,

expenditure on the purchase of certain work tools deemed necessary on medical grounds.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Staff Regulations of Officials of the European Communities, and in particular Article 59 thereof and Article 8 of Annex II thereto.

1 5 0 2
Restaurants and canteens

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover remuneration for the services provided by the operator of the restaurants and canteens.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

1 5 0 3
Crèches and childcare facilities

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the EEAS contribution to the cost of the Early Childhood Centre and other crèches and childcare facilities (to be paid to the Commission and/or the Council).

Revenue from the parental contribution and from contributions by organisations employing parents gives rise to assigned revenue.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

1 5 0 4
Other welfare expenditure

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover other welfare expenditure for staff and their families.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

TITLE 2

BUILDINGS, EQUIPMENT AND OPERATING EXPENDITURE AT HEADQUARTERS

Title

Chapter

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

2 0

BUILDINGS AND ASSOCIATED COSTS

5

 

 

 

2 1

COMPUTER SYSTEMS, EQUIPMENT AND FURNITURE

5

 

 

 

2 2

OTHER OPERATING EXPENDITURE

5

 

 

 

 

Title 2 — Total

 

 

 

 

CHAPTER 2 0 —
BUILDINGS AND ASSOCIATED COSTS

Title

Chapter

Article

Item

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

2 0

BUILDINGS AND ASSOCIATED COSTS

2 0 0

Buildings

2 0 0 0

Rent and annual lease payments

5.12

 

 

 

2 0 0 1

Acquisition of immovable property

5.12

 

 

 

2 0 0 2

Fitting-out and installation work

5.12

 

 

 

2 0 0 3

Work to make premises secure

5.12

 

 

 

2 0 0 4

Expenditure preliminary to the acquisition, construction and fitting-out of buildings

5.12

 

 

 

 

Article 2 0 0 — Subtotal

 

 

 

 

2 0 1

Costs relating to buildings

2 0 1 0

Cleaning and maintenance

5.12

 

 

 

2 0 1 1

Water, gas, electricity and heating

5.12

 

 

 

2 0 1 2

Building security and surveillance

5.12

 

 

 

2 0 1 3

Insurance

5.12

 

 

 

2 0 1 4

Other expenditure relating to buildings

5.12

 

 

 

 

Article 2 0 1 — Subtotal

 

 

 

 

 

Chapter 2 0 — Total

 

 

 

 

2 0 0
Buildings

2 0 0 0
Rent and annual lease payments

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover in Brussels the rents and taxes on buildings occupied by the EEAS and the rent for meeting rooms, a warehouse and parking spaces.

This appropriation is also intended to cover the annual lease payments for buildings or parts of buildings under existing leases or leases in preparation.

The amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation is estimated: p.m.

2 0 0 1
Acquisition of immovable property

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the acquisition of immovable property.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 0 0 2
Fitting-out and installation work

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover fitting-out work, including:

fitting-out and transformation of premises in accordance with operational requirements,

adaptation of premises and technical installations to meet the health and safety requirements and standards in force.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Council Directive 89/391/EEC of 12 June 1989 on the introduction of measures to encourage improvements in the safety and health of workers at work (OJ L 183, 29.6.1989, p. 1).

2 0 0 3
Work to make premises secure

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover work on the fitting-out of buildings for the purposes of the physical and material safety of persons and property.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 0 0 4
Expenditure preliminary to the acquisition, construction and fitting-out of buildings

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover, inter alia, experts' contributions to the studies on adapting and extending the EEAS' buildings.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 0 1
Costs relating to buildings

2 0 1 0
Cleaning and maintenance

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the following cleaning and maintenance costs:

the cleaning of offices, workshops and stores (including curtains, net curtains, carpets, blinds, etc.),

replacement of worn curtains, net curtains and carpets,

painting,

miscellaneous maintenance,

repairs to technical installations,

technical supplies,

contracts for the maintenance of miscellaneous technical equipment (air conditioning, heating, waste disposal and lifts).

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 0 1 1
Water, gas, electricity and heating

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover water, gas, electricity and heating costs.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 0 1 2
Building security and surveillance

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover essentially the costs of caretaking and surveillance in respect of buildings occupied by the EEAS.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 0 1 3
Insurance

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the premiums on contracts concluded with insurance companies for the buildings occupied by the EEAS.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 0 1 4
Other expenditure relating to buildings

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover any other current expenditure relating to buildings (including the Cortenberg and ER buildings) not provided for in the other articles of this chapter, in particular the costs of waste removal, signalling equipment, surveys by specialised bodies, etc.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

CHAPTER 2 1 —
COMPUTER SYSTEMS, EQUIPMENT AND FURNITURE

Title

Chapter

Article

Item

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

2 1

COMPUTER SYSTEMS, EQUIPMENT AND FURNITURE

2 1 0

Computer systems and telecommunications

2 1 0 0

Acquisition of equipment and software

5.12

 

 

 

2 1 0 1

Outside assistance for the operation and development of computer systems

5.12

 

 

 

2 1 0 2

Servicing and maintenance of equipment and software

5.12

 

 

 

2 1 0 3

Telecommunications

5.12

 

 

 

 

Article 2 1 0 — Subtotal

 

 

 

 

2 1 1

Furniture

5.12

 

 

 

2 1 2

Technical equipment and installations

2 1 2 0

Purchase and replacement of technical equipment and installations

5.12

 

 

 

2 1 2 1

Outside assistance for the operation and development of technical equipment and installations

5.12

 

 

 

2 1 2 2

Rental, servicing, maintenance and repair of technical equipment and installations

5.12

 

 

 

 

Article 2 1 2 — Subtotal

 

 

 

 

2 1 3

Transport

5.12

 

 

 

 

Chapter 2 1 — Total

 

 

 

 

2 1 0
Computer systems and telecommunications

2 1 0 0
Acquisition of equipment and software

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover expenditure relating to the purchase or rental of equipment or software for computer systems and applications.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Decision of the Deputy Secretary-General of 18 December 2000 setting up an Infosec (Information Systems Security) unit.

2 1 0 1
Outside assistance for the operation and development of computer systems

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the cost of assistance and training provided by computer services and consultancy firms for the operation and development of computer systems and applications, including support for users.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 1 0 2
Servicing and maintenance of equipment and software

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover expenditure relating to the servicing and maintenance of computer equipment and systems and applications software.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 1 0 3
Telecommunications

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover subscriptions and the price of communications and data-transmission costs.

In drawing up these estimates, account was taken of the reusable value when recovering the costs of telephone communications.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 1 1
Furniture

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

purchase of furniture and specialised furniture,

replacement of some of the furniture which was purchased at least 15 years ago or cannot be reused,

rental of furniture during missions and meetings outside EEAS premises,

maintenance and repair of furniture.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 1 3
Transport

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover, inter alia:

the acquisition, leasing and replacement of the vehicle fleet,

the cost of hiring cars when it is impossible to make use of the means of transport available to the EEAS, particularly in the course of missions,

the cost of maintenance and repair of service cars (purchase of petrol, tyres, etc.).

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

CHAPTER 2 2 —
OTHER OPERATING EXPENDITURE

Title

Chapter

Article

Item

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

2 2

OTHER OPERATING EXPENDITURE

2 2 0

Conferences, congresses and meetings

2 2 0 0

Organisation of conferences and congresses

5.12

 

 

 

2 2 0 1

Internal meetings

 

 

 

 

2 2 0 2

Entertainment and representation expenses

5.12

 

 

 

2 2 0 3

Delegations' travel expenses

 

 

 

 

2 2 0 4

Miscellaneous travel expenses

5.12

 

 

 

2 2 0 5

Administrative expenses incurred in connection with travel

 

 

 

 

2 2 0 6

Miscellaneous meeting expenses

 

 

 

 

 

Article 2 2 0 — Subtotal

 

 

 

 

2 2 1

Information

2 2 1 0

Documentation and library expenditure

5.12

 

 

 

2 2 1 1

Official Journal

5.12

 

 

 

2 2 1 2

General publications

5.12

 

 

 

2 2 1 3

Information and public events

5.12

 

 

 

 

Article 2 2 1 — Subtotal

 

 

 

 

2 2 2

Language services

2 2 2 0

Translation

5.12

 

 

 

2 2 2 1

Interpretation

 

 

 

 

 

Article 2 2 2 — Subtotal

 

 

 

 

2 2 3

Miscellaneous expenses

2 2 3 0

Office supplies

5.12

 

 

 

2 2 3 1

Postal charges

5.12

 

 

 

2 2 3 2

Expenditure on studies, surveys and consultations

5.12

 

 

 

2 2 3 3

Interinstitutional cooperation

5.12

 

 

 

2 2 3 4

Removals

5.12

 

 

 

2 2 3 5

Financial charges

5.12

 

 

 

2 2 3 6

Legal expenses and costs, damages and compensation

5.12

 

 

 

2 2 3 7

Other operating expenditure

5.12

 

 

 

 

Article 2 2 3 — Subtotal

 

 

 

 

 

Chapter 2 2 — Total

 

 

 

 

2 2 0
Conferences, congresses and meetings

2 2 0 0
Organisation of conferences and congresses

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the expenses for the organization of conferences and congresses.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Decision No 31/2008 of the Secretary-General of the Council/High Representative for the Common Foreign and Security Policy concerning reimbursement of travel expenses of delegates of Council Members.

2 2 0 1
Internal meetings

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the cost of drinks and occasional snacks served during meetings.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 0 2
Entertainment and representation expenses

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover expenditure relating to the obligations incumbent upon the institution in the form of entertainment and representation expenses.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 0 3
Delegations' travel expenses

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover travelling expenses incurred by the Presidency and delegations on the occasion of meetings of the Political and Security Committee and the Military Committee and of other meetings held specifically within the framework of the CSDP/CFSP.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Council Decision 2001/78/CFSP of 22 January 2001 setting up the Political and Security Committee (OJ L 27, 30.1.2001, p. 1).

Decision No 31/2008 of the Secretary-General of the Council/High Representative for the Common Foreign and Security Policy concerning reimbursement of Council Members' delegates' travel expenses.

2 2 0 4
Miscellaneous travel expenses

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the meeting expenses and other miscellaneous administrative expenses incurred in connection with the implementation of the CSDP/CFSP which are not specifically provided for in any other item.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Decision No 21/2009 of the Deputy Secretary-General of the Council of the European Union on the reimbursement of mission expenses of persons other than staff members of the Council of the European Union.

2 2 0 5
Administrative expenses incurred in connection with travel

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

The appropriations to be entered under this item are intended to cover travel and subsistence allowances for CSDP/CFSP experts invited to meetings or sent on mission by the High Representative for the Common Foreign and Security Policy.

This appropriation is intended to cover incidental expenses incurred outside the EEAS headquarters in connection with travel undertaken under the CSDP/CFSP: temporary rental of premises and technical equipment, translations and interpretation, telecommunications expenses and other miscellaneous meeting expenses.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Council Decision 2001/80/CFSP of 22 January 2001 on the establishment of the Military Staff of the European Union (OJ L 27, 30.1.2001, p. 7).

Council Decision 2007/829/EC of 5 December 2007 concerning the rules applicable to national experts and military staff on secondment to the General Secretariat of the Council and repealing Decision 2003/479/EC (OJ L 327, 13.12.2007, p. 10).

2 2 0 6
Miscellaneous meeting expenses

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the meeting expenses and other miscellaneous administrative expenses incurred in connection with the implementation of the CSDP/CFSP which are not specifically provided for in any other item.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 1
Information

2 2 1 0
Documentation and library expenditure

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

the purchase of books and other works in hard copy and/or in electronic form for the library,

subscriptions to newspapers, periodicals, services supplying analyses of their content and other on-line publications (with the exception of press agencies); this appropriation also covers any copyright costs arising out of the reproduction and circulation of such publications in hard copy and/or electronically,

the costs of access to external documentary and statistical databases,

the cost of subscriptions to teleprinter news agencies,

bookbinding and other costs essential for preserving books and periodicals.

This appropriation is intended to cover study costs and the acquisition of specialised expertise, documentation and data under the European Union military staff's terms of reference.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Council Decision 2001/80/CFSP of 22 January 2001 on the establishment of the Military Staff of the European Union (OJ L 27, 30.1.2001, p. 7).

2 2 1 1
Official Journal

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the costs of preparing, publishing by traditional means (paper or microfilm) or electronic methods and disseminating the texts which the EEAS is required to publish in the Official Journal of the European Union.

The amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 1 2
General publications

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the costs of preparing, publishing in the official languages of the Member States of the European Union, by traditional means (paper or microfilm) or electronic methods, and disseminating EEAS and EEAS CSDP/CFSP publications other than those published in the Official Journal of the European Union.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 1 3
Information and public events

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

the cost of miscellaneous information and public relations activities,

expenditure on publicity and the promotion of publications and public events relating to the institution's activities, including ancillary management and infrastructure costs,

expenditure on information under the CSDP/CFSP.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 2
Language services

2 2 2 0
Translation

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover expenditure relating to the translation services provided to the EEAS by the General Secretariat of the Council and by the Commission.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 2 1
Interpretation

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the services provided to the EEAS by the Commission's interpreters.

This appropriation is also intended to cover the services provided to the EEAS by the Commission interpreters on the occasion of meetings of the Political and Security Committee and the Military Committee and of other meetings held specifically within the framework of the CSDP/CFSP.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

Legal basis

Decision No 111/2007 of the Secretary-General of the Council/High Representative for the Common Foreign and Security Policy concerning interpreting for the European Council, the Council and its preparatory bodies.

