Brussels, 26.6.2020

COM(2020) 289 final

COMMUNICATION FROM THE COMMISSION TO THE EUROPEAN PARLIAMENT, THE COUNCIL AND THE COURT OF AUDITORS

ANNUAL ACCOUNTS OF THE EUROPEAN COMMISSION FOR THE FINANCIAL YEAR 2019


CONTENTS

CERTIFICATION OF THE ACCOUNTS    2

FINANCIAL STATEMENTS AND EXPLANATORY NOTES    3

BALANCE SHEET    5

STATEMENT OF FINANCIAL PERFORMANCE    6

CASHFLOW STATEMENT    7

STATEMENT OF CHANGES IN NET ASSETS    8

NOTES TO THE FINANCIAL STATEMENTS    9

BUDGETARY IMPLEMENTATION REPORTS    58

 

CERTIFICATION OF THE ACCOUNTS

The annual accounts of the European Commission for the year 2019 have been prepared in accordance with the Financial Regulation applicable to the general budget of the European Union and the accounting rules adopted by myself in my capacity as the Commission's Accounting Officer, as are to be applied by all the institutions and Union bodies.

I acknowledge my responsibility for the preparation and presentation of the annual accounts of the European Commission in accordance with Article 77 of the Financial Regulation.

I have obtained from the authorising officers, who certified its reliability, all the information necessary for the production of the accounts that show the European Commission's assets and liabilities and the budgetary implementation.

I hereby certify that based on this information, and on such checks as I deemed necessary to sign off the accounts, I have a reasonable assurance that the accounts present fairly, in all material aspects, the financial position, the results of the operations and the cash flow of the European Commission.

Rosa ALDEA BUSQUETS

Accounting Officer of the Commission

18 June 2020

 

EUROPEAN COMMISSION

FINANCIAL YEAR 2019

FINANCIAL STATEMENTS AND EXPLANATORY NOTES

It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.

CONTENTS

BALANCE SHEET    

STATEMENT OF FINANCIAL PERFORMANCE    

CASHFLOW STATEMENT    

STATEMENT OF CHANGES IN NET ASSETS    

NOTES TO THE FINANCIAL STATEMENTS    9

1.    SIGNIFICANT ACCOUNTING POLICIES    10

2.    NOTES TO THE BALANCE SHEET    5

3.    NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE    2

4.    CONTINGENT LIABILITIES AND ASSETS    7

5.    BUDGETARY AND LEGAL COMMITMENTS    49

6.    FINANCIAL INSTRUMENTS DISCLOSURES    1

7.    RELATED PARTIES    55

8.    EVENTS AFTER THE BALANCE SHEET DATE    6

 

BALANCE SHEET

EUR million

Note

31.12.2019

31.12.2018

NON-CURRENT ASSETS

Intangible assets

2.1

209

168

Property, plant and equipment

2.2

8 180

8 098

Investments accounted for using the equity method

2.3

591

591

Financial assets

2.4

65 427

63 917

Pre-financing

2.5

26 011

25 807

Exchange receivables and non-exchange recoverables

2.6

3 585

415

104 004

98 997

CURRENT ASSETS

Financial assets

2.4

4 220

3 875

Pre-financing

2.5

25 870

24 502

Exchange receivables and non-exchange recoverables

2.6

19 988

23 903

Inventories

2.7

62

67

Cash and cash equivalents

2.8

18 538

16 946

68 677

69 293

TOTAL ASSETS

172 681

168 290

NON-CURRENT LIABILITIES

Pension and other employee benefits

2.9

(97 050)

(79 865)

Provisions

2.10

(3 490)

(3 013)

Financial liabilities

2.11

(52 360)

(52 764)

(152 899)

(135 642)

CURRENT LIABILITIES

Provisions

2.10

(1 097)

(820)

Financial liabilities

2.11

(1 390)

(2 489)

Payables

2.12

(27 793)

(32 539)

Accrued charges and deferred income

2.13

(66 374)

(62 500)

(96 654)

(98 348)

TOTAL LIABILITIES

(249 553)

(233 990)

NET ASSETS

(76 873)

(65 700)

Reserves

2.14

3 306

3 186

Amounts to be called from Member States*

2.15

(80 179)

(68 885)

NET ASSETS

(76 873)

(65 700)

*    The European Parliament adopted a budget on 4 December 2019 which provides for the payment of the Commission's short-term liabilities from own resources to be collected by, or called up from, the Member States in 2020. Additionally, under article 83 of the Staff Regulations (Council Regulation 259/68 of 29 February 1968 as amended), the Member States shall jointly guarantee the liability for pensions.

 

STATEMENT OF FINANCIAL PERFORMANCE

EUR million

Note

2019

2018

REVENUE

Revenue from non-exchange transactions

GNI resources

108 820

105 780

Traditional own resources

3.1

21 235

22 767

VAT

18 128

17 624

Fines

4 291

6 740

Recovery of expenses

3.2

2 627

2 213

Other

3.3

(2 288)

(674)

152 813

154 450

Revenue from exchange transactions

Financial revenue

3.4

1 798

3 103

Other

3.5

725

716

2 522

3 819

Total Revenue

155 335

158 270

EXPENSES

Implemented by Member States

3.6

European Agricultural Guarantee Fund

(43 951)

(43 527)

European Agricultural Fund for Rural Development

and other rural development instruments

(13 541)

(13 149)

European Regional Development Fund &

Cohesion Fund

(35 178)

(30 230)

European Social Fund

(11 218)

(11 935)

Other

(2 608)

(2 826)

Implemented by the Commission, executive agencies and trust funds

3.7

(18 965)

(17 576)

Implemented by other EU agencies and bodies

3.8

(3 820)

(3 622)

Implemented by third countries and int. organisations

3.8

(4 085)

(4 016)

Implemented by other entities

3.8

(2 878)

(3 569)

Staff and pension costs

3.9

(8 163)

(7 789)

Finance costs

3.10

(1 458)

(1 640)

Other

3.11

(4 866)

(4 019)

Total Expenses

(150 730)

(143 897)

ECONOMIC RESULT OF THE YEAR

4 605

14 372

CASHFLOW STATEMENT

EUR million

2019

2018

Economic result of the year

4 605

14 372

Operating activities

Amortisation

30

29

Depreciation

800

705

(Increase)/decrease in loans

1 203

1 037

(Increase)/decrease in pre-financing

(1 572)

(1 012)

(Increase)/decrease in exchange receivables and non-exchange recoverables

745

(12 278)

(Increase)/decrease in inventories

5

(5)

Increase/(decrease) in pension and other employee benefits

17 185

7 369

Increase/(decrease) in provisions

753

571

Increase/(decrease) in financial liabilities

(1 504)

(974)

Increase/(decrease) in payables

(4 745)

(6 837)

Increase/(decrease) in accrued charges and deferred income

3 874

(814)

