Choose the experimental features you want to try

This document is an excerpt from the EUR-Lex website

Document 52017DC0362

    COMMUNICATION FROM THE COMMISSION TO THE EUROPEAN PARLIAMENT, THE COUNCIL AND THE COURT OF AUDITORS ANNUAL ACCOUNTS OF THE EUROPEAN COMMISSION 2016

    COM/2017/0362 final

    Brussels, 26.6.2017

    COM(2017) 362 final

    COMMUNICATION FROM THE COMMISSION

    ANNUAL ACCOUNTS OF THE EUROPEAN COMMISSION 2016


    CONTENTS

     

    CERTIFICATION OF THE ACCOUNTS    

    FINANCIAL STATEMENTS AND EXPLANATORY NOTES    

    BALANCE SHEET    

    STATEMENT OF FINANCIAL PERFORMANCE    

    CASHFLOW STATEMENT    

    STATEMENT OF CHANGES IN NET ASSETS    

    NOTES TO THE FINANCIAL STATEMENTS    

    BUDGETARY IMPLEMENTATION REPORTS    

     

    CERTIFICATION OF THE ACCOUNTS

    The annual accounts of the European Commission for the year 2016 have been prepared in accordance with the Financial Regulation applicable to the general budget of the European Union and the accounting rules adopted by myself in my capacity as the Commission's Accounting Officer, as are to be applied by all the institutions and Union bodies.

    I acknowledge my responsibility for the preparation and presentation of the annual accounts of the European Commission in accordance with Article 68 of the Financial Regulation.

    I have obtained from the authorising officers, who certified its reliability, all the information necessary for the production of the accounts that show the European Commission's assets and liabilities and the budgetary implementation.

    I hereby certify that based on this information, and on such checks as I deemed necessary to sign off the accounts, I have a reasonable assurance that the accounts present fairly, in all material aspects, the financial position, the results of the operations and the cash flow of the European Commission.

    [signed]

    Rosa ALDEA BUSQUETS

    Accounting Officer of the Commission

    23 June 2017

     

    EUROPEAN COMMISSION

    FINANCIAL YEAR 2016

    FINANCIAL STATEMENTS AND EXPLANATORY NOTES

     

    It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.

    CONTENTS

    BALANCE SHEET    

    STATEMENT OF FINANCIAL PERFORMANCE    

    CASHFLOW STATEMENT    

    STATEMENT OF CHANGES IN NET ASSETS    

    NOTES TO THE FINANCIAL STATEMENTS    

    1.    SIGNIFICANT ACCOUNTING POLICIES    

    2.    NOTES TO THE BALANCE SHEET    

    3.    NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE    

    4.    CONTINGENT LIABILITIES AND ASSETS    

    5.    BUDGETARY AND LEGAL COMMITMENTS    

    6.    FINANCIAL INSTRUMENTS DISCLOSURES    

    7.    RELATED PARTIES    

    8.    EVENTS AFTER THE BALANCE SHEET DATE    52

     

    BALANCE SHEET

     

    EUR millions

    Note

    31.12.2016

    31.12.2015

    NON-CURRENT ASSETS

    Intangible assets

    2.1

    135

    128

    Property, plant and equipment

    2.2

    6 832

    5 592

    Investments accounted for using the equity method

    2.3

    528

    497

    Financial assets

    2.4

    60 733

    55 341

    Pre-financing

    2.5

    21 777

    29 884

    Exchange receivables and non-exchange recoverables

    2.6

    729

    899

    90 734

    92 341

    CURRENT ASSETS

    Financial assets

    2.4

    3 295

    9 579

    Pre-financing

    2.5

    23 964

    15 360

    Exchange receivables and non-exchange recoverables

    2.6

    10 607

    9 215

    Inventories

    2.7

    75

    75

    Cash and cash equivalents

    2.8

    27 579

    20 660

    65 521

    54 889

    TOTAL ASSETS

    156 255

    147 230

    NON-CURRENT LIABILITIES

    Pension and other employee benefits

    2.9

    (66 550)

    (63 208)

    Provisions

    2.10

    (1 786)

    (1 562)

    Financial liabilities

    2.11

    (54 375)

    (50 897)

    (122 711)

    (115 666)

    CURRENT LIABILITIES

    Provisions

    2.10

    (626)

    (302)

    Financial liabilities

    2.11

    (2 165)

    (7 898)

    Payables

    2.12

    (40 240)

    (32 367)

    Accrued charges and deferred income

    2.13

    (67 027)

    (67 962)

    (110 059)

    (108 528)

    TOTAL LIABILITIES

    (232 770)

    (224 194)

    NET ASSETS

    (76 515)

    (76 964)

    Reserves

    2.14

    3 031

    2 915

    Amounts to be called from Member States*

    2.15

    (79 546)

    (79 879)

    NET ASSETS

    (76 515)

    (76 964)

    *    The European Parliament adopted a budget on 1 December 2016 which provides for the payment of the Commission's short-term liabilities from own resources to be collected by, or called up from, the Member States in 2017. Additionally, under article 83 of the Staff Regulations (Council Regulation 259/68 of 29 February 1968 as amended), the Member States shall jointly guarantee the liability for pensions.

     

    STATEMENT OF FINANCIAL PERFORMANCE

     

    EUR millions

    Note

    2016

    2015

    REVENUE

    Revenue from non-exchange transactions

    GNI resources

    95 578

    95 355

    Traditional own resources

    3.1

    20 439

    18 649

    VAT

    15 859

    18 328

    Fines

    3 858

    531

    Recovery of expenses

    3.2

    1 946

    1 547

    Other

    3.3

    1 695

    1 223

    139 376

    135 633

    Revenue from exchange transactions

    Financial income

    3.4

    1 746

    1 787

    Other

    3.5

    647

    1 264

    2 393

    3 051

    Total Revenue

    141 769

    138 684

    EXPENSES

    Implemented by Member States

    3.6

    European Agricultural Guarantee Fund

    (44 152)

    (45 032)

    European Agricultural Fund for Rural Development and other rural development instruments

    (12 604)

    (16 376)

    European Regional Development Fund & Cohesion Fund

    (35 045)

    (38 745)

    European Social Fund

    (9 366)

    (9 849)

    Other

    (1 606)

    (2 380)

    Implemented by the Commission, executive agencies and trust funds

    3.7

    (15 644)

    (15 635)

    Implemented by other EU agencies and bodies

    3.8

    (3 064)

    (1 616)

    Implemented by third countries and int. organisations

    3.8

    (3 259)

    (3 031)

    Implemented by other entities

    3.8

    (2 035)

    (2 107)

    Staff and pension costs

    3.9

    (6 911)

    (7 537)

    Changes in employee benefits actuarial assumptions

    (992)

    (2 008)

    Finance costs

    3.10

    (1 857)

    (1 933)

    Share of net result of joint ventures and associates

    2

    (641)

    Other

    3.11

    (3 462)

    (4 655)

    Total Expenses

    (139 994)

    (151 546)

    ECONOMIC RESULT OF THE YEAR

    1 775

    (12 862)

     

    CASHFLOW STATEMENT

     

    EUR millions

    Note

    2016

    2015

    Economic result of the year

    1 775

    (12 862)

    Operating activities

    Amortisation

    26

    20

    Depreciation

    314

    221

    (Increase)/decrease in loans

    1 726

    1 455

    (Increase)/decrease in pre-financing

    (497)

    7 287

    (Increase)/decrease in exchange receivables and non-exchange recoverables

    (1 222)

    5 308

    (Increase)/decrease in inventories

    0

    7

    Increase/(decrease) in pension and employee benefits liability

    3 343

    5 163

    Increase/(decrease) in provisions

    548

    (249)

    Increase/(decrease) in financial liabilities

    (2 254)

    (920)

    Increase/(decrease) in payables

    7 874

    (10 619)

    Increase/(decrease) in accrued charges and deferred income

    (935)

    12 386

    Prior year budgetary surplus taken as non-cash revenue

    (1 349)

    (1 435)

    Other non-cash movements

    23

    65

    Investing activities

    (Increase)/decrease in intangible assets and property, plant and equipment

    (1 587)

    (1 054)

    (Increase)/decrease in investments accounted for using the equity method

    (31)

    (87)

    (Increase)/decrease in available for sale financial assets

    (835)

    (214)

    (Increase)/decrease in financial assets at fair value through surplus or deficit

    (0)

    NET CASHFLOW

    6 920

    4 472

    Net increase/(decrease) in cash and cash equivalents

    6 920

    4 472

    Cash and cash equivalents at the beginning of the year

    20 660

    16 187

    Cash and cash equivalents at year-end

    27 579

    20 660

    STATEMENT OF CHANGES IN NET ASSETS

     

    EUR millions

    Reserves (A)

    Amounts to be called from Member States (B)

    Net Assets =(A)+(B)

    Fair value reserve

    Other reserves

    Accumulated Surplus/(Deficit)

    Economic result of the year

    BALANCE AS AT 31.12.2014

    202

    2 438

    (54 147)

    (11 226)

    (62 734)

    Movement in Guarantee Fund reserve

    -

    189

    (189)

    -

    Fair value movements

    84

    -

    -

    -

    84

    Other

    -

    2

    (20)

    -

    (18)

    Allocation of the 2014 economic result

    -

    -

    (11 226)

    11 226

    2014 budget result credited to Member States

    -

    -

    (1 435)

    -

    (1 435)

    Economic result of the year

    -

    -

    -

    (12 862)

    (12 862)

    BALANCE AS AT 31.12.2015

    286

    2 629

    (67 016)

    (12 862)

    (76 964)

    Movement in Guarantee Fund reserve

    82

    (82)

    Fair value movements

    24

    24

    Other

    9

    (11)

    (2)

    Allocation of the 2015 economic result

    (12 862)

    12 862

    2015 budget result credited to Member States

    (1 349)

    (1 349)

    Economic result of the year

    1 775

    1 775

    BALANCE AS AT 31.12.2016

    311

    2 720

    (81 321)

    1 775

    (76 515)

     

    NOTES TO THE FINANCIAL STATEMENTS

     

    For further information in addition to the notes below, please also see the 2016 EU consolidated annual accounts.

    1.SIGNIFICANT ACCOUNTING POLICIES

    The European Commission (hereinafter referred to as the Commission) applies the accounting policies of the European Union (hereinafter referred to as the EU). A summary of the significant EU accounting policies is given below.

     

    1.1.LEGAL BASIS AND ACCOUNTING RULES

    The accounts of the EU are kept in accordance with Regulation (EU, Euratom) No 966/2012 of the European Parliament and of the Council of 25 October 2012 on the financial rules applicable to the general budget of the Union and repealing Council Regulation (EC, Euratom) No 1605/2002 (OJ L 298, 26 October 2012, p. 1) hereinafter referred to as the 'Financial Regulation' and Commission Delegated Regulation (EU) No 1268/2012 of 29 October 2012 (OJ L 362, 31 December 2012, p. 1) laying down detailed rules of application of this Financial Regulation.

    In accordance with article 143 of the Financial Regulation, the EU prepares its financial statements on the basis of accrual-based accounting rules that are based on International Public Sector Accounting Standards (IPSAS). These accounting rules, adopted by the Accounting Officer of the Commission, have to be applied by all the institutions and EU bodies falling within the scope of consolidation in order to establish a uniform set of rules for accounting, valuation and presentation of the accounts with a view to harmonising the process for drawing up the financial statements and consolidation.

    1.2.ACCOUNTING PRINCIPLES

    The objective of financial statements is to provide information about the financial position, performance and cashflows of an entity that is useful to a wide range of users. For the EU as a public sector entity, the objectives are more specifically to provide information useful for decision making, and to demonstrate the accountability of the entity for the resources entrusted to it. It is with these goals in mind that the present document has been drawn up.

    The overall considerations (or accounting principles) to be followed when preparing the financial statements are laid down in EU accounting rule 1 "Financial Statements" and are the same as those described in IPSAS 1: fair presentation, accrual basis, going concern, consistency of presentation, materiality, aggregation, offsetting and comparative information. The qualitative characteristics of financial reporting according to article 144 of the Financial Regulation are relevance, reliability, understandability and comparability.

    1.3.CONSOLIDATION

    Scope of consolidation

    The consolidated financial statements of the EU comprise all significant controlled entities (i.e. the EU institutions (including the Commission) and the EU agencies), associates and joint ventures. The complete list of consolidated entities can be found in note 9 of the EU financial statements. It now comprises 52 controlled entities and 1 associate. Entities that fall under the consolidation scope, but which are immaterial to the EU consolidated financial statements as a whole, need not be consolidated or accounted for using equity method where to do so would result in excessive time or cost to the EU. Those entities are referred to as 'Minor entities' and are separately listed in note 9 - scope of consolidation. In 2016, 7 entities have been classified as minor entities.

    Controlled entities

    The decision to include an entity in the scope of consolidation is based on the control concept. Controlled entities are all entities for which the EU is exposed, or has right, to variable benefits from its involvement and has the liability to affect the nature and amount of those benefits through its power over the other entity. This power must be presently exercisable and must relate to the relevant activities of the entity. Controlled entities are fully consolidated. The consolidation begins at the first date on which control exists, and ends when such control no longer exists.

    The most common indicators of control within the EU are: creation of the entity through founding treaties or secondary legislation, financing of the entity from the EU budget, the existence of voting rights in the governing bodies, audit by the European Court of Auditors and discharge by the European Parliament. An individual assessment for each entity is made in order to decide whether one or all of the criteria listed above are sufficient to result in control.

    Under this approach, the EU's institutions (except the European Central Bank) and agencies (excluding the agencies of the former 2nd pillar) are considered as under the exclusive control of the EU and are therefore included in the consolidation scope. Furthermore the European Coal and Steel Community (ECSC) in Liquidation is also considered as a controlled entity.

    All material "inter-entity transactions and balances" between EU controlled entities are eliminated, while unrealised gains and losses on such transactions are not material and so have not been eliminated.

    Joint Arrangements

    A joint arrangement is an agreement over which the EU and one or more parties have joint control. Joint control is contractually agreed sharing of control over an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of parties sharing control. Joint agreements can be either joint operations or joint ventures. In case a joint arrangement is structured through a separate vehicle and parties to the joint arrangement have rights to the net assets of the arrangement, this joint arrangement classifies as a joint venture. Participations in joint ventures are accounted for using the equity method (see note 1.5.4). In case the parties have rights to the assets, and obligations for the liabilities, related to the arrangement, this joint arrangement is classified as a joint operation. In relation to its interest in joint operations, the EU recognises in its financial statements: its assets and liabilities, revenue and expense, as well as its share of assets, liabilities, revenue and expense held or incurred jointly.

    Associates

    Associates are entities over which the EU has, directly or indirectly, significant influence but not control. It is presumed that significant influence exists if the EU holds directly or indirectly 20 % or more of the voting rights. Participations in associates are accounted for using the equity method (see note 1.5.4).

    Non-consolidated entities the funds of which are managed by the Commission

    The funds of the Joint Sickness Insurance Scheme for staff of the EU, the European Development Fund and the Participants Guarantee Fund are managed by the Commission on their behalf. However, since these entities are not controlled by the EU, they are not consolidated in its financial statements.

    1.4.BASIS OF PREPARATION

    Financial statements are presented annually. The accounting year begins on 1 January and ends on 31 December.

    2.Currency and basis for conversion

    Functional and reporting currency

    The financial statements are presented in millions of euros, the euro being the EU's functional and reporting currency.

    Transactions and balances

    Foreign currency transactions are translated into euros using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the re-translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of financial performance. Translation differences on non-monetary financial instruments classified as available for sale financial assets are included in the fair value reserve.

    Different conversion methods apply to property, plant and equipment and intangible assets, which retain their value in euros at the rate that applied at the date when they were purchased.

    Year-end balances of monetary assets and liabilities denominated in foreign currencies are converted into euros on the basis of the European Central Bank (ECB) exchange rates applying on 31 December:

    Euro exchange rates

     

    Currency

    31.12.2016

    31.12.2015

    Currency

    31.12.2016

    31.12.2015

    BGN

    1.9558

    1.9558

    PLN

    4.4103

    4.2639

    CZK

    27.0210

    27.0230

    RON

    4.5390

    4.5240

    DKK

    7.4344

    7.4626

    SEK

    9.5525

    9.1895

    GBP

    0.8562

    0.7340

    CHF

    1.0739

    1.0835

    HRK

    7.5597

    7.6380

    JPY

    123.4000

    131.0700

    HUF

    309.8300

    315.9800

    USD

    1.0541

    1.0887

    3.Use of estimates

    In accordance with IPSAS and generally accepted accounting principles, the financial statements necessarily include amounts based on estimates and assumptions by management based on the most reliable information available. Significant estimates include, but are not limited to: amounts for employee benefit liabilities, provisions, financial risk on inventories and accounts receivable, accrued income and charges, contingent assets and liabilities, degree of impairment of intangible assets and property, plant and equipment and amounts disclosed in the notes concerning financial instruments. Actual results could differ from those estimates. Changes in estimates are reflected in the period in which they become known.

