ISSN 1725-2423

doi:10.3000/17252423.C_2011.287.eng

Official Journal

of the European Union

C 287

European flag  

English edition

Information and Notices

Volume 54
30 September 2011


Notice No

Contents

page

 

IV   Notices

 

NOTICES FROM EUROPEAN UNION INSTITUTIONS, BODIES, OFFICES AND AGENCIES

2011/C 287/01

Statement of revenue and expenditure of the European Environment Agency for the financial year 2011 — Amending Budget No 2

1

2011/C 287/02

Statement of revenue and expenditure of the European Medicines Agency for the financial year 2011 — Amending Budget No 1

7

2011/C 287/03

Statement of revenue and expenditure of the European Aviation Safety Agency for the financial year 2011 — Amending Budget No 1

11

2011/C 287/04

Statement of revenue and expenditure of the Executive Agency for Health and Consumers for the financial year 2011 — Amending Budget No 1

15

2011/C 287/05

Statement of revenue and expenditure for the European GNSS Agency (GSA) for the financial year 2011 — Amending Budget No 1

19

2011/C 287/06

Statement of revenue and expenditure of the European Chemicals Agency for the financial year 2011 — Amending Budget No 1

23

2011/C 287/07

Statement of revenue and expenditure of the European Insurance and Occupational Pensions Authority (EIOPA) for the financial year 2011

27

2011/C 287/08

Statement of revenue and expenditure of the European Banking Authority (EBA) for the financial year 2011

33

All amounts in this budget document are expressed in euro unless otherwise indicated.

EN

 


IV Notices

NOTICES FROM EUROPEAN UNION INSTITUTIONS, BODIES, OFFICES AND AGENCIES

30.9.2011   

EN

Official Journal of the European Union

C 287/1


Statement of revenue and expenditure of the European Environment Agency for the financial year 2011 — Amending Budget No 2

(2011/C 287/01)

REVENUE

Title

Chapter

Heading

Budget 2011

Amending budget No 2

New amount

1

EUROPEAN COMMUNITY SUBSIDY, EUROPEAN FREE TRADE ASSOCIATION (EFTA) CONTRIBUTION AND NEW MEMBER COUNTRIES CONTRIBUTION

 

Title 1 — Total

41 285 302

 

41 285 302

2

MISCELLANEOUS REVENUE

2 2

CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS — ASSIGNED REVENUE (1)

0

20 000 000

20 000 000

 

Title 2 — Total

0

20 000 000

20 000 000

 

GRAND TOTAL

41 285 302

20 000 000

61 285 302

EXPENDITURE

Title

Chapter

Heading

Appropriations 2011

Amending budget No 2

New amount

1

STAFF

1 1

STAFF IN ACTIVE EMPLOYMENT (2)

21 501 802

550 924

22 052 726

1 2

EXPENDITURE RELATED TO RECRUITMENT (3)

120 000

170 000

290 000

1 3

MISSIONS AND DUTY TRAVEL (4)

900 000

70 100

970 100

 

Title 1 — Total

23 301 802

791 024

24 092 826

2

ADMINISTRATIVE EXPENDITURE

2 1

RENTAL OF BUILDINGS AND ASSOCIATED COSTS (5)

2 706 000

256 863

2 962 863

2 2

MOVABLE PROPERTY AND ASSOCIATED COSTS (6)

221 000

32 000

253 000

2 3

CURRENT ADMINISTRATIVE EXPENDITURE (7)

479 500

25 500

505 000

2 5

EEA GOVERNANCE (8)

155 000

20 000

175 000

 

Title 2 — Total

3 583 500

334 363

3 917 863

3

OPERATING EXPENDITURE

3 3

RESOURCES (9)

11 830 000

211 000

12 041 000

3 5

STRATEGIC ACTIONS (10)

2 570 000

18 421 613

20 991 613

 

Title 3 — Total

14 400 000

18 632 613

33 032 613

 

GRAND TOTAL

41 285 302

19 758 000

61 043 302

Establishment plan

Permanent posts

Categories and grades in the new statute

2009

2010

2011

AD 16

 

 

 

AD 15

 

 

 

AD 14

 

 

 

AD 13

 

 

 

AD 12

1

1

1

AD 11

2

2

 

AD 10

1

1

 

AD 9

 

 

 

AD 8

 

 

 

AD 7

 

 

 

AD 6

2

2

 

AD 5

 