2 2 3
Miscellaneous expenses

2 2 3 0
Office supplies

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

purchase of paper,

photocopies and fees,

paper and office supplies (day-to-day supplies),

printed material,

supplies for dispatching mail (envelopes, wrapping paper, plates for the franking machine),

supplies for the document reproduction workshop (printer inks, offset plates, films and chemicals for preparing plates).

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 3 1
Postal charges

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover expenditure on postal charges.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 3 2
Expenditure on studies, surveys and consultations

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the cost of studies and consultations contracted out to highly qualified experts.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 3 3
Interinstitutional cooperation

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover expenditure on interinstitutional activities.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 3 4
Removals

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the cost of the removal and transport of equipment.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 3 5
Financial charges

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover all financial charges, including bank charges.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 3 6
Legal expenses and costs, damages and compensation

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

costs which may be awarded against the EEAS by the Court of Justice and the General Court of the European Union and the European Union Civil Service Tribunal and the cost of employing outside lawyers to represent the EEAS in court,

costs of consulting outside lawyers,

damages and compensation for which the EEAS may be liable.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

2 2 3 7
Other operating expenditure

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover:

insurance other than insurance on buildings, which is charged to Item 2 0 1 3,

cost of purchasing working clothes for conference service staff and security service staff, working equipment for workshop staff and internal services staff and the repair and maintenance of working clothes,

the EEAS contribution towards the expenditure of some associations whose activities are directly related to those of the Community institutions,

other operating expenditure not specially provided for under the preceding headings.

This appropriation is also intended to finance the acquisition of uniforms and accessories, in particular for the security personnel responsible for Cortenberg and ER buildings.

Amount of assigned revenue in accordance with Article 18(1) of the Financial Regulation: p.m.

TITLE 3

DELEGATIONS

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

3 0

DELEGATIONS

 

 

 

 

Title 3 — Total

 

 

 

CHAPTER 3 0 —
DELEGATIONS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

3 0

DELEGATIONS

3 0 0

Delegations

3 0 0 0

Remuneration and entitlements of statutory staff

 

 

 

3 0 0 1

External staff and outside services

 

 

 

3 0 0 2

Other expenditure related to staff

 

 

 

3 0 0 3

Buildings and associated costs

 

 

 

3 0 0 4

Other administrative expenditure

 

 

 

3 0 0 5

Commission contribution for Commission and European Development Fund (EDF) staff in delegations

 

 

 

 

Article 3 0 0 — Subtotal

 

 

 

 

Chapter 3 0 — Total

 

 

 

3 0 0
Delegations

3 0 0 0
Remuneration and entitlements of statutory staff

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

The amount of assigned revenue based on data available (2008 earmarked revenue entered in this item), in accordance with Article 18(1)(e) to (j) of the Financial Regulation is estimated at: p.m.

This appropriation is intended to cover the following expenditure incurred within delegations of the European Union outside the European Union and delegations to international organisations situated inside the EU in respect of officials and temporary staff holding a post provided for in the establishment plan:

basic salaries, allowances and payments related to salaries,

accident and sickness insurance and other social security charges,

unemployment insurance for temporary staff and payments to constitute or maintain pension rights for them in their country of origin,

miscellaneous allowances and grants,

overtime,

the cost of weightings applied to the remuneration,

the cost of any adjustments to remuneration approved by the Council during the financial year.

The amount of assigned revenue based on data available (2008 earmarked revenue entered in this item), in accordance with Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 1 237 770.

Legal basis

Conditions of employment of other servants of the European Communities.

Rules governing designation and remuneration and other financial conditions adopted by the Commission.

Council Directive 2000/78/EC of 27 November 2000 establishing a general framework for equal treatment in employment and occupation (OJ L 303, 2.12.2000, p. 16).

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

Code of good practice for the employment of people with disabilities, adopted by European Parliament Bureau Decision of 22 June 2005.

3 0 0 1
External staff and outside services

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at: p.m.

This appropriation is intended to cover the following expenditure incurred within delegations of the European Union outside the European Union and delegations to international organisations situated inside the EU:

the remuneration of local and/or contract staff, and the social security charges and benefits to be met by the employer,

employer's contributions towards supplementary social security cover for local staff,

services of agency and freelance staff.

As regards junior experts and seconded national experts in delegations, this appropriation is intended:

to finance or co-finance the expenditure related to the posting of Junior Experts (university graduates) to the delegations of the European Union,

to meet the costs of seminars organised for young diplomats from the Member States and non-member countries,

to cover expenditure relating to the secondment or temporary assignment of officials from the Member States to delegations.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 200 000.

Legal basis

Conditions of employment of other servants of the European Communities.

3 0 0 2
Other expenditure related to staff

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover the following expenditure incurred within delegations of the European Union outside the EU and delegations to international organisations situated inside the EU:

installation and resettlement allowances due to staff obliged to change their place of residence on taking up duty, on transfer to a new place of employment and on finally leaving the institution and resettling elsewhere,

travel expenses due to staff (including members of their family) on taking up duty, transfer to another place of employment, or leaving the institution,

removal expenses due to staff obliged to change their place of residence on taking up duty, transfer to another place of employment and on finally leaving the institution and resettling elsewhere,

miscellaneous costs and allowances concerning other staff, including legal consultations,

expenditure arising from recruitment procedures of officials, contract staff and local staff, including publication costs, travel and subsistence costs and accident insurance for candidates called for examinations and interviews, costs connected with the organisation of group recruitment tests and pre-recruitment medical examinations,

the acquisition, replacement, conversion and maintenance of equipment of a medical nature installed in delegations,

expenses related to the cost of annual medical examinations of officials, contract staff and local staff, including analyses and tests carried out as part of such examinations, cultural activities and initiatives for encouraging social contacts,

expenses related to the medical costs of local staff employed under local law contracts, the cost of medical and dental advisers and the costs concerning the policy regarding AIDS at the workplace,

the fixed allowance granted to officials who regularly incur representation expenses by reason of their duties, and the reimbursement of costs incurred by authorised Commission officials to represent the Commission in the interests of the service and by reason of their duties (in the case of delegations within the territory of the EU, part of the accommodation expenses will be covered by the fixed representation allowance),

expenditure on travel expenses, daily subsistence allowances for missions and incidental or exceptional expenses incurred in connection with missions by Commission officials and other staff,

expenditure on travel expenses and daily subsistence allowances in connection with medical evacuations,

expenditure arising from crisis situations, including travel, accommodation and daily subsistence allowances.

expenditure on general and language training designed to improve the skills of the staff and the performance of the Commission:

fees for experts employed to identify training needs, design, develop and hold courses and to evaluate and monitor results,

fees for consultants in various fields, in particular organisational methods, planning, management, strategy, quality assurance and personnel management,

expenditure incurred in designing, holding and evaluating training organized by the Commission in the form of courses, seminars and conferences (course instructors/speakers and their travel and subsistence expenses and teaching materials,

expenditure related to the practical and logistical aspects of organising courses including premises, transport and equipment hire for training and local and regional seminars as well as miscellaneous connected costs such as refreshments and food,

the cost of participation in conferences and symposiums, and subscriptions to professional and scientific associations,

training expenditure related to publications and information, associated internet sites and the purchase of teaching equipment, subscriptions and licenses for distance teaching, books, press and multimedia products.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 250 000.

3 0 0 3
Buildings and associated costs

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at: p.m.

This appropriation is intended to cover the following expenditure incurred within delegations of the European Union outside the EU and delegations to international organisations situated inside the EU:

temporary accommodation allowances and daily allowances

as regards rent and other charges on buildings for delegations outside the EU:

for all the buildings or parts of buildings occupied by the offices of delegations outside the EU or by officials posted outside the EU: rents (including temporary accommodation) and taxes, insurance premiums, refurbishments and major repairs, routine expenditure relating to the security of persons and goods (cipher machines, safes, window bars, etc.),

for all the buildings or parts of buildings occupied by the offices of delegations outside the EU and delegates' residences: water, gas, electricity and fuel charges, maintenance and repairs, handling, refurbishment and other routine expenses (local taxes for street maintenance and refuse collection and the purchase of signs and signposts),

as regards rent and other charges on buildings within EU territory:

for all the buildings or parts of buildings occupied by the offices of delegations: rent; water, gas, electricity and heating energy charges; insurance premiums; maintenance and repairs; refurbishment and major repairs; expenditure relating to security, particularly contracts for surveillance and the hiring and refilling of extinguishers; the purchase and maintenance of fire-fighting equipment and the replacement of equipment of voluntary fire-fighting officials; the cost of statutory inspections, etc.,

for the buildings or parts of buildings occupied by officials: reimbursement of expenditure relating to the security of housing,

expenditure incurred in the acquisition of building land and buildings (purchase or lease-purchase option) or construction of offices or other accommodation, including the costs of preliminary studies and various fees.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 250 000.

3 0 0 4
Other administrative expenditure

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at:p.m.

This appropriation is intended to cover the following expenditure incurred within delegations of the European Union outside the EU and delegations to international organisations situated inside the EU:

the purchase, hire, leasing, maintenance and repair of furniture and equipment, in particular audiovisual, archive, printing, library, interpretation and specialised office equipment (photocopiers, reader-printers, fax machines, etc.) as well as the acquisition of documentation and supplies related to this equipment,

the purchase, maintenance and repair of technical equipment such as generators, air conditioners, etc., and the installation of equipment for welfare facilities in the delegations,

the purchase, replacement, hire, leasing, maintenance and repair of vehicles, including tools,

insurance premiums for vehicles,

the purchase of books, documents and other non-periodical publications, including updates, and subscriptions to newspapers, periodicals and various publications, and the cost of binding and other costs for the preservation of periodicals,

subscriptions to news agencies,

the purchase of paper, envelopes, office supplies and supplies for reproduction, and some printing contracted to outside service providers,

the transport and customs clearance of equipment, the purchase and cleaning of uniforms for floor messengers, drivers, etc., various types of insurance (in particular third-party liability and theft), expenditure on internal meetings (drinks, food served on special occasions),

the cost of studies, surveys and consultations connected with the administrative operation of delegations and any other operating expenses not specifically covered by the other items in this article,

postal and delivery charges for mail, reports and publications, and for postal and other packages sent by air, land, sea or rail,

the cost of the diplomatic bag,

all expenditure on furniture and fittings for residential accommodation made available to officials,

the purchase, hire or leasing of data-processing equipment (computers, terminals, mini-computers, peripherals, connection devices) with the requisite software,

outsourced services, in particular for the development, maintenance and support of IT systems in the delegations,

the purchase, hire or leasing of equipment for the reproduction of information on paper, such as printers and scanners,

the purchase, hire or leasing of telephone exchanges and switchboards and equipment for data transmission with the requisite software,

subscription charges and fixed costs for cable or radio communications (telephone, telegraph, telex, fax), expenditure on data-transmission networks, telematic services, etc., and the purchase of directories,

the cost of installation, configuration, maintenance, support, assistance, documentation and supplies related to this equipment,

any expenditure on active security operations in delegations in emergencies.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 250 000.

3 0 0 5
Commission contribution for Commission and European Development Fund (EDF) staff in delegations

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at: p.m.

Any revenue from the Commission and the European Development Fund (EDF) contributing to the cost in delegations resulting from the presence of Commission and EDF staff in the delegations may lead to additional appropriations being made available in accordance with Article 18 of the Financial Regulation. Additional appropriations will be made available under Item 3 0 0 5.

This appropriation is intended to cover the following cost for Commission staff and staff financed by the EDF posted in the delegations of the European Union outside the EU and delegations to international organisations situated inside the EU: salaries and salary related expenditure of local agents (and agency staff)

the share in the expenditure covered by items 3 0 0 0 (Remuneration and entitlements of statutory staff), 3 0 0 1 (External staff and outside services), 3 0 0 2 (Other expenditure related to staff), 3 0 0 3 (Buildings and associated costs) and 3 0 0 4 (Other administrative expenditure) for the referred staff.

The amount of assigned revenue pursuant to Article 18(1)(e) to (j) of the Financial Regulation is estimated at EUR 250 000.

TITLE 10

OTHER EXPENDITURE

Title

Chapter

Heading

FF

Budget 2010

Amending budget No 6/2010

New amount

10 0

PROVISIONAL APPROPRIATIONS

5.12

 

 

 

10 1

CONTINGENCY RESERVE

5.12

 

 

 

 

Title 10 — Total

 

 

 

 

CHAPTER 10 0 —
PROVISIONAL APPROPRIATIONS

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

The appropriations entered in this chapter are provisional and may be used only after their transfer to other chapters in accordance with the Financial Regulation.

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1).

CHAPTER 10 1 —
CONTINGENCY RESERVE

Budget 2010

Amending budget No 6/2010

New amount

 

 

 

Remarks

This appropriation is intended to cover expenditure resulting from budgetary decisions taken in the course of the financial year (expenditure that cannot be estimated).