    3.1.BALANCE SHEET

    4.Intangible assets

    Acquired computer software licences are stated at historical cost less accumulated amortisation and impairment losses. The assets are amortised on a straight-line basis over their estimated useful lives (311 years). The estimated useful lives of intangible assets depend on their specific economic lifetime or legal lifetime determined by an agreement. Internally developed intangible assets are capitalised when the relevant criteria of the EU accounting rules are met and relate solely to the development phase of the asset. The costs capitalisable include all directly attributable costs necessary to create, produce, and prepare the asset to be capable of operating in the manner intended by management. Costs associated with research activities, non-capitalisable development costs and maintenance costs are recognised as expenses as incurred.    

    5.Property, plant and equipment

    All property, plant and equipment are stated at historical cost less accumulated depreciation and impairment losses. Cost includes expenditure that is directly attributable to the acquisition, construction or transfer of the asset.

    Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits or service potential associated with the item will flow to the EU and its cost can be measured reliably. Repairs and maintenance costs are charged to the statement of financial performance during the financial period in which they are incurred.



    Land and works of art are not depreciated as they are deemed to have an indefinite useful life. Assets under construction are not depreciated as these assets are not yet available for use. Depreciation on other assets is calculated using the straight-line method to allocate their cost less their residual values over their estimated useful lives, as follows:

    Type of asset

    Straight line depreciation rate

    Buildings

    4 % to 10 %

    Space assets

    8 % to 20 %

    Plant and equipment

    10 % to 25 %

    Furniture and vehicles

    10 % to 25 %

    Computer hardware

    25 % to 33 %

    Other

    10 % to 33 %

    Gains or losses on disposals are determined by comparing proceeds less selling expenses with the carrying amount of the disposed asset and are included in the statement of financial performance.

    Leases

    Leases of tangible assets, where the EU has substantially all the risks and rewards of ownership, are classified as finance leases. Finance leases are capitalised at the inception of the lease’s commencement at the lower of the fair value of the leased asset and the present value of the minimum lease payments. The interest element of the finance lease payment is charged to expenditure over the period of the lease at a constant periodic rate in relation to the balance outstanding. The rental obligations, net of finance charges, are included in financial liabilities (non-current and current). The interest element of the finance cost is charged to the statement of financial performance over the lease period so as to produce a constant periodic interest rate on the remaining balance of the liability for each period. The assets held under finance leases are depreciated over the shorter of the asset's useful life and the lease term.

    Leases where the lessor retains a significant portion of the risks and rewards inherent to ownership are classified as operating leases. Operating lease payments are recognised as an expense in the statement of financial performance on a straight-line basis over the lease term.

    6.Impairment of non-financial assets

    Assets that have an indefinite useful life are not subject to amortisation/depreciation and are tested annually for impairment. Assets that are subject to amortisation/depreciation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable (service) amount. The recoverable (service) amount is the higher of an asset’s fair value less costs to sell and its value in use.

    Intangible assets and property, plant and equipment residual values and useful lives are reviewed, and adjusted if appropriate, at least once per year. An asset’s carrying amount is written down immediately to its recoverable (service) amount if the asset’s carrying amount is greater than its estimated recoverable (service) amount. If the reasons for impairments recognised in previous years no longer apply, the impairment losses are reversed accordingly.

    7.Investments accounted for using the equity method

    Participations in associates and joint ventures

    Investments accounted for using the equity method are initially recognised at cost. The EU's interest in these investments is recognised in the statement of financial performance, and its share in the movements in reserves is recognised in the fair value reserve in net assets. The initial cost together with all movements (further contributions, share of economic results and reserve movements, impairments, and dividends) give the book value of the investment in the financial statements at the balance sheet date. Distributions received from the investment reduce the carrying amount of the asset.

    If the EU's share of deficits of an investment accounted for using the equity method equals or exceeds its interest in the investment, the EU discontinues recognising its share of further losses ("unrecognised losses"). After the EU's interest is reduced to zero, additional losses are provided for and a liability is recognised, only to the extent that the EU has incurred legal or constructive obligation or made payments on behalf of the entity.

    If there are indications of impairment, a write-down to the lower recoverable amount is necessary. The recoverable amount is determined as described under 1.5.3. If the reason for impairment ceases to apply at a later date, the impairment loss is reversed to the carrying amount that would have been determined had no impairment loss been recognised.

    In cases where the EU holds 20 % or more of an investment capital fund, it does not seek to exert significant influence. Such funds are therefore treated as financial instruments and categorised as available for sale financial assets.

    Associates and joint ventures classified as minor entities are not accounted for under the equity method. EU contributions to those entities are accounted for as an expense of the period.

    8.Financial assets

    Classification

    The EU classifies their financial assets in the following categories: financial assets at fair value through surplus or deficit; loans and receivables; held-to-maturity investments; and available for sale financial assets. The classification of financial instruments is determined at initial recognition and re-evaluated at each balance sheet date.

    (I)Financial assets at fair value through surplus or deficit

    A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by the EU. Derivatives are also categorised in this category. Assets in this category are classified as current assets if they are expected to be realised within 12 months of the balance sheet date.

    (II)Loans and receivables

    Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the EU provides money, goods or services directly to a debtor with no intention of trading the receivable, or in case the EU is subrogated to the rights of the original lender following a payment made by the EU under a guarantee contract. Payments due within 12 months of the balance sheet date are classified as current assets. Payments due after 12 months from the balance sheet date are classified as non-current assets. Loans and receivables include term deposits with the original maturity above three months.

    (III)Held-to-maturity investments

    Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the EU has the positive intention and ability to hold to maturity. During this financial year, the EU did not hold any investments in this category.

    (IV)Available for sale financial assets

    Available for sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. They are classified as either current or non-current assets, depending on the period of time the EU expects to hold them, which is usually the maturity date. Investments in entities that are neither consolidated nor accounted for using the equity method and other equity-type investments (e.g. Risk Capital Operations) are also classified as available for sale financial assets.

    Initial recognition and measurement

    Purchases and sales of financial assets at fair value through surplus or deficit, held-to-maturity and available for sale are recognised on trade-date – the date on which the EU commits to purchase or sell the asset. Cash equivalents and loans are recognised when cash is advanced to the borrowers. Financial instruments are initially recognised at fair value. For all financial assets not carried at fair value through surplus or deficit transactions costs are added to the fair value at initial recognition. Financial assets carried at fair value through surplus or deficit are initially recognised at fair value and transaction costs are expensed in the statement of financial performance.

    The fair value of a financial asset on initial recognition is normally the transaction price (i.e. the fair value of the consideration received), unless the fair value of that instrument is evidenced by comparison with other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable markets (e.g. in case of some derivative contracts). However, when a long-term loan that carries no interest or an interest below market conditions is granted, its fair value can be estimated as the present value of all future cash receipts discounted using the prevailing market rate of interest for a similar instrument with a similar credit rating.

    Loans granted are measured at their nominal amount, which is considered to be the fair value of the loan. The reasoning for this is as follows:

    -The “market environment” for EU lending is very specific and different from the capital market used to issue commercial or government bonds. As lenders in these markets have the opportunity to choose alternative investments, the opportunity possibility is factored into market prices. However, this opportunity for alternative investments does not exist for the EU which is not allowed to invest money on the capital markets; it only borrows funds for the purpose of lending at the same rate. This means that there is no alternative lending or investment option available to the EU for the sums borrowed. Thus, there is no opportunity cost and therefore no basis of comparison with market rates. In fact, the EU lending operation itself represents the market. Essentially, since the opportunity cost "option" is not applicable, the market price does not fairly reflect the substance of the EU lending transactions. Therefore, it is not appropriate to determine the fair value of EU lending with reference to commercial or government bonds.

    -Furthermore as there is no active market or similar transactions to compare with, the interest rate to be used by the EU for fair valuing its lending operations under the EFSM, BOP and other such loans, should be the interest rate charged.

    -In addition, for these loans, there are compensating effects between loans and borrowings due to their back-to-back character. Thus, the effective interest for the loan equals the effective interest rate for the related borrowings. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

    Financial instruments are derecognised when the rights to receive cashflows from the investments have expired or the EU has transferred substantially all risks and rewards of ownership to another party.

    Subsequent measurement

    (I)Financial assets at fair value through surplus or deficit are subsequently carried at fair value. Gains and losses arising from changes in the fair value of the ‘financial instruments at fair value through surplus or deficit’ category are included in the statement of financial performance in the period in which they arise.

    (II)Loans and receivables are carried at amortised cost using the effective interest method. In the case of loans granted on borrowed funds, the same effective interest rate is applied to both the loans and borrowings since these loans have the characteristics of 'back-to-back operations' and the differences between the loan and the borrowing conditions and amounts are not material. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

    (III)Held to maturity assets are carried at amortised cost using the effective interest method. The EU currently holds no held to maturity investments.

    (IV)Available for sale financial assets are subsequently carried at fair value. Gains and losses arising from changes in the fair value of available for sale financial assets are recognised in the fair value reserve, except for translation differences on monetary assets which are recognised in the statement of financial performance. When assets classified as available for sale financial assets are derecognised or impaired, the cumulative fair value adjustments previously recognised in the fair value reserve are recognised in the statement of financial performance. Interest on available for sale financial assets calculated using the effective interest method is recognised in the statement of financial performance. Dividends on available for sale equity instruments are recognised when the EU's right to receive payment is established.



    The fair values of quoted investments in active markets are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities and over-the–counter derivatives), the EU establishes a fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cashflow analysis, option pricing models and other valuation techniques commonly used by market participants.

    Investments in Venture Capital Funds, classified as available for sale financial assets, which do not have a quoted market price in an active market are valued at the attributable net asset value, which is considered as an equivalent of their fair value.

    In cases where the fair value of investments in equity instruments that do not have a quoted market price in an active market cannot be reliably measured, these investments are valued at cost less impairment losses.

    Impairment of financial assets

    The EU assesses at each balance sheet date whether there is objective evidence that a financial asset is impaired. A financial asset is impaired and impairment losses are incurred if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset and that loss event (or events) has an impact on the estimated future cashflows of the financial asset that can be reliably estimated.

    (a)Assets carried at amortised cost

    If there is objective evidence that an impairment loss on loans and receivables or held-to-maturity investments carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cashflows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the statement of financial performance. If a loan or held-to-maturity investment has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. The calculation of the present value of the estimated future cashflows of a collateralised financial asset reflects the cashflows that may result from foreclosure less costs for obtaining and selling the collateral, whether or not foreclosure is probable. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through the statement of financial performance.

    (b)Assets carried at fair value

    In the case of equity investments classified as available for sale financial assets, a significant or permanent (prolonged) decline in the fair value of the security below its cost is considered in determining whether the securities are impaired. If any such evidence exists for available for sale financial assets, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the statement of financial performance – is removed from reserves and recognised in the statement of financial performance. Impairment losses recognised in the statement of financial performance on equity instruments are not reversed through the statement of financial performance. If, in a subsequent period, the fair value of a debt instrument classified as available for sale financial asset increases and the increase can be objectively related to an event occurring after the impairment loss was recognised, the impairment loss is reversed through the statement of financial performance.

    9.Inventories

    Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises raw materials, direct labour, other directly attributable costs and related production overheads (based on normal operating capacity). Net realisable value is the estimated selling price in the ordinary course of business, less the costs of completion and selling expenses. When inventories are held for distribution at no charge or for a nominal charge, they are measured at the lower of cost and current replacement cost. Current replacement cost is the cost the EU would incur to acquire the asset on the reporting date.



    10.Pre-financing amounts

    Pre-financing is a payment intended to provide the beneficiary with a cash advance, i.e. a float. It may be split into a number of payments over a period defined in the particular contract, decision, agreement or basic legal act. The float or advance is either used for the purpose for which it was provided during the period defined in the agreement or it is repaid. If the beneficiary does not incur eligible expenditure, they have the obligation to return the pre-financing advance to the EU. The amount of the pre-financing may be reduced (wholly or partially) by the acceptance of eligible costs (which are recognised as expenses).

    Pre-financing is, on subsequent balance sheet dates, measured at the amount initially recognised on the balance sheet less eligible expenses (including estimated amounts where necessary) incurred during the period.

    Interest on pre-financing is recognised as it is earned in accordance with the provisions of the relevant agreement. An estimate of the accrued interest revenue, based on the most reliable information, is made at the year-end and included on the balance sheet.

    Other advances to Member States which originate from reimbursement by the EU of amounts paid as advances by the Member States to their beneficiaries (including "financial instruments under shared management") are recognised as assets and presented under the pre-financing heading. Other advances to Member States are subsequently measured at the amount initially recognised on the balance sheet less a best estimate of the eligible expenses incurred by final beneficiaries, calculated on the basis of reasonable and supportable assumptions.

    The EU contributions to the trust funds of the European Development Fund or other unconsolidated entities are also classified as pre-financing since their purpose is to give a float to the trust fund to allow it to finance specific actions defined under the trust fund's objectives. The EU contributions to trust funds are measured at the initial amount of the EU contribution less eligible expenses, including estimated amounts where necessary, incurred by the trust fund during the reporting period and allocated to the EU contribution in accordance with the underlying agreement.

    11.Exchange receivables and non-exchange recoverables

    As the EU accounting rules require a separate presentation of exchange and non-exchange transactions, for the purpose of drawing up the accounts, receivables are defined as stemming from exchange transactions and recoverables are defined as stemming from non-exchange transactions, i.e. when the EU receives value from another entity without directly giving approximately equal value in exchange (for example recoverables from Member States related to own resources).

    Receivables from exchange transactions meet the definition of financial instruments and are thus classified as loans and receivables and measured accordingly (see 1.5.5 above). The financial instruments notes disclosures concerning receivables from exchange transactions include accrued income and deferred charges from exchange transactions as they are not material.

    Recoverables from non-exchange transactions are carried at original amount (adjusted for interest and penalties) less write-down for impairment. A write-down for impairment of recoverables from
    non-exchange
    transactions is established when there is objective evidence that the EU will not be able to collect all amounts due according to the original terms of recoverables from non-exchange transactions. The amount of the write-down is the difference between the asset’s carrying amount and the recoverable amount. The amount of the write-down is recognised in the statement of financial performance. A general write-down, based on past experience, is also made for outstanding recovery orders not already subject to a specific write-down. See note 1.5.14 below concerning the treatment of accrued income at
    year-end. Amounts displayed and disclosed as recoverables from non-exchanges transactions are not financial instruments as they do not arise from a contract that woul
    d give rise to a financial liability or equity instrument. However, in the notes to the financial statements recoverables from non-exchange transactions are disclosed together with receivables from exchange transactions where appropriate.



    12.Cash and cash equivalents

    Cash and cash equivalents are financial instruments and include cash at hand, deposits held at call or at short notice with banks and other short-term highly liquid investments with original maturities of three months or less.

    13.Pension and other employee benefits

    Pension obligations

    The EU operates defined benefit pension plans. Whilst staff contribute from their salaries one third of the expected cost of these benefits, the liability is not funded. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of any plan assets. The defined benefit obligation is calculated by actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

    Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are recognised immediately in the statement of financial performance. Past-service costs are recognised immediately in statement of financial performance, unless the changes to the pension plan are conditional on the employees remaining in service for a specified period of time (the vesting period). In this case, the past-service costs are amortised on a straight-line basis over the vesting period.

    Post-employment sickness benefits

    The EU provides health benefits to its employees through the reimbursement of medical expenses. A separate fund has been created for its day-to-day administration. Both current employees, pensioners, widowers and their relatives benefit from the system. The benefits granted to the "inactives" (pensioners, orphans, etc.) are classified as "Post-Employment Employee Benefits". Given the nature of these benefits, an actuarial calculation is required. The liability in the balance sheet is determined on a similar basis as that for the pension obligations (see above).

    14.Provisions

    Provisions are recognised when the EU has a present legal or constructive obligation towards third parties as a result of past events, it is more likely than not that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated. Provisions are not recognised for future operating losses. The amount of the provision is the best estimate of the expenses expected to be required to settle the present obligation at the reporting date. Where the provision involves a large number of items, the obligation is estimated by weighting all possible outcomes by their associated probabilities (“expected value” method).

