ISSN 1725-2423 doi:10.3000/17252423.C_2011.287.eng |
||
Official Journal of the European Union |
C 287 |
|
English edition |
Information and Notices |
Volume 54 |
Notice No |
Contents |
page |
|
IV Notices |
|
|
NOTICES FROM EUROPEAN UNION INSTITUTIONS, BODIES, OFFICES AND AGENCIES |
|
2011/C 287/01 |
||
2011/C 287/02 |
||
2011/C 287/03 |
||
2011/C 287/04 |
||
2011/C 287/05 |
||
2011/C 287/06 |
||
2011/C 287/07 |
||
2011/C 287/08 |
||
EN |
|
IV Notices
NOTICES FROM EUROPEAN UNION INSTITUTIONS, BODIES, OFFICES AND AGENCIES
30.9.2011 |
EN |
Official Journal of the European Union |
C 287/1 |
Statement of revenue and expenditure of the European Environment Agency for the financial year 2011 — Amending Budget No 2
(2011/C 287/01)
REVENUE
Title Chapter |
Heading |
Budget 2011 |
Amending budget No 2 |
New amount |
1 |
||||
EUROPEAN COMMUNITY SUBSIDY, EUROPEAN FREE TRADE ASSOCIATION (EFTA) CONTRIBUTION AND NEW MEMBER COUNTRIES CONTRIBUTION |
||||
|
Title 1 — Total |
41 285 302 |
|
41 285 302 |
2 |
||||
MISCELLANEOUS REVENUE |
||||
2 2 |
CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS — ASSIGNED REVENUE (1) |
0 |
20 000 000 |
20 000 000 |
|
Title 2 — Total |
0 |
20 000 000 |
20 000 000 |
|
GRAND TOTAL |
41 285 302 |
20 000 000 |
61 285 302 |
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2011 |
Amending budget No 2 |
New amount |
1 |
||||
STAFF |
||||
1 1 |
STAFF IN ACTIVE EMPLOYMENT (2) |
21 501 802 |
550 924 |
22 052 726 |
1 2 |
EXPENDITURE RELATED TO RECRUITMENT (3) |
120 000 |
170 000 |
290 000 |
1 3 |
MISSIONS AND DUTY TRAVEL (4) |
900 000 |
70 100 |
970 100 |
|
Title 1 — Total |
23 301 802 |
791 024 |
24 092 826 |
2 |
||||
ADMINISTRATIVE EXPENDITURE |
||||
2 1 |
RENTAL OF BUILDINGS AND ASSOCIATED COSTS (5) |
2 706 000 |
256 863 |
2 962 863 |
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS (6) |
221 000 |
32 000 |
253 000 |
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE (7) |
479 500 |
25 500 |
505 000 |
2 5 |
EEA GOVERNANCE (8) |
155 000 |
20 000 |
175 000 |
|
Title 2 — Total |
3 583 500 |
334 363 |
3 917 863 |
3 |
||||
OPERATING EXPENDITURE |
||||
3 3 |
RESOURCES (9) |
11 830 000 |
211 000 |
12 041 000 |
3 5 |
STRATEGIC ACTIONS (10) |
2 570 000 |
18 421 613 |
20 991 613 |
|
Title 3 — Total |
14 400 000 |
18 632 613 |
33 032 613 |
|
GRAND TOTAL |
41 285 302 |
19 758 000 |
61 043 302 |
Establishment plan
Permanent posts |
|||
Categories and grades in the new statute |
2009 |
2010 |
2011 |
AD 16 |
|
|
|
AD 15 |
|
|
|
AD 14 |
|
|
|
AD 13 |
|
|
|
AD 12 |
1 |
1 |
1 |
AD 11 |
2 |
2 |
|
AD 10 |
1 |
1 |
|
AD 9 |
|
|
|
AD 8 |
|
|
|
AD 7 |
|
|
|
AD 6 |
2 |
2 |
|
AD 5 |
|
|
|
Total AD |
6 |
6 |
1 |
AST 11 |
1 |
1 |
1 |
AST 10 |
|
|
|
AST 9 |
1 |
1 |
1 |
AST 8 |
1 |
1 |
1 |
AST 7 |
|
|
|
AST 6 |
|
|
|
AST 5 |