Staff table

Section X — European External Action Service

Function group and grade

2010 Budget

Amending budget No 6/2010

Amended 2010 Budget

To be transferred to EEAS (14)

To be transferred to EEAS

Permanent posts

Temporary posts

New

Current

Temporary posts

Permanent posts

Temporary posts

AD 16

 

 

3

9

 

12

 

AD 15

 

 

5

33

 

38

 

AD 14

 

 

 

56 (15)

6

55

7

AD 13

 

 

3

94 (16)

 

96

1

AD 12

 

 

30

220

8

250

8

AD 11

 

 

8

109

12

117

12

AD 10

 

 

5

51

1

56

1

AD 9

 

 

6

65

2

71

2

AD 8

 

 

 

20

 

20

 

AD 7

 

 

32

33

 

65

 

AD 6

 

 

 

28

 

28

 

AD 5

 

 

8

59 (16)

 

66

1

AD total

 

 

100

777

29

874

32

AST 11

 

 

 

12

 

12

 

AST 10

 

 

 

19

1

19

1

AST 9

 

 

 

39

 

39

 

AST 8

 

 

 

42

 

42

 

AST 7

 

 

 

82

 

82

 

AST 6

 

 

 

96

 

96

 

AST 5

 

 

 

102

 

102

 

AST 4

 

 

 

100

 

100

 

AST 3

 

 

 

40

 

40

 

AST 2

 

 

 

52

 

52

 

AST 1

 

 

 

134

 

134

 

AST total

 

 

 

718

1

718

1

Grand total

 

 

100  (17)

1 495  (18)

30

1 592  (19)

33

Total staff

 

1 625

1 625

A. INTRODUCTION AND FINANCING OF THE GENERAL BUDGET

FINANCING OF THE GENERAL BUDGET

Appropriations to be covered during the financial year 2010 pursuant to Article 1 of Council Decision 2007/436/EC, Euratom of 7 June 2007 on the system of the European Communities' own resources

EXPENDITURE

Description

Budget 2010 (20)

Budget 2009 (21)

Change (%)

1. Sustainable growth

47 727 155 803

45 331 636 849

+5,28

2. Preservation and management of natural resources

58 135 640 809

49 905 562 321

+16,49

3. Citizenship, freedom, security and justice

1 397 957 870

1 911 333 701

–26,86

4. EU as a global player

7 787 695 183

8 080 323 731

–3,62

5. Administration

7 907 468 861

7 597 445 901

+4,08

6. Compensation

0

209 112 912

– 100,00

Total expenditure  (22)

122 955 918 526

113 035 415 415

+8,78


REVENUE

Description

Budget 2010 (23)

Budget 2009 (24)

Change (%)

Miscellaneous revenue (Titles 4 to 9)

1 432 338 606

2 387 722 490

–40,01

Surplus available from the preceding financial year (Chapter 3 0, Article 3 0 0)

2 253 591 199

1 796 151 821

+25,47

Surplus of own resources resulting from the repayment of the surplus of the Guarantee Fund for external actions (Chapter 3 0, Article 3 0 2)

p.m.

p.m.

Balance of own resources accruing from VAT and GNP/GNI-based own resources for earlier years (Chapters 3 1 and 3 2)

p.m.

–1 386 416 000

Total revenue for Titles 3 to 9

3 685 929 805

2 797 458 311

+31,76

Net amount of customs duties and sugar levies (Chapters 1 1 and 1 2)

15 719 200 000

14 580 500 000

+7,81

VAT-based own resource at the uniform rate (Tables 1 and 2, Chapter 1 3)

13 277 325 100

13 668 391 900

–2,86

Remainder to be financed by the additional resource (GNI-based own resource, Table 3, Chapter 1 4)

90 273 463 621

81 989 065 204

+10,10

Appropriations to be covered by the own resources referred to in Article 2 of Decision 2007/436/EC, Euratom (25)

119 269 988 721

110 237 957 104

+8,19

Total revenue  (26)

122 955 918 526

113 035 415 415

+8,78


TABLE 1

Calculation of capping of harmonised value added tax (VAT) bases pursuant to Article 2(1)(b) of Decision 2007/436/EC, Euratom

Member State

1 % of non-capped VAT base

1 % of gross national income

Capping rate (in %)

1 % of gross national income multiplied by capping rate

1 % of capped VAT base (27)

Member States whose VAT base is capped

 

(1)

(2)

(3)

(4)

(5)

(6)

Belgium

1 439 420 000

3 500 574 000

50

1 750 287 000

1 439 420 000

 

Bulgaria

157 632 000

330 142 000

50

165 071 000

157 632 000

 

Czech Republic

618 696 000

1 314 053 000

50

657 026 500

618 696 000

 

Denmark

932 012 000

2 362 155 000

50

1 181 077 500

932 012 000

 

Germany

10 609 678 000

24 889 963 000

50

12 444 981 500

10 609 678 000

 

Estonia

64 604 000

131 292 000

50

65 646 000

64 604 000

 

Ireland

654 818 000

1 280 584 000

50

640 292 000

640 292 000

Ireland

Greece

1 082 115 000

2 313 045 000

50

1 156 522 500

1 082 115 000

 

Spain

3 904 642 000

10 297 573 000

50

5 148 786 500

3 904 642 000

 

France

8 672 756 000

19 779 406 000

50

9 889 703 000

8 672 756 000

 

Italy

6 045 891 000

15 293 257 000

50

7 646 628 500

6 045 891 000

 

Cyprus

160 046 000

167 934 000

50

83 967 000

83 967 000

Cyprus

Latvia

67 675 000

173 902 000

50

86 951 000

67 675 000

 

Lithuania

138 085 000

262 883 000

50

131 441 500

131 441 500

Lithuania

Luxembourg

197 886 000

275 098 000

50

137 549 000

137 549 000

Luxembourg

Hungary

411 670 000

931 339 000

50

465 669 500

411 670 000

 

Malta

42 337 000

54 978 000

50

27 489 000

27 489 000

Malta

Netherlands

2 570 720 000

5 820 694 000

50

2 910 347 000

2 570 720 000

 

Austria

1 272 964 000

2 798 226 000

50

1 399 113 000

1 272 964 000

 

Poland

1 833 161 000

3 320 724 000

50

1 660 362 000

1 660 362 000

Poland

Portugal

997 451 000

1 599 468 000

50

799 734 000

799 734 000

Portugal

Romania

447 050 000

1 172 458 000

50

586 229 000

447 050 000

 

Slovenia

188 557 000

344 699 000

50

172 349 500

172 349 500

Slovenia

Slovakia

252 740 000

648 591 000

50

324 295 500

252 740 000

 

Finland

774 162 000

1 756 378 000

50

878 189 000

774 162 000

 

Sweden

1 389 296 000

3 141 134 000

50

1 570 567 000

1 389 296 000

 

United Kingdom

8 153 934 000

16 601 344 000

50

8 300 672 000

8 153 934 000

 

Total

53 079 998 000

120 561 894 000

 

60 280 947 000

52 520 841 000

 


TABLE 2

Breakdown of own resources accruing from VAT pursuant to Article 2(1)(b) of Decision 2007/436/EC, Euratom (Chapter 1 3)

Member State

1 % of capped VAT base

Uniform rate of VAT own resource (28) (in %)

VAT-based own resource at uniform rate

 

(1)

(2)

(3) = (1) × (2)

Belgium

1 439 420 000

0,300

431 826 000

Bulgaria

157 632 000

0,300

47 289 600

Czech Republic

618 696 000

0,300

185 608 800

Denmark

932 012 000

0,300

279 603 600

Germany

10 609 678 000

0,150

1 591 451 700

Estonia

64 604 000

0,300

19 381 200

Ireland

640 292 000

0,300

192 087 600

Greece

1 082 115 000

0,300

324 634 500

Spain

3 904 642 000

0,300

1 171 392 600

France

8 672 756 000

0,300

2 601 826 800

Italy

6 045 891 000

0,300

1 813 767 300

Cyprus

83 967 000

0,300

25 190 100

Latvia

67 675 000

0,300

20 302 500

Lithuania

131 441 500

0,300

39 432 450

Luxembourg

137 549 000

0,300

41 264 700

Hungary

411 670 000

0,300

123 501 000

Malta

27 489 000

0,300

8 246 700

Netherlands

2 570 720 000

0,100

257 072 000

Austria

1 272 964 000

0,225

286 416 900

Poland

1 660 362 000

0,300

498 108 600

Portugal

799 734 000

0,300

239 920 200

Romania

447 050 000

0,300

134 115 000

Slovenia

172 349 500

0,300

51 704 850

Slovakia

252 740 000

0,300

75 822 000

Finland

774 162 000

0,300

232 248 600

Sweden

1 389 296 000

0,100

138 929 600

United Kingdom

8 153 934 000

0,300

2 446 180 200

Total

52 520 841 000

 

13 277 325 100


TABLE 3

Determination of uniform rate and breakdown of resources based on gross national income pursuant to Article 2(1)(c) of Decision 2007/436/EC, Euratom (Chapter 1 4)

Member State

1 % of gross national income

Uniform rate of ‘additional base’ own resource

‘Additional base’ own resource at uniform rate

 

(1)

(2)

(3) = (1) × (2)

Belgium

3 500 574 000

 

2 621 134 499

Bulgaria

330 142 000

 

247 201 341

Czech Republic

1 314 053 000

 

983 927 108

Denmark

2 362 155 000

 

1 768 717 348

Germany

24 889 963 000

 

18 636 926 600

Estonia

131 292 000

 

98 307 875

Ireland

1 280 584 000

 

958 866 432

Greece

2 313 045 000

 

1 731 945 117

Spain

10 297 573 000

 

7 710 542 285

France

19 779 406 000

 

14 810 280 668

Italy

15 293 257 000

 

11 451 174 444

Cyprus

167 934 000

 

125 744 407

Latvia

173 902 000

0,7487728 (29)

130 213 083

Lithuania

262 883 000

 

196 839 633

Luxembourg

275 098 000

 

205 985 892

Hungary

931 339 000

 

697 361 285

Malta

54 978 000

 

41 166 029

Netherlands

5 820 694 000

 

4 358 377 184

Austria

2 798 226 000

 

2 095 235 440

Poland

3 320 724 000

 

2 486 467 716

Portugal

1 599 468 000

 

1 197 638 089

Romania

1 172 458 000

 

877 904 627

Slovenia

344 699 000

 

258 101 226

Slovakia

648 591 000

 

485 647 281

Finland

1 756 378 000

 

1 315 128 025

Sweden

3 141 134 000

 

2 351 995 614

United Kingdom

16 601 344 000

 

12 430 634 373

Total

120 561 894 000

 

90 273 463 621


TABLE 4

Calculation of the gross reduction in GNI contribution for Netherlands and Sweden and its financing, pursuant to Article 2 paragraph (5) of Decision 2007/436/EC, Euratom (Chapter 1 6)

Member State

Gross reduction

Percentage share of GNI base

GNI key applied to the gross reduction

Financing of the reduction in favour of Netherlands and Sweden

 

(1)

(2)

(3)

(4) = (1) + (3)

Belgium

 

2,90

23 602 839

23 602 839

Bulgaria

 

0,27

2 226 003

2 226 003

Czech Republic

 

1,09

8 860 084

8 860 084

Denmark

 

1,96

15 926 977

15 926 977

Germany

 

20,64

167 822 128

167 822 128

Estonia

 

0,11

885 244

885 244

Ireland

 

1,06

8 634 417

8 634 417

Greece

 

1,92

15 595 850

15 595 850

Spain

 

8,54

69 432 028

69 432 028

France

 

16,41

133 363 878

133 363 878

Italy

 

12,68

103 115 739

103 115 739

Cyprus

 

0,14

1 132 305

1 132 305

Latvia

 

0,14

1 172 545

1 172 545

Lithuania

 

0,22

1 772 505

1 772 505

Luxembourg

 

0,23

1 854 865

1 854 865

Hungary

 

0,77

6 279 611

6 279 611

Malta

 

0,05

370 693

370 693

Netherlands

– 651 393 555

4,83

39 246 395

– 612 147 160

Austria

 

2,32

18 867 213

18 867 213

Poland

 

2,75

22 390 189

22 390 189

Portugal

 

1,33

10 784 513

10 784 513

Romania

 

0,97

7 905 371

7 905 371

Slovenia

 

0,29

2 324 155

2 324 155

Slovakia

 

0,54

4 373 165

4 373 165

Finland

 

1,46

11 842 488

11 842 488

Sweden

– 161 502 534

2,61

21 179 292

– 140 323 242

United Kingdom

 

13,77

111 935 597

111 935 597

Total

– 812 896 089

100,00

812 896 089

0

EU GDP price deflator, in EUR, (spring 2009 economic forecast):

(a) 2004 EU25 = 107,3854 / (b) 2006 EU25 = 112,1711 / (c) 2006 EU27 = 112,5095 / (d) 2010 EU27 = 115,9689

Lump-sum for Netherlands: in 2010 prices:

605 000 000  EUR × [(b/a) × (d/c)] = 651 393 555  EUR

Lump-sum for Sweden: in 2010 prices:

150 000 000  EUR × [(b/a) × (d/c)] = 161 502 534  EUR


TABLE 5.1

Correction of budgetary imbalances for the United Kingdom for 2009 pursuant to Article 4 of Decision 2007/436/EC, Euratom (Chapter 1 5)

Description

Coefficient (30) (%)

Amount

1. United Kingdom's share (in %) of total uncapped VAT base

15,3708

 

2. United Kingdom's share (in %) of enlargement-adjusted total allocated expenditure

7,2824

 

3. (1) – (2)

8,0884

 

4. Total allocated expenditure

 

102 757 465 239

5. Enlargement related expenditure (31) = (5a + 5b)

 

16 329 279 323

5a. Pre-accession expenditure

 

3 025 371 614

5b. Expenditure related to Article 4(1)(g)

 

13 303 907 709

6. Enlargement-adjusted total allocated expenditure = (4) – (5)

 

86 428 185 916

7. United Kingdom's correction original amount = (3) × (6) × 0,66

 

4 613 827 364

8. United Kingdom's advantage (32)

 

1 094 564 313

9. Core United Kingdom's correction = (7) – (8)

 

3 519 263 051

10. Windfall gains deriving from traditional own resources (33)

 

– 216 427

11. Correction for the United Kingdom = (9) – (10)

 

3 519 479 477

According to article 4(2) of Decision 2007/436/EC, Euratom, during the period 2007-2013 the additional contribution of the United Kingdom resulting from the reduction of allocated expenditure by the expenditure related to enlargement as referred to in paragraph (1)(g) shall not exceed EUR 10,5 billion, measured in 2004 prices. The corresponding figures are set out in the table below.