 

 

Total AD

6

6

1

AST 11

1

1

1

AST 10

 

 

 

AST 9

1

1

1

AST 8

1

1

1

AST 7

 

 

 

AST 6

 

 

 

AST 5

 

 

 

AST 4

 

 

 

AST 3

 

 

 

AST 2

 

 

 

AST 1

 

 

 

Total AST

3

3

3

Grand total

9

9

4


Establishment plan

Temporary posts

Categories and grades in the new statute

2009

2010

2011

AD 16

 

 

 

AD 15

1

1

1

AD 14

2

2

2

AD 13

 

2

2

AD 12

10

9

9

AD 11

8

11

11

AD 10

9

9

9

AD 9

7

8

8

AD 8

8

7

7

AD 7

6

6

6

AD 6

2

6

7

AD 5

 

 

 

Total AD

56

61

62

AST 11

1

1

1

AST 10

3

3

3

AST 9

1

2

2

AST 8

7

8

8

AST 7

4

6

6

AST 6

11

8

8

AST 5

4

4

4

AST 4

14

14

14

AST 3

14

13

13

AST 2

3

4

4

AST 1

6

5

5

Total AST

68

68

68

Grand total

124

129

130

Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts

Contract staff posts

2011

2010

2009

FG IV

25

GIO 2

GISC 5

ENPI 3

25

GISC 5

ENPI 3

23

FG III

5

GIO 2

GISC 3

ENPI 1

5

GISC 3

ENPI 1

7

FG II

GIO 1

18

16

15

FG I

 

 

 

Total FG

65

58

45

Seconded national experts posts

25

22

28

Total

90

80

73


(1)  2011: GIO: 20 000 000.

(2)  2011: GIO: 550 924.

(3)  2011: GIO: 170 000.

(4)  2011: GIO: 70 100.

(5)  2011: GIO: 256 863.

(6)  2011: GIO: 32 000.

(7)  2011: GIO: 25 500.

(8)  2011: GIO: 20 000.

(9)  2011: GIO: 211 000.

(10)  2011: GIO: 18 421 613.


30.9.2011   

EN

Official Journal of the European Union

C 287/7


Statement of revenue and expenditure of the European Medicines Agency for the financial year 2011 — Amending Budget No 1

(2011/C 287/02)

Establishment plan

Function group and grade

Temporary posts

2009

2010

2011

AD 16

1

1

AD 15

1

4

4

AD 14

4

5

5

AD 13

6

6

7

AD 12

27

37

37

AD 11

28

36

36

AD 10

15

32

32

AD 9

37

35

38

AD 8

26

43

43

AD 7

19

38

42

AD 6

68

39

37

AD 5

36

34

33

Total Function Group AD

267

310

315

AST 11

1

2

2

AST 10

1

4

4

AST 9

2

8

8

AST 8

3

13

13

AST 7

13

18

19

AST 6

16

35

34

AST 5

16

35

35

AST 4

34

46

49

AST 3

50

36

32

AST 2

21

40

40

AST 1

87

20

16

Total Function Group AST

244

257

252

Total staff

511

567

567

Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts

Contract staff posts

31.12.2009

2010

2011

FG IV

40

51

68

FG III

11

15

15

FG II

39

57

64

FG I

2

2

3

Total FG

92

125

150

Seconded national experts posts

20

19

20

Total

112

144

170


30.9.2011   

EN

Official Journal of the European Union

C 287/11


Statement of revenue and expenditure of the European Aviation Safety Agency for the financial year 2011 — Amending Budget No 1

(2011/C 287/03)

REVENUE

Title

Chapter

Heading

Budget 2011

Amending budget No 1

New amount

1

REVENUE FROM FEES AND CHARGES

 

Title 1 — Total

75 240 000

 

75 240 000

2

EUROPEAN COMMUNITY SUBSIDY

2 0

EUROPEAN COMMUNITY SUBSIDY

34 351 000

48 000

34 399 000

 

Title 2 — Total

34 351 000

48 000

34 399 000

3

THIRD COUNTRIES CONTRIBUTION

 

Title 3 — Total

1 692 000

 

1 692 000

4

OTHERS CONTRIBUTIONS

4 0

OTHERS CONTRIBUTIONS

365 000

868 000

1 233 000

 

Title 4 — Total

365 000

868 000

1 233 000

5

ADMINISTRATIVE OPERATIONS

5 0

ADMINISTRATIVE OPERATIONS

771 000

621 000

1 392 000

 

Title 5 — Total

771 000

621 000

1 392 000

6

REVENUE FROM SERVICES RENDERED AGAINST PAYMENT

 

Title 6 — Total

p.m.