|
|
|
AST 4 |
|
|
|
AST 3 |
|
|
|
AST 2 |
|
|
|
AST 1 |
|
|
|
Total AST |
3 |
3 |
3 |
Grand total |
9 |
9 |
4 |
Establishment plan
Temporary posts |
|||
Categories and grades in the new statute |
2009 |
2010 |
2011 |
AD 16 |
|
|
|
AD 15 |
1 |
1 |
1 |
AD 14 |
2 |
2 |
2 |
AD 13 |
|
2 |
2 |
AD 12 |
10 |
9 |
9 |
AD 11 |
8 |
11 |
11 |
AD 10 |
9 |
9 |
9 |
AD 9 |
7 |
8 |
8 |
AD 8 |
8 |
7 |
7 |
AD 7 |
6 |
6 |
6 |
AD 6 |
2 |
6 |
7 |
AD 5 |
|
|
|
Total AD |
56 |
61 |
62 |
AST 11 |
1 |
1 |
1 |
AST 10 |
3 |
3 |
3 |
AST 9 |
1 |
2 |
2 |
AST 8 |
7 |
8 |
8 |
AST 7 |
4 |
6 |
6 |
AST 6 |
11 |
8 |
8 |
AST 5 |
4 |
4 |
4 |
AST 4 |
14 |
14 |
14 |
AST 3 |
14 |
13 |
13 |
AST 2 |
3 |
4 |
4 |
AST 1 |
6 |
5 |
5 |
Total AST |
68 |
68 |
68 |
Grand total |
124 |
129 |
130 |
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
Contract staff posts |
2011 |
2010 |
2009 |
FG IV |
25 GIO 2 GISC 5 ENPI 3 |
25 GISC 5 ENPI 3 |
23 |
FG III |
5 GIO 2 GISC 3 ENPI 1 |
5 GISC 3 ENPI 1 |
7 |
FG II |
GIO 1 18 |
16 |
15 |
FG I |
|
|
|
Total FG |
65 |
58 |
45 |
Seconded national experts posts |
25 |
22 |
28 |
Total |
90 |
80 |
73 |
(1) 2011: GIO: 20 000 000.
(2) 2011: GIO: 550 924.
(3) 2011: GIO: 170 000.
(4) 2011: GIO: 70 100.
(5) 2011: GIO: 256 863.
(6) 2011: GIO: 32 000.
(7) 2011: GIO: 25 500.
(8) 2011: GIO: 20 000.
(9) 2011: GIO: 211 000.
(10) 2011: GIO: 18 421 613.
30.9.2011 |
EN |
Official Journal of the European Union |
C 287/7 |
Statement of revenue and expenditure of the European Medicines Agency for the financial year 2011 — Amending Budget No 1
(2011/C 287/02)
Establishment plan
Function group and grade |
Temporary posts |
||
2009 |
2010 |
2011 |
|
AD 16 |
— |
1 |
1 |
AD 15 |
1 |
4 |
4 |
AD 14 |
4 |
5 |
5 |
AD 13 |
6 |
6 |
7 |
AD 12 |
27 |
37 |
37 |
AD 11 |
28 |
36 |
36 |
AD 10 |
15 |
32 |
32 |
AD 9 |
37 |
35 |
38 |
AD 8 |
26 |
43 |
43 |
AD 7 |
19 |
38 |
42 |
AD 6 |
68 |
39 |
37 |
AD 5 |
36 |
34 |
33 |
Total Function Group AD |
267 |
310 |
315 |
AST 11 |
1 |
2 |
2 |
AST 10 |
1 |
4 |
4 |
AST 9 |
2 |
8 |
8 |
AST 8 |
3 |
13 |
13 |
AST 7 |
13 |
18 |
19 |
AST 6 |
16 |
35 |
34 |
AST 5 |
16 |
35 |
35 |
AST 4 |
34 |
46 |
49 |
AST 3 |
50 |
36 |
32 |
AST 2 |
21 |
40 |
40 |
AST 1 |
87 |
20 |
16 |
Total Function Group AST |
244 |
257 |
252 |
Total staff |
511 |
567 |
567 |
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
Contract staff posts |
31.12.2009 |
2010 |
2011 |
FG IV |
40 |
51 |
68 |
FG III |
11 |
15 |
15 |
FG II |
39 |
57 |
64 |
FG I |
2 |
2 |
3 |
Total FG |
92 |
125 |
150 |
Seconded national experts posts |
20 |
19 |
20 |
Total |
112 |
144 |
170 |
30.9.2011 |
EN |
Official Journal of the European Union |
C 287/11 |
Statement of revenue and expenditure of the European Aviation Safety Agency for the financial year 2011 — Amending Budget No 1
(2011/C 287/03)