Prior year budgetary surplus taken as non-cash revenue

(1 803)

(556)

Remeasurement of employee benefits liability (non-cash movement not included in statement of financial performance)

(14 073)

(4 432)

Other non-cash movements

99

(70)

Investing activities

(Increase)/decrease in intangible assets and property, plant and equipment

(952)

(1 307)

(Increase)/decrease in investments accounted for using the equity method

(1)

(9)

(Increase)/decrease in available for sale financial assets

(2 936)

(1 964)

(Increase)/decrease in financial assets at fair value through surplus or deficit

(121)

7

NET CASHFLOW

1 592

(6 167)

Net increase/(decrease) in cash and cash equivalents

1 592

(6 167)

Cash and cash equivalents at the beginning of the year

16 946

23 113

Cash and cash equivalents at year-end

18 538

16 946

STATEMENT OF CHANGES IN NET ASSETS

EUR million

Amounts to be called from Member States

Accumulated Surplus/(Deficit)

Other reserves

Fair value reserve

Net Assets

BALANCE AS AT 31.12.2017

(78 077)

2 788

275

(75 014)

Movement in Guarantee Fund reserve

(186)

186

Fair value movements

(46)

(46)

Remeasurements in employee benefits liability

(4 432)

(4 432)

Other

(7)

(17)

-

(24)

2017 budget result credited to Member States

(556)

(556)

Economic result of the year

14 372

14 372

BALANCE AS AT 31.12.2018

(68 885)

2 957

229

(65 700)

Movement in Guarantee Fund reserve

(21)

21

Fair value movements

148

148

Remeasurements in employee benefits liability

(14 073)

(14 073)

Other

(1)

(48)

(49)

2018 budget result credited to Member States

(1 803)

(1 803)

Economic result of the year

4 605

4 605

BALANCE AS AT 31.12.2019

(80 179)

2 930

377

(76 873)

 

NOTES TO THE FINANCIAL STATEMENTS

For further information in addition to the notes below, please also see the 2019 EU consolidated annual accounts.

1.SIGNIFICANT ACCOUNTING POLICIES

The European Commission (hereinafter referred to as the Commission) applies the accounting policies of the European Union (hereinafter referred to as the EU). A summary of the significant EU accounting policies is given below.

1.1.LEGAL BASIS AND ACCOUNTING RULES

The accounts of the EU are kept in accordance with Regulation (EU, Euratom) No 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193, 30 July 2018, p. 1) hereinafter referred to as the ‘Financial Regulation’ (FR).

In accordance with article 80 of the Financial Regulation, the EU prepares its financial statements on the basis of accrual-based accounting rules that are based on International Public Sector Accounting Standards (IPSAS). These accounting rules, adopted by the Accounting Officer of the Commission, have to be applied by all the institutions and EU bodies falling within the scope of consolidation in order to ensure the internal consistency of the EU consolidated accounts.

Application of new and amended European Union Accounting Rules (EAR)

New EAR which are effective for annual periods beginning on or after 1 January 2019

The following new EAR, adopted by the Accounting Officer of the Commission, became mandatorily effective for annual periods beginning on or after 1 January 2019:

·EAR 20 ‘Public Sector Combinations’, which is based on IPSAS 40 ‘Public Sector Combinations’, establishes the requirements for classifying, recognising and measuring public sector combinations, i.e. the bringing together of separate operations into one public sector entity.

The standard distinguishes beween two types of public sector combinations: amalgamations and acquisitions. An amalgamation is a public sector combination in which either no party to the combination gains control on one or more operations, or, in case one party to the combination does gain control, there is evidence that the combination has the economic substance of an amalgamation (the standard provides several indicators relating to the consideration and the decision-making process to allow for that assessment). An acquisition is a public sector combination in which one party to the combination gains control of one or more operations and there is evidence that the combination is not an amalgamation.

Public sector combinations which are classified as an amalgamation are accounted for by appliyng the modified pooling-of-interests method, which requires that the resulting entity shall recognise the identifiable assets, liabilities and any non-controllling interests subject to the combination at their carrying amount with a corresponding increase or decrease in net assets (i.e. without giving rise to goodwill).

Public sector combinations which are classified as acquisitions are accounted for by applying the acquisition method, which requires that the identifiable assets acquired and liabilities assumed are recognised at their acquisition-date fair-values, and any non-controlling interest in the acquired operation is recognised at the proportionate share of the acquired operations’ identifiable net assets. Unlike an amalgamation an acquisition gives rise to goodwill (measured as the excess of the consideration transferred and any non-controlling interest over the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed).

The standard foresees distinct disclosure requirements in order to enable the users of the EU financial statements to evaluate the nature and financial effects of an amalgamation or acquisition, as well as the financial effects of adjustments recognised in the current reporting period relating to such transactions that occurred during the period or previous reporting periods.

   Since there were no public sector combinations during the reporting period the new standard has no effect on the 2019 financial statements.

New EAR adopted but not yet effective at 31 December 2019

There are no new EAR adopted but not yet effective at 31 December 2019.

1.2.ACCOUNTING PRINCIPLES

The objective of financial statements is to provide information about the financial position, performance and cashflows of an entity that is useful to a wide range of users. For the EU as a public sector entity, the objectives are more specifically to provide information useful for decision-making, and to demonstrate the accountability of the entity for the resources entrusted to it. It is with these goals in mind that the present document has been drawn up.

The overall considerations (or accounting principles) to be followed when preparing the financial statements are laid down in EU accounting rule 1 ‘Financial Statements’ and are the same as those described in IPSAS 1: fair presentation, accrual basis, going concern, consistency of presentation, materiality, aggregation, offsetting and comparative information.

The qualitative characteristics of financial reporting are relevance, faithful representation (reliability), understandability, timeliness, comparability and verifiability.

1.3.CONSOLIDATION

Scope of consolidation

The consolidated financial statements of the EU comprise all significant controlled entities, joint arrangements and associates. The complete list of consolidated entities can be found in note 9. It now comprises 52 controlled entities and 1 associate. Among the controlled entities are the EU institutions (including the Commission, but not the European Central Bank) and the EU agencies (except those of the former 2nd pillar, i.e. the Common and Foreign Security Policy). The European Coal and Steel Community in Liquidation (ECSC i.L.) is also considered as a controlled entity. The EU’s only associate is the European Investment Fund (EIF).

Entities falling under the scope of consolidation but immaterial to the EU consolidated financial statements as a whole need not be consolidated or accounted for using the equity method where to do so would result in excessive time or cost to the EU. Those entities are referred to as ‘Minor entities’ and are separately listed in note 9. In 2019, 7 entities have been classified as such minor entities.

Controlled entities

In order to determine the scope of consolidation the control concept is applied. Controlled entities are entities for which the EU is exposed, or has right, to variable benefits from its involvement and has the ability to affect the nature and amount of those benefits through its power over the other entity. This power must be presently exercisable and must relate to the relevant activities of the entity. Controlled entities are fully consolidated. The consolidation begins at the first date on which control exists, and ends when such control no longer exists.