    15.Financial liabilities

    Financial liabilities are classified as financial liabilities at fair value through surplus or deficit or as financial liabilities carried at amortised cost. Borrowings are composed of borrowings from credit institutions and debts evidenced by certificates. They are recognised initially at fair value, being their issue proceeds (fair value of consideration received) net of transaction costs incurred, then subsequently carried at amortised cost using the effective interest method; any difference between proceeds, net of transaction costs, and the redemption value is recognised in the statement of financial performance over the period of the borrowings using the effective interest method.

    Financial liabilities are classified as non-current liabilities, except for maturities less than 12 months after the balance sheet date. In the case of loans granted on borrowed funds, the effective interest method may not be applied to loans and borrowings, based on materiality considerations. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

    EU trust funds that are considered as part of the Commission's operational activities are accounted for in the Commission accounts and further consolidated in the EU annual accounts. Therefore, contributions from other donors to the EU trust funds fulfil the criteria of revenues from non-exchange transactions under conditions and they are presented as financial liabilities until the conditions attached to the contributions transferred are met, i.e. eligible costs are incurred by the trust fund. The trust fund is required to finance specific projects and return remaining funds at the time of winding-up. At the balance sheet date the outstanding contribution liabilities are measured at contributions received less the expenses incurred by the trust fund, including estimated amounts when necessary. For reporting purposes the net expenses are allocated to the contributions of other donors in proportion to net contributions paid as at 31 December. This allocation of contributions is only indicative. When the trust fund is wound up the actual split of remaining resources will be decided by the trust fund board.

    Financial liabilities categorised at fair value through surplus or deficit include derivatives when their fair value is negative. They follow the same accounting treatment as financial assets at fair value through surplus or deficit, see note 1.5.5.

    16.Payables

    A significant amount of the payables of the EU are unpaid cost claims from beneficiaries of grants or other EU funding (non-exchange transactions). They are recorded as payables for the requested amount when the cost claim is received. Upon verification and acceptance of the eligible costs, the payables are valued at the accepted and eligible amount.

    Payables arising from the purchase of goods and services are recognised at invoice reception for the original amount and corresponding expenses are entered in the accounts when the supplies or services are delivered and accepted by the EU.

    17.Accrued and deferred income and charges

    Transactions and events are recognised in the financial statements in the period to which they relate. At year-end, if an invoice is not yet issued but the service has been rendered, the supplies have been delivered by the EU or a contractual agreement exists (e.g. by reference to a treaty), an accrued income will be recognised in the financial statements. In addition, at year-end, if an invoice is issued but the services have not yet been rendered or the goods supplied have not yet been delivered, the revenue will be deferred and recognised in the subsequent accounting period.

    Expenses are also accounted for in the period to which they relate. At the end of the accounting period, accrued expenses are recognised based on an estimated amount of the transfer obligation of the period. The calculation of accrued expenses is done in accordance with detailed operational and practical guidelines issued by the Commission which aim at ensuring that the financial statements provide a faithful representation of the economic and other phenomena they purport to represent. By analogy, if payment has been made in advance for services or goods that have not yet been received, the expense will be deferred and recognised in the subsequent accounting period.

    17.1.STATEMENT OF FINANCIAL PERFORMANCE

    18.Revenue

    REVENUE FROM NON-EXCHANGE TRANSACTIONS

    The vast majority of the EU's revenue relates to non-exchange transactions:

    GNI based resources and VAT resources

    Revenue is recognised for the period for which the Commission sends out a call for funds to the Member States claiming their contribution. They are measured at their “called amount”. As VAT and GNI resources are based on estimates of the data for the budgetary year concerned, they may be revised as changes occur until the final data are issued by the Member States. The effect of a change in estimate is included when determining the net surplus or deficit for the period in which the change occurred.

    Traditional own resources

    Recoverables from non-exchange transactions and related revenues are recognised when the relevant monthly "A" statements (including duties collected and amounts due that are guaranteed and not contested) are received from the Member States. At the reporting date, revenue collected by the Member States for the period but not yet paid to the Commission is estimated and recognised as accrued income. The quarterly "B" statements (including duties neither collected nor guaranteed, as well as guaranteed amounts that have been contested by the debtor) received from the Member States are recognised as revenue less the collection costs to which they are entitled. In addition, a value reduction is recognised for the amount of the estimated recovery gap.

    Fines

    Revenue from fines is recognised when the EU's decision imposing a fine has been taken and it is officially notified to the addressee. If there are doubts about the undertaking's solvency, a value reduction on the entitlement is recognised. After the decision to impose a fine, the debtors have two months from the date of notification:

    -either to accept the decision, in which case they must pay the fine within the time limit laid down and the amount is definitively collected by the EU;

    -or not to accept the decision, in which case they lodge an appeal under EU law.

    However, even if appealed, the fine must be paid within the time limit of three months laid down as the appeal does not have suspensory effect (Article 278 of the EU Treaty) or, under certain circumstances and subject to the agreement of the Commission's Accounting Officer, the debtor may present a bank guarantee for the amount instead.

    If the undertaking appeals against the decision, and has already provisionally paid the fine, the amount is disclosed as a contingent liability. However, since an appeal against an EU decision by the addressee does not have suspensory effect, the cash received is used to clear the recoverable. If a guarantee is received instead of payment, the fine remains as a recoverable. If it appears probable that the General Court may not rule in favour of the EU, a provision is recognised to cover this risk. If a guarantee had been given instead, then the recoverable outstanding is written-down as required. The accumulated interest received by the Commission on the bank accounts where received payments are deposited is recognised as revenue, and any contingent liability is increased accordingly.

    Since 2010, all provisionally cashed fines are managed by the Commission in a specifically created fund (BUFI) and invested in financial instruments.

    REVENUE FROM EXCHANGE TRANSACTIONS

    Revenue from the sale of goods and services is recognised when the significant risk and rewards of ownership of the goods are transferred to the purchaser. Revenue associated with a transaction involving the provision of services is recognised by reference to the stage of completion of the transaction at the reporting date.

    Interest income and expense

    Interest income and expense are recognised in the statement of financial performance using the effective interest method. This is a method of calculating the amortised cost of a financial asset or a financial liability and of allocating the interest income or interest expense over the relevant period. When calculating the effective interest rate, the EU estimates cashflows considering all contractual terms of the financial instrument (for example prepayment options) but does not consider future credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts.

    Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest income is recognised using the rate of interest to discount the future cashflows for the purpose of measuring the impairment loss.

    Dividend income

    Dividend income is recognised when the right to receive payment is established.

    19.Expenses

    Expenses from non-exchange transactions account for the majority of the EU's expenses. They relate to transfers to beneficiaries and can be of three types: entitlements, transfers under agreement and discretionary grants, contributions and donations.

    Transfers are recognised as expenses in the period during which the events giving rise to the transfer occurred, as long as the nature of the transfer is allowed by regulation (Financial Regulation, Staff Regulations, or other regulation) or an agreement has been signed authorising the transfer; any eligibility criteria have been met by the beneficiary; and a reasonable estimate of the amount can be made.

    When a request for payment or cost claim is received and meets the recognition criteria, it is recognised as an expense for the eligible amount. At year-end, incurred eligible expenses due to the beneficiaries but not yet reported are estimated and recorded as accrued expenses.

    Expenses from exchange transactions arising from the purchase of goods and services are recognised when the supplies are delivered and accepted by the EU. They are valued at original invoice amount. Furthermore, at the balance sheet date expenses related to the service delivered during the period for which an invoice has not yet been received or accepted are estimated and recognised in the statement of financial performance.

    19.1.CONTINGENT ASSETS AND LIABILITIES

    20.Contingent assets

    A contingent asset is a possible asset that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU. A contingent asset is disclosed when an inflow of economic benefits or service potential is probable.

    21.Contingent liabilities

    A contingent liability is a possible obligation that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU; or a present obligation that arises from past events but is not recognised because: it is not probable that an outflow of resources embodying economic benefits or service potential will be required to settle the obligation or in the rare circumstances where the amount of the obligation cannot be measured with sufficient reliability.

    21.1.CASHFLOW STATEMENT

    Cashflow information is used to provide a basis for assessing the ability of the EU to generate cash and cash equivalents, and its needs to utilise those cashflows.

    The cashflow statement is prepared using the indirect method. This means that the economic result for the financial year is adjusted for the effects of transactions of a non-cash nature, any deferrals or accruals of past or future operating cash receipts or payments, and items of revenue or expense associated with investing cashflows.

    Cashflows arising from transactions in a foreign currency are recorded in the EU’s reporting currency (Euro), by applying to the foreign currency amount the exchange rate between the euro and the foreign currency at the date of the cashflow.

    The cashflow statement reports cashflows during the period classified by operating and investing activities (the EU does not have financing activities).

    Operating activities are the activities of the EU that are not investing activities. These are the majority of the activities performed. Loans granted to beneficiaries (and the related borrowings, when applicable) are not considered as investing (or financing) activities as they are part of the general objectives and thus daily operations of the EU. Operating activities also include investments such as investments in the European Investment Fund (EIF), the European Bank for Reconstruction and Development (EBRD) and venture capital funds. Indeed, the aim of these activities is to contribute to the achievement of policy objectives.

    Investing activities are the acquisition and disposal of intangible assets and property, plant and equipment and of other investments which are not included in cash equivalents. Investing activities do not include loans granted to beneficiaries. The objective is to show the real investments made by the EU.

     

    22.NOTES TO THE BALANCE SHEET

     

    ASSETS

    22.1.INTANGIBLE ASSETS

    EUR millions

    Gross carrying amount at 31.12.2015

    219

    Additions

    30

    Disposals

    (4)

    Transfer between asset categories

    Other changes

    7

    Gross carrying amount at 31.12.2016

    252

    Accumulated amortisation at 31.12.2015

    (91)

    Amortisation charge for the year

    (26)

    Amortisation written back

    Disposals

    3

    Transfer between asset categories

    Other changes

    (2)

    Accumulated amortisation at 31.12.2016

    (116)

    NET CARRYING AMOUNT AT 31.12.2016

    135

    NET CARRYING AMOUNT AT 31.12.2015

    128

     

    22.2.PROPERTY, PLANT AND EQUIPMENT

    EUR millions

    Land and buildings

    Space assets

    Plant and equipment

    Furniture and vehicles

    Computer hardware

    Other

    Finance leases

    Assets under construction

    TOTAL

    Gross carrying amount at 31.12.2015

    1 395

    725

    253

    73

    237

    148

    1 552

    3 350

    7 733

    Additions

    15

    13

    8

    4

    26

    11

    3

    1 469

    1 550

    Disposals

    (2)

    (2)

    (7)

    (3)

    (21)

    (5)

    (3)

    (0)

    (43)

    Transfer between asset categories

    25

    2 864

    2

    2

    (0)

    (2)

    (2 891)

    Other changes

    3

    1

    1

    0

    2

    1

    0

    (2)

    7

    Gross carrying amount at 31.12.2016

    1 436

    3 602

    257

    74

    248

    155

    1 550

    1 925

    9 247

    Accumulated depreciation at 31.12.2015

    (765)

    (141)

    (226)

    (56)

    (194)

    (103)

    (656)

    (2 141)

    Depreciation charge for the year

    (42)

    (161)

    (14)

    (4)

    (24)

    (14)

    (55)

    (314)

    Depreciation written back

    0

    0

    Disposals

    2

    2

    7

    3

    21

    5

    3

    42

    Transfer between asset categories

    (0)

    (2)

    0

    2

    Other changes

    (0)

    (0)

    (0)

    (0)

    (0)

    (1)

    (0)

    (2)

    Accumulated depreciation at 31.12.2016

    (806)

    (300)

    (233)

    (58)

    (201)

    (112)

    (705)

    (2 415)

    NET CARRYING AMOUNT AT 31.12.2016

    631

    3 302

    24

    16

    47

    43

    844

    1 925

    6 832

    NET CARRYING AMOUNT AT 31.12.2015

    630

    584

    28

    16

    43

    45

    896

    3 350

    5 592

     

    22.3.INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Participations in joint ventures

    5

    Participations in associates

    2.3.1

    528

    491

    Total

    528

    497

    23.Participation in associates

    EUR millions

    European Investment Fund

    Participation at 31.12.2015

    491

    Contributions

    41

    Dividends received

    (6)

    Share of net result

    34

    Changes in fair value reserve

    (0)

    Other equity movements

    (32)

    Participation at 31.12.2016

    528

    The following carrying amounts are attributable to the Commission based on its percentage of participation of 28.1 % at 31 December 2016 (2015: 26.5 %):

    EUR millions

    31.12.2016

    31.12.2015

    Total EIF

    EU's share

    Total EIF

    EU's share

    Assets

    2 301

    647

    2 183

    578

    Liabilities

    (423)

    (119)

    (328)

    (87)

    Revenue

    240

    67

    192

    51

    Expenses

    (118)

    (33)

    (95)

    (25)

    Surplus/(deficit)

    122

    34

    97

    26

    The Commission has paid in 20 % of the EU participation, the balance being uncalled, corresponding at 31 December 2016 to the following amounts:

    EUR millions

    Total EIF capital

    EU subscription

    Total share capital

    4 382

    1 232

    Paid-in

    (876)

    (246)

    Uncalled

    3 506

    986

     

    23.1.
    FINANCIAL ASSETS

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Non-current financial assets

    Available for sale financial assets

    2.4.1

    7 721

    5 820

    Loans

    2.4.3

    53 012

    49 521

    60 733

    55 341

    Current financial assets

    Available for sale financial assets

    2.4.1

    1 035

    2 101

    Financial assets at fair value through surplus or deficit

    2.4.2

    0

    Loans

    2.4.3

    2 260

    7 477

    3 296

    9 579

    Total

    64 029

    64 919

     

    24. Available for sale financial assets

    EUR millions

    31.12.2016

    31.12.2015

    BUFI investments

    2 013

    2 647

    European Bank for Reconstruction and Development

    188

    188

    2 201

    2 835

    Guarantee Funds for budgetary guarantees:

    Guarantee Fund for external actions

    2 069

    2 002

    EFSI Guarantee Fund

    948

    -

    3 017

    2 002

    Financial instruments supported by the EU budget:

    Horizon 2020

    1 213

    765

    Risk Sharing Finance Facility

    719

    773

    Connecting Europe Facility*

    483

    425

    ETF start up

    476

    485

    Risk Capital Operations

    132

    152

    European Fund for South East Europe

    118

    118

    Other

    398

    366

    3 539

    3 084

    Total

    8 757

    7 921

    Non-current

    7 721

    5 820

    Current

    1 035

    2 101

    *    Previous year amounts relate to Project Bond Initiative and Loan Guarantee Instrument for TEN-T projects. These two instruments were merged in 2016 into Connecting Europe Facility.

    25.Financial assets at fair value through surplus or deficit

    EUR millions

    31.12.2016

    31.12.2015

    Notional amount receive leg

    Notional amount pay leg

    Fair value

    Notional amount receive leg

    Notional amount pay leg

    Fair value

    Foreign currency forward contract

    50

    (50)

    0


    Fair value hierarchy of financial assets measured at fair value

    EUR millions

    31.12.2016

    31.12.2015

    Level 1: Quoted prices in active markets

    7 224

    6 459

    Level 2: Observable inputs other than quoted prices

    231

    152

    Level 3: Valuation techniques with inputs not based on observable market data

    1 302

    1 310

    Total

    8 757

    7 921

    Reconciliation of financial assets measured using valuation techniques with inputs not based on observable market data (level 3)

    EUR millions

    Opening balance at 31.12.2015

    1 310

    Purchases and sales

    32

    Gains or losses for the period in financial income or finance costs

    (54)

    Gains or losses in net assets

    13

    Transfers into level 3

    Transfers out of level 3

    Other

    Closing balance at 31.12.2016

    1 302

    26. Loans

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Loans for financial assistance

    2.4.3.1

    54 944

    56 645

    Other loans

    2.4.3.2

    328

    353

    Total

    55 272

    56 998

    Non-current

    53 012

    49 521

    Current

    2 260

    7 477

    27.Loans for financial assistance

    EUR millions

    EFSM

    BOP

    MFA

    Euratom

    Total

    Total at 31.12.2015

    47 509

    5 811

    3 024

    301

    56 645

    New loans

    4 750

    -

    10

    4 760

    Repayments

    (4 750)

    (1 500)

    (70)

    (49)

    (6 369)

    Exchange differences

    -

    -

    Changes in carrying amount

    (53)

    (40)

    (93)

    Impairment

    -

    -

    Total at 31.12.2016

    47 456

    4 272

    2 964

    252

    54 944

    Non-current

    46 800

    3 050

    2 889

    199

    52 938

    Current

    656

    1 222

    75

    53

    2 006

    The change in carrying amount corresponds to the change in accrued interests.

    Nominal value of loans for financial assistance at 31 December 2016 total EUR 54 198 million (2015: EUR 55 807 million).