REVENUE
Title Chapter |
Heading |
Budget 2011 |
Amending budget No 1 |
New amount |
1 |
||||
REVENUE FROM FEES AND CHARGES |
||||
|
Title 1 — Total |
75 240 000 |
|
75 240 000 |
2 |
||||
EUROPEAN COMMUNITY SUBSIDY |
||||
2 0 |
EUROPEAN COMMUNITY SUBSIDY |
34 351 000 |
48 000 |
34 399 000 |
|
Title 2 — Total |
34 351 000 |
48 000 |
34 399 000 |
3 |
||||
THIRD COUNTRIES CONTRIBUTION |
||||
|
Title 3 — Total |
1 692 000 |
|
1 692 000 |
4 |
||||
OTHERS CONTRIBUTIONS |
||||
4 0 |
OTHERS CONTRIBUTIONS |
365 000 |
868 000 |
1 233 000 |
|
Title 4 — Total |
365 000 |
868 000 |
1 233 000 |
5 |
||||
ADMINISTRATIVE OPERATIONS |
||||
5 0 |
ADMINISTRATIVE OPERATIONS |
771 000 |
621 000 |
1 392 000 |
|
Title 5 — Total |
771 000 |
621 000 |
1 392 000 |
6 |
||||
REVENUE FROM SERVICES RENDERED AGAINST PAYMENT |
||||
|
Title 6 — Total |
p.m. |
|
p.m. |
7 |
||||
BUDGETARY CORRECTIONS |
||||
7 0 |
BUDGETARY CORRECTIONS |
27 135 133 |
–2 392 462 |
24 742 671 |
|
Title 7 — Total |
27 135 133 |
–2 392 462 |
24 742 671 |
|
GRAND TOTAL |
139 554 133 |
– 855 462 |
138 698 671 |
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2011 |
Amending budget No 1 |
New amount |
1 |
||||
STAFF |
||||
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
57 271 000 |
– 100 000 |
57 171 000 |
1 3 |
MISSIONS AND TRAVEL |
114 000 |
7 000 |
121 000 |
|
Title 1 — Total |
61 789 000 |
–93 000 |
61 696 000 |
2 |
||||
BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE |
||||
2 0 |
RENTAL OF BUILDINGS AND ASSOCIATED COSTS |
7 504 000 |
586 000 |
8 090 000 |
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
1 045 000 |
63 000 |
1 108 000 |
2 4 |
POSTAGE AND TELECOMMUNICATIONS |
857 000 |
16 000 |
873 000 |
|
Title 2 — Total |
13 547 000 |
665 000 |
14 212 000 |
3 |
||||
OPERATIONAL EXPENDITURE |
||||
3 1 |
‘S’ ACTIVITIES |
610 000 |
–3 000 |
607 000 |
3 3 |
INFORMATIONS AND PUBLICATIONS |
420 000 |
100 000 |
520 000 |
|
Title 3 — Total |
42 486 000 |
97 000 |
42 583 000 |
4 |
||||
SPECIAL OPERATIONS PROGRAMMES |
||||
4 0 |
TECHNICAL COOPERATION WITH THIRD COUNTRIES |
365 000 |
868 000 |
1 233 000 |
|
Title 4 — Total |
365 000 |
868 000 |
1 233 000 |
5 |
||||
OTHER EXPENDITURE |
||||
5 0 |
PROVISIONS |
21 367 133 |
–2 392 462 |
18 974 671 |
|
Title 5 — Total |
21 367 133 |
–2 392 462 |
18 974 671 |
|
GRAND TOTAL |
139 554 133 |
– 855 462 |
138 698 671 |
Establishment plan
Function group and grade |
Permanent posts |
Temporary posts |
||||
2011 |
2010 |
2009 |
2011 |
2010 |
2009 |
|
AD 16 |
— |
— |
— |
1 |
— |
— |
AD 15 |
— |
— |
— |
1 |
2 |
5 |
AD 14 |
— |
— |
— |
8 |
6 |
2 |
AD 13 |
— |
— |
— |
14 |
12 |
10 |
AD 12 |
— |
— |
— |
30 |
26 |
24 |
AD 11 |
— |
— |
— |
51 |
50 |
35 |
AD 10 |
— |
— |
— |
64 |
55 |
48 |
AD 9 |
— |
— |
— |
84 |
75 |
68 |
AD 8 |