2007-2012 UK corrections

Difference in original amount in reference to EUR 10,5 billion threshold

(ORD 2007 vs. ORD 2000), in EUR

Difference

in current

prices

Difference

in constant

2004 prices

(A) 2007 UK correction

 

 

(B) 2008 UK correction

– 299 990 334

– 278 238 906

(C) 2009 UK correction

–1 349 647 274

–1 270 060 542

(D) 2010 UK correction

n/a

n/a

(E) 2011 UK correction

n/a

n/a

(F) 2012 UK correction

n/a

n/a

(G) Sum of differences = (A) + (B) + (C) + (D) + (E) + (F)

–1 649 637 608

–1 548 299 448


TABLE 5.2

Correction of budgetary imbalances for the United Kingdom for 2008 pursuant to Article 4 of Decision 2007/436/EC, Euratom (Chapter 3 6)

Description

Coefficient (34) (%)

Amount

1. United Kingdom's share (in %) of total uncapped VAT base

15,7045

 

2. United Kingdom's share (in %) of enlargement-adjusted total allocated expenditure

7,3387

 

3. (1) – (2)

8,3658

 

4. Total allocated expenditure

 

105 538 033 501

5. Enlargement related expenditure (35) = (5a + 5b)

 

5 908 600 354

5a. Pre-accession expenditure

 

3 014 323 610

5b. Expenditure related to Article 4(1)(g)

 

2 894 276 744

6. Enlargement-adjusted total allocated expenditure = (4) – (5)

 

99 629 433 147

7. United Kingdom's correction original amount = (3) × (6) × 0,66

 

5 500 964 647

8. United Kingdom's advantage (36)

 

289 477 443

9. Core United Kingdom's correction = (7) – (8)

 

5 211 487 204

10. Windfall gains deriving from traditional own resources (37)

 

–42 810 700

11. Correction for the United Kingdom = (9) – (10)

 

5 254 297 904


TABLE 5.3

Correction of budgetary imbalances for the United Kingdom for 2006 pursuant to Article 4 of Decision 2000/597/EC, Euratom (Chapter 3 5)

Description

Coefficient (38) (%)

Amount

1. United Kingdom's share (in %) of total uncapped VAT bases

17,2771

 

2. United Kingdom's share (in %) of enlargement-adjusted total allocated expenditure

8,6928

 

3. (1) – (2)

8,5843

 

4. Total allocated expenditure

 

97 195 051 529

5. Pre-accession expenditure (PAE)

 

1 837 296 087

6. PAE-adjusted total allocated expenditure = (4) – (5)

 

95 357 755 442

7. United Kingdom's correction original amount = (3) × (6) × 0,66

 

5 402 613 496

8. United Kingdom's advantage (39)

 

26 640 660

9. Core United Kingdom's correction = (7) – (8)

 

5 375 972 836

10. Windfall gains deriving from traditional own resources (40)

 

–9 196 589

11. Correction for the United Kingdom = (9) – (10)

 

5 385 169 425


TABLE 6.1

Calculation of the financing of the correction for the United Kingdom amounting to EUR — 3 519 479 477 (Chapter 1 5)

Member State

Percentage share of GNI base

Shares without the United Kingdom

Shares without Germany, the Netherlands, Austria, Sweden and the United Kingdom

Three quarters of the share of Germany, the Netherlands, Austria and Sweden in column 2

Column 4 distributed in accordance with column 3

Financing scale

Financing scale applied to the correction

 

(1)

(2)

(3)

(4)

(5)

(6) = (2) + (4) + (5)

(7)

Belgium

2,90

3,37

5,20

 

1,38

4,74

166 903 516

Bulgaria

0,27

0,32

0,49

 

0,13

0,45

15 740 807

Czech Republic

1,09

1,26

1,95

 

0,52

1,78

62 652 601

Denmark

1,96

2,27

3,51

 

0,93

3,20

112 624 951

Germany

20,64

23,94

0,00

–17,96

0,00

5,99

210 656 145

Estonia

0,11

0,13

0,20

 

0,05

0,18

6 259 858

Ireland

1,06

1,23

1,90

 

0,50

1,73

61 056 836

Greece

1,92

2,22

3,44

 

0,91

3,13

110 283 440

Spain

8,54

9,91

15,30

 

4,05

13,95

490 976 949

France

16,41

19,03

29,39

 

7,77

26,80

943 060 313

Italy

12,68

14,71

22,72

 

6,01

20,72

729 165 665

Cyprus

0,14

0,16

0,25

 

0,07

0,23

8 006 908

Latvia

0,14

0,17

0,26

 

0,07

0,24

8 291 456

Lithuania

0,22

0,25

0,39

 

0,10

0,36

12 533 972

Luxembourg

0,23

0,26

0,41

 

0,11

0,37

13 116 370

Hungary

0,77

0,90

1,38

 

0,37

1,26

44 405 219

Malta

0,05

0,05

0,08

 

0,02

0,07

2 621 291

Netherlands

4,83

5,60

0,00

–4,20

0,00

1,40

49 263 430

Austria

2,32

2,69

0,00

–2,02

0,00

0,67

23 682 779

Poland

2,75

3,19

4,93

 

1,30

4,50

158 328 466

Portugal

1,33

1,54

2,38

 

0,63

2,17

76 260 874

Romania

0,97

1,13

1,74

 

0,46

1,59

55 901 507

Slovenia

0,29

0,33

0,51

 

0,14

0,47

16 434 869

Slovakia

0,54

0,62

0,96

 

0,25

0,88

30 924 105

Finland

1,46

1,69

2,61

 

0,69

2,38

83 742 170

Sweden

2,61

3,02

0,00

–2,27

0,00

0,76

26 584 980

United Kingdom

13,77

0,00

0,00

 

0,00

0,00

0

Total

100,00

100,00

100,00

–26,44

26,44

100,00

3 519 479 477

The calculations are made to 15 decimal places.

TABLE 6.2

Financing of the definitive 2006 United Kingdom correction (chapter 3 5)

Member State

Amount

 

(1)

Belgium

5 025 912

Bulgaria

489 243

Czech Republic

1 177 440

Denmark

–9 197 734

Germany

39 179 773

Estonia

–69 352

Ireland

2 623 764

Greece

65 528 142

Spain

22 584 489

France

–22 588 521

Italy

–94 910 109

Cyprus

107 925

Latvia

1 017 474

Lithuania

– 725 966

Luxembourg

– 281 514

Hungary

–6 699 387

Malta

128 050

Netherlands

10 720 377

Austria

– 499 052

Poland

8 677 483

Portugal

1 266 237

Romania

6 495 846

Slovenia

1 562 004

Slovakia

4 478 030

Finland

4 653 367

Sweden

6 038 398

United Kingdom

–46 782 319

Total

0


TABLE 6.3

Intermediate update of the financing of the 2008 UK correction (chapter 3 6)

Member State

Amount

 

(1)

Belgium

–3 504 541

Bulgaria

–1 523 420

Czech Republic

496 143

Denmark

–8 155 544

Germany

– 213 638

Estonia

– 602 251

Ireland

–7 602 523

Greece

–7 281 407

Spain

–17 398 703

France

–22 865 571

Italy

–18 521 220

Cyprus

– 379 606

Latvia

224 016

Lithuania

–1 577 325

Luxembourg

–2 092 216

Hungary

–2 763 065

Malta

– 170 277

Netherlands

–5 075 335

Austria

– 501 383

Poland

–2 489 164

Portugal

– 312 262

Romania

–10 996 050

Slovenia

–1 405 069

Slovakia

–3 676 917

Finland

–7 803 260

Sweden

1 895 807

United Kingdom

124 294 781

Total

0


TABLE 7

Summary of financing (41) of the general budget by type of own resource and by Member State

Member State

Traditional own resources (TOR)

VAT and GNI-based own resources, including adjustments

Total own resources (42)

Net sugar sector levies (75 %)

Net customs duties (75 %)

Total net traditional own resources (75 %)

Collection costs (25 % of gross TOR) (p.m.)

VAT-based own resource

GNI-based own resource

Reduction in favour of Netherlands and Sweden

United Kingdom correction

Total ‘national contributions’

Share in total ‘national contributions’ (%)

 

(1)

(2)

(3) = (1) + (2)

(4)

(5)

(6)

(7)

(8)

(9) = (5) + (6) + (7) + (8)

(10)

(11) = (3) + (9)

Belgium

6 600 000

1 440 400 000

1 447 000 000

482 333 333

431 826 000

2 621 134 499

23 602 839

168 424 887

3 244 988 225

3,13

4 691 988 225

Bulgaria

400 000

52 700 000

53 100 000

17 700 000

47 289 600

247 201 341

2 226 003

14 706 630

311 423 574

0,30

364 523 574

Czech Republic

3 400 000

177 400 000

180 800 000

60 266 667

185 608 800

983 927 108

8 860 084

64 326 184

1 242 722 176

1,20

1 423 522 176

Denmark

3 400 000

301 900 000

305 300 000

101 766 667

279 603 600

1 768 717 348

15 926 977

95 271 673

2 159 519 598

2,09

2 464 819 598

Germany

26 300 000

3 154 600 000

3 180 900 000

1 060 299 996

1 591 451 700

18 636 926 600

167 822 128

249 622 280

20 645 822 708

19,94

23 826 722 708

Estonia

0

15 800 000

15 800 000

5 266 667

19 381 200

98 307 875

885 244

5 588 255

124 162 574

0,12

139 962 574

Ireland

0

172 200 000

172 200 000

57 400 000

192 087 600

958 866 432

8 634 417

56 078 077

1 215 666 526

1,17

1 387 866 526

Greece

1 400 000

163 000 000

164 400 000

54 800 000

324 634 500

1 731 945 117

15 595 850

168 530 175

2 240 705 642

2,16

2 405 105 642

Spain

4 700 000

1 036 900 000

1 041 600 000

347 200 000

1 171 392 600

7 710 542 285

69 432 028

496 162 735

9 447 529 648

9,12

10 489 129 648

France

30 900 000

1 280 600 000

1 311 500 000

437 166 667

2 601 826 800

14 810 280 668

133 363 878

897 606 221

18 443 077 567

17,81

19 754 577 567

Italy

4 700 000

1 701 700 000

1 706 400 000

568 800 000

1 813 767 300

11 451 174 444

103 115 739

615 734 336

13 983 791 819

13,50

15 690 191 819

Cyprus

0

31 200 000

31 200 000

10 400 000

25 190 100

125 744 407

1 132 305

7 735 227

159 802 039

0,15

191 002 039

Latvia

0

19 500 000

19 500 000

6 500 000

20 302 500

130 213 083

1 172 545

9 532 946

161 221 074

0,16

180 721 074

Lithuania

800 000

44 200 000

45 000 000

15 000 000

39 432 450

196 839 633

1 772 505

10 230 681

248 275 269

0,24

293 275 269

Luxembourg

0

11 400 000

11 400 000

3 800 000

41 264 700

205 985 892

1 854 865

10 742 640

259 848 097

0,25

271 248 097

Hungary

2 000 000

100 000 000

102 000 000

34 000 000

123 501 000

697 361 285

6 279 611

34 942 767

862 084 663

0,83

964 084 663

Malta

0

9 800 000

9 800 000

3 266 667

8 246 700

41 166 029

370 693

2 579 064

52 362 486

0,05

62 162 486

Netherlands

7 300 000

1 877 200 000

1 884 500 000

628 166 667

257 072 000

4 358 377 184

– 612 147 160

54 908 472

4 058 210 496

3,92

5 942 710 496

Austria

3 200 000

159 900 000

163 100 000

54 366 667

286 416 900

2 095 235 440

18 867 213

22 682 344

2 423 201 897

2,34

2 586 301 897

Poland

12 800 000

336 000 000

348 800 000

116 266 667

498 108 600

2 486 467 716

22 390 189

164 516 785

3 171 483 290

3,06

3 520 283 290

Portugal

200 000

128 200 000

128 400 000

42 800 000

239 920 200

1 197 638 089

10 784 513

77 214 849

1 525 557 651

1,47

1 653 957 651

Romania

1 000 000

131 200 000

132 200 000

44 066 667

134 115 000

877 904 627

7 905 371

51 401 303

1 071 326 301

1,03

1 203 526 301

Slovenia

0

73 500 000

73 500 000

24 500 000

51 704 850

258 101 226

2 324 155

16 591 804

328 722 035

0,32

402 222 035

Slovakia

1 400 000

88 200 000

89 600 000

29 866 667

75 822 000

485 647 281

4 373 165

31 725 218

597 567 664

0,58

687 167 664

Finland

800 000

124 900 000

125 700 000

41 900 000

232 248 600

1 315 128 025

11 842 488

80 592 277

1 639 811 390

1,58

1 765 511 390

Sweden

2 600 000

422 300 000

424 900 000

141 633 334

138 929 600

2 351 995 614

– 140 323 242

34 519 185

2 385 121 157

2,30

2 810 021 157

United Kingdom

9 500 000

2 541 100 000

2 550 600 000

850 200 000

2 446 180 200

12 430 634 373

111 935 597

–3 441 967 015

11 546 783 155

11,15

14 097 383 155

Total

123 400 000

15 595 800 000

15 719 200 000

5 239 733 333

13 277 325 100

90 273 463 621

0

0

103 550 788 721

100,00

119 269 988 721

B. GENERAL STATEMENT OF REVENUE BY BUDGET HEADING

REVENUE

Title

Heading

Budget 2010

Amending budget No 6/2010

New amount

1

OWN RESOURCES

119 261 112 517

8 876 204

119 269 988 721

3

SURPLUSES, BALANCES AND ADJUSTMENTS

2 253 591 199

 

