Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 32009B0695

Statement of revenue and expenditure for the Trans-European Transport Network Executive Agency for the financial year 2009 — Amending Budget No 1

OJ L 238, 9.9.2009, p. 37–40 (BG, ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)

Legal status of the document No longer in force, Date of end of validity: 31/12/2009

9.9.2009   

EN

Official Journal of the European Union

L 238/37


Statement of revenue and expenditure for the Trans-European Transport Network Executive Agency for the financial year 2009 — Amending Budget No 1

(2009/695/EC)

REVENUE

Title

Chapter

Heading

Budget 2009

Amending budget No 1

New amount

2

COMMISSION SUBSIDY

2 0

EU BUDGET CONTRIBUTION TO THE EXECUTIVE AGENCY

9 489 000

– 634 000

8 855 000

 

Title 2 — Total

9 489 000

– 634 000

8 855 000

9

MISCELLANEOUS REVENUE

 

Title 9 — Total

p.m.

 

p.m.

 

GRAND TOTAL

9 489 000

– 634 000

8 855 000

EXPENDITURE

Title

Chapter

Heading

Appropriations 2009

Amending budget No 1

New amount

1

STAFF EXPENDITURES

1 1

SALARIES AND ALLOWANCES

6 214 000

– 700 000

5 514 000

 

Title 1 — Total

6 614 500

– 700 000

5 914 500

2

INFRASTRUCTURE AND OPERATING EXPENDITURES

2 0

OFFICES

1 298 000

– 116 000

1 182 000

 

Title 2 — Total

2 080 500

– 116 000

1 964 500

3

TECHNICAL AND ADMINISTRATIVE SUPPORT EXPENDITURES

3 2

INFORMATION AND PUBLICATIONS

118 000

32 000

150 000

3 3

OTHER TECHNICAL EXPENSES AND OF ADMINISTRATIVE SUPPORT

626 000

150 000

776 000

 

Title 3 — Total

794 000

182 000

976 000

 

GRAND TOTAL

9 489 000

– 634 000

8 855 000

Establishment plan

Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts

Function group and grade

Contract staff posts

2009

2008

Budget

Amending budget No 1

FGIV

26

26

26

FGIII

23

22

23

FGII

18

18

18

FGI

1

Total FG

67

67

67

Function group and grade

Seconded national experts posts

2009

2008

Budget

Amending budget No 1

AD16

AD15

AD14

AD13

AD12

AD11

AD10

AD9

AD8

AD7

AD6

AD5

Total AD

Total FG + AD

67

67

67


Top