— |
— |
— |
94 |
104 |
92 |
AD 7 |
— |
— |
— |
58 |
58 |
59 |
AD 6 |
— |
— |
— |
38 |
55 |
44 |
AD 5 |
— |
— |
— |
5 |
4 |
6 |
Total AD |
— |
— |
— |
448 |
447 |
393 |
AST 11 |
— |
— |
— |
|
— |
— |
AST 10 |
— |
— |
— |
|
— |
— |
AST 9 |
— |
— |
— |
|
— |
— |
AST 8 |
— |
— |
— |
|
— |
— |
AST 7 |
— |
— |
— |
5 |
3 |
2 |
AST 6 |
— |
— |
— |
11 |
7 |
4 |
AST 5 |
— |
— |
— |
27 |
24 |
18 |
AST 4 |
— |
— |
— |
31 |
30 |
30 |
AST 3 |
— |
— |
— |
28 |
30 |
31 |
AST 2 |
— |
— |
— |
17 |
18 |
24 |
AST 1 |
— |
— |
— |
7 |
11 |
4 |
Total AST |
— |
— |
— |
126 |
123 |
113 |
Grand Total |
— |
— |
— |
574 |
570 |
506 |
30.9.2011 |
EN |
Official Journal of the European Union |
C 287/15 |
Statement of revenue and expenditure of the Executive Agency for Health and Consumers for the financial year 2011 — Amending Budget No 1
(2011/C 287/04)
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2011 |
Amending budget No 1 |
New amount |
1 |
||||
EXPENSES FOR STAFF LINKED TO THE AGENCY |
||||
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
3 504 000 |
–8 000 |
3 496 000 |
1 2 |
RECRUITMENT AND MUTATION EXPENSES AND PAYROLL SERVICE |
57 000 |
8 000 |
65 000 |
|
Title 1 — Total |
4 080 000 |
0 |
4 080 000 |
2 |
||||
CENTRAL SUPPORT COSTS |
||||
2 4 |
POSTAL CHARGES |
7 000 |
5 000 |
12 000 |
2 5 |
SUPPLEMENTARY SERVICES |
175 000 |
–5 000 |
170 000 |
|
Title 2 — Total |
1 156 000 |
0 |
1 156 000 |
3 |
||||
EXPENDITURE LINKED TO THE AGENCY OPERATIONS |
||||
3 1 |
MEETINGS AND MISSIONS |
577 500 |
–7 000 |
570 500 |
3 3 |
INFORMATION, PUBLICATION AND OTHER SERVICES |
669 540 |
7 000 |
676 540 |
|
Title 3 — Total |
1 802 040 |
0 |
1 802 040 |
|
GRAND TOTAL |
7 038 040 |
0 |
7 038 040 |
Establishment plan
Function group and grade |
Permanent posts |
Temporary posts |
||||
2009 |
2010 |
2011 |
2009 |
2010 |
2011 |
|
AD 16 |
— |
— |
— |
— |
— |
— |
AD 15 |
— |
— |
— |
— |
— |
— |
AD 14 |
— |
— |
— |
1 |
1 |
1 |
AD 13 |
— |
— |
— |
— |
— |
— |
AD 12 |
— |
— |
— |
— |
— |
— |
AD 11 |
— |
— |
— |
1 |
1 |
1 |
AD 10 |
— |
— |
— |
— |
— |
— |
AD 9 |
— |
— |
— |
1 |
2 |
2 |
AD 8 |
— |
— |
— |
1 |
1 |
1 |
AD 7 |
— |
— |
— |
— |
1 |
1 |
AD 6 |
— |
— |
— |
— |
— |
1 |
AD 5 |
— |
— |
— |
1 |
3 |
2 |
Subtotal A |
— |
— |
— |
5 |
9 |
9 |
AST 11 |
— |
— |
— |
— |
— |
— |
AST 10 |
— |
— |
— |
— |
— |
— |
AST 9 |
— |
— |
— |
— |
— |
— |
AST 8 |
— |
— |
— |
— |
— |
— |
AST 7 |
— |
— |
— |
1 |
1 |
1 |
AST 6 |
— |
— |
— |
— |
— |
— |
AST 5 |
— |
— |
— |
3 |
2 |
2 |
AST 4 |
— |
— |
— |
— |
— |
— |
AST 3 |
— |
— |
— |
— |
— |
— |
AST 2 |
— |
— |
— |
— |
— |
— |
AST 1 |
— |
— |
— |
— |
— |
— |
Subtotal AST |
— |
— |
— |
4 |
3 |
3 |
Total |
— |
— |
— |
9 |
12 |
12 |
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
Contract staff posts |
2010 |
2011 |
FG IV |
19 |