2 253 591 199

4

REVENUE ACCRUING FROM PERSONS WORKING WITH THE INSTITUTIONS AND OTHER UNION BODIES

1 179 589 448

645 158

1 180 234 606

5

REVENUE ACCRUING FROM THE ADMINISTRATIVE OPERATION OF THE INSTITUTIONS

68 894 000

 

68 894 000

6

CONTRIBUTIONS AND REFUNDS IN CONNECTION WITH EU/COMMUNITY AGREEMENTS AND PROGRAMMES

30 000 000

 

30 000 000

7

INTEREST ON LATE PAYMENTS AND FINES

123 000 000

 

123 000 000

8

BORROWING AND LENDING OPERATIONS

p.m.

 

p.m.

9

MISCELLANEOUS REVENUE

30 210 000

 

30 210 000

 

Total

122 946 397 164

9 521 362

122 955 918 526

TITLE 1

OWN RESOURCES

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

1 0

AGRICULTURAL DUTIES ESTABLISHED BY THE INSTITUTIONS OF THE EUROPEAN COMMUNITIES IN RESPECT OF TRADE WITH NON-MEMBER COUNTRIES UNDER THE COMMON AGRICULTURAL POLICY (ARTICLE 2(1)(a) OF DECISION 2000/597/EC, EURATOM)

 

1 1

LEVIES AND OTHER DUTIES PROVIDED FOR UNDER THE COMMON ORGANISATION OF THE MARKETS IN SUGAR (ARTICLE 2(1)(a) OF DECISION 2007/436/EC, EURATOM)

123 400 000

 

123 400 000

1 2

CUSTOMS DUTIES AND OTHER DUTIES REFERRED TO IN ARTICLE 2(1)(a) OF DECISION 2007/436/EC, EURATOM

15 595 800 000

 

15 595 800 000

1 3

OWN RESOURCES ACCRUING FROM VALUE ADDED TAX PURSUANT TO ARTICLE 2(1)(b) OF DECISION 2007/436/EC, EURATOM

13 277 325 100

 

13 277 325 100

1 4

OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO ARTICLE 2(1)(c) OF DECISION 2007/436/EC, EURATOM

90 264 587 417

8 876 204

90 273 463 621

1 5

CORRECTION OF BUDGETARY IMBALANCES

0

 

0

1 6

GROSS REDUCTION IN THE ANNUAL GNI-BASED CONTRIBUTION GRANTED TO THE NETHERLANDS AND SWEDEN

0

 

0

 

Title 1 — Total

119 261 112 517

8 876 204

119 269 988 721

CHAPTER 1 4 —
OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO ARTICLE 2(1)(c) OF DECISION 2007/436/EC, EURATOM

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

1 4

OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO ARTICLE 2(1)(c) OF DECISION 2007/436/EC, EURATOM

1 4 0

Own resources based on gross national income pursuant to Article 2(1)(c) of Decision 2007/436/EC, Euratom

90 264 587 417

8 876 204

90 273 463 621

 

Chapter 1 4 — Total

90 264 587 417

8 876 204

90 273 463 621

1 4 0
Own resources based on gross national income pursuant to Article 2(1)(c) of Decision 2007/436/EC, Euratom

Budget 2010

Amending budget No 6/2010

New amount

90 264 587 417

8 876 204

90 273 463 621

Remarks

The rate to be applied to the Member States' gross national income for this financial year is 0,7488 %.

Legal basis

Council Decision 2007/436/EC, Euratom of 7 June 2007 on the system of the European Communities' own resources (OJ L 163, 23.6.2007, p. 17), and in particular Article 2(1)(c) thereof.

Member State

Budget 2010

Amending budget No 6/2010

New amount

Belgium

2 620 876 774

257 725

2 621 134 499

Bulgaria

247 177 034

24 307

247 201 341

Czech Republic

983 830 363

96 745

983 927 108

Denmark

1 768 543 438

173 910

1 768 717 348

Germany

18 635 094 112

1 832 488

18 636 926 600

Estonia

98 298 209

9 666

98 307 875

Ireland

958 772 151

94 281

958 866 432

Greece

1 731 774 823

170 294

1 731 945 117

Spain

7 709 784 140

758 145

7 710 542 285

France

14 808 824 436

1 456 232

14 810 280 668

Italy

11 450 048 498

1 125 946

11 451 174 444

Cyprus

125 732 043

12 364

125 744 407

Latvia

130 200 279

12 804

130 213 083

Lithuania

196 820 278

19 355

196 839 633

Luxembourg

205 965 638

20 254

205 985 892

Hungary

697 292 717

68 568

697 361 285

Malta

41 161 982

4 047

41 166 029

Netherlands

4 357 948 643

428 541

4 358 377 184

Austria

2 095 029 424

206 016

2 095 235 440

Poland

2 486 223 232

244 484

2 486 467 716

Portugal

1 197 520 330

117 759

1 197 638 089

Romania

877 818 307

86 320

877 904 627

Slovenia

258 075 848

25 378

258 101 226

Slovakia

485 599 530

47 751

485 647 281

Finland

1 314 998 714

129 311

1 315 128 025

Sweden

2 351 764 352

231 262

2 351 995 614

United Kingdom

12 429 412 122

1 222 251

12 430 634 373

Article 1 4 0 — Total

90 264 587 417

8 876 204

90 273 463 621

TITLE 4

REVENUE ACCRUING FROM PERSONS WORKING WITH THE INSTITUTIONS AND OTHER UNION BODIES

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

4 0

MISCELLANEOUS TAXES AND DEDUCTIONS

657 689 231

340 405

658 029 636

4 1

CONTRIBUTIONS TO THE PENSION SCHEME

510 423 567

304 753

510 728 320

4 2

OTHER CONTRIBUTIONS TO THE PENSION SCHEME

11 476 650

 

11 476 650

 

Title 4 — Total

1 179 589 448

645 158

1 180 234 606

CHAPTER 4 0 —
MISCELLANEOUS TAXES AND DEDUCTIONS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

4 0

MISCELLANEOUS TAXES AND DEDUCTIONS

4 0 0

Proceeds of the tax on the salaries, wages and allowances of members of the institutions, officials, other servants and persons in receipt of a pension, and members of the governing bodies of the European Investment Bank, the European Central Bank, the European Investment Fund, their staff and persons in receipt of a pension

602 205 243

305 485

602 510 728

4 0 3

Proceeds of the temporary contribution from the salaries of members of the institutions, officials and other servants in active employment

p.m.

 

p.m.

4 0 4

Proceeds from the special levy on the salaries of members of the institutions, officials and other servants in active employment

55 483 988

34 920

55 518 908

 

Chapter 4 0 — Total

657 689 231

340 405

658 029 636

4 0 0
Proceeds of the tax on the salaries, wages and allowances of members of the institutions, officials, other servants and persons in receipt of a pension, and members of the governing bodies of the European Investment Bank, the European Central Bank, the European Investment Fund, their staff and persons in receipt of a pension

Budget 2010

Amending budget No 6/2010

New amount

602 205 243

305 485

602 510 728

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of employment of other servants of the European Communities.

Protocol on the privileges and immunities of the European Union, and in particular Article 12 thereof.

Council Regulation No 422/67/EEC, No 5/67/Euratom of 25 July 1967 determining the emoluments of the President and Members of the Commission, of the President, Judges, Advocates General and Registrar of the Court of Justice, of the President, Members and Registrar of the Court of First Instance and of the President, Members and Registrar of the European Union Civil Service Tribunal (OJ 187, 8.8.1967, p. 1).

Council Regulation (EEC, Euratom, ECSC) No 260/68 of 29 February 1968 laying down the conditions and procedure for applying the tax for the benefit of the European Communities (OJ L 56, 4.3.1968, p. 8).

Council Regulation (ECSC, EEC, Euratom) No 1860/76 of 29 June 1976 laying down the conditions of employment of staff of the European Foundation for the Improvement of Living and Working Conditions (OJ L 214, 6.8.1976, p. 24).

Council Regulation (EEC, Euratom, ECSC) No 2290/77 of 18 October 1977 determining the emoluments of the Members of the Court of Auditors (OJ L 268, 20.10.1977, p. 1).

Parliament

 

47 208 729

Council

 

25 038 000

Commission:

 

438 762 698

— administration

(340 725 485 )

 

— research and technological development

(55 623 235 )

 

— European Anti-Fraud Office (OLAF)

(2 754 000 )

 

— European Personnel Selection Office (EPSO)

(588 000 )

 

— Office for Infrastructure and Logistics in Brussels (OIB)

(1 831 000 )

 

— Office for Infrastructure and Logistics in Luxembourg (OIL)

(819 000 )

 

— Office for Administration and Payment of Individual Entitlements (PMO)

(1 134 000 )

 

— Publications Office of the European Union (OP)

(3 067 000 )

 

— Agency for the Cooperation of Energy Regulators (ACER)

(40 329 )

 

— Artemis Joint Undertaking (Artemis JU) — Embedded Computing Systems Initiative

(40 880 )

 

— Body of European Regulators for Electronic Communications (BEREC)

(17 924 )

 

— Clean Aeronautics and Air Transport technology JU (Clean Sky)

(81 760 )

 

— Community Fisheries Control Agency (CFCA)

(380 888 )

 

— Community Plant Variety Office (CPVO)

(248 000 )

 

— Education, Audiovisual and Culture Executive Agency (EACEA)

(955 384 )

 

— European Agency for Reconstruction

(p.m)

 

— European Agency for Safety and Health at Work (EU-OSHA)

(252 338 )

 

— European Agency for the Management of Operational Cooperation at the External Borders of the EU (Frontex)

(945 150 )

 

— European Asylum Support Office (EASO)

(35 848 )

 

— European Aviation Safety Agency (EASA)

(3 165 509 )

 

— European Body for the Enhancement of Judicial Cooperation (Eurojust)

(598 398 )

 

— European Centre for Disease Prevention and Control (ECDC)

(784 247 )

 

— European Centre for the Development of Vocational Training (Cedefop)

(563 511 )

 

— European Chemicals Agency (ECHA)

(3 207 339 )

 

— European Environment Agency (EEA)

(1 229 205 )

 

— European Food Safety Authority (EFSA)

(1 788 030 )

 

— European Foundation for the Improvement of Living and Working Conditions (Eurofound)

(636 784 )

 

— European GNSS Supervisory Authority (Galileo)

(258 216 )

 

— European Institute for Gender Equality (EIGE)

(37 342 )

 

— European Institute for Innovation and Technology (EIT)

(52 279 )

 

— European Joint Undertaking for ITER and the Development of Fusion Energy (F4E)

(1 018 590 )

 

— European Maritime Safety Agency (EMSA)

(840 106 )

 

— European Medicines Agency (EMEA)

(3 704 770 )

 

— European Monitoring Centre for Drugs and Drug Addiction (EMCDDA)

(513 827 )

 

— European Nanoelectronics Initiative Advisory Council JU (ENIAC)

(27 253 )

 

— European Network and Information Security Agency (ENISA)

(239 148 )

 

— European Police College (CEPOL)

(159 144 )

 

— European Police Office (Europol)

(1 344 549 )

 

— European Railway Agency (ERA)

(626 276 )

 

— European Research Council Executive Agency (ERCEA)

(785 247 )

 

— European Training Foundation (ETF)

(754 316 )

 

— European Union Agency for Fundamental Rights (FRA)

(328 605 )

 

— Executive Agency for Competitiveness and Innovation (EACI)

(523 070 )

 

— Executive Agency for Health and Consumers (EAHC)

(160 145 )

 

— Research Executive Agency (REA)

(913 504 )

 

— Trans-European Transport Network Executive Agency (TEN-T EA)

(238 263 )

 

— Fuel Cells and Hydrogen technology JU (FCH)

(68 133 )

 

— Innovative Medicines Initiative JU (IMI)

(95 386 )

 

— New generation European air traffic management system JU (SESAR)

(129 453 )

 

— Office for Harmonization in the Internal Market (OHIM)

(3 369 346 )

 

— Translation Centre for the bodies of the European Union (CdT)

(1 062 486 )

 

Court of Justice of the European Union

 

21 624 000

Court of Auditors

 

10 298 000

European Economic and Social Committee

 

4 262 590

Committee of the Regions

 

2 797 028

European Ombudsman

 

558 683

European Data Protection Supervisor

 

411 000

European External Action Service

 

p.m.