 

p.m.

7

BUDGETARY CORRECTIONS

7 0

BUDGETARY CORRECTIONS

27 135 133

–2 392 462

24 742 671

 

Title 7 — Total

27 135 133

–2 392 462

24 742 671

 

GRAND TOTAL

139 554 133

– 855 462

138 698 671

EXPENDITURE

Title

Chapter

Heading

Appropriations 2011

Amending budget No 1

New amount

1

STAFF

1 1

STAFF IN ACTIVE EMPLOYMENT

57 271 000

– 100 000

57 171 000

1 3

MISSIONS AND TRAVEL

114 000

7 000

121 000

 

Title 1 — Total

61 789 000

–93 000

61 696 000

2

BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE

2 0

RENTAL OF BUILDINGS AND ASSOCIATED COSTS

7 504 000

586 000

8 090 000

2 3

CURRENT ADMINISTRATIVE EXPENDITURE

1 045 000

63 000

1 108 000

2 4

POSTAGE AND TELECOMMUNICATIONS

857 000

16 000

873 000

 

Title 2 — Total

13 547 000

665 000

14 212 000

3

OPERATIONAL EXPENDITURE

3 1

‘S’ ACTIVITIES

610 000

–3 000

607 000

3 3

INFORMATIONS AND PUBLICATIONS

420 000

100 000

520 000

 

Title 3 — Total

42 486 000

97 000

42 583 000

4

SPECIAL OPERATIONS PROGRAMMES

4 0

TECHNICAL COOPERATION WITH THIRD COUNTRIES

365 000

868 000

1 233 000

 

Title 4 — Total

365 000

868 000

1 233 000

5

OTHER EXPENDITURE

5 0

PROVISIONS

21 367 133

–2 392 462

18 974 671

 

Title 5 — Total

21 367 133

–2 392 462

18 974 671

 

GRAND TOTAL

139 554 133

– 855 462

138 698 671

Establishment plan

Function group and grade

Permanent posts

Temporary posts

2011

2010

2009

2011

2010

2009

AD 16

1

AD 15

1

2

5

AD 14

8

6

2

AD 13

14

12

10

AD 12

30

26

24

AD 11

51

50

35

AD 10

64

55

48

AD 9

84

75

68

AD 8

94

104

92

AD 7

58

58

59

AD 6

38

55

44

AD 5

5

4

6

Total AD

448

447

393

AST 11

 

AST 10

 

AST 9

 

AST 8

 

AST 7

5

3

2

AST 6

11

7

4

AST 5

27

24

18

AST 4

31

30

30

AST 3

28

30

31

AST 2

17

18

24

AST 1

7

11

4

Total AST

126

123

113

Grand Total

574

570

506


30.9.2011   

EN

Official Journal of the European Union

C 287/15


Statement of revenue and expenditure of the Executive Agency for Health and Consumers for the financial year 2011 — Amending Budget No 1

(2011/C 287/04)

EXPENDITURE

Title

Chapter

Heading

Appropriations 2011

Amending budget No 1

New amount

1

EXPENSES FOR STAFF LINKED TO THE AGENCY

1 1

STAFF IN ACTIVE EMPLOYMENT

3 504 000

–8 000

3 496 000

1 2

RECRUITMENT AND MUTATION EXPENSES AND PAYROLL SERVICE

57 000

8 000

65 000

 

Title 1 — Total

4 080 000

0

4 080 000

2

CENTRAL SUPPORT COSTS

2 4

POSTAL CHARGES

7 000

5 000

12 000

2 5

SUPPLEMENTARY SERVICES

175 000

–5 000

170 000

 

Title 2 — Total

1 156 000

0

1 156 000

3

EXPENDITURE LINKED TO THE AGENCY OPERATIONS

3 1

MEETINGS AND MISSIONS

577 500

–7 000

570 500

3 3

INFORMATION, PUBLICATION AND OTHER SERVICES

669 540

7 000

676 540

 

Title 3 — Total

1 802 040

0

1 802 040

 

