|
ISSN 1977-091X |
||
|
Official Journal of the European Union |
C 238 |
|
|
||
|
English edition |
Information and Notices |
Volume 59 |
|
Notice No |
Contents |
page |
|
|
IV Notices |
|
|
2016/C 238/01 |
All amounts in this budget document are expressed in euro unless otherwise indicated.
|
EN |
|
IV Notices
|
30.6.2016 |
EN |
Official Journal of the European Union |
C 238/1 |
Statement of revenue and expenditure of the European GNSS Agency for the financial year 2015 — amending budget No 3
(2016/C 238/01)
REVENUE
|
Title Chapter |
Heading |
Budget 2015 |
Amending budget No. 3/2015 |
New amount |
|
2 |
||||
|
PAYMENTS FROM THE INSTITUTIONS AND BODIES |
||||
|
2 0 |
PAYMENTS FROM THE INSTITUTIONS AND BODIES |
22 785 046 |
|
22 785 046 |
|
|
Title 2 — Total |
22 785 046 |
|
22 785 046 |
|
9 |
||||
|
MISCELLANEOUS REVENUE |
||||
|
9 0 |
MISCELLANEOUS REVENUE |
p.m. |
|
p.m. |
|
|
Title 9 — Total |
p.m. |
|
p.m. |
|
|
GRAND TOTAL |
22 785 046 |
|
22 785 046 |
EXPENDITURE
|
Title Chapter |
Heading |
Budget 2015 |
Amending budget No. 3/2015 |
New amount |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
|
1 |
|||||||
|
STAFF |
|||||||
|
1 1 |
STAFF EXPENDITURE |
10 418 393 |
10 418 393 |
|
|
10 418 393 |
10 418 393 |
|
1 2 |
RECRUITMENT COSTS |
80 000 |
80 000 |
|
|
80 000 |
80 000 |
|
1 3 |
MISSIONS AND TRAVEL |
1 240 000 |
1 240 000 |
|
|
1 240 000 |
1 240 000 |
|
1 4 |
TRAINING EXPENDITURE |
200 000 |
200 000 |
|
|
200 000 |
200 000 |
|
1 5 |
MEDICAL SERVICES |
30 000 |
30 000 |
|
|
30 000 |
30 000 |
|
1 6 |
EXTERNAL SERVICE PROVIDERS |
600 000 |
600 000 |
|
|
600 000 |
600 000 |
|
1 7 |
REPRESENTATION EXPENDITURE |
2 000 |
2 000 |
|
|
2 000 |
2 000 |
|
1 8 |
TUITION FEES |
750 000 |
750 000 |
|
|
750 000 |
750 000 |
|
1 9 |
PRAGUE RELOCATION STAFF ALLOWANCES |
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
|
Title 1 — Total |
13 320 393 |
13 320 393 |
|
|
13 320 393 |
13 320 393 |
|
2 |
|||||||
|
BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE |
|||||||
|
2 0 |
INVESTMENT IN IMMOVABLE PROPERTY, RENTAL OF BUILDINGS AND ASSOCIATED COSTS |
3 089 000 |
3 089 000 |
|
|
3 089 000 |
3 089 000 |
|
2 1 |
DATA PROCESSING COSTS |
1 200 000 |
1 200 000 |
|
|
1 200 000 |
1 200 000 |
|
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
220 000 |
220 000 |
|
|
220 000 |
220 000 |
|
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
900 000 |
900 000 |
|
|
900 000 |
900 000 |
|
2 4 |
POSTAGE AND TELECOMMUNICATION COSTS |
286 000 |
286 000 |
|
|
286 000 |
286 000 |
|
2 5 |
EXPENDITURE ON MEETINGS |
65 000 |
65 000 |
|
|
65 000 |
65 000 |
|
|
Title 2 — Total |
5 760 000 |
5 760 000 |
|
|
5 760 000 |
5 760 000 |
|
3 |
|||||||
|
OPERATIONAL EXPENDITURE |
|||||||
|
3 1 |
EXPENDITURE ON STUDIES |
7 126 012 |
2 626 841 |
|
|
7 126 012 |
2 626 841 |
|
3 2 |
PUBLICATION AND TRANSLATION COSTS |
— |
— |
|
|
— |
— |
|
3 3 |
SAB |
1 400 000 |
1 077 812 |
|
|
1 400 000 |
1 077 812 |
|
3 9 |
OPERATIONAL ACTIVITIES — BATCH 1 |
p.m. |
p.m. |
|
|
p.m. |
p.m. |
|
|
Title 3 — Total |
8 526 012 |
3 704 653 |
|
|
8 526 012 |
3 704 653 |
|
|
GRAND TOTAL |
27 606 405 |
22 785 046 |
|
|
27 606 405 |
22 785 046 |