The most common indicators of control within the EU are: creation of the entity through founding treaties or secondary legislation, financing of the entity from the EU budget, the existence of voting rights in the governing bodies, audit by the European Court of Auditors and discharge by the European Parliament. An individual assessment for each entity is made in order to decide whether one or all of the criteria listed above are sufficient to result in control.

All material inter-entity transactions and balances between EU controlled entities are eliminated, while unrealised gains and losses on such transactions are not material and so have not been eliminated.

Joint Arrangements

A joint arrangement is an agreement of which the EU and one or more parties have joint control. Joint control is the agreed sharing of control of an arrangement by way of a binding arrangement, which exists only when decisions about the relevant activities require the unanimous consent of parties sharing control. Joint agreements can be either joint ventures or joint operations. A joint venture is a joint arrangement that is structured through a separate vehicle and whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Participations in joint ventures are accounted for using the equity method (see note 1.5.4). A joint operation is a joint arrangement whereby the parties that have joint control of the arrangements have rights to the assets, and obligations for the liabilities, related to the arrangement. Participations in joint operations are accounted for by recognising in the EU’s financial statements its assets and liabilities, revenue and expense, as well as its share of assets, liabilities, revenue and expense jointly held or incurred.

Associates

Associates are entities over which the EU has, directly or indirectly, significant influence but not exclusive or joint control. It is presumed that significant influence exists if the EU holds directly or indirectly 20 % or more of the voting rights. Participations in associates are accounted for using the equity method (see note 1.5.4).

Non-consolidated entities the funds of which are managed by the Commission

The funds of the Joint Sickness Insurance Scheme for staff of the EU, the European Development Fund and the Participants Guarantee Fund are managed by the Commission on their behalf. However, since these entities are not controlled by the EU, they are not consolidated in its financial statements.

1.4.BASIS OF PREPARATION

Financial statements are presented annually. The accounting year begins on 1 January and ends on 31 December.

1.4.1.Currency and basis for conversion

Functional and reporting currency

The financial statements are presented in millions of euros, unless stated otherwise, the euro being the EU’s functional currency.

Transactions and balances

Foreign currency transactions are translated into euros using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the re-translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of financial performance. Translation differences on non-monetary financial instruments classified as available for sale financial assets are included in the fair value reserve.

Different conversion methods apply to property, plant and equipment and intangible assets, which retain their value in euros at the rate that applied at the date when they were purchased.

Year-end balances of monetary assets and liabilities denominated in foreign currencies are converted into euros on the basis of the European Central Bank (ECB) exchange rates applying on 31 December:



Euro exchange rates

Currency

31.12.2019

31.12.2018

Currency

31.12.2019

31.12.2018

BGN

1.9558

1.9558

PLN

4.2568

4.3014

CZK

25.4080

25.7240

RON

4.783

4.6635

DKK

7.4715

7.4673

SEK

10.4468

10.2548

GBP

0.8508

0.8945

CHF

1.0854

1.1269

HRK

7.4395

7.4125

JPY

121.9400

125.8500

HUF

330.5300

320.9800

USD

1.1234

1.145

1.4.2.Use of estimates

In accordance with IPSAS and generally accepted accounting principles, the financial statements necessarily include amounts based on estimates and assumptions by management based on the most reliable information available. Significant estimates include, but are not limited to: amounts for employee benefit liabilities, financial risk of accounts receivable and the amounts disclosed in the notes concerning financial instruments, accrued revenue and charges, provisions, degree of impairment of intangible assets and property, plant and equipment, net realisable value of inventories, contingent assets and liabilities. Actual results could differ from those estimates. Changes in estimates are reflected in the period in which they become known, if the change affects the period only, or that period and future periods, if the change affects both.

1.5.BALANCE SHEET

1.5.1.Intangible assets

An intangible asset is an identifiable non-monetary asset without physical substance. An asset is identifiable if it is either separable (i.e. it is capable of being separated or divided from the entity, e.g. by being sold, transferred, licensed, rented, or exchanged, either individually or together with a related contract, identifiable asset or liability, regardless of whether the entity intends to do so), or arises from binding arrangements (including rights from contracts or other legal rights), regardless of whether those rights are transferable or separable from the entity or from other rights and obligations).

Acquired intangible assets are stated at historical cost less accumulated amortisation and impairment losses. Internally developed intangible assets are capitalised when the relevant criteria of the EU Accounting Rules are met and the expenses relate solely to the development phase of the asset. The capitalisable costs include all directly attributable costs necessary to create, produce, and prepare the asset to be capable of operating in the manner intended by management. Costs associated with research activities, non-capitalisable development costs and maintenance costs are recognised as expenses as incurred.

Intangible assets are amortised on a straight-line basis over their estimated useful lives (3 to 11 years). The estimated useful lives of intangible assets depend on their specific economic lifetime or legal lifetime determined by an agreement.

1.5.2.Property, plant and equipment

All property, plant and equipment are stated at historical cost less accumulated depreciation and impairment losses. Cost includes expenditure that is directly attributable to the acquisition, construction or transfer of the asset.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits or service potential associated with the item will flow to the EU and its cost can be measured reliably. Repairs and maintenance costs are charged to the statement of financial performance during the financial period in which they are incurred.

Land is not depreciated as it is deemed to have an indefinite useful life. Assets under construction are not depreciated, as these assets are not yet available for use. Depreciation on other assets is calculated using the straight-line method to allocate their cost less their residual values over their estimated useful lives, as follows:

Type of asset

Straight line depreciation rate

Buildings

4 % to 10 %

Space assets

8 % to 25 %

Plant and equipment

10 % to 25 %

Furniture and vehicles

10 % to 25 %

Computer hardware

25 % to 33 %

Other

10 % to 33 %

Gains or losses on disposals are determined by comparing proceeds less selling expenses with the carrying amount of the disposed asset and are included in the statement of financial performance.

Leases

A lease is an agreement whereby the lessor conveys to the lessee in return for a payment or series of payments the right to use an asset for an agreed period of time. Leases are classified as either finance leases or operating leases.

Finance leases are leases where substantially all the risks and rewards incidental to ownership are transferred to the lessee. When entering a finance lease as a lessee, the assets acquired under the finance lease are recognised as assets and the associated lease obligations as liabilities as from the commencement of the lease term. The assets and liabilities are recognised at amounts equal to the fair value of the leased property or, if lower, the present value of the minimum lease payments, each determined at the inception of the lease. Over the period of the lease term, the assets held under finance leases are depreciated over the shorter of the asset’s useful life and the lease term. The minimum lease payments are apportioned between the finance charge (the interest element) and the reduction of the outstanding liability (the capital element). The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability, which is presented as current/non-current, as applicable. Contingent rents are charged as expenses in the period in which they are incurred.