GRAND TOTAL

7 038 040

0

7 038 040

Establishment plan

Function group and grade

Permanent posts

Temporary posts

2009

2010

2011

2009

2010

2011

AD 16

AD 15

AD 14

1

1

1

AD 13

AD 12

AD 11

1

1

1

AD 10

AD 9

1

2

2

AD 8

1

1

1

AD 7

1

1

AD 6

1

AD 5

1

3

2

Subtotal A

5

9

9

AST 11

AST 10

AST 9

AST 8

AST 7

1

1

1

AST 6

AST 5

3

2

2

AST 4

AST 3

AST 2

AST 1

Subtotal AST

4

3

3

Total

9

12

12

Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts

Contract staff posts

2010

2011

FG IV

19

20

FG III

11

10

FG II

7

8

FG I

1

Total FG

38

38

Seconded national experts posts

Total

38

38


30.9.2011   

EN

Official Journal of the European Union

C 287/19


Statement of revenue and expenditure for the European GNSS Agency (GSA) for the financial year 2011 — Amending Budget No 1

(2011/C 287/05)

EXPENDITURE

Title

Chapter

Heading

Appropriations 2011

Amending budget No 1

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

1

STAFF

1 1

STAFF EXPENDITURE

3 990 000

3 990 000

–85 000

–85 000

3 905 000

3 905 000

 

Title 1 — Total

4 420 000

4 270 000

–85 000

–85 000

4 335 000

4 185 000

2

BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE

2 3

CURRENT ADMINISTRATIVE EXPENDITURE

130 000

130 000

85 000

85 000

215 000

215 000

 

Title 2 — Total

1 510 000

1 510 000

85 000

85 000

1 595 000

1 595 000

3

OPERATIONAL EXPENDITURE

3 1

EXPENDITURE ON STUDIES

2 220 000

2 220 000

– 506 504

755 496

1 713 496

2 975 496

3 2

PUBLICATION AND TRANSLATION COSTS

50 000

50 000

–48 496

–48 496

1 504

1 504

 

Title 3 — Total

2 270 000

2 270 000

0

1 262 000

2 270 000

3 532 000

 

GRAND TOTAL

8 200 000

8 050 000

0

1 262 000

8 200 000

9 312 000

Establishment plan

Function group and grade

Temporary posts

2011

2010

AD 16

AD 15

AD 14

1

1

AD 13

AD 12

AD 11

2

2

AD 10

3

3

AD 9

3

2

AD 8

6

5

AD 7

7

7

AD 6

2

3

AD 5

1

1

Total AD

25

24

AST 11

AST 10

AST 9

AST 8

AST 7

AST 6

AST 5

2

1

AST 4

1

1

AST 3

1

AST 2

2

AST 1

Total AST

4

4

Grand total

29

28


30.9.2011   

EN

Official Journal of the European Union

C 287/23


Statement of revenue and expenditure of the European Chemicals Agency for the financial year 2011 — Amending Budget No 1

(2011/C 287/06)

REVENUE

Title

Chapter

Heading

Budget 2011

Amending budget No 1

New amount

1

REVENUE FROM FEES AND CHARGES

1 0

REVENUE FROM FEES AND CHARGES

97 150 000

215 725 807,25

312 875 807,25

 

Title 1 — Total

97 150 000

215 725 807,25

312 875 807,25

2

EUROPEAN COMMUNITY CONTRIBUTIONS

2 0

EUROPEAN COMMUNITY CONTRIBUTIONS

p.m.

500 000

500 000

 

Title 2 — Total

p.m.

500 000

500 000

3

PARTICIPATION BY THIRD COUNTRIES IN THE AGENCY’S ACTIVITIES

 

Title 3 — Total

p.m.

 

p.m.

4

OTHER CONTRIBUTIONS

 

Title 4 — Total

p.m.

 

p.m.

5

ADMINISTRATIVE OPERATIONS

 

Title 5 — Total

2 650 000

 

2 650 000

6

CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS

 

Title 6 — Total

p.m.

 

p.m.

9

ADMINISTRATIVE OPERATIONS

 

Title 9 — Total

p.m.

 

p.m.