European Investment Bank

 

35 750 000

European Central Bank

 

13 900 000

European Investment Fund

 

1 900 000

 

Total

602 510 728

4 0 4
Proceeds from the special levy on the salaries of members of the institutions, officials and other servants in active employment

Budget 2010

Amending budget No 6/2010

New amount

55 483 988

34 920

55 518 908

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of employment of other servants of the European Communities.

Council Regulation No 422/67/EEC, No 5/67/Euratom of 25 July 1967 determining the emoluments of the President and Members of the Commission, of the President, Judges, Advocates General and Registrar of the Court of Justice, of the President, Members and Registrar of the Court of First Instance and of the President, Members and Registrar of the European Union Civil Service Tribunal (OJ 187, 8.8.1967, p. 1).

Council Regulation (EEC, Euratom, ECSC) No 2290/77 of 18 October 1977 determining the emoluments of the Members of the Court of Auditors (OJ L 268, 20.10.1977, p. 1).

Parliament

 

9 157 662

Council

 

2 302 000

Commission:

 

39 212 315

— administration

(27 259 920 )

 

— research and technological development

(6 117 988 )

 

— European Anti-Fraud Office (OLAF)

(473 000 )

 

— European Personnel Selection Office (EPSO)

(100 000 )

 

— Office for Infrastructure and Logistics in Brussels (OIB)

(278 000 )

 

— Office for Infrastructure and Logistics in Luxembourg (OIL)

(120 000 )

 

— Office for Administration and Payment of Individual Entitlements (PMO)

(191 000 )

 

— Publications Office of the European Union (OP)

(498 000 )

 

— Agency for the Cooperation of Energy Regulators (ACER)

(5 694 )

 

— Artemis Joint Undertaking (Artemis JU) — Embedded Computing Systems Initiative

(6 296 )

 

— Body of European Regulators for Electronic Communications (BEREC)

(2 531 )

 

— Clean Aeronautics and Air Transport technology JU (Clean Sky)

(12 592 )

 

— Community Fisheries Control Agency (CFCA)

(53 781 )

 

— Community Plant Variety Office (CPVO)

(29 263 )

 

— Education, Audiovisual and Culture Executive Agency (EACEA)

(115 147 )

 

— European Agency for Reconstruction

(p.m.)

 

— European Agency for Safety and Health at Work (EU-OSHA)

(31 642 )

 

— European Agency for the Management of Operational Cooperation at the External Borders of the EU (Frontex)

(140 512 )

 

— European Asylum Support Office (EASO)

(5 062 )

 

— European Aviation Safety Agency (EASA)

(494 798 )

 

— European Body for the Enhancement of Judicial Cooperation (Eurojust)

(45 567 )

 

— European Centre for Disease Prevention and Control (ECDC)

(98 900 )

 

— European Centre for the Development of Vocational Training (Cedefop)

(81 717 )

 

— European Chemicals Agency (ECHA)

(409 079 )

 

— European Environment Agency (EEA)

(134 583 )

 

— European Food Safety Authority (EFSA)

(245 710 )

 

— European Foundation for the Improvement of Living and Working Conditions (Eurofound)

(76 987 )

 

— European GNSS Supervisory Authority (Galileo)

(43 122 )

 

— European Institute for Gender Equality (EIGE)

(5 273 )

 

— European Institute for Innovation and Technology (EIT)

(7 382 )

 

— European Joint Undertaking for ITER and the Development of Fusion Energy (F4E)

(156 876 )

 

— European Maritime Safety Agency (EMSA)

(143 142 )

 

— European Medicines Agency (EMEA)

(376 629 )

 

— European Monitoring Centre for Drugs and Drug Addiction (EMCDDA)

(85 250 )

 

— European Nanoelectronics Initiative Advisory Council JU (ENIAC)

(4 197 )

 

— European Network and Information Security Agency (ENISA)

(36 125 )

 

— EuropeanPoliceCollege (CEPOL)

(16 073 )

 

— European Police Office (Europol)

(102 385 )

 

— European Railway Agency (ERA)

(96 224 )

 

— European Research Council Executive Agency (ERCEA)

(94 641 )

 

— European Training Foundation (ETF)

(100 589 )

 

— European Union Agency for Fundamental Rights (FRA)

(42 031 )

 

— Executive Agency for Competitiveness and Innovation (EACI)

(61 544 )

 

— Executive Agency for Health and Consumers (EAHC)

(23 238 )

 

— Research Executive Agency (REA)

(110 099 )

 

— Trans-European Network Executive Agency (TEN-T EA)

(33 884 )

 

— Fuel Cells and Hydrogen technology JU (FCH)

(10 493 )

 

— Innovative Medicines Initiative JU (IMI)

(14 691 )

 

— New generation European air traffic management system JU (SESAR)

(19 937 )

 

— Office for Harmonization in the Internal Market (OHIM)

(445 521 )

 

— Translation Centre for the bodies of the European Union (CdT)

(155 200 )

 

Court of Justice of the European Union

 

2 656 000

Court of Auditors

 

885 000

European Economic and Social Committee

 

830 195

Committee of the Regions

 

370 054

European Ombudsman

 

50 682

European Data Protection Supervisor

 

55 000

European External Action Service

 

p.m.

 

Total

55 518 908

CHAPTER 4 1 —
CONTRIBUTIONS TO THE PENSION SCHEME

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

4 1

CONTRIBUTIONS TO THE PENSION SCHEME

4 1 0

Staff contributions to the pension scheme

429 933 507

304 753

430 238 260

4 1 1

Transfer or purchase of pension rights by staff

80 385 060

 

80 385 060

4 1 2

Contributions to the pensions scheme by officials and temporary staff on leave on personal grounds

105 000

 

105 000

 

Chapter 4 1 — Total

510 423 567

304 753

510 728 320

4 1 0
Staff contributions to the pension scheme

Budget 2010

Amending budget No 6/2010

New amount

429 933 507

304 753

430 238 260

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of employment of other servants of the European Communities.

Council Regulation (ECSC, EEC, Euratom) No 1860/76 of 29 June 1976 laying down the conditions of employment of staff of the European Foundation for the Improvement of Living and Working Conditions (OJ L 214, 6.8.1976, p. 24).

Parliament

 

58 910 854

Council

 

26 605 000

Commission:

 

312 614 023

— administration

(198 145 753 )

 

— research and technological development

(57 302 329 )

 

— European Anti-Fraud Office (OLAF)

(3 067 000 )

 

— European Personnel Selection Office (EPSO)

(1 142 000 )

 

— Office for Infrastructure and Logistics in Brussels (OIB)

(3 422 000 )

 

— Office for Infrastructure and Logistics in Luxembourg (OIL)

(1 392 000 )

 

— Office for Administration and Payment of Individual Entitlements (PMO)

(2 073 000 )

 

— Publications Office of the European Union (OP)

(4 282 000 )

 

— Agency for the Cooperation of Energy Regulators (ACER)

(45 884 )

 

— Artemis Joint Undertaking (Artemis JU) — Embedded Computing Systems Initiative

(49 449 )

 

— Body of European Regulators for Electronic Communications (BEREC)

(20 393 )

 

— Clean Aeronautics and Air Transport technology JU (Clean Sky)

(98 897 )

 

— Community Fisheries Control Agency (CFCA)

(433 348 )

 

— Community Plant Variety Office (CPVO)

(288 465 )

 

— Education, Audiovisual and Culture Executive Agency (EACEA)

(1 868 182 )

 

— European Agency for Reconstruction

(p.m.)

 

— European Agency for Safety and Health at Work (EU-OSHA)

(365 381 )

 

— European Agency for the Management of Operational Cooperation at the External Borders of the EU (Frontex)

(1 161 265 )

 

— European Asylum Support Office (EASO)

(40 786 )

 

— European Aviation Safety Agency (EASA)

(3 870 319 )

 

— European Body for the Enhancement of Judicial Cooperation (Eurojust)

(955 457 )

 

— European Centre for Disease Prevention and Control (ECDC)

(1 177 363 )

 

— European Centre for the Development of Vocational Training (Cedefop)

(797 779 )

 

— European Chemicals Agency (ECHA)

(2 810 355 )

 

— European Environment Agency (EEA)

(1 217 592 )

 

— European Food Safety Authority (EFSA)

(2 539 210 )

 

— European Foundation for the Improvement of Living and Working Conditions (Eurofound)

(724 066 )

 

— European GNSS Supervisory Authority (Galileo)

(332 133 )

 

— European Institute for Gender Equality (EIGE)

(42 485 )

 

— European Institute for Innovation and Technology (EIT)

(59 479 )

 

— European Joint Undertaking for ITER and the Development of Fusion Energy (F4E)

(1 232 096 )

 

— European Maritime Safety Agency (EMSA)

(1 292 015 )

 

— European Medicines Agency (EMEA)

(3 695 816 )

 

— European Monitoring Centre for Drugs and Drug Addiction (EMCDDA)

(717 845 )

 

— European Nanoelectronics Initiative Advisory Council JU (ENIAC)

(32 966 )

 

— European Network and Information Security Agency (ENISA)

(342 479 )

 

— EuropeanPoliceCollege (CEPOL)

(182 793 )

 

— European Police Office (Europol)

(2 146 830 )

 

— European Railway Agency (ERA)

(828 515 )

 

— European Research Council Executive Agency (ERCEA)

(1 535 492 )

 

— European Training Foundation (ETF)

(861 336 )

 

— European Union Agency for Fundamental Rights (FRA)

(415 376 )

 

— Executive Agency for Competitiveness and Innovation (EACI)

(981 788 )

 

— Executive Agency for Health and Consumers (EAHC)

(287 078 )

 

— Research Executive Agency (REA)

(1 786 289 )

 

— Trans-European Network Executive Agency (TEN-T EA)

(442 043 )

 

— Fuel Cells and Hydrogen technology JU (FCH)

(82 414 )

 

— Innovative Medicines Initiative JU (IMI)

(115 380 )

 

— New generation European air traffic management system JU (SESAR)

(156 588 )

 

— Office for Harmonization in the Internal Market (OHIM)

(4 263 961 )

 

— Translation Centre for the bodies of the European Union (CdT)

(1 490 553 )

 

Court of Justice of the European Union

 

15 037 000

Court of Auditors

 

7 449 000

European Economic and Social Committee

 

5 251 629

Committee of the Regions

 

3 571 041

European Ombudsman

 

462 713

European Data Protection Supervisor

 

337 000

European External Action Service

 

p.m.

 

Total

430 238 260

4 1 1
Transfer or purchase of pension rights by staff

Budget 2010

Amending budget No 6/2010

New amount

80 385 060

 

80 385 060

Legal basis

Staff Regulations of Officials of the European Communities.

Parliament

 

13 046 060

Council

 

p.m.

Commission

 

65 539 000

Court of Justice of the European Union

 

500 000

Court of Auditors

 

1 300 000

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

80 385 060

4 1 2
Contributions to the pensions scheme by officials and temporary staff on leave on personal grounds

Budget 2010

Amending budget No 6/2010

New amount

105 000

 

105 000

Legal basis

Staff Regulations of Officials of the European Communities.

Conditions of employment of other servants of the European Communities.

Parliament

 

5 000

Council

 

p.m.

Commission

 

100 000

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

105 000

TITLE 5

REVENUE ACCRUING FROM THE ADMINISTRATIVE OPERATION OF THE INSTITUTIONS

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 0

PROCEEDS FROM THE SALE OF MOVABLE PROPERTY (SUPPLY OF GOODS) AND IMMOVABLE PROPERTY

p.m.

 

p.m.

5 1

PROCEEDS FROM LETTING AND HIRING

p.m.

 

p.m.

5 2

REVENUE FROM INVESTMENTS OR LOANS GRANTED, BANK AND OTHER INTEREST

68 794 000

 

68 794 000

5 5

REVENUE FROM THE SUPPLY OF SERVICES AND WORKS

p.m.

 

p.m.

5 7

OTHER CONTRIBUTIONS AND REFUNDS IN CONNECTION WITH THE ADMINISTRATIVE OPERATION OF THE INSTITUTIONS

p.m.

 

p.m.

5 8

MISCELLANEOUS COMPENSATION

p.m.

 

p.m.

5 9

OTHER REVENUE FROM ADMINISTRATIVE OPERATIONS

100 000

 

100 000

 

Title 5 — Total

68 894 000

 

68 894 000

CHAPTER 5 0 —
PROCEEDS FROM THE SALE OF MOVABLE PROPERTY (SUPPLY OF GOODS) AND IMMOVABLE PROPERTY

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 0

PROCEEDS FROM THE SALE OF MOVABLE PROPERTY (SUPPLY OF GOODS) AND IMMOVABLE PROPERTY

5 0 0

Proceeds from the sale of movable property (supply of goods)

5 0 0 0

Proceeds from the sale of vehicles — Assigned revenue

p.m.

 

p.m.

5 0 0 1

Proceeds from the sale of other movable property — Assigned revenue

p.m.