An operating lease is a lease other than a finance lease, i.e. a lease where the lessor retains substantially all the risks and rewards incidental to ownership of an asset. When entering an operating lease as a lessee, the operating lease payments are recognised as an expense in the statement of financial performance on a straight-line basis over the lease term with neither a leased asset nor a leasing liability presented in the statement of financial position.

1.5.3.Impairment of non-financial assets

An impairment is a loss in the future economic benefits or service potential of an asset, over and above the systematic recognition of the loss of the asset's future economic benefits or service potential through amortisation or depreciation (as applicable). Assets that have an indefinite useful life are not subject to amortisation/depreciation and are tested annually for impairment. Assets that are subject to amortisation/depreciation are tested for impairment whenever there is an indication at the reporting date that an asset may be impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable (service) amount. The recoverable (service) amount is the higher of an asset’s fair value less costs to sell and its value in use.

Intangible assets and property, plant and equipment residual values and useful lives are reviewed, and adjusted if appropriate, at least once per year. If the reasons for impairments recognised in previous years no longer apply, the impairment losses are reversed accordingly.

1.5.4.Investments accounted for using the equity method

Participations in associates and joint ventures

Investments accounted for using the equity method are initially recognised at cost, with the initial carrying amount subsequently being increased or decreased to recognise further contributions, the EU’s share of the surplus or deficit of the investee, any impairments and dividends. The initial cost together with all movements give the carrying amount of the investment in the financial statements at the balance sheet date. The EU’s share of the investee’s surplus or deficit is recognised in the statement of financial performance, and its share of investee’s movements in equity is recognised in the reserves within net assets. Distributions received from the investment reduce the carrying amount of the asset.

If the EU's share of deficits of an investment accounted for using the equity method equals or exceeds its interest in the investment, the EU discontinues recognising its share of further losses (‘unrecognised losses’). After the EU’s interest is reduced to zero, additional losses are provided for and a liability is recognised only to the extent that the EU has incurred legal or constructive obligation or made payments on behalf of the entity.

If there are indications of impairment, a write-down to the lower recoverable amount is necessary. The recoverable amount is determined as described under note 1.5.3. If the reason for impairment ceases to apply at a later date, the impairment loss is reversed to the carrying amount that would have been determined had no impairment loss been recognised.

In cases where the EU holds 20 % or more of an investment capital fund, it does not seek to exert significant influence. Such funds are therefore treated as financial instruments and categorised as available for sale financial assets.

Associates and joint ventures classified as minor entities (see note 1.3) are not accounted for under the equity method. EU contributions to those entities are accounted for as an expense of the period.

1.5.5.Financial assets

Classification

The EU classifies their financial assets in the categories ‘financial assets at fair value through surplus or deficit’, ‘loans and receivables’, ‘held-to-maturity investments’ and ‘available for sale financial assets’. The classification of financial instruments is determined at initial recognition and re-evaluated at each balance sheet date.

(I)Financial assets at fair value through surplus or deficit

A financial asset is classified in the category ‘fair value through surplus or deficit’ if acquired principally for the purpose of being sold in the short term, or if so designated by the entity. Derivatives are also presented in this category. Assets in this category are classified as current assets if they are expected to be realised within 12 months of the balance sheet date.

(II)Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the EU provides money, goods or services directly to a debtor with no intention of trading the receivable, or in case the EU is subrogated to the rights of the original lender following a payment made by the EU under a guarantee contract. Payments due within 12 months of the balance sheet date are classified as current assets. Payments due after 12 months from the balance sheet date are classified as non-current assets. Loans and receivables include term deposits with the original maturity above three months.

(III)Held-to-maturity investments

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the EU has the positive intention and ability to hold to maturity. During this financial year, the EU did not hold any investments in this category.

(IV)Available for sale financial assets

Available for sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. They are classified as either current or non-current assets, depending on the period of time the EU expects to hold them. Investments in entities that are neither consolidated nor accounted for using the equity method and other equity-type investments (e.g. Risk Capital Operations) are also classified as available for sale financial assets.



Initial recognition and measurement

Purchases and sales of financial assets classified as ‘at fair value through surplus or deficit, ‘held-to-maturity’ or ‘available for sale’ are recognised on their trade-date – the date on which the EU commits to purchase or sell the asset. Cash equivalents and loans are recognised when cash is deposited in a financial institution or advanced to borrowers. Financial instruments are initially recognised at fair value. For all financial assets not carried at fair value through surplus or deficit, transactions costs are added to the fair value at initial recognition. Financial assets carried at fair value through surplus or deficit are initially recognised at fair value and transaction costs are expensed in the statement of financial performance.

The fair value of a financial asset on initial recognition is normally the transaction price (i.e. the fair value of the consideration received), unless the fair value of that instrument is evidenced by comparison with other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable markets (e.g. in case of some derivative contracts). However, when a long-term loan that carries no interest or an interest below market conditions is granted, its fair value can be estimated as the present value of all future cash receipts discounted using the prevailing market rate of interest for a similar instrument with a similar credit rating.

Loans granted are measured at their nominal amount, which is considered to be the fair value of the loan. The reasoning for this is as follows:

·The ‘market environment’ for EU lending is very specific and different from the capital market used to issue commercial or government bonds. As lenders in these markets have the opportunity to choose alternative investments, the opportunity possibility is factored into market prices. However, this opportunity for alternative investments does not exist for the EU, which is not allowed to invest money on the capital markets; it only borrows funds for the purpose of lending at the same rate. This means that there is no alternative lending or investment option available to the EU for the sums borrowed. Thus, there is no opportunity cost and therefore no basis of comparison with market rates. In fact, the EU lending operation itself represents the market. Essentially, since the opportunity cost ‘option’ is not applicable, the market price does not fairly reflect the substance of the EU lending transactions. Therefore, it is not appropriate to determine the fair value of EU lending with reference to commercial or government bonds.

·Furthermore, as there is no active market or similar transactions to compare with, the interest rate to be used by the EU for fair valuing its lending operations under the EFSM, BOP and other such loans, should be the interest rate charged.

·In addition, for these loans, there are compensating effects between loans and borrowings due to their back-to-back character. Thus, the effective interest for the loan equals the effective interest rate for the related borrowings. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

Financial instruments are derecognised when the rights to receive cashflows from the investments have expired or the EU has transferred substantially all risks and rewards of ownership to another party.