20 |
FG III |
11 |
10 |
FG II |
7 |
8 |
FG I |
1 |
— |
Total FG |
38 |
38 |
Seconded national experts posts |
— |
— |
Total |
38 |
38 |
30.9.2011 |
EN |
Official Journal of the European Union |
C 287/19 |
Statement of revenue and expenditure for the European GNSS Agency (GSA) for the financial year 2011 — Amending Budget No 1
(2011/C 287/05)
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2011 |
Amending budget No 1 |
New amount |
|||
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
1 |
|||||||
STAFF |
|||||||
1 1 |
STAFF EXPENDITURE |
3 990 000 |
3 990 000 |
–85 000 |
–85 000 |
3 905 000 |
3 905 000 |
|
Title 1 — Total |
4 420 000 |
4 270 000 |
–85 000 |
–85 000 |
4 335 000 |
4 185 000 |
2 |
|||||||
BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE |
|||||||
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
130 000 |
130 000 |
85 000 |
85 000 |
215 000 |
215 000 |
|
Title 2 — Total |
1 510 000 |
1 510 000 |
85 000 |
85 000 |
1 595 000 |
1 595 000 |
3 |
|||||||
OPERATIONAL EXPENDITURE |
|||||||
3 1 |
EXPENDITURE ON STUDIES |
2 220 000 |
2 220 000 |
– 506 504 |
755 496 |
1 713 496 |
2 975 496 |
3 2 |
PUBLICATION AND TRANSLATION COSTS |
50 000 |
50 000 |
–48 496 |
–48 496 |
1 504 |
1 504 |
|
Title 3 — Total |
2 270 000 |
2 270 000 |
0 |
1 262 000 |
2 270 000 |
3 532 000 |
|
GRAND TOTAL |
8 200 000 |
8 050 000 |
0 |
1 262 000 |
8 200 000 |
9 312 000 |
Establishment plan
Function group and grade |
Temporary posts |
|
2011 |
2010 |
|
AD 16 |
— |
— |
AD 15 |
— |
— |
AD 14 |
1 |
1 |
AD 13 |
— |
— |
AD 12 |
— |
— |
AD 11 |
2 |
2 |
AD 10 |
3 |
3 |
AD 9 |
3 |
2 |
AD 8 |
6 |
5 |
AD 7 |
7 |
7 |
AD 6 |
2 |
3 |
AD 5 |
1 |
1 |
Total AD |
25 |
24 |
AST 11 |
— |
— |
AST 10 |
— |
— |
AST 9 |
— |
— |
AST 8 |
— |
— |
AST 7 |
— |
— |
AST 6 |
— |
— |
AST 5 |
2 |
1 |
AST 4 |
1 |
1 |
AST 3 |
1 |
— |
AST 2 |
— |
2 |
AST 1 |
— |
— |
Total AST |
4 |
4 |
Grand total |
29 |
28 |
30.9.2011 |
EN |
Official Journal of the European Union |
C 287/23 |
Statement of revenue and expenditure of the European Chemicals Agency for the financial year 2011 — Amending Budget No 1
(2011/C 287/06)
REVENUE
Title Chapter |
Heading |
Budget 2011 |
Amending budget No 1 |
New amount |
1 |
||||
REVENUE FROM FEES AND CHARGES |
||||
1 0 |
REVENUE FROM FEES AND CHARGES |
97 150 000 |
215 725 807,25 |
312 875 807,25 |
|
Title 1 — Total |
97 150 000 |
215 725 807,25 |
312 875 807,25 |
2 |
||||
EUROPEAN COMMUNITY CONTRIBUTIONS |
||||
2 0 |
EUROPEAN COMMUNITY CONTRIBUTIONS |
p.m. |
500 000 |
500 000 |
|
Title 2 — Total |
p.m. |
500 000 |
500 000 |
3 |
||||
PARTICIPATION BY THIRD COUNTRIES IN THE AGENCY’S ACTIVITIES |
||||
|
Title 3 — Total |
p.m. |
|
p.m. |
4 |
||||
OTHER CONTRIBUTIONS |
||||
|
Title 4 — Total |
p.m. |
|
p.m. |
5 |
||||
ADMINISTRATIVE OPERATIONS |