    Loans effective interest rates (expressed as a range of interest rates)

    31.12.2016

    31.12.2015

    Macro Financial Assistance (MFA)

    0 % - 4.54 %

    0 % - 4.54 %

    Euratom

    0 % - 5.76 %

    0.08 % - 5.76 %

    Balance of Payment (BOP)

    2.37 % - 3.37 %

    2.37 % - 3.62 %

    European Financial Stability Mechanism (EFSM)

    0.62 % - 3.75 %

    0.62 % - 3.75 %

    28.Other loans

    EUR millions

    31.12.2016

    31.12.2015

    Loans with special conditions

    93

    113

    Term deposits over 3 months

    235

    240

    Total

    328

    353

    Non-current

    74

    83

    Current

    254

    270

    Nominal value of other loans at 31 December 2016 total EUR 668 million (2015: EUR 602 million).

    Impairment on other loans

    EUR millions

    31.12.2015

    Additions

    Reversals

    Write-off

    Other

    31.12.2016

    Loans with special conditions

    13

    (6)

    7

    Subrogated loans

    218

    114

    332

    Total

    231

    114

    (6)

    339

     

    28.1.
    PRE-FINANCING

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Non-current pre-financing

    Pre-financing

    2.5.1

    20 095

    28 548

    Other advances to Member States

    2.5.2

    1 651

    1 332

    Contribution to Trust Funds

    31

    4

    21 777

    29 884

    Current pre-financing

    Pre-financing

    2.5.1

    21 781

    11 581

    Other advances to Member States

    2.5.2

    2 183

    3 779

    23 964

    15 360

    Total

    45 741

    45 244

    29.Pre-financing

    EUR millions

    Gross amount

    Cleared via cut-off

    Net amount at 31.12.2016

    Gross amount

    Cleared via cut-off

    Net amount at 31.12.2015

    Shared Management

    EAFRD & other rural development instruments

    3 955

    3 955

    4 726

    (1 629)

    3 097

    ERDF & CF

    19 858

    (4 727)

    15 131

    24 268

    (7 416)

    16 852

    ESF

    6 477

    (617)

    5 860

    7 251

    (1 325)

    5 926

    Other

    4 219

    (2 393)

    1 826

    4 359

    (2 365)

    1 994

    Direct Management

    Implemented by:

    Commission

    12 710

    (9 077)

    3 633

    12 741

    (9 744)

    2 997

    EU executive agencies

    13 138

    (8 349)

    4 789

    11 067

    (7 769)

    3 298

    Trust funds

    142

    (82)

    60

    14

    (5)

    9

    Indirect Management

    Implemented by:

    Other EU agencies & bodies

    2 790

    (2 110)

    680

    2 250

    (1 649)

    601

    Third countries

    1 861

    (1 135)

    726

    2 151

    (1 229)

    922

    International organisations

    7 230

    (4 432)

    2 797

    6 640

    (4 014)

    2 626

    Other entities

    6 496

    (4 077)

    2 418

    5 327

    (3 521)

    1 806

    Total

    78 876

    (37 000)

    41 876

    80 795

    (40 666)

    40 129

    Non-current

    20 095

    20 095

    28 548

    28 548

    Current

    58 781

    (37 000)

    21 781

    52 247

    (40 666)

    11 581

    30.Other advances to Member States

    EUR millions

    31.12.2016

    31.12.2015

    Advances to Member States for financial instruments
    under shared management

    2 534

    3 287

    Aid Schemes

    1 300

    1 824

    Total

    3 834

    5 111

    Non-current

    1 651

    1 332

    Current

    2 183

    3 779

    30.1.EXCHANGE RECEIVABLES AND NON-EXCHANGE RECOVERABLES

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Non-current

    Recoverables from non-exchange transactions

    2.6.1

    727

    899

    Receivables from exchange transactions

    2.6.2

    2

    0

    729

    899

    Current

    Recoverables from non-exchange transactions

    2.6.1

    10 266

    8 844

    Receivables from exchange transactions

    2.6.2

    341

    372

    10 607

    9 215

    Total

    11 336

    10 114

    31. Recoverables from non-exchange transactions

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Non-current

    Member States

    2.6.1.1

    700

    856

    Accrued income and deferred charges

    2.6.1.2

    Other recoverables

    27

    42

    727

    899

    Current

    Member States

    2.6.1.1

    8 122

    6 803

    Fines

    1 808

    1 601

    Accrued income and deferred charges

    2.6.1.2

    153

    242

    Other recoverables

    182

    197

    10 266

    8 844

    Total

    10 993

    9 742

    32.Recoverables from Member States

    EUR millions

    31.12.2016

    31.12.2015

    Recoverables related to own resources:

    Established in the A account

    3 261

    3 041

    Established in the separate account

    1 437

    1 283

    Own resources to be received

    1 764

    Impairment

    (753)

    (760)

    Other

    36

    10

    Own resource recoverables

    5 745

    3 573

    Recoverables in the area of agriculture and rural development:

    European Agricultural Guarantee Fund (EAGF)

    2 606

    3 846

    European Agricultural Fund for Rural Development (EAFRD)

    924

    750

    Temporary Rural Development Instrument (TRDI)

    30

    26

    Special Accession Programme for Agriculture and Rural Development (SAPARD)

    167

    175

    Impairment

    (999)

    (1 092)

    EAGF and rural development recoverables

    2 729

    3 705

    Pre-financing recovery expected

    293

    313

    VAT paid and recoverable

    17

    13

    Other recoverables from Member States

    39

    56

    Total

    8 822

    7 660

    Non-current

    700

    856

    Current

    8 122

    6 803

    33. Accrued income and deferred charges

    EUR millions

    31.12.2016

    31.12.2015

    Cohesion, Agricultural & Rural Development Funds: Financial corrections

    9

    10

    Other accrued income

    70

    162

    Deferred charges relating to non-exchange transactions

    74

    70

    Total

    153

    242

    Non-current

    Current

    153

    242

    34. Receivables from exchange transactions

    EUR millions

    31.12.2016

    31.12.2015

    Non-current

    Other receivables

    2

    0

    2

    0

    Current

    Customers

    189

    167

    Impairment on receivables from customers

    (124)

    (105)

    Deferred charges relating to exchange transactions

    162

    142

    Others

    114

    168

    341

    372

    Total

    343

    372

     

    34.1.INVENTORIES

    EUR millions

    31.12.2016

    31.12.2015

    Scientific materials

    54

    55

    Other

    21

    20

    Total

    75

    75

     

    34.2.CASH AND CASH EQUIVALENTS

    EUR millions

    31.12.2016

    31.12.2015

    Accounts with Treasuries and Central Banks

    24 566

    17 119

    Current accounts

    127

    110

    Imprest accounts

    5

    4

    Transfers (cash in transit)

    Other term deposits

    28

    Bank accounts for budget implementation and
    other term deposits

    24 698

    17 262

    Cash belonging to financial instruments

    1 390

    1 298

    Cash relating to fines

    1 325

    1 908

    Cash relating to trust funds

    167

    192

    Total

    27 579

    20 660

     

    LIABILITIES

    34.3.PENSION AND OTHER EMPLOYEE BENEFITS

    Net employee benefit scheme liability

    EUR millions

    Pension Scheme of European Officials

    Other retirement benefit schemes

    Joint Sickness Insurance Scheme

    31.12.2016

    Total

    31.12.2015

    Total

    Defined Benefit Obligation

    58 746

    1 062

    7 036

    66 844

    63 488

    Plan assets

    N/A

    N/A

    (293)

    (293)

    (280)

    Net liability

    58 746

    1 062

    6 742

    66 550

    63 208

    Actuarial assumptions - employee benefits

    Pension Scheme of European Officials

    Joint Sickness Insurance Scheme

    2016

    Nominal discount rate

    1.7 %

    1.9 %

    Expected inflation rate

    1.4 %

    1.5 %

    Real discount rate

    0.3 %

    0.4 %

    Expected rate of salary increases

    1.2 %

    1.1 %

    Medical cost trend rates

    N/A

    3.0 %

    Retirement age

    63/64/66

    63/64/66

    2015

    Nominal discount rate

    2.0 %

    2.1 %

    Expected inflation rate

    1.4 %

    1.4 %

    Real discount rate

    0.6 %

    0.7 %

    Expected rate of salary increases

    1.2 %

    1.2 %

    Medical cost trend rates

    N/A

    3.0 %

    Retirement age

    63/64/65

    63/64/66

     

    Movement in present value of employee benefits defined benefit obligation

    EUR millions

    Pension Scheme of European Officials

    Other retirement benefit Schemes

    Joint Sickness Insurance Scheme

    Total

    Present value as at 31.12.2015

    54 967

    859

    7 662

    63 488

    Current Service Cost

    2 267

    75

    283

    2 626

    Interest cost

    1 264

    18

    161

    1 442

    Net Actuarial (gains) and losses

    2 142

    72

    (1 039)

    1 174

    Contributions from members

    24

    24

    Benefits paid

    (1 330)

    (13)

    (55)

    (1 398)

    Liability increase/(decrease) due to taxes on pensions

    (565)

    52

    (512)

    Present value as at 31.12.2016

    58 746

    1 062

    7 036

    66 844

     



    Movement in present value of plan assets of the Joint Sickness Insurance Scheme

    EUR millions

    Present value as at 31.12.2015

    280

    Net movement in plan assets

    14

    Present value as at 31.12.2016

    293

    5 year trend

    EUR millions

    2012

    2013

    2014

    2015

    2016

    Present Value of the defined benefit obligation

    41 891

    46 367

    58 317

    63 488

    66 844

    Fair Value of plan assets

    (271)

    (264)

    (272)

    (280)

    (293)

    Employee benefits liability

    41 620

    46 103

    58 045

    63 208

    66 550

    Amounts recognised in the Statement of Financial Performance

    EUR millions

    Pension Scheme of European Officials

    Other retirement benefit Schemes

    Joint Sickness Insurance Scheme

    Total

    2016

    Current service cost

    2 042

    93

    283

    2 418

    Interest cost

    1 138

    21

    161

    1 320

    Past service cost

    Change in plan assets

    (45)

    (45)

    Staff and pension costs

    3 180

    114

    399

    3 693

    Actuarial gains and losses

    1 929

    103

    (1 039)

    992

    Total

    5 108

    217

    (640)

    4 685

    Joint Sickness Insurance Scheme sensitivity

    EUR millions

    One percentage point increase

    One percentage point decrease

    The aggregate of the current service cost and interest cost components of net periodic post-employment medical costs

    89

    (74)

    The accumulated post-employment benefit obligation for medical costs

    2 201

    (1 828)

    34.4.PROVISIONS

    EUR millions

    Amount at 31.12.2015

    Additional provisions

    Unused amounts reversed

    Amounts used

    Transfer between categories

    Change in estimation

    Amount at 31.12.2016

    Legal cases:

      Agriculture

    -

    40

    (21)

    0

    129

    -

    149

      Cohesion

    -

    19

    -

    -

    198

    -

    217

      Other

    371

    6

    (2)

    (33)

    (327)

    0

    14

    Nuclear site dismantling

    1 078

    -

    -

    (29)

    -

    64

    1 113

    Financial

    410

    536

    (7)

    (53)

    -

    (6)

    880

    Fines

    4

    20

    -

    -

    -

    -

    23

    Other

    2

    14

    10

    (11)

    -

    -

    16

    Total

    1 864

    636

    (21)

    (125)

    57

    2 412

    Non-current

    1 562

    487

    (22)

    (3)

    (303)

    65

    1 786

    Current

    302

    149

    1

    (121)

    303

    (8)

    626

     


    34.5.FINANCIAL LIABILITIES

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Non-current financial liabilities

    Financial liabilities at amortised cost

    2.11.1

    54 375

    50 897

    Financial liabilities at fair value through
    surplus or deficit

    2.11.2

    Financial guarantee liabilities

    54 375

    50 897

    Current financial liabilities

    Financial liabilities at amortised cost

    2.11.1

    2 164

    7 898

    Financial liabilities at fair value through
    surplus or deficit

    2.11.2

    1

    Financial guarantee liabilities

    2 165

    7 898

    Total

    56 540

    58 794

    35.Financial liabilities at amortised cost

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Borrowings for financial assistance

    2.11.1.1

    54 944

    56 645

    Other financial liabilities

    2.11.1.2

    1 596

    2 149

    Total

    56 540

    58 794

    Non-current

    54 375

    50 897

    Current

    2 164

    7 898

    36.Borrowings for financial assistance

    EUR millions

    EFSM

    BOP

    MFA

    Euratom

    Total

    Total at 31.12.2015

    47 509

    5 811

    3 024

    301

    56 645

    New borrowings

    4 750

    10

    4 760

    Repayments

    (4 750)

    (1 500)

    (70)

    (49)

    (6 369)

    Exchange differences

    Changes in carrying amounts

    (53)

    (40)

    (93)

    Total at 31.12.2016

    47 456

    4 272

    2 964

    252

    54 944

    Non-current

    46 800

    3 050

    2 889

    199

    52 938

    Current

    656

    1 222

    75

    53

    2 006

    Borrowings effective interest rates (expressed as a range of interest rates)

    31.12.2016

    31.12.2015

    Macro Financial Assistance (MFA)

    0 % - 4.54 %

    0 % - 4.54 %

    Euratom

    0 % - 5.68 %

    0 % - 5.67 %

    Balance of Payment (BOP)

    2.37 % - 3.37 %

    2.37 % - 3.62 %

    European Financial Stability Mechanism (EFSM)

    0.62 % - 3.75 %

    0.62 % - 3.75 %


    37.Other financial liabilities

    EUR millions

    31.12.2016

    31.12.2015

    Non-current

    Finance lease liabilities

    969

    1 021

    Buildings paid for in instalments

    279

    299

    Other

    190

    139

    1 438

    1 459

    Current

    Fines to be reimbursed

    25

    625

    Finance lease liabilities

    54

    45

    Buildings paid for in instalments

    20

    19

    Other

    59

    1

    158

    690

    Total

    1 596

    2 149

    Finance lease liabilities

    EUR millions

    Future amounts to be paid

    < 1 year

    1 - 5 years

    > 5 years

    Total Liability

    Land and buildings

    50

    242

    722

    1 014

    Other tangible assets

    4

    5

    9

    Total at 31.12.2016

    54

    247

    722

    1 023

    Interest element

    57

    195

    209

    461

    Total future minimum lease payments at 31.12.2016

    111

    442

    931

    1 484

    Total future minimum lease payments at 31.12.2015

    93

    442

    1 040

    1 575

    38.Financial liabilities at fair value through surplus and deficit

    EUR millions

    31.12.2016

    31.12.2015

    Notional amount receive leg

    Notional amount pay leg

    Fair value

    Notional amount receive leg

    Notional amount pay leg

    Fair value

    Foreign currency forward contract

    99

    (101)

    1

     

    At 31 December 2016 all financial liabilities at fair value through surplus or deficit were categorised into level 2 of fair value hierarchy (valuation based on observable inputs other than quoted prices).

     

    38.1.
    PAYABLES

    EUR millions

    Gross Amount

    Adjust-

    ments*

    Net Amount at 31.12.2016

    Gross Amount

    Adjust-

    ments*

    Net Amount at 31.12.2015

    Cost claims and invoices received from:

    Member States

    European Agricultural Fund for Rural Development & other rural development instruments

    500

    (34)

    467

    2 621

    (230)

    2 391

    European Regional Development Fund & Cohesion Fund

    10 663

    (793)

    9 871

    8 360

    (950)

    7 410

    European Social Fund

    4 145

    (95)

    4 050

    3 355

    (2)

    3 353

    Other

    795

    (47)

    748

    436

    (102)

    334

    Private and public entities

    1 677

    (169)

    1 507

    1 928

    (223)

    1 705

    Total costs claims & invoices received

    17 781

    (1 138)

    16 643

    16 700

    (1 507)

    15 193

    EAGF

    12 193

    N/A

    12 193

    6 851

    N/A

    6 851

    Own Resources Payables

    10 441

    N/A

    10 441

    9 506

    N/A

    9 506

    Sundry Payables

    962

    N/A

    962

    816

    N/A

    816

    Total

    41 378

    (1 138)

    40 240

    33 873

    (1 507)

    32 367

    * Estimated non-eligible amounts and pending other advances to Member States.