Subsequent measurement

a)Financial assets at fair value through surplus or deficit are subsequently carried at fair value. Gains and losses arising from changes in the fair value of the ‘financial instruments at fair value through surplus or deficit’ category are included in the statement of financial performance in the period in which they arise.

b)Loans and receivables are carried at amortised cost using the effective interest method. In the case of loans granted on borrowed funds, the same effective interest rate is applied to both the loans and borrowings since these loans have the characteristics of ‘back-to-back operations’ and the differences between the loan and the borrowing conditions and amounts are not material. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

c)Held to maturity assets are carried at amortised cost using the effective interest method. The EU currently holds no held to maturity investments.

d)Available for sale financial assets are subsequently carried at fair value. Gains and losses arising from changes in the fair value of available for sale financial assets are recognised in the fair value reserve, except for translation differences on monetary assets, which are recognised in the statement of financial performance. When assets classified as available for sale financial assets are derecognised or impaired, the cumulative fair value adjustments previously recognised in the fair value reserve are recognised in the statement of financial performance. Interest on available for sale financial assets calculated using the effective interest method is recognised in the statement of financial performance. Dividends on available for sale equity instruments are recognised when the EU’s right to receive payment is established.

The fair values of quoted investments in active markets are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities and over-the–counter derivatives), the EU establishes a fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cashflow analysis, option pricing models and other valuation techniques commonly used by market participants.

Investments in Venture Capital Funds, classified as available for sale financial assets, which do not have a quoted market price in an active market are valued at the attributable net asset value, which is considered as an equivalent of their fair value.

In cases where the fair value of investments in equity instruments that do not have a quoted market price in an active market cannot be reliably measured, these investments are valued at cost less impairment losses.

Impairment of financial assets

A financial asset is impaired and a loss is recognised if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset and that loss event (or events) has an impact on the estimated future cashflows of the financial asset that can be reliably estimated. The EU assesses at each reporting date whether there is objective evidence that a financial asset is impaired.

(a)Assets carried at amortised cost

If there is objective evidence that an impairment loss on loans and receivables or held-to-maturity investments carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cashflows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the statement of financial performance. If a loan or held-to-maturity investment has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. The calculation of the present value of the estimated future cashflows of a collateralised financial asset reflects the cashflows that may result from foreclosure less costs for obtaining and selling the collateral, whether or not foreclosure is probable. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through the statement of financial performance.

(b)Assets carried at fair value

In the case of equity investments classified as available for sale financial assets, a significant or permanent (prolonged) decline in the fair value of the security below its cost is considered in determining whether the securities are impaired. If any such evidence exists for available for sale financial assets, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the statement of financial performance – is removed from reserves and recognised in the statement of financial performance. Impairment losses recognised in the statement of financial performance on equity instruments are not reversed through the statement of financial performance. If, in a subsequent period, the fair value of a debt instrument classified as available for sale financial asset increases and the increase can be objectively related to an event occurring after the impairment loss was recognised, the impairment loss is reversed through the statement of financial performance.

1.5.6.Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises raw materials, direct labour, other directly attributable costs and related production overheads (based on normal operating capacity). Net realisable value is the estimated selling price in the ordinary course of business, less the costs of completion and selling expenses. When inventories are held for distribution at no charge or for a nominal charge, they are measured at the lower of cost and current replacement cost. Current replacement cost is the cost the EU would incur to acquire the asset on the reporting date.

1.5.7.Pre-financing amounts

Pre-financing is a payment intended to provide the beneficiary with a cash advance, i.e. a float. It may be split into a number of payments over a period defined in the particular contract, decision, agreement or basic legal act. The float or advance is either used for the purpose for which it was provided during the period defined in the agreement or it is repaid. If the beneficiary does not incur eligible expenditure, they have the obligation to return the pre-financing advance to the EU. As the EU retains control over the pre-financing and is entitled to a refund for the ineligible part, the amount is presented as an asset.

Pre-financing is initially recognised on the balance sheet when cash is transferred to the recipient. It is measured at the amount of the consideration given. In subsequent periods pre-financing is measured at the amount initially recognised on the balance sheet less the eligible expenses (including estimated amounts where necessary) incurred during the period.

Interest on pre-financing is recognised as it is earned in accordance with the provisions of the relevant agreement. An estimate of the accrued interest revenue, based on the most reliable information, is made at the year-end and included in the balance sheet.

Other advances to Member States which originate from reimbursement by the EU of amounts paid as advances by the Member States to their beneficiaries (including ‘financial instruments under shared management’) are recognised as assets and presented under the heading ‘Pre-financing’. Other advances to Member States are subsequently measured at the amount initially recognised on the balance sheet less a best estimate of the eligible expenses incurred by final beneficiaries, calculated on the basis of reasonable and supportable assumptions.

The EU contributions to the trust funds of the European Development Fund or other unconsolidated entities are also classified as pre-financing since their purpose is to give a float to the trust fund to allow it to finance specific actions defined under the trust fund’s objectives. The EU contributions to trust funds are measured at the initial amount of the EU contribution less eligible expenses, including estimated amounts where necessary, incurred by the trust fund during the reporting period and allocated to the EU contribution in accordance with the underlying agreement.

1.5.8.Exchange receivables and non-exchange recoverables

The EU Accounting Rules require a separate presentation of exchange and non-exchange transactions. To distinguish between the two categories, the term ‘receivables’ is reserved for exchange transactions, whereas for ‘non-exchange transactions’, i.e. when the EU receives value from another entity without directly giving approximately equal value in exchange, the term ‘recoverables’ is used (e.g. recoverables from Member States related to own resources).

Receivables from exchange transactions meet the definition of financial instruments and are thus classified as loans and receivables and measured accordingly (see note 1.5.5). The financial instruments notes disclosures concerning receivables from exchange transactions include accrued revenue and deferred charges from exchange transactions, as they are not material. A general write-down based on past experience is made for outstanding recovery orders not already subject to a specific write-down.

Recoverables from non-exchange transactions are carried at fair value as at the date of acquisition (adjusted for interest and penalties) less write-down for impairment. A write-down for impairment of recoverables from non-exchange transactions is established when there is objective evidence that the EU will not be able to collect all amounts due according to the original terms of recoverables from non-exchange transactions. The amount of the write-down is the difference between the asset’s carrying amount and the recoverable amount. The amount of the write-down is recognised in the statement of financial performance. A general write-down, based on past experience, is also made for outstanding recovery orders not already subject to a specific write-down. See note 1.5.14 concerning the treatment of accrued revenue at year-end. Amounts displayed and disclosed as recoverables from non-exchanges transactions are not financial instruments, as they do not arise from a contract that would give rise to a financial liability or equity instrument. However, in the notes to the financial statements recoverables from non-exchange transactions are disclosed together with receivables from exchange transactions where appropriate.

1.5.9.Cash and cash equivalents

Cash and cash equivalents are financial instruments and include cash at hand, deposits held at call or at short notice with banks and other short-term highly liquid investments with original maturities of three months or less.

1.5.10.Employee benefits

The EU provides a set of benefits (emoluments and social security) to employees. For accounting purposes these have to be classified into short-term and post-employment benefits.