 

p.m.

5 0 0 2

Proceeds from the supply of goods to other institutions or bodies — Assigned revenue

p.m.

 

p.m.

 

Article 5 0 0 — Subtotal

p.m.

 

p.m.

5 0 1

Proceeds from the sale of immovable property

p.m.

 

p.m.

5 0 2

Proceeds from the sale of publications, printed works and films — Assigned revenue

p.m.

 

p.m.

 

Chapter 5 0 — Total

p.m.

 

p.m.

5 0 0
Proceeds from the sale of movable property (supply of goods)

5 0 0 0
Proceeds from the sale of vehicles — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

This item is intended to record revenue from the sale or part-exchange of vehicles belonging to the institutions.

It also records the proceeds from the sale of vehicles that are being replaced or scrapped when the book value is fully depreciated.

In accordance with Article 18(1)(e) and (ea) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

5 0 0 1
Proceeds from the sale of other movable property — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

This item is intended to record revenue from the sale or part-exchange of movable property, other than vehicles, belonging to the institutions.

It also records the proceeds from the sale of equipment, installations, materials, and scientific and technical apparatus which are being replaced or scrapped when the book value is fully depreciated.

In accordance with Article 18(1)(e) and (ea) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

5 0 0 2
Proceeds from the supply of goods to other institutions or bodies — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(g) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

5 0 2
Proceeds from the sale of publications, printed works and films — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(j) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

This article also contains revenue from the sale of such products on an electronic medium.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

CHAPTER 5 1 —
PROCEEDS FROM LETTING AND HIRING

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 1

PROCEEDS FROM LETTING AND HIRING

5 1 0

Proceeds from the hiring-out of furniture and equipment — Assigned revenue

p.m.

 

p.m.

5 1 1

Proceeds from letting and subletting immovable property and reimbursement of charges connected with lettings

5 1 1 0

Proceeds from letting and subletting immovable property — Assigned revenue

p.m.

 

p.m.

5 1 1 1

Reimbursement of charges connected with lettings — Assigned revenue

p.m.

 

p.m.

 

Article 5 1 1 — Subtotal

p.m.

 

p.m.

 

Chapter 5 1 — Total

p.m.

 

p.m.

5 1 0
Proceeds from the hiring-out of furniture and equipment — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(e) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

5 1 1
Proceeds from letting and subletting immovable property and reimbursement of charges connected with lettings

5 1 1 0
Proceeds from letting and subletting immovable property — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(e) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

5 1 1 1
Reimbursement of charges connected with lettings — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(e) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

CHAPTER 5 2 —
REVENUE FROM INVESTMENTS OR LOANS GRANTED, BANK AND OTHER INTEREST

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 2

REVENUE FROM INVESTMENTS OR LOANS GRANTED, BANK AND OTHER INTEREST

5 2 0

Revenue from investments or loans granted, bank and other interest on the institutions' accounts

8 794 000

 

8 794 000

5 2 1

Revenue from investments or loans granted, bank and other interest on the accounts of organisations receiving subsidies transferred to the Commission

10 000 000

 

10 000 000

5 2 2

Interest yielded by pre-financing

50 000 000

 

50 000 000

5 2 3

Revenue generated on Trust Accounts — Assigned revenue

p.m.

 

p.m.

 

Chapter 5 2 — Total

68 794 000

 

68 794 000

5 2 0
Revenue from investments or loans granted, bank and other interest on the institutions' accounts

Budget 2010

Amending budget No 6/2010

New amount

8 794 000

 

8 794 000

Remarks

This article is intended to record revenue from investments or loans granted, bank and other interest on the institutions' accounts.

Parliament

 

2 000 000

Council

 

p.m.

Commission

 

6 500 000

Court of Justice of the European Union

 

130 000

Court of Auditors

 

p.m.

European Economic and Social Committee

 

64 000

Committee of the Regions

 

100 000

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

8 794 000

CHAPTER 5 5 —
REVENUE FROM THE SUPPLY OF SERVICES AND WORKS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 5

REVENUE FROM THE SUPPLY OF SERVICES AND WORKS

5 5 0

Proceeds from the supply of services and works for other institutions or bodies, including refunds by other institutions or bodies of mission allowances paid on their behalf — Assigned revenue

p.m.

 

p.m.

5 5 1

Revenue from third parties in respect of services or work supplied at their request — Assigned revenue

p.m.

 

p.m.

 

Chapter 5 5 — Total

p.m.

 

p.m.

5 5 0
Proceeds from the supply of services and works for other institutions or bodies, including refunds by other institutions or bodies of mission allowances paid on their behalf — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(g) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

5 5 1
Revenue from third parties in respect of services or work supplied at their request — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(e) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

CHAPTER 5 7 —
OTHER CONTRIBUTIONS AND REFUNDS IN CONNECTION WITH THE ADMINISTRATIVE OPERATION OF THE INSTITUTIONS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 7

OTHER CONTRIBUTIONS AND REFUNDS IN CONNECTION WITH THE ADMINISTRATIVE OPERATION OF THE INSTITUTIONS

5 7 0

Revenue arising from the repayment of amounts wrongly paid — Assigned revenue

p.m.

 

p.m.

5 7 1

Revenue earmarked for a specific purpose, such as income from foundations, subsidies, gifts and bequests, including the earmarked revenue specific to each institution — Assigned revenue

p.m.

 

p.m.

5 7 2

Repayment of welfare expenditure incurred on behalf of another institution

p.m.

 

p.m.

5 7 3

Other contributions and refunds in connection with the administrative operation of the institution — Assigned revenue

p.m.

 

p.m.

 

Chapter 5 7 — Total

p.m.

 

p.m.

5 7 0
Revenue arising from the repayment of amounts wrongly paid — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(f) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

5 7 1
Revenue earmarked for a specific purpose, such as income from foundations, subsidies, gifts and bequests, including the earmarked revenue specific to each institution — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(c) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

5 7 2
Repayment of welfare expenditure incurred on behalf of another institution

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

This article is intended to record revenue from the repayment of welfare expenditure incurred on behalf of another institution.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

5 7 3
Other contributions and refunds in connection with the administrative operation of the institution — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission:

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

CHAPTER 5 8 —
MISCELLANEOUS COMPENSATION

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 8

MISCELLANEOUS COMPENSATION

5 8 0

Revenue from payments connected with lettings — Assigned revenue

p.m.

 

p.m.

5 8 1

Revenue from insurance payments received — Assigned revenue

p.m.

 

p.m.

 

Chapter 5 8 — Total

p.m.

 

p.m.

5 8 0
Revenue from payments connected with lettings — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(i) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

5 8 1
Revenue from insurance payments received — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18(1)(h) of the Financial Regulation, this revenue is to be considered as assigned revenue and gives rise to the entry of additional appropriations on the lines which bore the initial expenditure giving rise to the corresponding revenue.

This article is also intended to record revenue arising from reimbursement by insurance companies of the salaries of officials involved in accidents.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

CHAPTER 5 9 —
OTHER REVENUE FROM ADMINISTRATIVE OPERATIONS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

5 9

OTHER REVENUE FROM ADMINISTRATIVE OPERATIONS

5 9 0

Other revenue from administrative operations

100 000

 

100 000

 

Chapter 5 9 — Total

100 000

 

100 000

5 9 0
Other revenue from administrative operations

Budget 2010

Amending budget No 6/2010

New amount

100 000

 

100 000

Remarks

This article is intended to record other revenue from administrative operations.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

100 000

Court of Justice of the European Union

 

p.m.

Court of Auditors

 

p.m.

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

100 000

TITLE 6

CONTRIBUTIONS AND REFUNDS IN CONNECTION WITH EU/COMMUNITY AGREEMENTS AND PROGRAMMES

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

6 0

CONTRIBUTIONS TO EU/COMMUNITY PROGRAMMES

p.m.

 

p.m.

6 1

REPAYMENT OF MISCELLANEOUS EXPENDITURE

p.m.

 

p.m.

6 2

REVENUE FROM SERVICES RENDERED AGAINST PAYMENT

p.m.

 

p.m.

6 3

CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS

p.m.

 

p.m.

6 5

FINANCIAL CORRECTIONS

p.m.

 

p.m.

6 6

OTHER CONTRIBUTIONS AND REFUNDS

30 000 000

 

30 000 000

6 7

REVENUE CONCERNING EAGF AND EAFRD

p.m.

 

p.m.

6 8

TEMPORARY RESTRUCTURING AMOUNTS

p.m.

 

p.m.

 

Title 6 — Total

30 000 000

 

30 000 000

CHAPTER 6 1 —
REPAYMENT OF MISCELLANEOUS EXPENDITURE

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

6 1

REPAYMENT OF MISCELLANEOUS EXPENDITURE

6 1 1

Repayment of expenditure incurred on behalf of one or more Member States

6 1 1 3

Revenue from the investments provided for in Article 4 of Decision 2003/76/EC — Assigned revenue

p.m.

 

p.m.

6 1 1 4

Revenue accruing from amounts recovered under the research programme of the Research Fund for Coal and Steel

p.m.

 

p.m.

 

Article 6 1 1 — Subtotal

p.m.

 

p.m.

6 1 2

Repayment of expenditure incurred specifically as a result of work undertaken on request and against payment — Assigned revenue

p.m.

 

p.m.

6 1 4

Repayment of EU/Community support to commercially successful projects and activities

6 1 4 0

Repayment of EU/Community support to commercially successful projects and activities in the field of new energy technology — Assigned revenue

p.m.

 

p.m.

6 1 4 3

Repayment of EU/Community support to European risk capital activities in support of small and medium-sized enterprises — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 4 — Subtotal

p.m.

 

p.m.

6 1 5

Repayment of unused EU/Community aid

6 1 5 0

Repayment of unused aid from European Social Fund, European Regional Development Fund, European Agricultural Guidance and Guarantee Fund, Financial Instrument for Fisheries Guidance, Cohesion Fund, Solidarity Fund, ISPA and IPA

p.m.

 

p.m.

6 1 5 1

Repayment of unused subsidies for balancing budgets — Assigned revenue

p.m.

 

p.m.

6 1 5 2

Repayment of unused interest subsidies — Assigned revenue

p.m.

 

p.m.

6 1 5 3

Repayment of unused sums paid under contracts concluded by the institution — Assigned revenue

p.m.

 

p.m.

6 1 5 7

Repayments of payments on account under the Structural Funds, the Cohesion Fund and the European Fisheries Fund

p.m.

 

p.m.

6 1 5 8

Repayment of miscellaneous unused EU/Community aid — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 5 — Subtotal

p.m.

 

p.m.

6 1 6

Repayment of expenditure incurred on behalf of the International Atomic Energy Agency — Assigned revenue

p.m.

 

p.m.

6 1 7

Repayment of amounts paid in connection with EU/Community aid to non-member countries

6 1 7 0

Repayments within the framework of cooperation with South Africa — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 7 — Subtotal

p.m.

 

p.m.

6 1 8

Repayment of amounts paid in connection with food aid

6 1 8 0

Repayments by tenderers or recipients of overpayments made in connection with food aid — Assigned revenue

p.m.

 

p.m.

6 1 8 1

Repayment of additional costs caused by the recipients of food aid — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 8 — Subtotal

p.m.

 

p.m.

6 1 9

Repayment of other expenditure incurred on behalf of outside bodies

6 1 9 1

Repayment of other expenditure incurred on behalf of outside bodies pursuant to Council Decision 94/179/Euratom — Assigned revenue

p.m.

 

p.m.

 

Article 6 1 9 — Subtotal

p.m.

 

p.m.

 

Chapter 6 1 — Total

p.m.

 

p.m.

6 1 2
Repayment of expenditure incurred specifically as a result of work undertaken on request and against payment — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

In accordance with Article 18 of the Financial Regulation, any revenue will be used to provide additional appropriations to finance the expenditure to which this revenue is assigned.

Commission

 

p.m.

Council

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

CHAPTER 6 3 —
CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

6 3

CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS

6 3 0

Contributions by the European Free Trade Association Member States under the Cooperation Agreement on the European Economic Area — Assigned revenue

p.m.

 

p.m.

6 3 1

Contributions in connection with the Schengen acquis

6 3 1 1

Contributions to administrative costs resulting from the agreement concluded with Iceland and Norway — Assigned revenue

p.m.

 

p.m.

6 3 1 2

Contributions for the development of large-scale information systems under the agreement concluded with Iceland, Norway, Switzerland and Liechtenstein — Assigned revenue

p.m.

 

p.m.

6 3 1 3

Other contributions in connection with the Schengen acquis (Iceland, Norway, Switzerland and Liechtenstein) — Assigned revenue

p.m.

 

p.m.

 

Article 6 3 1 — Subtotal

p.m.

 

p.m.

6 3 2

Contributions to common administrative support expenditure of the European Development Fund — Assigned revenue

p.m.

 

p.m.

6 3 3

Contributions to certain external aid programmes

6 3 3 0

Contributions from Member States to certain external aid programmes financed by the EU/Community and managed by the Commission on their behalf — Assigned revenue

p.m.

 

p.m.

6 3 3 1

Contributions from third countries to certain external aid programmes financed by the EU/Community and managed by the Commission on their behalf — Assigned revenue

p.m.

 

p.m.

6 3 3 2

Contributions from international organisations to certain external aid programmes financed by the EU/Community and managed by the Commission on their behalf — Assigned revenue

p.m.