     

    38.2.ACCRUED CHARGES AND DEFERRED INCOME

    EUR millions

    31.12.2016

    31.12.2015

    Accrued charges

    66 310

    66 947

    Deferred income

    690

    980

    Other

    26

    34

    Total

    67 027

    67 962

     

    The split of accrued charges is as follows:

    EUR millions

    31.12.2016

    31.12.2015

    European Agricultural Guarantee Fund

    33 033

    38 263

    European Agricultural Fund for Rural Development and
    other
    rural development instruments

    17 024

    14 806

    European Regional Development Fund and Cohesion Fund

    7 157

    5 026

    European Social Fund

    3 473

    2 636

    Other

    5 623

    6 216

    Total

    66 310

    66 947

     


    NET ASSETS

    38.3.RESERVES

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Fair value reserve

    2.14.1

    311

    287

    Guarantee Fund reserve

    2 643

    2 561

    Other reserves

    77

    68

    Total

    3 031

    2 915

    39. Fair value reserve

    Movements of fair value reserve during the period

    EUR millions

    2016

    2015

    Available for sale financial assets:

    Included in fair value reserve

    25

    79

    Included in statement of financial performance

    0

    (3)

    Total

    25

    77

    Relating to participations accounted for
    using the equity method

    (0)

    7

    Total

    24

    85

    39.1.AMOUNTS TO BE CALLED FROM MEMBER STATES

    EUR millions

    Amounts to be called from Member States at 31.12.2015

    79 879

    Return of 2015 budget surplus to Member States

    1 349

    Movement in Guarantee Fund reserve

    82

    Other reserve movements

    12

    Economic result of the year

    (1 775)

    Total amounts to be called from Member States at 31.12.2016

    79 546

     

    40.NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE

     

    REVENUE

    REVENUE FROM NON-EXCHANGE TRANSACTIONS:
    OWN RESOURCES

     

    40.1.TRADITIONAL OWN RESOURCES

    EUR millions

    2016

    2015

    Customs duties

    20 301

    18 524

    Sugar levies

    138

    125

    Total

    20 439

    18 649

     

    REVENUE FROM NON-EXCHANGE TRANSACTIONS: TRANSFERS

     

    40.2.RECOVERY OF EXPENSES

    EUR millions

    2016

    2015

    Shared management

    1 876

    1 465

    Direct management

    56

    76

    Indirect management

    15

    6

    Total

    1 946

    1 547

     

    40.3.OTHER REVENUE FROM NON-EXCHANGE TRANSACTIONS

    EUR millions

    2016

    2015

    Budgetary adjustments

    1 956

    984

    Contribution of third countries and accession countries

    946

    939

    Staff taxes and contributions

    901

    815

    Contribution from Member States for external aid

    732

    0

    Transfer of assets

    147

    197

    Adjustment of provisions

    14

    70

    Agricultural levies

    5

    814

    Funding of institutions

    (3 324)

    (3 189)

    Other

    318

    592

    Total

    1 695

    1 223

     


    REVENUE FROM EXCHANGE TRANSACTIONS

     

    40.4.FINANCIAL INCOME

    EUR millions

    2016

    2015

    Interest income on:

    Pre-financing

    (0)

    8

    Late payments

    108

    20

    Available for sale financial assets

    17

    45

    Loans

    1 436

    1 601

    Cash and cash equivalents

    5

    11

    Impaired financial assets

    9

    7

    Other

    0

    0

    Total interest income

    1 575

    1 693

    Dividend income

    13

    8

    Realised gains on sale of available for sale financial assets

    29

    20

    Financial income from financial assets or liabilities
    at fair value
    through surplus or deficit

    (0)

    Other financial income

    128

    66

    Total

    1 745

    1 787

     

    40.5.OTHER REVENUE FROM EXCHANGE TRANSACTIONS

    EUR millions

    2016

    2015

    Foreign exchange gains

    320

    949

    Fee and premium revenue related to financial instruments

    48

    43

    Sales of goods

    14

    20

    Property, plant and equipment related revenue

    3

    Other

    262

    251

    Total

    647

    1 264

     

    EXPENSES

     

    40.6.SHARED MANAGEMENT

    EUR millions

    Implemented by Member States

    2016

    2015

    European Agricultural Guarantee Fund

    44 152

    45 032

    European Agricultural Fund for Rural Development & other rural development instruments

    12 604

    16 376

    European Regional Development Fund and Cohesion Fund

    35 045

    38 745

    European Social Fund

    9 366

    9 849

    Other

    1 606

    2 380

    Total

    102 772

    112 382

    40.7. DIRECT MANAGEMENT

    EUR millions

    2016

    2015

    Implemented by the Commission

    9 287

    10 097

    Implemented by EU Executive Agencies

    6 260

    5 532

    Implemented by Trust funds

    97

    6

    Total

    15 644

    15 635

    40.8. INDIRECT MANAGEMENT

    EUR millions

    2016

    2015

    Implemented by other EU agencies & bodies

    3 064

    1 616

    Implemented by third countries

    876

    905

    Implemented by international organisations

    2 382

    2 126

    Implemented by other entities

    2 035

    2 107

    Total

    8 358

    6 754

     

    40.9.STAFF AND PENSION COSTS

    EUR millions

    2016

    2015

    Staff costs

    3 218

    3 126

    Pension costs

    3 693

    4 411

    Total

    6 911

    7 537

     

    40.10.FINANCE COSTS

    EUR millions

    2016

    2015

    Interest expenses:

    Borrowings

    1 426

    1 588

    Other

    56

    20

    Finance leases

    39

    60

    Impairment losses on available for sale financial assets

    40

    27

    Impairment loss on loans and receivables

    184

    174

    Realised loss on sale of available for sale financial assets

    0

    3

    Loss on financial assets or liabilities at fair value through surplus or deficit

    1

    Other finance costs

    111

    60

    Total

    1 857

    1 933

     

    40.11.OTHER EXPENSES

    EUR millions

    2016

    2015

    Reduction of fines by the Court of Justice

    18

    1 137

    Foreign exchange losses

    491

    761

    Administrative and IT expenses

    713

    754

    Property, plant and equipment related expenses

    726

    637

    Adjustment of provisions

    680

    517

    Funding and contributions to other EU bodies

    425

    402

    Other

    408

    447

    Total

    3 462

    4 655

    Expenses relating to research and development are as follows:

    EUR millions

    2016

    2015

    Research costs

    338

    384

    Non-capitalised development costs

    43

    60

    Total

    381

    443

     

    40.12.SEGMENT REPORTING BY MULTI ANNUAL FINANCIAL FRAMEWORK HEADING (MFF)

    EUR millions

    Smart and inclusive growth

    Sustainable growth

    Security and citizenship

    Global Europe

    Administration

    Not assigned to MFF headings*

    Total

    GNI resources

    95 578

    95 578

    Traditional own resources

    20 439

    20 439

    VAT

    15 859

    15 859

    Fines

    3 858

    3 858

    Recovery of expenses

    48

    1 871

    4

    23

    0

    1 946

    Other

    785

    171

    28

    105

    869

    (262)

    1 695

    Non-exchange revenue

    834

    2 041

    32

    128

    869

    135 473

    139 376

    Financial income

    87

    0

    0

    21

    (0)

    1 637

    1 746

    Other

    121

    (11)

    (7)

    (5)

    222

    328

    647

    Exchange revenue

    208

    (11)

    (7)

    16

    222

    1 965

    2 393

    Total revenue

    1 041

    2 030

    25

    144

    1 091

    137 438

    141 769

    Expenses implemented by Member States:

    EAGF

    (44 152)

    (44 152)

    EAFRD & other rural develop. instruments

    (12 604)

    (12 604)

    ERDF & CF

    (35 045)

    (35 045)

    ESF

    (9 366)

    (9 366)

    Other

    (466)

    (754)

    (470)

    84

    (1 606)

    Implemented by the Commission, executive agencies and trust funds

    (10 143)

    (544)

    (957)

    (3 951)

    (50)

    (15 644)

    Implemented by other EU agencies and bodies

    (2 028)

    (110)

    (662)

    (265)

    (3 064)

    Implemented by third countries and international organisations

    (274)

    (5)

    (188)

    (2 792)

    (3 259)

    Implemented by other entities

    (1 411)

    (16)

    (2)

    (606)

    (0)

    (2 035)

    Staff and pension costs

    (1 593)

    (345)

    (390)

    (575)

    (4 008)

    (6 911)

    Changes in employee benefits actuarial assumptions

    (992)

    (992)

    Finance costs

    (173)

    (47)

    (1)

    (20)

    (95)

    (1 520)

    (1 857)

    Share of net result of joint ventures and associates

    2

    2

    Other expenses

    (1 468)

    (83)

    (102)

    (70)

    (1 271)

    (468)

    (3 462)

    Total expenses

    (61 964)

    (58 659)

    (2 772)

    (8 195)

    (6 416)

    (1 988)

    (139 994)

    Economic result of the year

    (60 923)

    (56 629)

    (2 747)

    (8 051)

    (5 324)

    135 450

    1 775

    * "Not assigned to MFF headings" includes off-budget operations and unallocated programmes with immaterial amounts.  

     

    41.CONTINGENT LIABILITIES AND ASSETS

     

    41.1.CONTINGENT LIABILITIES

    42.Budgetary guarantees

    EUR millions

    31.12.2016

    31.12.2015

    Ceiling

    Signed

    Disbursed

    Ceiling

    Signed

    Ceiling

    EIB external lending mandate guarantees

    40 645

    30 161

    21 145

    41 764

    28 741

    19 450

    EFSI guarantee

    16 000

    11 245

    4 392

    16 000

    1 252

    202

    Total

    56 645

    41 406

    25 537

    57 764

    29 993

    19 652

    43.Guarantees relating to financial assistance (borrowing and lending activities)

    EUR millions

    31.12.2016

    31.12.2015

    Drawn

    Undrawn

    Total

    Drawn

    Undrawn

    Total

    EFSM

    47 456

    47 456

    47 509

    47 509

    BOP

    4 272

    4 272

    5 811

    5 811

    MFA

    2 964

    1 313

    4 277

    3 024

    1 323

    4 347

    Euratom

    252

    300

    552

    301

    300

    601

    Total

    54 944

    1 613

    56 557

    56 645

    1 623

    58 268

    44.Guarantees given for EU financial instruments

    EUR millions

    31.12.2016

    31.12.2015

    Horizon 2020

    921

    459

    Risk Sharing Finance Facility

    711

    845

    Connecting Europe Facility*

    465

    429

    Other

    3

    Total

    2 101

    1 733

    *    Previous year amount relates to Project Bond Initiative and Loan Guarantee Instrument for TEN-T projects. These two instruments were merged in 2016 into the Connecting Europe Facility.

    45.Legal cases

    EUR millions

    31.12.2016

    31.12.2015

    Fines

    1 834

    3 951

    Agriculture

    1 711

    1 377

    Cohesion

    3

    3

    Other

    506

    835

    Total

    4 054

    6 166

     

    45.1.CONTINGENT ASSETS

    EUR millions

    31.12.2016

    31.12.2015

    Guarantees received:

    Performance guarantees

    121

    173

    Other guarantees

    6

    3

    Other contingent assets

    33

    46

    Total

    160

    222

    46.BUDGETARY AND LEGAL COMMITMENTS

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Outstanding budgetary commitments not yet expensed

    5.1

    188 828

    174 295

    Shared management legal commitments under the current MFF pending implementation

    5.2

    276 351

    338 755

    Significant legal commitments in other areas

    5.3

    18 338

    14 882

    Total

    483 517

    527 932

    46.1.OUTSTANDING BUDGETARY COMMITMENTS NOT YET EXPENSED

    EUR millions

    31.12.2016

    31.12.2015

    Outstanding budgetary commitments not yet expensed

    188 828

    174 295

    46.2.SHARED MANAGEMENT LEGAL COMMITMENTS UNDER THE CURRENT MFF PENDING IMPLEMENTATION

    EUR millions

    Funds

    Financial framework 2014-2020 (A)

    Legal commitments concluded (B)

    Budget commitments (C )

    Decommit- ments (D)

    Budget available under MFF (=A-C)

    Legal commitments less budget commitments (=B-C+D)

    European Regional Development Fund and Cohesion Fund

    262 058

    262 058

    102 172

    159 886

    159 886

    European Social Fund

    91 991

    91 991

    38 418

    53 573

    53 573

    Fund for European Aid to the most Deprived

    3 814

    3 814

    1 570

    2 244

    2 244

    HEADING 1B: COHESION POLICY FUNDS

    357 862

    357 862

    142 160

    215 702

    215 702

    European Agricultural Fund for Rural Development

    99 348

    99 348

    42 064

    57 284

    57 284

    European Maritime and Fisheries Fund

    5 749

    5 749

    2 392

    3 358

    3 358

    HEADING 2: NATURAL RESOURCES

    105 097

    105 097

    44 455

    60 641

    60 641

    Asylum and Migration Fund

    3 607

    1 977

    1 970

    1 637

    7

    Internal Security Fund

    2 195

    981

    981

    1 214

    0

    HEADING 3: SECURITY & CITIZENSHIP

    5 802

    2 958

    2 951

    2 851

    7

    Total

    468 761

    465 917

    189 566

    279 195

    276 351

    46.3.SIGNIFICANT LEGAL COMMITMENTS IN OTHER AREAS

    EUR millions

    Note

    31.12.2016

    31.12.2015

    Connecting Europe Facility

    13 799

    10 051

    Copernicus

    2 393

    2 939

    Galileo

    523

    124

    Fisheries agreements

    247

    373

    Operating lease commitments

    5.3.1

    891

    913

    Other contractual commitments

    485

    483

    Total

    18 338

    14 882

    47.Operating lease commitments

    EUR millions

    Future amounts to be paid

    < 1 year

    1- 5 years

    > 5 years

    Total

    Buildings

    133

    407

    346

    886

    IT materials and other equipment

    2

    3

    5

    Total

    135

    410

    346

    891

     

    48.FINANCIAL INSTRUMENTS DISCLOSURES

     

    48.1.CURRENCY RISKS

    Exposure of the EC to currency risk at year end – net position

    EUR millions

    31.12.2016

    USD

    GBP

    DKK

    SEK

    EUR

    Other

    Total

    Financial assets

    Available for sale financial assets

    228

    58

    14

    42

    8 394

    21

    8 757

    Financial assets at fair value through surplus or deficit

    (49)

    50

    0

    Loans*

    4

    315

    10

    328

    Receivables and recoverables

    591

    49

    80

    10 611

    4

    11 336

    Cash and cash equivalents

    31

    2 392

    426

    1 220

    21 423

    2 087

    27 579

    213

    3 041

    490

    1 341

    40 793

    2 122

    48 001

    Financial liabilities

    Financial liabilities at fair value through surplus or deficit

    (100)

    100

    (1)

    Payables

    (0)

    (40 240)

    (0)

    (40 240)

    (101)

    (40 141)

    (0)

    (40 241)

    Total

    113

    3 041

    490

    1 341

    652

    2 122

    7 760

    EUR millions

    31.12.2015

    USD

    GBP

    DKK

    SEK

    EUR

    Other

    Total

    Financial assets

    Available for sale financial assets

    81

    76

    11

    8

    7 717

    28

    7 921

    Financial assets at fair value through surplus or deficit

    Loans*

    5

    330

    18

    353

    Receivables and recoverables

    537

    52

    82

    9 441

    1

    10 114

    Cash and cash equivalents

    29

    1 784

    366

    1 284

    16 357

    840

    20 660

    115

    2 397

    429

    1 375

    33 845

    888

    39 048

    Financial liabilities

    Financial liabilities at fair value through surplus or deficit

    Payables

    (32 367)

    (32 367)

    (32 367)

    (32 367)

    Total

    115

    2 397

    429

    1 375

    1 478

    887

    6 681

    * Excluding back-to-back loans for financial assistance.

     

    If the EUR had strengthened against the currency concerned by 10 %, then this would have had the following impact:

    EUR millions

    Economic result

    USD

    GBP

    DKK

    SEK

    2016

    (3)

    (271)

    (43)

    (118)

    2015

    (3)

    (211)

    (38)

    (124)

     

    EUR millions

    Net assets

    USD

    GBP

    DKK

    SEK

    31.12.2016

    (7)

    (5)

    (1)

    (4)

    31.12.2015

    (7)

    (7)

    (1)

    (1)

    If the EUR had weakened against the currency concerned by 10 %, then this would have had the following impact:

    EUR millions

    Economic result

    USD

    GBP

    DKK

    SEK

    2016

    4

    331

    53

    144

    2015

    4

    258

    46

    152

     

    EUR millions

    Net assets

    USD

    GBP

    DKK

    SEK

    31.12.2016

    9

    6

    2

    5

    31.12.2015

    9

    8

    1

    1

     

    48.2.INTEREST RATE RISK

    The following table illustrates the interest rate sensitivity of available for sale financial assets assuming possible change in interest rates of +/- 100 basis points (1 %).