||||
|
Title 5 — Total |
2 650 000 |
|
2 650 000 |
6 |
||||
CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS |
||||
|
Title 6 — Total |
p.m. |
|
p.m. |
9 |
||||
ADMINISTRATIVE OPERATIONS |
||||
|
Title 9 — Total |
p.m. |
|
p.m. |
|
GRAND TOTAL |
99 800 000 |
216 225 807,25 |
316 025 807,25 |
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2011 |
Amending budget No 1 |
New amount |
|||
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
1 |
|||||||
STAFF |
|||||||
|
Title 1 — Total |
54 508 000 |
54 508 000 |
|
|
54 508 000 |
54 508 000 |
2 |
|||||||
BUILDING, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE |
|||||||
|
Title 2 — Total |
15 587 000 |
15 587 000 |
|
|
15 587 000 |
15 587 000 |
3 |
|||||||
OPERATING EXPENDITURE |
|||||||
|
Title 3 — Total |
29 321 120 |
29 705 000 |
|
|
29 321 120 |
29 705 000 |
4 |
|||||||
OPERATING EXPENDITURE — BIOCIDES |
|||||||
4 9 |
EARMARKED OPERATIONS |
|
|
500 000 |
500 000 |
500 000 |
500 000 |
|
Title 4 — Total |
|
|
500 000 |
500 000 |
500 000 |
500 000 |
9 |
|||||||
OTHER EXPENDITURE — RESERVE |
|||||||
9 0 |
OTHER EXPENDITURE — RESERVE — REACH |
|
|
215 725 807,25 |
215 725 807,25 |
215 725 807,25 |
215 725 807,25 |
|
Title 9 — Total |
|
|
215 725 807,25 |
215 725 807,25 |
215 725 807,25 |
215 725 807,25 |
|
GRAND TOTAL |
99 416 120 |
99 800 000 |
216 225 807,25 |
216 225 807,25 |
315 641 927,25 |
316 025 807,25 |
30.9.2011 |
EN |
Official Journal of the European Union |
C 287/27 |
Statement of revenue and expenditure of the European Insurance and Occupational Pensions Authority (EIOPA) for the financial year 2011
(2011/C 287/07)
REVENUE
Title Chapter |
Heading |
Financial year 2011 |
Financial year 2010 |
Financial year 2009 |
1 |
||||
CONTRIBUTION FROM NATIONAL SUPERVISORY AUTHORITIES |
||||
1 0 |
CONTRIBUTION FROM NATIONAL SUPERVISORY AUTHORITIES |
6 400 200 |
|
|
|
Title 1 — Total |
6 400 200 |
|
|
2 |
||||
CONTRIBUTION FROM THE EUROPEAN UNION |
||||
2 0 |
CONTRIBUTION FROM THE EUROPEAN UNION |
4 266 800 |
|
|
|
Title 2 — Total |
4 266 800 |
|
|
|
GRAND TOTAL |
10 667 000 |
|
|
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2011 |
Appropriations 2010 |
Outturn 2009 |
1 |
||||
STAFF EXPENDITURE |
||||
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
4 227 522 |
|
|
1 3 |
MISSIONS EXPENSES, TRAVEL AND INCIDENTAL EXPENSES |
492 478 |
|
|
1 4 |
SOCIAL AND MEDICAL INFRASTRUCTURE |
28 000 |
|
|
1 6 |
TRAINING |
52 000 |
|
|
1 7 |
REPRESENTATION EXPENSES, RECEPTIONS AND EVENTS |
10 000 |
|
|
|
Title 1 — Total |
4 810 000 |
|
|
2 |
||||
INFRASTRUCTURE AND ADMINISTRATIVE EXPENDITURE |
||||
2 0 |
RENTAL OF BUILDINGS AND ASSOCIATED COSTS |
893 300 |
|
|
2 1 |
INFORMATION AND COMMUNICATION TECHNOLOGY |
741 300 |
|
|
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