 

p.m.

 

Article 6 3 3 — Subtotal

p.m.

 

p.m.

 

Chapter 6 3 — Total

p.m.

 

p.m.

6 3 1
Contributions in connection with the Schengen acquis

6 3 1 1
Contributions to administrative costs resulting from the agreement concluded with Iceland and Norway — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

Contributions to administrative costs resulting from the Agreement of 18 May 1999 concluded by the Council of the European Union and the Republic of Iceland and the Kingdom of Norway concerning association of those two States with the implementation, application and development of the Schengen acquis (OJ L 176, 10.7.1999, p. 36), and in particular Article 12 of that Agreement.

In accordance with Article 18 of the Financial Regulation, any revenue will be used to provide additional appropriations to finance the expenditure to which this revenue is assigned.

Council

 

p.m.

European External Action Service

 

p.m.

Legal basis

Council Decision 1999/437/EC of 17 May 1999 on certain arrangements for the application of the Agreement concluded by the Council of the European Union and the Republic of Iceland and the Kingdom of Norway concerning the association of those two States with the implementation, application and development of the Schengen acquis (OJ L 176, 10.7.1999, p. 31).

CHAPTER 6 6 —
OTHER CONTRIBUTIONS AND REFUNDS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

6 6

OTHER CONTRIBUTIONS AND REFUNDS

6 6 0

Other contributions and refunds

6 6 0 0

Other assigned contributions and refunds — Assigned revenue

p.m.

 

p.m.

6 6 0 1

Other non-assigned contributions and refunds

30 000 000

 

30 000 000

 

Article 6 6 0 — Subtotal

30 000 000

 

30 000 000

 

Chapter 6 6 — Total

30 000 000

 

30 000 000

6 6 0
Other contributions and refunds

6 6 0 0
Other assigned contributions and refunds — Assigned revenue

Budget 2010

Amending budget No 6/2010

New amount

p.m.

 

p.m.

Remarks

This item is intended to accommodate, in accordance with Article 18 of the Financial Regulation, any revenue not provided for in other parts of Title 6 which is used to provide additional appropriations to finance expenditure to which this revenue is assigned.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

p.m.

Ombudsman

 

p.m.

European External Action Service

 

p.m.

 

Total

p.m.

TITLE 7

INTEREST ON LATE PAYMENTS AND FINES

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

7 0

INTEREST ON LATE PAYMENTS

23 000 000

 

23 000 000

7 1

FINES

100 000 000

 

100 000 000

7 2

INTEREST ON DEPOSITS AND FINES

p.m.

 

p.m.

 

Title 7 — Total

123 000 000

 

123 000 000

CHAPTER 7 0 —
INTEREST ON LATE PAYMENTS

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

7 0

INTEREST ON LATE PAYMENTS

7 0 0

Interest on late payments

7 0 0 0

Interest due on late payments into the accounts held with the treasuries of the Member States

5 000 000

 

5 000 000

7 0 0 1

Other interest on late payments

3 000 000

 

3 000 000

 

Article 7 0 0 — Subtotal

8 000 000

 

8 000 000

7 0 1

Interest on late payments and other interest on fines

15 000 000

 

15 000 000

 

Chapter 7 0 — Total

23 000 000

 

23 000 000

7 0 0
Interest on late payments

7 0 0 0
Interest due on late payments into the accounts held with the treasuries of the Member States

Budget 2010

Amending budget No 6/2010

New amount

5 000 000

 

5 000 000

Council

 

p.m.

Commission

 

5 000 000

European External Action Service

 

p.m.

 

Total

5 000 000

Legal basis

Council Regulation (EC, Euratom) No 1150/2000 of 22 May 2000 implementing Decision 2007/436/EC, Euratom on the system of the Communities' own resources (OJ L 130, 31.5.2000, p. 1).

Council Regulation (EC, Euratom) No 1605/2002 of 25 June 2002 on the Financial Regulation applicable to the general budget of the European Communities (OJ L 248, 16.9.2002, p. 1), and in particular Article 71(4) thereof.

TITLE 9

MISCELLANEOUS REVENUE

Title

Chapter

Heading

Budget 2010

Amending budget No 6/2010

New amount

9 0

MISCELLANEOUS REVENUE

30 210 000

 

30 210 000

 

Title 9 — Total

30 210 000

 

30 210 000

CHAPTER 9 0 —
MISCELLANEOUS REVENUE

Title

Chapter

Article

Item

Heading

Budget 2010

Amending budget No 6/2010

New amount

9 0

MISCELLANEOUS REVENUE

9 0 0

Miscellaneous revenue

30 210 000

 

30 210 000

 

Chapter 9 0 — Total

30 210 000

 

30 210 000

9 0 0
Miscellaneous revenue

Budget 2010

Amending budget No 6/2010

New amount

30 210 000

 

30 210 000

Remarks

This article is intended to receive miscellaneous revenue.

Parliament

 

p.m.

Council

 

p.m.

Commission

 

30 000 000

Court of Justice of the European Union

 

10 000

Court of Auditors

 

200 000

European Economic and Social Committee

 

p.m.

Committee of the Regions

 

p.m.

European Ombudsman

 

p.m.

European Data Protection Supervisor

 

p.m.

European External Action Service

 

p.m.

 

Total

30 210 000


(1)  These posts are to be transferred to the EEAS. To ensure the smooth set up of the EEAS and business continuity of activities during the transitional phase these posts still appear in the Council's establishment plan. They will be removed in the 2011 budget. From an administrative and budgetary point of view officials on these posts will be fully transferred to the EEAS as from January 1, 2011.

(2)  Of which four AD 16 ad personam.

(3)  Of which seven AD 15 ad personam.

(4)  Of which 1 post transformed from temporary status to permanent.

(5)  These posts are to be transferred to the EEAS. To ensure the smooth set up of the EEAS and business continuity of activities during the transitional phase these posts still appear in the Commission's establishment plan. {In order to facilitate the recruitment process the Commission's establishment plan also includes temporarily the 100 new posts for the EEAS}. From an administrative and budgetary point of view officials on these posts will be transferred to the EEAS as from January 1, 2011.

(6)  Of which one post transformed from permanent to temporary status.

(7)  Of which four AD 16 ad personam.

(8)  The establishment plan accepts the following ad personam appointments: 27 AD 15 become AD 16; 24 AD 14 become AD 15; 13 AD 11 become AD 14; one AST 8 becomes AST 10.

(9)  Of which permanent posts in the Supply Agency: two AD 14, three AD 12, one AD 11, two AD 10, one AST 10, two AST 8, one AST 7, nine AST 6, one AST 5 and two AST 3. The duties of Director-General of the Agency are carried out by an AD 15 official ad personam, the duties of deputy Director-General of the Agency are carried out by an AD 14 official appointed deputy Director-General, both of them pursuant to Article 53 of the Treaty establishing the European Atomic Energy Community.

(10)  The establishment plan accepts the following ad personam appointments: 2 AD 15 become AD 16; 3 AD 14 become AD 15.

(11)  The establishment plan accepts the following ad personam appointments: 1 AD 13 become AD 14.

(12)  The establishment plan accepts the following ad personam appointments: 25 AD 15 become AD 16; 21 AD 14 become AD 15; 13 AD 11 become AD 14; one AST 8 becomes AST 10.

(13)  The establishment plan accepts the following ad personam appointments: 2 AD 15 become AD 16; 3 AD 14 become AD 15 1 AD 13 become AD 14.

(14)  These posts are to be transferred to the EEAS. To ensure the smooth set up of the EEAS and business continuity of activities during the transitional phase these posts still appear in the Commission's and Council's establishment plan. In order to facilitate the recruitment process the Commission's establishment plan also includes temporarily the 100 new posts for the EEAS. From an administrative and budgetary point of view officials on these posts will be transferred to the EEAS as from January 1, 2011.

(15)  Of which one post transformed from permanent to temporary status.

(16)  Of which four AD 16 ad personam.

(17)  The establishment plan accepts the following ad personam appointments: 1 AD 13 become AD 14.

(18)  The establishment plan accepts the following ad personam appointments: 2 AD 15 become AD 16; 3 AD 14 become AD 15.

(19)  The establishment plan accepts the following ad personam appointments: 2 AD 15 become AD 16; 3 AD 14 become AD 15; 1 AD 13 become AD 14.

(20)  AB No 1/2010 to 6/2010 included.

(21)  The figures in this column correspond to those in the 2009 budget (OJ L 69, 13.3.2009, p. 1) plus Amending Budgets No 1/2009 to No 10/2009.

(22)  The third paragraph of Article 310(1) of the Treaty on the Functioning of the European Union (former Article 268 of the Treaty establishing the European Community) reads: ‘The revenue and expenditure shown in the budget shall be in balance’.

(23)  AB No 1/2010 to 6/2010 included.

(24)  The figures in this column correspond to those in the 2009 budget (OJ L 69, 13.3.2009, p. 1) plus Amending Budgets No 1/2009 to No 10/2009.

(25)  The own resources for the 2010 budget are determined on the basis of the budget forecasts adopted at the 148th meeting of the Advisory Committee on Own Resources on 18 May 2010.

(26)  The third paragraph of Article 310(1) of the Treaty on the Functioning of the European Union (former Article 268 of the Treaty establishing the European Community) reads: ‘The revenue and expenditure shown in the budget shall be in balance’.

(27)  The base to be used does not exceed 50 % of GNI.

(28)  For the period 2007-2013 only, the rate of call of the VAT resource for Austria shall be fixed at 0,225 %, for Germany at 0,15 % and for the Netherlands and Sweden at 0,10 %.

(29)  Calculation of rate: (90 273 463 621) / (120 561 894 000) = 0,748772772440022.

(30)  Rounded percentages.

(31)  The amount of enlargement-related expenditure corresponds to: (i) payments made to the 10 new Member States (which joined the EU on 1.5.2004) under 2003 appropriations, as adjusted by applying the EU GDP deflator for years 2004-2008, as well as payments made to Bulgaria and Romania under 2006 appropriations, as adjusted by applying the EU GDP deflator for the years 2007-2008; and (ii) total allocated expenditure in those Member States, except for agricultural direct payments and market-related expenditure as well as that part of rural development expenditure originating from the EAGGF, Guarantee Section. This amount is deducted from total allocated expenditure to ensure that expenditure which is unabated before enlargement remains so after enlargement.

(32)  The ‘UK advantage’ corresponds to the effects arising for the United Kingdom from the changeover to capped VAT and the introduction of the GNP/GNI-based own resource.

(33)  These windfall gains correspond to the net gains of the United Kingdom resulting from the increase — from 10 to 25 % as of 1 January 2001 — in the percentage of traditional own resources retained by Member States to cover the collection costs of traditional own resources (TOR).

(34)  Rounded percentages.

(35)  The amount of enlargement-related expenditure corresponds to: (i) payments made to the 10 new Member States (which joined the EU on 1.5.2004) under 2003 appropriations, as adjusted by applying the EU GDP deflator for years 2004-2007, as well as payments made to Bulgaria and Romania under 2006 appropriations, as adjusted by applying the EU GDP deflator for the year 2007; and (ii) total allocated expenditure in those Member States, except for agricultural direct payments and market-related expenditure as well as that part of rural development expenditure originating from the EAGGF, Guarantee Section. This amount is deducted from total allocated expenditure to ensure that expenditure which is unabated before enlargement remains so after enlargement.

(36)  The ‘UK advantage’ corresponds to the effects arising for the United Kingdom from the changeover to capped VAT and the introduction of the GNP/GNI-based own resource.

(37)  These windfall gains correspond to the net gains of the United Kingdom resulting from the increase — from 10 to 25 % as of 1 January 2001 — in the percentage of traditional own resources retained by Member States to cover the collection costs of traditional own resources (TOR).

(38)  Rounded percentages.

(39)  The ‘UK advantage’ corresponds to the effects arising for the United Kingdom from the changeover to capped VAT and the introduction of the GNP/GNI-based own resource.

(40)  These windfall gains correspond to the net gains of the United Kingdom resulting from the increase — from 10 to 25 % as of 1 January 2001 — in the percentage of traditional own resources retained by Member States to cover the collection costs of traditional own resources (TOR).

Note: The difference of € 53 800 452 between the definitive amount of the 2006 UK correction (€ 5 385 169 425, as calculated above) and the previously budgeted amount of the 2006 UK correction (€ 5 331 368 973, entered in the AB 5/2007) is financed in chapter 3 5 of the AB 4/2010. This impact is the so-called ‘direct effect’ of the UK correction. A supplementary adjustment, to take into account the so-called ‘indirect effect’ of the UK correction on the uniform rate of call of the VAT-based own resource, is also financed in chapter 3 5 of the AB 4/2010. This ‘indirect effect’ corresponds to a payment of € 7 018 133 from the United Kingdom, so that the total amount entered in chapter 3 5 of the AB 4/2010 is a payment of € 46 782 319 from the United Kingdom (= — € 53 800 452 + € 7 018 133).

(41)  p.m. (own resources + other revenue = total revenue = total expenditure); (119 269 988 721+ 3 685 929 805= 122 955 918 526= 122 955 918 526).

(42)  Total own resources as percentage of GNI: (119 269 988 721) / (12 056 189 400 000) = 0,99 %; own resources ceiling as percentage of GNI: 1,23 %.


Top