    EUR millions

    Increase (+) / decrease (-) in basis points

    Effect on economic result and net assets

    31.12.2016: Available for sale financial assets

    +100

    (238)

    -100

    254

    31.12.2015: Available for sale financial assets

    +100

    (160)

    -100

    172

     

    48.3.CREDIT RISK

    Analysis of the age of financial assets that are not impaired

    EUR millions

    Total

    Neither past due nor impaired

    Past due but not impaired

    < 1 year

    1-5 years

    > 5 years

    Loans

    55 272

    55 271

    1

    Receivables and recoverables

    11 336

    10 031

    124

    909

    273

    Financial assets at fair value through surplus or deficit

    0

    0

    Total at 31.12.2016

    66 608

    65 302

    125

    909

    273

    Loans

    56 998

    56 998

    Receivables and recoverables

    10 114

    8 510

    73

    1 383

    148

    Total at 31.12.2015

    67 112

    65 508

    73

    1 383

    148


    Credit quality of financial assets that are neither past due nor impaired

    EUR millions

    31.12.2016

    Available for sale*

    Financial assets at FVSD**

    Loans and receivables

    Cash

    Total

    Counterparties with
    external credit rating

    Prime and high grade

    5 264

    3 162

    21 180

    29 606

    Upper medium grade

    1 184

    23 820

    5 178

    30 181

    Lower medium grade

    786

    4 526

    486

    5 798

    Non-investment grade

    27 719

    733

    28 452

    7 234

    59 226

    27 576

    94 037

    Counterparties without external credit rating

    Group 1 (debtors without defaults in the past)

    0

    5 996

    3

    6 000

    Group 2 (debtors with defaults in the past)

    79

    79

    0

    6 076

    3

    6 079

    Total

    7 234

    0

    65 302

    27 579

    100 116

    EUR millions

    31.12.2015

    Available for sale*

    Loans and receivables

    Cash

    Total

    Counterparties with
    external credit rating

    Prime and high grade

    4 833

    2 996

    15 269

    23 099

    Upper medium grade

    854

    23 800

    4 414

    29 068

    Lower medium grade

    909

    4 524

    253

    5 685

    Non-investment grade

    17

    29 366

    721

    30 103

    6 612

    60 687

    20 657

    87 955

    Counterparties without external credit rating

    Group 1 (debtors without defaults in the past)

    4 727

    3

    4 730

    Group 2 (debtors with defaults in the past)

    95

    95

    4 822

    3

    4 825

    Total

    6 612

    65 509

    20 660

    92 780

    *    Available for sale financial assets (excluding equity instruments and Unitary Fund).

    **    Financial assets at fair value through surplus or deficit.

     

    48.4.
    LIQUIDITY RISK

    Maturity analysis of financial liabilities by remaining contractual maturity

    EUR millions

    < 1 year

    1-5 years

    > 5 years

    Total

    Borrowings

    2 006

    17 988

    34 950

    54 943

    Payables

    40 240

    0

    40 240

    Other financial liabilities

    158

    532

    906

    1 596

    Total at 31.12.2016

    42 405

    18 520

    35 855

    96 780

    Borrowings

    7 207

    9 456

    39 982

    56 645

    Payables

    32 366

    (0)

    32 366

    Other financial liabilities

    690

    398

    1 060

    2 149

    Total at 31.12.2015

    40 264

    9 854

    41 043

    91 161

    Financial liabilities at fair value through surplus or deficit

    EUR millions

    < 1 year

    1-5 years

    > 5 years

    Total

    Derivative receive leg

    149

    149

    Derivative pay leg

    (150)

    (150)

    Net liability at 31.12.2016

    (1)

    (1)

     

    48.5.CARRYING AMOUNT AND FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following classes of financial assets and liabilities are not measured at fair value: cash and cash equivalents, loans, exchange receivables and non-exchange recoverables, borrowings and other financial liabilities at amortised cost. The carrying amount of those financial assets and liabilities is considered as a reasonable approximation of their fair value.

    49.RELATED PARTIES

    The related parties of the entity are the EU consolidated entities and the key management personnel of these entities. Transactions between these entities take place as part of the normal operations of the EU and as this is the case, no specific disclosure requirements are necessary for these transactions in accordance with the EU accounting rules.

    Details on key management entitlements are provided in note 7 of the EU consolidated annual accounts.

    50.EVENTS AFTER THE BALANCE SHEET DATE

    At the date of signing of these accounts, except for the matter outlined below, no material issues had come to the attention of or were reported to the Accounting Officer of the Commission that would require separate disclosure under this section. The accounts and related notes were prepared using the most recently available information and this is reflected in the information presented.

    On 29 March 2017 the United Kingdom formally announced its intention to leave the European Union, thus activating Article 50 of the Treaty on European Union. In accordance with this article as well as the European Council guidelines on the financial agreement and negotiating directives provided by the Council, the EU shall conclude an agreement with the United Kingdom, setting out the arrangements for its withdrawal. At the time of the signing of these accounts, the negotiation process has just begun and there is no impact on the financial position of the Commission at 31 December 2016.

     

    EUROPEAN COMMISSION

    FINANCIAL YEAR 2016

    BUDGETARY IMPLEMENTATION REPORTS

    It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.

    CONTENTS

    EU BUDGET RESULT    

    STATEMENTS OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS    

    1. IMPLEMENTATION OF EC BUDGET REVENUE    

    1.1 SUMMARY OF THE IMPLEMENTATION OF BUDGET REVENUE    

    2. IMPLEMENTATION OF EC BUDGET EXPENDITURE    

    2.1 MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS    

    2.2 MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS    

    2.3 MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS    

    2.4 MFF: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)    

    2.5 MFF: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN    

    2.6 POLICY AREA: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS    

    2.7 POLICY AREA: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS    

    2.8 POLICY AREA: IMPLEMENTATION OF PAYMENT APPROPRIATIONS    

    2.9 POLICY AREA: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)    

    2.10 POLICY AREA: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN    

    3. RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT    

     

    EU BUDGET RESULT

    EUR millions

    2016    2015

    Revenue for the financial year    144 717    146 624

    Payments against current year appropriations    (135 180)    (143 485)

    Payment appropriations carried over to year N+1    (1 655)    (1 299)

    Cancellation of unused appropriations carried over from year N-1    63    29

    Evolution of assigned revenue    (1 367)    (704)

    Exchange differences for the year    (173)    182

    Budget result*    6 405    1 347

    * Of which EFTA result is EUR 0 million in 2016 and EUR (2) million in 2015.

    STATEMENTS OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS

    BUDGET REVENUE

    EUR millions

    Initial adopted budget

    Final adopted budget

    Entitlements established

    Revenue

    1

    Own resources

    142 269

    133 677

    132 192

    132 166

    3

    Surpluses, balances and adjustments

    0

    1 349

    1 358

    1 358

    4

    Revenue accruing from persons working with the institutions and other union bodies

    1 011

    1 118

    1 112

    5

    Revenue accruing from the administrative operation of the institutions

    55

    325

    309

    6

    Contributions and refunds in connection with Union agreements and programmes

    60

    6 170

    5 913

    7

    Interests on late payments and fines

    123

    123

    9 739

    3 175

    8

    Borrowing and lending operations

    5

    5

    46

    41

    9

    Miscellaneous revenue

    25

    25

    24

    15

    Total

    143 548

    136 305

    150 972

    144 089

     

    BUDGET EXPENDITURE: COMMITMENTS BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

    EUR millions

    MFF Heading

    Initial adopted    Final adopted        Total    Payments made budget        budget    appropriations

    available

    1 Smart and inclusive growth    69 841    69 841    73 039    71 731

    1a: Competitiveness for growth and jobs    19 010    19 010    21 569    20 332

    1b: Economic, social and territorial cohesion    50 831    50 831    51 471    51 400

    2 Sustainable growth: natural resources    62 484    62 470    66 952    64 547

    of which: Market related expenditure and direct payments    42 220    42 218    46 051    44 285

    3 Security and citizenship    4 052    4 292    4 423    4 336

    4 Global Europe    9 167    9 377    12 240    11 278

    5 Administration    5 164    5 173    5 521    5 379

    6 Compensations    0    0    0    0

    8 Negative reserve and deficit carried over from the previous financial year    0    0    0    0

    9 Special Instruments    525    346    395    61

    Total    151 233    151 498    162 569    157 332

    BUDGET EXPENDITURE: PAYMENTS BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

    EUR millions

    MFF Heading

    Initial adopted    Final adopted        Total    Payments made budget        budget    appropriations

    available

    1 Smart and inclusive growth    66 263    59 459    63 618    56 265

    1a: Competitiveness for growth and jobs    17 418    17 406    20 976    18 461

    1b: Economic, social and territorial cohesion    48 844    42 053    42 642    37 804

    2 Sustainable growth: natural resources    55 121    55 214    59 464    57 412

    of which: Market related expenditure and direct payments    42 212    42 210    46 057    44 084

    3 Security and citizenship    3 022    3 069    3 195    3 077

    4 Global Europe    10 156    9 860    11 163    10 277

    5 Administration    5 164    5 172    5 807    5 350

    6 Compensations    0    0    0    0

    8 Negative reserve and deficit carried over from the previous financial year    0    0    0    0

    9 Special Instruments    389    90    140    61

    Total    140 114    132 864    143 386    132 442

    1. IMPLEMENTATION OF EC BUDGET REVENUE

    1.1 SUMMARY OF THE IMPLEMENTATION OF BUDGET REVENUE

    EUR millions

    Title

    Income appropriations

    Entitlements established

    Revenue

    Receipts

    Outstanding

    Initial adopted budget

    Final adopted budget

    Current    Carried

    year    over

    Total        On    On entitlements entitlements

    of current    carried over year

    Total

    as % of budget

    1

    Own resources

    142

    269

    133

    677

    132

    164

    28

    132

    192

    132

    163

    3

    132

    166

    99

    %

    26

    3

    Surpluses, balances and adjustments

    0

    1

    349

    1

    358

    0

    1

    358

    1

    358

    0

    1

    358

    101

    %

    0

    4

    Revenue accruing from persons working with the institutions

    1

    011

    1

    011

    1

    105

    14

    1

    118

    1

    098

    14

    1

    112

    110

    %

    6

    and other union bodies

    5

    Revenue accruing from the administrative operation of the

    55

    55

    313

    13

    325

    301

    8

    309

    562

    %

    16

    institutions

    6

    Contributions and refunds in connection with Union agreements

    60

    60

    5

    914

    256

    6

    170

    5

    790

    123

    5

    913

    9854

    %

    258

    and programmes

    7

    Interests on late payments and fines

    123

    123

    2

    946

    6

    793

    9

    739

    1

    045

    2

    131

    3

    175

    2582

    %

    6

    564

    8

    Borrowing and lending operations

    5

    5

    40

    6

    46

    36

    6

    41

    792

    %

    5

    9

    Miscellaneous revenue

    25

    25

    14

    9

    24

    13

    2

    15

    61

    %

    9

    Total

    143 548

    136 305

    143 854

    7 119

    150 972

    141 804    2 285

    144 089

    106 %

    6 883

    2. IMPLEMENTATION OF EC BUDGET EXPENDITURE

    2.1 MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS

    EUR millions

    Commitment appropriations

    Budget appropriations        Additional appropriations

    Total

    Payment appropriations

    Budget appropriations        Additional appropriations

    Total

    MFF Heading

    Initial adopted budget

    1

    Amending budgets & transfers

    2

    Final adopted budget

    3=1+2

    Carry- overs

    4

    Assigned revenue

    5

    approp. available

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Carry- overs

    Assigned revenue

    approp. available

    6=3+4+5    7    8    9=7+8    10    11    12=9+10+

    11

    1. Smart and inclusive growth

    69 841

    0

    69 841

    153

    3 045

    73 039

    66 263

    (6 804)

    59 459

    117

    4 042

    63 618

    1a: Competitiveness for growth and jobs

    19 010

    0

    19 010

    0

    2 558

    21 569

    17 418

    ( 13)

    17 406

    103

    3 467

    20 976

    1b: Economic, social and territorial cohesion

    50 831

    0

    50 831

    153

    487

    51 471

    48 844

    (6 791)

    42 053

    15

    575

    42 642

    2. Sustainable growth: natural resources

    62 484

    (15)

    62 470

    410

    4 072

    66 952

    55 121

    93

    55 214

    430

    3 821

    59 464

    of which: Market related expenditure and direct payments

    42 220

    (2)

    42 218

    410

    3 424

    46 051

    42 212

    ( 3)

    42 210

    424

    3 424

    46 057

    3. Security and citizenship

    4 052

    240

    4 292

    0

    131

    4 423

    3 022

    46

    3 069

    9

    117

    3 195

    4. Global Europe

    9 167

    210

    9 377

    237

    2 626

    12 240

    10 156

    ( 295)

    9 860

    33

    1 270

    11 163

    5. Administration

    5 164

    9

    5 173

    0

    348

    5 521

    5 164

    8

    5 172

    284

    350

    5 807

    6. Compensations

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    8. Negative reserve and deficit carried over from the previous financial year

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    9. Special Instruments

    525

    ( 179)

    346

    0

    50

    395

    389

    ( 299)

    90

    1

    50

    140

    Total

    151 233

    265

    151 498

    800

    10 271

    162 569

    140 114

    (7 250)

    132 864

    874

    9 649

    143 386

    2.2 MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

    EUR millions

    Commitments made

    Approp. carried over to 2017

    Appropriations lapsing

    MFF Heading

    Total approp. available

    1

    from final adopted budget

    2

    from carry- overs

    3

    from assigned revenue

    4

    Total    %

    5=2+3+4 6=5/1

    assigned revenue

    7

    carry- overs by decision

    8

    Total

    9=7+8

    from final adopted budget

    10

    from carry- overs

    11

    from assigned revenue

    12

    Total

    13=10+

    11+12

    1.Smart and inclusive growth

    1a: Competitiveness for growth and jobs 1b: Economic, social and territorial cohesion

    2.Sustainable growth: natural resources

    of which: Market related expenditure and direct payments

    3.Security and citizenship

    4.Global Europe

    5.Administration

    6.Compensations

    8.Negative reserve and deficit carried over from the previous financial year

    9.Special Instruments

    73 039

    21 569

    51 471

    66 952

    46 051

    4 423

    12 240

    5 521

    0

    m    0

    395

    69 808

    18 997

    50 811

    62 013

    41 770

    4 287

    9 364

    5 166

    0

    0

    61

    145

    0

    145

    396

    395

    0

    237

    0

    0

    0

    0

    1 778

    1 335

    443

    2 138

    2 120

    49

    1 677

    213

    0

    0

    0

    71 731    98 %

    20 332    94 %

    51 400    100 %

    64 547    96 %

    44 285    96 %

    4 336    98 %

    11 278    92 %

    5 379    97 %

    0    0 %

    0    0 %

    61    15 %

    1 267

    1 224

    43

    1 934

    1 304

    82

    948

    135

    0

    0

    50

    0

    0

    0

    433

    433

    0

    10

    1

    0

    0

    130

    1 267

    1 224

    43

    2 368

    1 737

    82

    959

    137

    0

    0

    180

    33

    13

    20

    23

    15

    5

    3

    5

    0

    0

    155

    8

    0

    8

    14

    14

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    41

    13

    28

    38

    29

    5

    3

    5

    0

    0

    155

    Total

    162 569

    150 699

    778

    5 854

    157 332    97 %

    4 416

    575

    4 991

    224

    22

    0

    246

    2.3 MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

    EUR millions

    Payments made

    Appropriations carried over to 2017

    Appropriations lapsing

    MFF Heading

    Total approp. available

    from final adopted budget

    from carry- overs

    from assigned revenue

    Total

    %

    automatic carry- overs

    carry- overs by decision

    assigned revenue

    Total

    from final adopted budget

    from carry- overs

    from assigned revenue

    Total

    1

    2

    3

    4

    5=2+3+4

    6=5/1

    7

    8

    9

    10=7+8+9

    11

    12

    13

    14=11+

    12+13

    1. Smart and inclusive growth

    63 618

    55 005

    102

    1 158

    56 265

    88 %

    126

    5

    2 881

    3 012

    4 323

    15

    3

    4 341

    1a: Competitiveness for growth and jobs

    20 976

    17 257

    90

    1 114

    18 461

    88 %

    113

    5

    2 350

    2 468

    31

    12

    3

    46

    1b: Economic, social and territorial cohesion

    42 642

    37 748

    12

    44

    37 804

    89 %

    13

    0

    531

    544

    4 292

    3

    0

    4 295

    2. Sustainable growth: natural resources

    59 464

    54 508

    414

    2 490

    57 412

    97 %

    202

    433

    1 330

    1 965

    71

    16

    0

    87

    of which: Market related expenditure and direct payments

    46 057

    41 558

    408

    2 118

    44 084

    96 %

    197

    433

    1 305

    1 935

    22

    16

    0

    37

    3. Security and citizenship

    3 195

    3 035

    7

    35

    3 077

    96 %

    11

    0

    82

    93

    23

    2

    0

    25

    4. Global Europe

    11 163

    9 421

    28

    828

    10 277

    92 %

    35

    86

    441

    562

    319

    5

    0

    324

    5. Administration

    5 807

    4 916

    262

    172

    5 350

    92 %

    250

    1

    178

    430

    5

    23

    0

    27

    6. Compensations

    0

    0

    0

    0

    0

    0 %

    0

    0

    0

    0

    0

    0

    0

    0

    Negative reserve and deficit

    8. carried over from the previous

    0

    0

    0

    0

    0

    0 %

    0

    0

    0

    0

    0

    0

    0

    0

    financial year

    9. Special Instruments

    140

    33

    0

    28

    61

    44 %

    0

    31

    22

    54

    25

    0

    0

    25

    Total

    143 386

    126 917

    813

    4 711

    132 442

    92 %

    624

    557

    4 934

    6 115

    4 766

    60

    3

    4 830

    2.4 MFF: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)

    EUR millions

    Commitments outstanding at the end of previous year

    Commitments of the year

    Total

    MFF Heading

    Commitments De-commitments

    carried    /Revaluations/

    forward from    Cancellations

    previous year

    Payments

    Commitments  Commitments outstanding at  made during year-end    the year

    Payments

    Cancellation of commitments which cannot be carried over

    Commitments outstanding at year-end

    Commitments outstanding at year-end

    1. Smart and inclusive growth

    160 827

    (1 353)