130 000 |
|
|
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
144 400 |
|
|
2 4 |
POSTAL AND TELECOMMUNICATIONS |
113 000 |
|
|
2 5 |
INFORMATION AND PUBLISHING |
350 000 |
|
|
2 6 |
MEEETING EXPENSES |
565 000 |
|
|
|
Title 2 — Total |
2 937 000 |
|
|
3 |
||||
OPERATING EXPENDITURES |
||||
3 1 |
COMMON SUPERVISORY CULTURE: TRAINING FOR NATIONAL SUPERVISORS AND STAFF EXCHANGES AND SECONDMENTS |
300 750 |
|
|
3 2 |
COLLECTION OF INFORMATION; DEVELOPING AND MAINTENANCE OF A CENTRAL EUROPEAN DATABASE |
2 619 250 |
|
|
|
Title 3 — Total |
2 920 000 |
|
|
9 |
||||
ITEMS OUTSIDE THE FORESEEN BUDGET LINES |
||||
9 0 |
ITEMS OUTSIDE THE FORESEEN BUDGET LINES |
p.m. |
|
|
|
Title 9 — Total |
p.m. |
|
|
|
GRAND TOTAL |
10 667 000 |
|
|
Establishment plan
Function group and grade |
2011 |
2010 |
2009 |
|||
Permanent posts |
Temporary posts |
Permanent posts |
Temporary posts |
Permanent posts |
Temporary posts |
|
AD 16 |
— |
— |
— |
— |
— |
— |
AD 15 |
— |
1 |
— |
— |
— |
— |
AD 14 |
— |
1 |
— |
— |
— |
— |
AD 13 |
— |
1 |
— |
— |
— |
— |
AD 12 |
— |
2 |
— |
— |
— |
— |
AD 11 |
— |
4 |
— |
— |
— |
— |
AD 10 |
— |
5 |
— |
— |
— |
— |
AD 9 |
— |
5 |
— |
— |
— |
— |
AD 8 |
— |
4 |
— |
— |
— |
— |
AD 7 |
— |
5 |
— |
— |
— |
— |
AD 6 |
— |
4 |
— |
— |
— |
— |
AD 5 |
— |
6 |
— |
— |
— |
— |
Total AD |
— |
38 |
— |
— |
— |
— |
AST 11 |
— |
— |
— |
— |
— |
— |
AST 10 |
— |
1 |
— |
— |
— |
— |
AST 9 |
— |
1 |
— |
— |
— |
— |
AST 8 |
— |
1 |
— |
— |
— |
— |
AST 7 |
— |
1 |
— |
— |
— |
— |
AST 6 |
— |
— |
— |
— |
— |
— |
AST 5 |
— |
— |
— |
— |
— |
— |
AST 4 |
— |
1 |
— |
— |
— |
— |
AST 3 |
— |
1 |
— |
— |
— |
— |
AST 2 |
— |
1 |
— |
— |
— |
— |
AST 1 |
— |
1 |
— |
— |
— |
— |
Total AST |
— |
8 |
— |
— |
— |
— |
Total |
— |
46 |
— |
— |
— |
— |
Grand Total |
46 |
— |
— |
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
Contract staff posts |
2011 |
FG IV |
2 |
FG III |
2 |
FG II |
3 |
FG I |
— |
Total FG |
7 |
Seconded national experts posts |
6 |
Total |
13 |
30.9.2011 |
EN |
Official Journal of the European Union |
C 287/33 |
Statement of revenue and expenditure of the European Banking Authority (EBA) for the financial year 2011
(2011/C 287/08)
REVENUE
Title Chapter |
Heading |
Financial year 2011 |
Financial year 2010 |
Financial year 2009 |
1 |
||||
REVENUE FROM MEMBER STATES |
||||
1 0 |
REVENUE FROM MEMBER STATES |
7 410 800 |
|
|
|
Title 1 — Total |
7 410 800 |
|
|
2 |
||||
THIRD COUNTRIES CONTRIBUTION OBSERVER'S FEES |
||||
2 0 |
THIRD COUNTRIES CONTRIBUTION OBSERVER'S FEES |
199 000 |
|
|
|
Title 2 — Total |
199 000 |
|
|
3 |
||||
EUROPEAN UNION CONTRIBUTION |
||||
3 0 |
EUROPEAN UNION CONTRIBUTION |
5 073 200 |
|
|
|
Title 3 — Total |
5 073 200 |
|
|
4 |
||||
ADMINISTRATIVE OPERATIONS |
||||
4 1 |