Short-term employee benefits

Short-term employee benefits are those benefits due to be settled before twelve months after the end of the reporting period in which employees rendered the service, such as salaries, annual and paid sick leaves, and other short-term allowances. Short-term employee benefits are recognised as an expense when the related service is provided. A liability is recognised for the amount expected to be paid if the EU has a present legal or constructive obligation to pay as a result of past service provided by the employee and the obligation can be estimated reliably.

Post-employment benefits

The EU grants a set of post-employment benefits to employees, which include retirement, invalidity and survival pensions provided under the Pension Scheme of the European Officials (PSEO), as well as medical coverage provided under the Joint Sickness Insurance Scheme (JSIS) (see note 2.9). These benefits are provided under a single plan – although split in two schemes – and they must be treated similarly so as to give a fair presentation of the situation and reflect the economic reality:

I.Pension Scheme of European Officials (PSEO): The benefits granted under this notionally funded 1 scheme relate to seniority, invalidity and survival, as well as, family allowances, death before retirement to those employees that work or worked in the EU Institutions, Agencies and other EU bodies or are survivors of deceased officials or pensioners. Staff contribute one third of the expected cost of these benefits from their salaries.

II.Joint Sickness Insurance Scheme (JSIS): Under this scheme, the EU provides health coverage for staff of the European Commission, Institutions, Agencies and other EU bodies through the reimbursement of medical expenses. The benefits granted to the ‘inactives’ of this scheme (i.e. pensioners, orphans, etc.) are classified as post-employment benefits.

The EU also provides post-employment benefits to members of the EU institutions via separate pension schemes. These are shown under the heading ‘Other retirement benefit schemes’. Under these schemes the EU provides pension benefits to members of the Commission, Court of Justice and General Court, Court of Auditors, Council, European Parliament, Ombudsman, Data Protection Supervisor, Civil Service Tribunal. The EU provides health coverage to the members of the EU Institutions via the JSIS.

The above post-employment benefits qualify as defined benefit obligations of the EU and are calculated at each reporting date by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets. The calculation of defined benefit obligation is performed annually using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

The post-employment benefits provided to EU staff are incorporated in a single plan comprising both a pension scheme (PSEO) and a sickness insurance scheme (JSIS), with the right to coverage under the JSIS scheme being dependent on having acquired the right to coverage under the PSEO scheme. Under the terms of this single plan, as set out in the Staff Regulation, certain entitlements, such as the right to a deferred and reduced pension under the PSEO scheme, are acquired after 10 years of service. However, the entitlements acquired under the single plan by the employee’s subsequent service are materially higher than those initial entitlements as reflected by subsequent annually accrued pension rights.

Therefore, in order to depict the economic substance of the underlying transaction required by the faithful representation qualitative characteristic of financial reporting as outlined in both EAR 1 and the IPSAS Conceptual Framework, the service cost incurred is accrued on a straight-line basis over staff’s estimated active service period, i.e. the period from the date when service by the employee first leads to benefits under the plan (whether or not the benefits are conditional on further service) until the date when further service by the employee will lead to no material amount of further benefits under the plan, other than from further salary increases. This approach is applied consistently to the benefits provided for under the single plan.

Remeasurements of the net defined benefit liability comprise actuarial gains and losses and the return on plan assets, and are recognised immediately in net assets.

The EU recognises the net interest expense (income) and other expenses related to the defined benefit plans in the statement of financial performance within the caption ‘staff and pension costs’.

When benefits provided are changed or curtailed, the resulting change in benefits that relates to past service or the gain or loss on curtailment is recognised immediately in the statement of financial performance. Gains and losses on settlement are recognised when the settlement occurs. Past service cost is recognised immediately in the statement of financial performance, unless the changes are conditional on the employees remaining in service for a specified period of time.

1.5.11.Provisions

Provisions are recognised when the EU has a present legal or constructive obligation towards third parties as a result of past events, it is more likely than not that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated. Provisions are not recognised for future operating losses. The amount of the provision is the best estimate of the expenses expected to be required to settle the present obligation at the reporting date. Where the provision involves a large number of items, the obligation is estimated by weighting all possible outcomes by their associated probabilities (‘expected value’ method).

Provisions for onerous contracts are measured at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract.

1.5.12.Financial liabilities

Financial liabilities are classified as financial liabilities at fair value through surplus or deficit, financial liabilities carried at amortised cost or as financial guarantee liabilities.

Borrowings are composed of borrowings from credit institutions and debts evidenced by certificates. They are recognised initially at fair value, being their issue proceeds (fair value of consideration received) net of transaction costs incurred, then subsequently carried at amortised cost using the effective interest method; any difference between proceeds, net of transaction costs, and the redemption value is recognised in the statement of financial performance over the period of the borrowings using the effective interest method. In the case of loans granted on borrowed funds, the effective interest method may not be applied to loans and borrowings, based on materiality considerations. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

Financial liabilities categorised at fair value through surplus or deficit include derivatives where fair value is negative. They follow the same accounting treatment as financial assets at fair value through surplus or deficit, see note 1.5.5.

Financial guarantee liabilities are initially recognised at fair value, being the premium received. Subsequently, financial guarantee liabilities are measured at the higher of the best estimate of the expenses expected to be required to settle the financial guarantee liability and the amount initially recognised less, when appropriate, cumulative amortisation. The EU recognises a financial guarantee liability when it receives consideration for granting of the guarantee, that is at market terms, or when the fair value of the guarantee can be measured reliably. In case no active market for a directly equivalent guarantee contract exists, the EU discloses the guarantee given as a contingent liability (see note 1.7.2) or – when it is more likely than not that an outflow of resources will be required to settle the obligation – the EU recognises a provision (see note 1.5.11).

Financial liabilities are classified as non-current liabilities, except for maturities less than 12 months after the balance sheet date.

EU trust funds that are considered as part of the Commission’s operational activities are accounted for in the Commission accounts and further consolidated in the EU annual accounts. Therefore, contributions from other donors to the EU trust funds fulfil the criteria of revenues from non-exchange transactions under conditions and they are presented as financial liabilities until the conditions attached to the contributions transferred are met, i.e. eligible costs are incurred by the trust fund. The trust fund is required to finance specific projects and return remaining funds at the time of winding-up. At the balance sheet date the outstanding contribution liabilities are measured at contributions received less the expenses incurred by the trust fund, including estimated amounts when necessary. For reporting purposes the net expenses are allocated to the contributions of other donors in proportion to net contributions paid as at 31 December. This allocation of contributions is only indicative. When the trust fund is wound up the actual split of remaining resources will be decided by the trust fund board.

1.5.13.Payables

A significant amount of the payables of the EU are unpaid cost claims from beneficiaries of grants or other EU funding (non-exchange transactions). They are recorded as payables for the requested amount when the cost claim is received. Upon verification and acceptance of the eligible costs, the payables are valued at the accepted and eligible amount.