 

GRAND TOTAL

99 800 000

216 225 807,25

316 025 807,25

EXPENDITURE

Title

Chapter

Heading

Appropriations 2011

Amending budget No 1

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

1

STAFF

 

Title 1 — Total

54 508 000

54 508 000

 

 

54 508 000

54 508 000

2

BUILDING, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE

 

Title 2 — Total

15 587 000

15 587 000

 

 

15 587 000

15 587 000

3

OPERATING EXPENDITURE

 

Title 3 — Total

29 321 120

29 705 000

 

 

29 321 120

29 705 000

4

OPERATING EXPENDITURE — BIOCIDES

4 9

EARMARKED OPERATIONS

 

 

500 000

500 000

500 000

500 000

 

Title 4 — Total

 

 

500 000

500 000

500 000

500 000

9

OTHER EXPENDITURE — RESERVE

9 0

OTHER EXPENDITURE — RESERVE — REACH

 

 

215 725 807,25

215 725 807,25

215 725 807,25

215 725 807,25

 

Title 9 — Total

 

 

215 725 807,25

215 725 807,25

215 725 807,25

215 725 807,25

 

GRAND TOTAL

99 416 120

99 800 000

216 225 807,25

216 225 807,25

315 641 927,25

316 025 807,25


30.9.2011   

EN

Official Journal of the European Union

C 287/27


Statement of revenue and expenditure of the European Insurance and Occupational Pensions Authority (EIOPA) for the financial year 2011

(2011/C 287/07)

REVENUE

Title

Chapter

Heading

Financial year 2011

Financial year 2010

Financial year 2009

1

CONTRIBUTION FROM NATIONAL SUPERVISORY AUTHORITIES

1 0

CONTRIBUTION FROM NATIONAL SUPERVISORY AUTHORITIES

6 400 200

 

 

 

Title 1 — Total

6 400 200

 

 

2

CONTRIBUTION FROM THE EUROPEAN UNION

2 0

CONTRIBUTION FROM THE EUROPEAN UNION

4 266 800

 

 

 

Title 2 — Total

4 266 800

 

 

 

GRAND TOTAL

10 667 000

 

 

EXPENDITURE

Title

Chapter

Heading

Appropriations 2011

Appropriations 2010

Outturn 2009

1

STAFF EXPENDITURE

1 1

STAFF IN ACTIVE EMPLOYMENT

4 227 522

 

 

1 3

MISSIONS EXPENSES, TRAVEL AND INCIDENTAL EXPENSES

492 478

 

 

1 4

SOCIAL AND MEDICAL INFRASTRUCTURE

28 000

 

 

1 6

TRAINING

52 000

 

 

1 7

REPRESENTATION EXPENSES, RECEPTIONS AND EVENTS

10 000

 

 

 

Title 1 — Total

4 810 000

 

 

2

INFRASTRUCTURE AND ADMINISTRATIVE EXPENDITURE

2 0

RENTAL OF BUILDINGS AND ASSOCIATED COSTS

893 300

 

 

2 1

INFORMATION AND COMMUNICATION TECHNOLOGY

741 300

 

 

2 2

MOVABLE PROPERTY AND ASSOCIATED COSTS

130 000

 

 

2 3

CURRENT ADMINISTRATIVE EXPENDITURE

144 400

 

 

2 4

POSTAL AND TELECOMMUNICATIONS

113 000

 

 

2 5

INFORMATION AND PUBLISHING

350 000

 

 

2 6

MEEETING EXPENSES

565 000

 

 

 

Title 2 — Total

2 937 000

 

 

3

OPERATING EXPENDITURES

3 1

COMMON SUPERVISORY CULTURE: TRAINING FOR NATIONAL SUPERVISORS AND STAFF EXCHANGES AND SECONDMENTS

300 750

 

 

3 2

COLLECTION OF INFORMATION; DEVELOPING AND MAINTENANCE OF A CENTRAL EUROPEAN DATABASE

2 619 250

 

 

 

Title 3 — Total

2 920 000

 

 

9

ITEMS OUTSIDE THE FORESEEN BUDGET LINES

9 0

ITEMS OUTSIDE THE FORESEEN BUDGET LINES

p.m.

 

 

 

Title 9 — Total

p.m.