    (48 608)

    110 866

    71 731

    (7 657)

    (2)

    64 072

    174 938

    1a: Competitiveness for growth and jobs

    34 455

    ( 701)

    (11 730)

    22 024

    20 332

    (6 731)

    (2)

    13 599

    35 622

    1b: Economic, social and territorial cohesion

    126 372

    ( 652)

    (36 877)

    88 843

    51 400

    ( 927)

    (0)

    50 473

    139 316

    2. Sustainable growth: natural resources

    28 191

    (1 378)

    (12 605)

    14 207

    64 547

    (44 806)

    (0)

    19 740

    33 947

    of which: Market related expenditure and direct payments

    49

    (3)

    (24)

    22

    44 285

    (44 060)

    0

    225

    247

    3. Security and citizenship

    3 137

    (228)

    (1 396)

    1 512

    4 336

    (1 681)

    0

    2 655

    4 167

    4. Global Europe

    24 673

    (699)

    (7 182)

    16 792

    11 278

    (3 095)

    (1)

    8 182

    24 974

    5. Administration

    295

    (24)

    (270)

    1

    5 379

    (5 079)

    (0)

    300

    301

    6. Compensations

    0

    0

    0

    0

    0

    0

    0

    0

    0

    8. Negative reserve and deficit carried over from the previous financial year

    0

    0

    0

    0

    0

    0

    0

    0

    0

    9. Special Instruments

    1

    (0)

    (0)

    0

    61

    (61)

    0

    0

    0

    Total

    217 123

    (3 682)

    (70 062)

    143 379

    157 332

    (62 380)

    (3)

    94 949

    238 328

    2.5 MFF: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

    EUR millions

    MFF Heading

    < 2010

    2010

    2011

    2012

    2013

    2014

    2015

    2016

    Total

    1

    Smart and inclusive growth

    1 741

    738

    1 120

    3 461

    23 109

    16 371

    64 326

    64 072

    174 938

    1a: Competitiveness for growth and jobs

    563

    733

    856

    2 223

    4 481

    5 972

    7 194

    13 599

    35 622

    1b: Economic, social and territorial cohesion

    1 178

    5

    264

    1 237

    18 627

    10 399

    57 132

    50 473

    139 316

    2

    Sustainable growth: natural resources

    200

    58

    81

    128

    1 234

    1 220

    11 285

    19 740

    33 947

    of which: Market related expenditure and direct

    payments

    0

    0

    0

    0

    0

    2

    19

    225

    247

    3

    Security and citizenship

    45

    40

    67

    149

    287

    154

    772

    2 655

    4 167

    4

    Global Europe

    899

    539

    843

    1 750

    3 291

    3 784

    5 686

    8 182

    24 974

    5

    Administration

    0

    0

    0

    0

    0

    0

    1

    300

    301

    9

    Special Instruments

    0

    0

    0

    0

    0

    0

    0

    0

    0

    Total

    2 884

    1 376

    2 111

    5 488

    27 920

    21 530

    82 069

    94 949

    238 328

     

    2.6 POLICY AREA: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS

                                                                   EUR millions

    Commitment appropriations

    Budget appropriations        Additional appropriations

    Total approp.

    Payment appropriations

    Budget appropriations Additional

    appropriations

    Total approp.

    Policy area

    Initial adopted budget

    1

    Amending  Final adopted budgets &    budget transfers

    2    3=1+2

    Carried over

    4

    Assigned revenue

    5

    available

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Carried over

    Assigned revenue

    available

    6=3+4+5    7    8    9=7+8    10    11    12=9+10

    +11

    01

    Economic and financial affairs

    2

    533

    (7)

    2

    525

    0

    4

    122

    2

    648

    1

    097

    432

    1

    529

    6

    3

    125

    1

    660

    02

    Internal market, industry, entrepreneurship and

    2

    286

    3

    2

    289

    0

    229

    2

    518

    1

    894

    (36)

    1

    859

    13

    372

    2

    243

    SMEs

    03

    Competition

    103

    (1)

    102

    0

    5

    107

    103

    (1)

    102

    9

    5

    116

    04

    Employment, social affairs and inclusion

    12

    924

    27

    12

    952

    0

    504

    13

    456

    13

    031

    (1 818)

    11

    213

    14

    576

    11

    802

    05

    Agriculture and rural development

    61

    382

    (4)

    61

    379

    410

    070

    65

    858

    54

    625

    166

    54

    791

    431

    818

    59

    039

    06

    Mobility and transport

    4

    219

    2

    4

    221

    0

    125

    4

    346

    2

    296

    (103)

    2

    193

    5

    123

    2

    321

    07

    Environment

    448

    0

    448

    0

    18

    467

    397

    (5)

    392

    4

    16

    412

    08

    Research and innovation

    5

    855

    (7)

    5

    848

    0

    897

    6

    745

    5

    403

    (10)

    5

    393

    28

    1

    391

    6

    811

    09

    Communications networks, content and technology

    1

    803

    53

    1

    856

    0

    173

    2

    029

    2

    373

    (32)

    2

    341

    11

    274

    2

    627

    10

    Direct research

    397

    0

    397

    0

    538

    935

    403

    (17)

    385

    40

    479

    905

    11

    Maritime affairs and fisheries

    1

    083

    (9)

    1

    074

    0

    6

    1

    081

    758

    (145)

    613

    3

    6

    622

    12

    Financial stability, financial services and capital

    85

    0

    85

    0

    4

    89

    86

    (3)

    83

    4

    4

    91

    markets union

    13

    Regional and urban policy

    35

    989

    40

    36

    029

    146

    60

    36

    235

    36

    386

    (5 365)

    31

    021

    11

    76

    31

    108

    14

    Taxation and customs union

    166

    0

    167

    0

    9

    176

    159

    0

    159

    5

    7

    171

    15

    Education and culture

    2

    889

    0

    2

    890

    0

    466

    3

    356

    3

    031

    25

    3

    055

    13

    631

    3

    699

    16

    Communication

    204

    0

    204

    0

    12

    216

    197

    (2)

    195

    12

    12

    219

    17

    Health and food safety

    571

    (14)

    557

    0

    42

    598

    571

    (37)

    535

    9

    42

    586

    18

    Migration and home affairs

    3

    225

    250

    3

    475

    0

    88

    3

    563

    2

    323

    61

    2

    384

    6

    96

    2

    487

    EUR millions

    Commitment appropriations

    Budget appropriations        Additional appropriations

    Total approp.

    Payment appropriations

    Budget appropriations

    Additional

    appropriations

    Total approp.

    Policy area

    Initial adopted budget

    1

    Amending  Final adopted budgets &    budget transfers

    2    3=1+2

    Carried over

    4

    Assigned revenue

    5

    available

    Initial adopted budget

    Amending budgets & transfers

    Final adopted budget

    Carried over

    Assigned revenue

    available

    6=3+4+5    7    8    9=7+8    10    11    12=9+10

    +11

    19 Foreign policy instruments

    783

    (119)

    663

    17

    53

    733

    677

    (50)

    628

    3

    52

    683

    20 Trade

    107

    1

    108

    0

    3

    111

    106

    1

    106

    2

    3

    112

    21 International cooperation and development

    3 162

    1

    3 163

    0

    220

    3 383

    3 346

    21

    3 367

    18

    203

    3 587

    22 Neighbourhood and enlargement negotiations

    3 835

    146

    3 981

    7

    990

    4 978

    3 566

    (264)

    3 301

    12

    369

    3 683

    23 Humanitarian aid and civil protection

    1 202

    258

    1 460

    219

    1 253

    2 933

    1 560

    178

    1 739

    6

    532

    2 277

    24 Fight against fraud

    80

    (1)

    79

    0

    0

    79

    86

    (1)

    85

    7

    0

    92

    25 Commission's policy coordination and legal advice

    206

    4

    210

    0

    12

    222

    206

    4

    210

    15

    12

    237

    26 Commission's administration

    1 017

    (21)

    996

    0

    178

    1 174

    1 016

    (15)

    1 001

    142

    180

    1 323

    27 Budget

    72

    (13)

    59

    0

    8

    67

    72

    (13)

    59

    7

    8

    75

    28 Audit

    19

    (0)

    19

    0

    1

    20

    19

    (0)

    19

    1

    1

    20

    29 Statistics

    139

    0

    140

    0

    16

    155

    128

    0

    128

    5

    21

    154

    30 Pensions and related expenditure

    1 647

    37

    1 684

    0

    0

    1 685

    1 647

    37

    1 684

    0

    0

    1 685

    31 Language services

    399

    (3)

    396

    0

    62

    458

    399

    (3)

    396

    17

    62

    475

    32 Energy

    1 532

    (122)

    1 410

    0

    96

    1 506

    1 524

    46

    1 570

    5

    141

    1 716

    33 Justice and consumers

    259

    (0)

    259

    0

    10

    268

    239

    (8)

    232

    4

    9

    245

    34 Climate action

    138

    0

    138

    0

    1

    139

    82

    (5)

    77

    4

    1

    82

    40 Reserves

    475

    (238)

    236

    0

    0

    236

    309

    (288)

    21

    0

    0

    21

    Total

    151 233

    265

    151 498

    800

    10 271

    162 569

    140 114

    (7 250)