Payables arising from the purchase of goods and services are recognised at invoice reception for the original amount and corresponding expenses are entered in the accounts when the supplies or services are delivered and accepted by the EU.

1.5.14.Accrued and deferred revenue and charges

Transactions and events are recognised in the financial statements in the period to which they relate. At year-end, if an invoice is not yet issued but the service has been rendered, the supplies have been delivered by the EU or a contractual agreement exists (e.g. by reference to a treaty), an accrued revenue will be recognised in the financial statements. In addition, at year-end, if an invoice is issued but the services have not yet been rendered or the goods supplied have not yet been delivered, the revenue will be deferred and recognised in the subsequent accounting period.

Expenses are also accounted for in the period to which they relate. At the end of the accounting period, accrued expenses are recognised based on an estimated amount of the transfer obligation of the period. The calculation of accrued expenses is done in accordance with detailed operational and practical guidelines issued by the Commission which aim at ensuring that the financial statements provide a faithful representation of the economic and other phenomena they purport to represent. By analogy, if payment has been made in advance for services or goods that have not yet been received, the expense will be deferred and recognised in the subsequent accounting period.



1.6.STATEMENT OF FINANCIAL PERFORMANCE

1.6.1.Revenue

REVENUE FROM NON-EXCHANGE TRANSACTIONS

The vast majority of the EU’s revenue relates to non-exchange transactions:

GNI based resources and VAT resources

Revenue is recognised for the period for which the Commission sends out a call for funds to the Member States claiming their contribution. They are measured at their ‘called amount’. As VAT and GNI resources are based on estimates of the data for the budgetary year concerned, they may be revised as changes occur until the final data are issued by the Member States. The effect of a change in estimate is included when determining the net surplus or deficit for the period in which the change occurred.

Traditional own resources

Recoverables from non-exchange transactions and related revenues are recognised when the relevant monthly ‘A’ statements (including duties collected and amounts due that are guaranteed and not contested) are received from the Member States. At the reporting date, revenue collected by the Member States for the period but not yet paid to the Commission is estimated and recognised as accrued revenue. The quarterly ‘B’ statements (including duties neither collected nor guaranteed, as well as guaranteed amounts that have been contested by the debtor) received from the Member States are recognised as revenue less the collection costs to which they are entitled. In addition, a value reduction is recognised for the amount of the estimated recovery gap.

Fines

Revenue from fines is recognised when the EU’s decision imposing a fine has been taken and it is officially notified to the addressee. After the decision to impose a fine, the undertakings have two months from the date of notification:

a)either to accept the decision, in which case they must pay the fine within the time limit laid down and the amount is definitively collected by the EU; or

b)not to accept the decision, in which case they lodge an appeal under EU law.

Even if appealed, the fine must be paid within the time limit of three months laid down as the appeal does not have suspensory effect (Article 278 TFEU). The cash received is used to clear the recoverable. However, subject to the agreement of the Commission’s Accounting Officer, the undertaking may present a bank guarantee for the amount instead. In that case the fine remains as a recoverable. If neither cash nor a guarantee is received and there are doubts about the undertaking’s solvency, a value reduction on the entitlement is recognised.

In case the undertaking appeals against the decision, and has already provisionally paid the fine, the amount is disclosed as a contingent liability, or, if it appears probable that the General Court may not rule in favour of the EU, a provision is recognised to cover this risk. If a guarantee had been given instead, the outstanding recoverable is written down as required.

The accumulated interest received by the Commission on the bank accounts where received payments are deposited is recognised as revenue, and any contingent liability is increased accordingly.

Since 2010, all provisionally cashed fines are managed by the Commission in a specifically created fund (BUFI) and invested in financial instruments.

REVENUE FROM EXCHANGE TRANSACTIONS

Revenue from the sale of goods and services is recognised when the significant risk and rewards of ownership of the goods are transferred to the purchaser. Revenue associated with a transaction involving the provision of services is recognised by reference to the stage of completion of the transaction at the reporting date.

Interest revenue and expense

Interest revenue and expense are recognised in the statement of financial performance using the effective interest method. This is a method of calculating the amortised cost of a financial asset or a financial liability and of allocating the interest revenue or interest expense over the relevant period. When calculating the effective interest rate, the EU estimates cashflows considering all contractual terms of the financial instrument (for example prepayment options) but does not consider future credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts.

Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest revenue is recognised using the rate of interest to discount the future cashflows for the purpose of measuring the impairment loss.

Revenue from dividends

Revenue from dividends and similar distributions is recognised when the right to receive payment is established.

1.6.2.Expenses

Expenses from non-exchange transactions account for the majority of the EU’s expenses. They relate to transfers to beneficiaries and can be of three types: entitlements, transfers under agreement and discretionary grants, contributions and donations.

Transfers are recognised as expenses in the period during which the events giving rise to the transfer occurred, as long as the nature of the transfer is allowed by regulation (Financial Regulation, Staff Regulations, or other regulation) or an agreement has been signed authorising the transfer, any eligibility criteria have been met by the beneficiary, and a reasonable estimate of the amount can be made.

When a request for payment or cost claim is received and meets the recognition criteria, it is recognised as an expense for the eligible amount. At year-end, incurred eligible expenses due to the beneficiaries but not yet reported are estimated and recorded as accrued expenses.

Expenses from exchange transactions arising from the purchase of goods and services are recognised when the supplies are delivered and accepted by the EU. They are valued at their original invoice amount. Furthermore, at the balance sheet date expenses related to the service delivered during the period for which an invoice has not yet been received or accepted are estimated and recognised in the statement of financial performance.

1.7.CONTINGENT ASSETS AND LIABILITIES

1.7.1.Contingent assets

A contingent asset is a possible asset that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU. A contingent asset is disclosed when an inflow of economic benefits or service potential is probable.

1.7.2.Contingent liabilities

A contingent liability is a possible obligation that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU, or a present obligation that arises from past events but is not recognised either because it is not probable that an outflow of resources embodying economic benefits or service potential will be required to settle the obligation, or in the rare circumstances where the amount of the obligation cannot be measured with sufficient reliability. A contingent liability is disclosed unless the possibility of an outflow of resources embodying economic benefits or service potential is remote.

1.8.CASHFLOW STATEMENT

Cashflow information is used to provide a basis for assessing the ability of the EU to generate cash and cash equivalents, and its needs to utilise those cashflows.

The cashflow statement is prepared using the indirect method. This means that the economic result for the financial year is adjusted for the effects of transactions of a non-cash nature, any deferrals or accruals of past or future operating cash receipts or payments, and items of revenue or expense associated with investing cashflows.

Cashflows arising from transactions in a foreign currency are recorded in the EU’s reporting currency (Euro), by applying to the foreign currency amount the exchange rate between the euro and the foreign currency at the date of the cashflow.

The cashflow statement reports cashflows during the period classified by operating and investing activities (the EU does not have financing activities).