 

 

 

GRAND TOTAL

10 667 000

 

 

Establishment plan

Function group and grade

2011

2010

2009

Permanent posts

Temporary posts

Permanent posts

Temporary posts

Permanent posts

Temporary posts

AD 16

AD 15

1

AD 14

1

AD 13

1

AD 12

2

AD 11

4

AD 10

5

AD 9

5

AD 8

4

AD 7

5

AD 6

4

AD 5

6

Total AD

38

AST 11

AST 10

1

AST 9

1

AST 8

1

AST 7

1

AST 6

AST 5

AST 4

1

AST 3

1

AST 2

1

AST 1

1

Total AST

8

Total

46

Grand Total

46

Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts

Contract staff posts

2011

FG IV

2

FG III

2

FG II

3

FG I

Total FG

7

Seconded national experts posts

6

Total

13


30.9.2011   

EN

Official Journal of the European Union

C 287/33


Statement of revenue and expenditure of the European Banking Authority (EBA) for the financial year 2011

(2011/C 287/08)

REVENUE

Title

Chapter

Heading

Financial year 2011

Financial year 2010

Financial year 2009

1

REVENUE FROM MEMBER STATES

1 0

REVENUE FROM MEMBER STATES

7 410 800

 

 

 

Title 1 — Total

7 410 800

 

 

2

THIRD COUNTRIES CONTRIBUTION OBSERVER'S FEES

2 0

THIRD COUNTRIES CONTRIBUTION OBSERVER'S FEES

199 000

 

 

 

Title 2 — Total

199 000

 

 

3

EUROPEAN UNION CONTRIBUTION

3 0

EUROPEAN UNION CONTRIBUTION

5 073 200

 

 

 

Title 3 — Total

5 073 200

 

 

4

ADMINISTRATIVE OPERATIONS

4 1

ADMINISTRATIVE OPERATIONS

0

 

 

 

Title 4 — Total

0

 

 

 

GRAND TOTAL

12 683 000

 

 

EXPENDITURE

Title

Chapter

Heading

Appropriations 2011

Appropriations 2010

Outturn 2009

1

STAFF EXPENDITURE

1 1

STAFF IN ACTIVE EMPLOYMENT

5 413 303

 

 

1 2

EXPENDITURE RELATING TO STAFF MANAGEMENT AND RECRUITMENT

631 197

 

 

1 3

MISSIONS EXPENSES, TRAVEL AND INCIDENTAL EXPENSES

471 000

 

 

1 4

SOCIAL- MEDICAL INFRASTRUCTURE

28 000

 

 

1 5

MOBILITY, EXCHANGE OF CIVIL SERVANTS AND EXPERTS

 

 

1 6

TRAINING

64 500

 

 

1 7

REPRESENTATION EXPENSES, RECEPTIONS AND EVENTS

26 000

 

 

 

Title 1 — Total

6 634 000

 

 

2

INFRASTRUCTURE AND ADMINISTRATIVE EXPENDITURE

2 0

RENTAL OF BUILDING AND ASSOCIATED COSTS

2 047 380

 

 

2 1

INFORMATION AND COMMUNICATION TECHNOLOGY

297 620

 

 

2 2

MOVABLE PROPERTY AND ASSOCIATED COSTS

54 000

 

 

2 3

CURRENT ADMINISTRATIVE EXPENDITURE

78 000

 

 

2 4

POSTAGE AND TELECOMMUNICATIONS

110 000

 

 

2 5

INFORMATION AND PUBLISHING

250 000

 

 

2 6

MEEETING EXPENSES

422 000

 

 

 

Title 2 — Total

3 259 000

 

 

3

OPERATING EXPENDITURES

3 1

COMMON SUPERVISORY CULTURE: TRAINING FOR NATIONAL SUPERVISORS AND STAFF EXCHANGES AND SECONDMENTS

500 000

 

 

3 2

COLLECTION OF INFORMATION: DEVELOPING AND MAINTENANCE OF A CENTRAL EUROPEAN DATABASE

2 290 000

 

 

 

Title 3 — Total

2 790 000

 

 

 

GRAND TOTAL

12 683 000

 

 

Establishment plan

Function group and grade

2011

2010

2009

Permanent posts

Temporary posts

Permanent posts

Temporary posts

Permanent posts

Temporary posts

AD 16

AD 15

1

AD 14

1

AD 13

1

AD 12

2

AD 11

4

AD 10

4

AD 9

6

AD 8

8

AD 7

4

AD 6

4

AD 5

3

Total AD

38

AST 11

AST 10

1

AST 9

AST 8

AST 7

AST 6

AST 5

2

AST 4

2

AST 3

1

AST 2

1

AST 1

1

Total AST

8

Total

46

Grand Total

46

Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts

Contract staff posts

2011

FG IV

FG III

FG II

FG I

Total FG

4

Seconded national experts posts

8

Total

12