    132 864

    874

    9 649

    143 386

    2.7 POLICY AREA: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

    EUR millions

    Commitments made

    Appropriations carried over to 2017

    Appropriations lapsing

    Policy area

    Total

    from final adopted budget

    from carry- overs

    from assigned revenue

    Total

    %

    assigned revenue

    carry-overs by decision

    Total

    from final adopted budget

    from carry-overs

    from assigned revenue

    Total

    appropriations available

    1

    2

    3

    4

    5=2+3+4

    6=5/1

    7

    8

    9=7+8

    10

    11

    12

    13=10+

    11+12

    01

    Economic and financial affairs

    2 648

    2 525

    0

    9

    2 534

    96 %

    113

    0

    113

    1

    0

    0

    1

    02

    Internal market, industry, entrepreneurship

    2 518

    2 288

    0

    121

    2 409

    96 %

    109

    0

    109

    0

    0

    0

    0

    and SMEs

    03

    Competition

    107

    102

    0

    3

    105

    98 %

    2

    0

    2

    0

    0

    0

    0

    04

    Employment, social affairs and inclusion

    13 456

    12 938

    0

    428

    13 367

    99 %

    76

    0

    76

    13

    0

    0

    13

    05

    Agriculture and rural development

    65 858

    60 927

    395

    2 143

    63 466

    96 %

    1 927

    433

    2 360

    18

    14

    0

    32

    06

    Mobility and transport

    4 346

    4 218

    0

    62

    4 281

    99 %

    63

    0

    63

    2

    0

    0

    2

    07

    Environment

    467

    448

    0

    10

    458

    98 %

    8

    0

    8

    0

    0

    0

    0

    08

    Research and innovation

    6 745

    5 848

    0

    538

    6 386

    95 %

    359

    0

    359

    0

    0

    0

    0

    09

    Communications networks, content and

    2 029

    1 856

    0

    81

    1 936

    95 %

    92

    0

    92

    0

    0

    0

    0

    technology

    10

    Direct research

    935

    397

    0

    114

    510

    55 %

    424

    0

    424

    0

    0

    0

    0

    11

    Maritime affairs and fisheries

    1 081

    1 069

    0

    2

    1 071

    99 %

    5

    0

    5

    5

    0

    0

    5

    12

    Financial stability, financial services and capital

    89

    85

    0

    2

    87

    97 %

    2

    0

    2

    0

    0

    0

    0

    markets union

    13

    Regional and urban policy

    36 235

    35 968

    145

    26

    36 139

    100 %

    34

    31

    65

    29

    1

    0

    30

    14

    Taxation and customs union

    176

    166

    0

    4

    171

    97 %

    4

    0

    4

    0

    0

    0

    0

    15

    Education and culture

    3 356

    2 890

    0

    359

    3 249

    97 %

    107

    0

    107

    0

    0

    0

    0

    16

    Communication

    216

    204

    0

    7

    211

    97 %

    5

    0

    5

    0

    0

    0

    0

    17

    Health and food safety

    598

    557

    0

    17

    573

    96 %

    25

    0

    25

    0

    0

    0

    0

    18

    Migration and home affairs

    3 563

    3 473

    0

    32

    3 505

    98 %

    56

    0

    57

    1

    0

    0

    1

    EUR millions

    Commitments made

    Appropriations carried over to 2017

    Appropriations lapsing

    Policy area

    Total

    from final adopted budget

    from carry- overs

    from assigned revenue

    Total

    %

    assigned revenue

    carry-overs by decision

    Total

    from final adopted budget

    from carry-overs

    from assigned revenue

    Total

    appropriations available

    1

    2

    3

    4

    5=2+3+4

    6=5/1

    7

    8

    9=7+8

    10

    11

    12

    13=10+

    11+12

    19 Foreign policy instruments

    733

    654

    17

    18

    689

    94 %

    35

    9

    44

    0

    0

    0

    0

    20 Trade

    111

    108

    0

    2

    109

    99 %

    1

    0

    1

    0

    0

    0

    0

    21 International cooperation and development

    3 383

    3 161

    0

    187

    3 349

    99 %

    32

    1

    33

    1

    0

    0

    1

    22 Neighborhood and enlargement negotiations

    4 978

    3 979

    0

    925

    4 904

    99 %

    65

    0

    65

    2

    7

    0

    9

    23 Humanitarian aid and civil protection

    2 933

    1 459

    219

    552

    2 231

    76 %

    701

    0

    701

    1

    0

    0

    1

    24 Fight against fraud

    79

    79

    0

    0

    79

    100 %

    0

    0

    0

    0

    0

    0

    0

    25 Commission's policy coordination and legal

    222

    209

    0

    7

    216

    97 %

    5

    0

    5

    1

    0

    0

    1

    advice

    26 Commission's administration

    1 174

    995

    0

    108

    1 104

    94 %

    69

    0

    69

    0

    0

    0

    0

    27 Budget

    67

    59

    0

    5

    64

    95 %

    3

    0

    3

    0

    0

    0

    0

    28 Audit

    20

    18

    0

    1

    19

    97 %

    1

    0

    1

    0

    0

    0

    0

    29 Statistics

    155

    139

    0

    6

    145

    94 %

    10

    0

    10

    0

    0

    0

    0

    30 Pensions and related expenditure

    1 685

    1 684

    0

    0

    1 684

    100 %

    0

    0

    0

    0

    0

    0

    0

    31 Language services

    458

    396

    0

    42

    437

    95 %

    20

    0

    20

    0

    0

    0

    0

    32 Energy

    1 506

    1 405

    0

    41

    1 446

    96 %

    55

    0

    55

    5

    0

    0

    5

    33 Justice and consumers

    268

    256

    0

    3

    259

    97 %

    7

    0

    7

    2

    0

    0

    2

    34 Climate action

    139

    137

    0

    1

    138

    100 %

    0

    0

    0

    0

    0

    0

    0

    40 Reserves

    236

    0

    0

    0

    0

    0 %

    0

    99

    99

    138

    0

    0

    138

    Total

    162 569

    150 699

    778

    5 854

    157 332

    97 %

    4 416

    575

    4 991

    224

    22

    0

    246

    2.8 POLICY AREA: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

    EUR millions

    Payments made

    Appropriations carried over to 2017

    Appropriations lapsing

    Policy area

    Total

    from final adopted budget

    from carry- overs

    from assigned revenue

    Total

    %

    automatic carry- overs

    carry- overs by decision

    assigned revenue

    Total

    from final adopted budget

    from carry- overs

    from assigned revenue

    Total

    approp. available

    1

    2

    3

    4

    5=2+3+4

    6=5/1

    7

    8

    9

    10=7+8+

    9

    11

    12

    13

    14=11+

    12+13

    01

    Economic and financial affairs

    1 660

    1 512

    5

    11

    1 529

    92 %

    5

    0

    114

    119

    12

    1

    0

    13

    02

    Internal market, industry, entrepreneurship and

    2 243

    1 843

    11

    59

    1 913

    85 %

    15

    0

    313

    328

    1

    1

    0

    2

    SMEs

    03

    Competition

    116

    94

    8

    3

    105

    90 %

    8

    0

    3

    10

    0

    1

    0

    1

    04

    Employment, social affairs and inclusion

    11 802

    8 819

    10

    44

    8 873

    75 %

    12

    0

    532

    544

    2 381

    4

    0

    2 385

    05

    Agriculture and rural development

    59 039

    54 127

    414

    2 488

    57 029

    97 %

    203

    433

    1 330

    1 965

    28

    16

    0

    44

    06

    Mobility and transport

    2 321

    2 183

    4

    64

    2 251

    97 %

    4

    0

    59

    63

    6

    0

    1

    7

    07

    Environment

    412

    379

    3

    9

    392

    95 %

    3

    0

    7

    11

    9

    0

    0

    9

    08

    Research and innovation

    6 811

    5 359

    25

    396

    5 780

    85 %

    29

    0

    994

    1 023

    6

    2

    0

    8

    09

    Communications networks, content and

    2 627

    2 326

    10

    113

    2 449

    93 %

    15

    0

    162

    177

    1

    1

    0

    2

    technology

    10

    Direct research

    905

    339

    36

    95

    469

    52 %

    46

    0

    385

    431

    0

    5

    0

    5

    11

    Maritime affairs and fisheries

    622

    585

    2

    2

    589

    95 %

    2

    0

    5

    6

    26

    0

    0

    27

    12

    Financial stability, financial services and capital

    91

    80

    3

    2

    85

    93 %

    3

    0

    2

    5

    0

    0

    0

    1

    markets union

    13

    Regional and urban policy

    31 108

    29 072

    10

    40

    29 123

    94 %

    10

    31

    36

    78

    1 906

    1

    0

    1 908

    14

    Taxation and customs union

    171

    155

    5

    2

    161

    94 %

    5

    0

    5

    9

    0

    0

    0

    0

    15

    Education and culture

    3 699

    3 043

    12

    299

    3 354

    91 %

    12

    0

    332

    344

    0

    1

    0

    1

    16

    Communication

    219

    185

    11

    6

    202

    92 %

    10

    0

    6

    16

    0

    1

    0

    1

    17

    Health and food safety

    586

    526

    8

    16

    550

    94 %

    8

    0

    25

    34

    0

    1

    0

    2

    18

    Migration and home affairs

    2 487

    2 364

    5

    24

    2 393

    96 %

    7

    0

    73

    80

    12

    1

    0

    13

    EUR millions

    Payments made

    Appropriations carried over to 2017

    Appropriations lapsing

    Policy area

    Total appropriations available

    from final adopted budget

    from carry- overs

    from assigned revenue

    Total

    %

    automatic carry- overs

    carry- overs by decision

    assigned revenue

    Total

    from final adopted budget

    from carry- overs

    from assigned revenue

    Total

    1

    2

    3

    4

    5=2+3+4

    6=5/1

    7

    8

    9

    10=7+8+

    9

    11

    12

    13

    14=11+

    12+13

    19 Foreign policy instruments

    683

    595

    3

    19

    617

    90 %

    3

    0

    33

    36

    29

    1

    0

    29

    20 Trade

    112

    103

    2

    2

    107

    96 %

    3

    0

    2

    5

    0

    0

    0

    0

    21 International cooperation and development

    3 587

    3 344

    16

    133

    3 493

    97 %

    21

    0

    70

    91

    1

    2

    0

    3

    22 Neighborhood and enlargement negotiations

    3 683

    3 007

    10

    317

    3 334

    91 %

    11

    0

    52

    62

    284

    2

    0

    286

    23 Humanitarian aid and civil protection

    2 277

    1 637

    6

    360

    2 002

    88 %

    7

    86

    173

    265

    9

    1

    0

    10

    24 Fight against fraud

    92

    72

    6

    0

    78

    84 %

    7

    5

    0

    12

    1

    2

    0

    2

    25 Commission's policy coordination and legal

    237

    194

    13

    6

    213

    90 %

    15

    0

    6

    21

    0

    2

    0

    3

    advice

    26 Commission's administration

    1 323

    879

    135

    83

    1 097

    83 %

    121

    0

    97

    218

    1

    8

    0

    8

    27 Budget

    75

    53

    7

    4

    63

    85 %

    6

    0

    5

    11

    0

    0

    0

    0

    28 Audit

    20

    18

    1

    1

    19

    94 %

    1

    0

    1

    1

    0

    0

    0

    0

    29 Statistics

    154

    123

    4

    6

    134

    87 %

    5

    0

    15

    20

    0

    1

    0

    1

    30 Pensions and related expenditure

    1 685

    1 684

    0

    0

    1 684

    100 %

    0

    0

    0

    0

    0

    0

    0

    0

    31 Language services

    475

    381

    16

    37

    435

    92 %

    15

    0

    25

    39

    0

    1

    0

    1

    32 Energy

    1 716

    1 549

    5

    67

    1 621

    94 %

    5

    0

    71

    76

    15

    1

    3

    19

    33 Justice and consumers

    245

    222

    3

    4

    229

    94 %

    4

    0

    5

    9

    6

    1

    0

    7

    34 Climate action

    82

    64

    3

    1

    68

    83 %

    4

    0

    1

    4

    9

    1

    0

    9

    40 Reserves

    21

    0

    0

    0

    0

    0 %

    0

    0

    0

    0

    21

    0

    0

    21

    Total

    143 386

    126 917

    813

    4 711

    132 442

    92 %

    624

    557

    4 934

    6 115

    4 766

    60

    3

    4 830

    2.9 POLICY AREA: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)

    EUR millions

    Commitments outstanding at the end of previous year

    Commitments of the year

    e year

    Total

    Policy area

    Commitments carried forward from previous year

    Decommitments

    /Revaluations/ Cancellations

    Payments

    Commitments    Commitments outstanding at    made during year-end    the year

    Cancellation of Payments    commitments

    which cannot

    be carried over

    Commitments outstanding at year-end

    Commitments outstanding at the end of the year

    01

    02

    03

    04

    05

    06

    07

    08

    09

    10

    11

    12

    13

    14

    15

    16

    17

    18

    Economic and financial affairs

    Internal market, industry, entrepreneurship and SMEs

    Competition

    Employment, social affairs and inclusion Agriculture and rural development Mobility and transport

    Environment

    Research and innovation

    Communications networks, content and technology

    Direct research

    Maritime affairs and fisheries

    Financial stability, financial services and capital markets union

    Regional and urban policy Taxation and customs union Education and culture Communication

    Health and food safety Migration and home affairs

    1 884

    2 179

    9

    33 275

    25 424

    5 883

    1 118

    12 813

    3 365

    174

    2 201

    12

    92 788

    125

    2 801

    56

    503

    2 596

    (28)

    (26)

    (1)

    (438)

    (1 340)

    (114)

    (2)

    (107)

    (20)

    (19)

    (53)

    (2)

    (286)

    (6)

    (52)

    (3)

    (46)

    (168)

    (1 127)

    (1 145)

    (8)

    (8 516)

    (12 274)

    (1 528)

    ( 275)

    (3 844)

    (1 488)

    (100)

    (409)

    (7)

    (28 491)

    (73)

    (1 256)

    (49)

    (264)

    (1 096)

    728

    1 008

    0

    24 321

    11 810

    4 241

    841

    8 863

    1 856

    55

    1 740

    3

    64 010

    45

    1 494

    4

    193

    1 332

    2 534

    2 409

    105

    13 367

    63 466

    4 281

    458

    6 386

    1 936

    510

    1 071

    87

    36 139

    171

    3 249

    211

    573

    3 505

    (401)

    (768)

    (97)

    (357)

    (44 756)

    (723)

    (117)

    (1 937)

    (961)

    (369)

    (180)

    (78)

    (631)

    (88)

    (2 099)

    (153)

    (86)

    (1 297)

    0

    (1)

    0

    (0)

    (0)

    0

    0

    (0)

    (0)

    (0)

    (0)

    (0)

    (0)

    0

    (0)

    (0)

    0

    0

    2 133

    1 640

    8

    13 010

    18 710

    3 558

    341

    4 449

    975

    141

    891

    9

    35 508

    83

    1 150

    58

    287

    2 207

    2 861

    2 648

    8

    37 331

    30 520

    7 799

    1 182

    13 312

    2 832

    196

    2 630

    13

    99 518

    128

    2 644

    62

    480

    3 539

    EUR millions

    Commitments outstanding at the end of previous year

    Commitments of the year

    Total commitments

    outstanding at the end of the year

    Policy area

    Commitments carried forward from previous year

    De-commitments

    /Revaluations/ Cancellations

    Payments

    Commitments    Commitments outstanding at    made during year-end    the year

    Payments

    Cancellation of commitments which cannot be carried over

    Commitments outstanding at year-end

    19 Foreign policy instruments

    905

    (46)

    (339)

    520

    689

    (278)

    (0)

    410

    930

    20 Trade

    20

    (1)

    (13)

    6

    109

    (94)

    0

    16

    22

    21 International cooperation and

    9 572

    (278)

    (2 937)

    6 358

    3 349

    (557)

    (0)

    2 792

    9 150

    development

    22 Neighborhood and enlargement

    11 606

    (306)

    (2 547)

    8 753

    4 904

    (787)

    (0)

    4 117

    12 870

    negotiations

    23 Humanitarian aid and civil protection

    827

    (5)

    (542)

    279

    2 231

    (1 460)

    0

    770

    1 050

    24 Fight against fraud

    30

    (2)

    (19)

    9

    79

    (59)

    0

    20

    29

    25 Commission's policy coordination and

    15

    (2)

    (13)

    0

    216

    (200)

    0

    16

    16

    legal advice

    26 Commission's administration

    185

    (9)

    (169)

    8

    1 104

    (928)

    0

    176

    184

    27 Budget

    7

    (0)

    (7)

    0

    64

    (56)

    0

    8

    8

    28 Audit

    1

    (0)

    (1)

    0

    19

    (18)

    0

    1

    1

    29 Statistics

    115

    (7)

    (50)

    57

    145

    (83)

    (0)

    62

    119

    30 Pensions and related expenditure

    0

    0

    0

    0

    1 684

    (1 684)

    0

    0

    0

    31 Language services

    17

    (1)

    (16)

    0

    437

    (418)

    0

    19

    19

    32 Energy

    6 225

    (309)

    (1 325)

    4 590

    1 446

    (296)

    0

    1 150

    5 740

    33 Justice and consumers

    224

    (4)

    (91)

    129

    259

    (138)

    0

    121

    250

    34 Climate action

    168

    (1)

    (43)

    124

    138

    (25)

    0

    113

    237

    Total

    217 123

    (3 682)

    (70 062)

    143 379

    157 332

    (62 380)

    (3)

    94 949

    238 328

    2.10 POLICY AREA: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

    EUR millions

    Policy area

    < 2010

    2010

    2011

    2012

    2013

    2014

    2015

    2016

    Total

    01

    Economic and financial affairs

    11

    0

    0

    117

    244

    10

    346

    2 133

    2 861

    02

    Internal market, industry, entrepreneurship and SMEs

    13

    11

    29

    93

    86

    144

    633

    1 640

    2 648

    03

    Competition

    0

    0

    0

    0

    0

    0

    0

    8

    8

    04

    Employment, social affairs and inclusion

    382

    6

    265

    420

    4 112

    4 118

    15 018

    13 010

    37 331

    05

    Agriculture and rural development

    34

    0

    0

    2

    868

    985

    9 921

    18 710

    30 520

    06

    Mobility and transport

    100

    64

    249

    508

    571

    1 321

    1 430

    3 558

    7 799

    07

    Environment

    80

    58

    68

    98

    137

    181

    217

    341

    1 182

    08

    Research and innovation

    77

    112

    318

    705

    1 686

    2 835

    3 129

    4 449

    13 312

    09

    Communications networks, content and technology

    29

    16

    37

    141

    298

    615

    721

    975

    2 832

    10

    Direct research

    9

    2

    1

    1

    11

    11

    19

    141

    196

    11

    Maritime affairs and fisheries

    85

    0

    13

    27

    286

    26

    1 302

    891

    2 630

    12

    Financial stability, financial services and capital markets union

    0

    0

    0

    0

    0

    1

    3

    9

    13

    13

    Regional and urban policy

    1 022

    1

    8

    825

    14 947

    5 750

    41 459

    35 508

    99 518

    14

    Taxation and customs union

    0

    0

    0

    0

    1

    11

    32

    83

    128

    15

    Education and culture

    83

    26

    66

    128

    220

    436

    535

    1 150

    2 644

    16

    Communication

    0

    0

    0

    0

    0

    0

    4

    58

    62

    17

    Health and food safety

    14

    3

    5

    10

    15

    52

    93

    287

    480

    18

    Migration and home affairs

    45

    46

    67

    158

    322

    111

    583

    2 207

    3 539

    EUR millions

    Policy area

    < 2010

    2010

    2011

    2012

    2013

    2014

    2015

    2016

    Total

    19

    Foreign policy instruments

    12

    5

    11

    38

    55

    168

    231

    410

    930

    20

    Trade

    0

    0

    0

    0

    1

    1

    4

    16

    22

    21

    International cooperation and development

    227

    219

    331

    699

    1 237

    1 525

    2 120

    2 792

    9 150

    22

    Neighborhood and enlargement negotiations

    414

    290

    473

    993

    1 507

    2 037

    3 039

    4 117

    12 870

    23

    Humanitarian aid and civil protection

    22

    25

    24

    23

    22

    28

    135

    770

    1 050

    24

    Fight against fraud

    0

    0

    0

    0

    1

    3

    6

    20

    29

    25

    Commission's policy coordination and legal advice

    0

    0

    0

    0

    0

    0

    0

    16

    16

    26

    Commission's administration

    0

    0

    0

    0

    2

    1

    4

    176

    184

    27

    Budget

    0

    0

    0

    0

    0

    0

    0

    8

    8

    28

    Audit

    0

    0

    0

    0

    0

    0

    0

    1

    1

    29

    Statistics

    0

    0

    0

    0

    3

    17

    37

    62

    119

    30

    Pensions and related expenditure

    0

    0

    0

    0

    0

    0

    0

    0

    0

    31

    Language services

    0

    0

    0

    0

    0

    0

    0

    19

    19

    32

    Energy

    225

    491

    142

    496

    1 273

    1 053

    910

    1 150

    5 740

    33

    Justice and consumers

    0

    0

    4

    6

    13

    36

    70

    121

    250

    34

    Climate action

    0

    0

    0

    0

    1

    54

    69

    113

    237

    Total

    2 884

    1 376

    2 111

    5 488

    27 920

    21 530

    82 069

    94 949

    238 328

     

    3. RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT

    EUR millions

    2016

    2015

    ECONOMIC RESULT OF THE YEAR

    1 775

    (12 862)

    Revenue

    Entitlements established in current year but not yet collected

    (1 963)

    (313)

    Entitlements established in previous years and collected in current year

    3 356

    7 936

    Accrued revenue (net)

    611

    (359)

    Expenses

    Accrued expenses (net)

    10 626

    9 953

    Amount from liaison account

    3 286

    3 189

    Expenses prior year paid in current year

    (7 656)

    (1 208)

    Net-effect pre-financing

    (366)

    (4 764)

    Payment appropriations carried over to next year

    (2 500)

    (1 658)

    Payments made from carry-overs & cancellation of unused payment appropriations

    841

    1 365

    Movement in provisions

    3 890

    4 914

    Other

    (2 084)

    (1 725)

    BUDGET RESULT OF THE YEAR (COMMISSION)

    9 817

    4 470

    BUDGET RESULT OTHER INSTITUTIONS

    (3 413)

    (3 123)

    BUDGET RESULT OF THE YEAR (EU)

    6 405

    1 347

    Top