ADMINISTRATIVE OPERATIONS |
0 |
|
|
|
Title 4 — Total |
0 |
|
|
|
GRAND TOTAL |
12 683 000 |
|
|
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2011 |
Appropriations 2010 |
Outturn 2009 |
1 |
||||
STAFF EXPENDITURE |
||||
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
5 413 303 |
|
|
1 2 |
EXPENDITURE RELATING TO STAFF MANAGEMENT AND RECRUITMENT |
631 197 |
|
|
1 3 |
MISSIONS EXPENSES, TRAVEL AND INCIDENTAL EXPENSES |
471 000 |
|
|
1 4 |
SOCIAL- MEDICAL INFRASTRUCTURE |
28 000 |
|
|
1 5 |
MOBILITY, EXCHANGE OF CIVIL SERVANTS AND EXPERTS |
— |
|
|
1 6 |
TRAINING |
64 500 |
|
|
1 7 |
REPRESENTATION EXPENSES, RECEPTIONS AND EVENTS |
26 000 |
|
|
|
Title 1 — Total |
6 634 000 |
|
|
2 |
||||
INFRASTRUCTURE AND ADMINISTRATIVE EXPENDITURE |
||||
2 0 |
RENTAL OF BUILDING AND ASSOCIATED COSTS |
2 047 380 |
|
|
2 1 |
INFORMATION AND COMMUNICATION TECHNOLOGY |
297 620 |
|
|
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
54 000 |
|
|
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
78 000 |
|
|
2 4 |
POSTAGE AND TELECOMMUNICATIONS |
110 000 |
|
|
2 5 |
INFORMATION AND PUBLISHING |
250 000 |
|
|
2 6 |
MEEETING EXPENSES |
422 000 |
|
|
|
Title 2 — Total |
3 259 000 |
|
|
3 |
||||
OPERATING EXPENDITURES |
||||
3 1 |
COMMON SUPERVISORY CULTURE: TRAINING FOR NATIONAL SUPERVISORS AND STAFF EXCHANGES AND SECONDMENTS |
500 000 |
|
|
3 2 |
COLLECTION OF INFORMATION: DEVELOPING AND MAINTENANCE OF A CENTRAL EUROPEAN DATABASE |
2 290 000 |
|
|
|
Title 3 — Total |
2 790 000 |
|
|
|
GRAND TOTAL |
12 683 000 |
|
|
Establishment plan
Function group and grade |
2011 |
2010 |
2009 |
|||
Permanent posts |
Temporary posts |
Permanent posts |
Temporary posts |
Permanent posts |
Temporary posts |
|
AD 16 |
— |
— |
— |
— |
— |
— |
AD 15 |
— |
1 |
— |
— |
— |
— |
AD 14 |
— |
1 |
— |
— |
— |
— |
AD 13 |
— |
1 |
— |
— |
— |
— |
AD 12 |
— |
2 |
— |
— |
— |
— |
AD 11 |
— |
4 |
— |
— |
— |
— |
AD 10 |
— |
4 |
— |
— |
— |
— |
AD 9 |
— |
6 |
— |
— |
— |
— |
AD 8 |
— |
8 |
— |
— |
— |
— |
AD 7 |
— |
4 |
— |
— |
— |
— |
AD 6 |
— |
4 |
— |
— |
— |
— |
AD 5 |
— |
3 |
— |
— |
— |
— |
Total AD |
— |
38 |
— |
— |
— |
— |
AST 11 |
— |
— |
— |
— |
— |
— |
AST 10 |
— |
1 |
— |
— |
— |
— |
AST 9 |
— |
— |
— |
— |
— |
— |
AST 8 |
— |
— |
— |
— |
— |
— |
AST 7 |
— |
— |
— |
— |
— |
— |
AST 6 |
— |
— |
— |
— |
— |
— |
AST 5 |
— |
2 |
— |
— |
— |
— |
AST 4 |
— |
2 |
— |
— |
— |
— |
AST 3 |
— |
1 |
— |
— |
— |
— |
AST 2 |
— |
1 |
— |
— |
— |
— |
AST 1 |
— |
1 |
— |
— |
— |
— |
Total AST |
— |
8 |
— |
— |
— |
— |
Total |
— |
46 |
— |
— |
— |
— |
Grand Total |
46 |
— |
— |
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
Contract staff posts |
2011 |
FG IV |
— |
FG III |
— |
FG II |
— |
FG I |
— |
Total FG |
4 |
Seconded national experts posts |
8 |
Total |
12 |