Operating activities are the activities of the EU that are not investing activities. These are the majority of the activities performed. Loans granted to beneficiaries (and the related borrowings, when applicable) are not considered as investing (or financing) activities as they are part of the general objectives and thus daily operations of the EU.

Investing activities are the acquisition and disposal of intangible assets and property, plant and equipment and of other investments which are not included in cash equivalents. Investing activities do not include loans granted to beneficiaries. The objective is to show the real investments made by the EU.

2.NOTES TO THE BALANCE SHEET 

ASSETS

 

3.INTANGIBLE ASSETS

EUR million

Gross carrying amount at 31.12.2018

333

Additions

71

Disposals

(10)

Transfer between asset categories

0

Other changes

Gross carrying amount at 31.12.2019

394

Accumulated amortisation at 31.12.2018

(165)

Amortisation charge for the year

(30)

Amortisation written back

0

Disposals

10

Transfer between asset categories

(0)

Other changes

Accumulated amortisation at 31.12.2019

(185)

NET CARRYING AMOUNT AT 31.12.2019

209

NET CARRYING AMOUNT AT 31.12.2018

168

 

4.PROPERTY, PLANT AND EQUIPMENT

EUR million

Land and buildings

Space assets

Plant and equipment

Furniture and vehicles

Computer hardware

Other

Finance leases

Assets under construction

Total

Gross carrying amount at 31.12.2018

1 450

5 259

266

69

235

161

1 548

2 759

11 747

Additions

10

10

10

2

15

3

4

829

883

Disposals

(0)

(0)

(16)

(4)

(24)

(11)

(3)

(58)

Transfer between asset categories

4

411

0

(0)

(0)

1

(416)

(0)

Other changes

(0)

(0)

Gross carrying amount at 31.12.2019

1 464

5 680

260

67

226

154

1 549

3 172

12 572

Accumulated depreciation at 31.12.2018

(875)

(1 341)

(246)

(58)

(200)

(130)

(798)

(3 649)

Depreciation charge for the year

(42)

(659)

(10)

(4)

(20)

(9)

(56)

(800)

Depreciation written back

(0)

(0)

Disposals

0

0

16

4

24

8

4

56

Transfer between asset categories

0

0

(0)

0

Accumulated depreciation at 31.12.2019

(917)

(2 000)

(240)

(58)

(196)

(131)

(850)

(4 392)

NET CARRYING AMOUNT AT 31.12.2019

547

3 680

20

9

30

23

699

3 172

8 180

NET CARRYING AMOUNT AT 31.12.2018

575

3 918

20

11

35

30

750

2 759

8 098

5.INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

The participation of the EU represented by the Commission in the European Investment Fund (EIF) is treated as an associate using the equity method of accounting. At 31 December 2019, the EU holds 29.7 % of the ownership interest in EIF (2018: 29.7 %).

EUR million

European Investment Fund

Participation at 31.12.2018

591

Contributions

Dividends received

(3)

Share of net result

53

Share in the net assets

(49)

Participation at 31.12.2019

591

EIF summarised financial information:

EUR million

31.12.2019

31.12.2018

Total EIF

Total EIF

Assets

2 965

2 662

Liabilities

(975)

(674)

Revenue

337

291

Expenses

(161)

(167)

Surplus/(deficit)

176

124

Reconciliation of the above summarised financial information to the carrying amount of the interest held in the EIF is as follows:

EUR million

31.12.2019

31.12.2018

Net assets of the associate

1 990

1 988

EC ownership interests in EIF

29.70%

29.70%

Carrying amount

591

591

The Commission has paid-in 20 % of its subscribed shares in the EIF capital at 31 December 2019, the amount uncalled being as follows:

EUR million

Total EIF capital

EU subscription

Total share capital

4 500

1 337

Paid-in

(900)

(267)

Uncalled

3 600

1 070

 

6.FINANCIAL ASSETS

EUR million

Note

31.12.2019

31.12.2018

Non-current

Available for sale financial assets

2.4.1

13 941

12 345

Financial assets at fair value through surplus or deficit

2.4.2

134

14

Loans

2.4.3

51 352

51 559

65 427

63 917

Current

Available for sale financial assets

2.4.1

2 932

1 592

Financial assets at fair value through surplus or deficit

2.4.2

3

2

Loans

2.4.3

1 285

2 281

4 220

3 875

Total

69 647

67 793

7.Available for sale financial assets

EUR million

31.12.2019

31.12.2018

BUFI investments

1 863

1 888

European Bank for Reconstruction and Development

188

188

2 051

2 076

Guarantee Funds for budgetary guarantees:

EFSI Guarantee Fund

6 654

5 000

Guarantee Fund for external actions

2 545

2 465

EFSD Guarantee Fund

595

9

9 794

7 474

Financial instruments supported by the EU budget:

Horizon 2020

2 455

2 031

Connecting Europe Facility

699

540

Risk Sharing Finance Facility

597

679

EU SME Equity Facilities

507

464

European Fund for South East Europe

166

115

Risk Capital Operations

112

113

Energy Efficiency Finance Facility

105

101

Other

387

343

5 028

4 386

Total

16 873

13 937

Non-current

13 941

12 345

Current

2 932

1 592

8.Financial assets at fair value through surplus or deficit

EUR million

Type of derivative

31.12.2019

31.12.2018

Notional amount

Fair value

Notional amount

Fair value

Foreign currency forward contract

393

3

476

2

Guarantee on equity portfolio

1 439

134

674

14

Total

1 832

137

1 150

16

Non-current

1 439

134

674

14

Current

393

3

476

2

Fair value hierarchy of financial assets measured at fair value

EUR million

31.12.2019

31.12.2018

Level 1: Quoted prices in active markets

13 949

12 487

Level 2: Observable inputs other than quoted prices

1 543

275

Level 3: Valuation techniques with inputs not based on observable market data

1 518

1 191

Total

17 010

13 953

Reconciliation of financial assets measured using valuation techniques with inputs not based on observable market data (level 3)

EUR million

Opening balance at 1.1.2019

1 191

Purchases, sales, issues and settlements

173

Gains or losses for the period in financial income or finance costs

90

Gains or losses in net assets

71

Transfers into level 3

Transfers out of level 3

Other

(8)

Closing balance at 31.12.2019

1 518

9.Loans

EUR million

Note

31.12.2019

31.12.2018

Loans for financial assistance

2.4.3.1

52 564

53 775

Other loans

2.4.3.2

73

64

Total

52 637

53 840

Non-current

51 352

51 559

Current

1 285

2 281

9.8.2.1.Loans for financial assistance

EUR million

EFSM

BOP

MFA

Euratom

Total

Total at 31.12.2018

47 400

1 734

4 388

254

53 775

New loans

420

420

Repayments

(1 500)

(52)

(40)

(1 592)

Exchange differences

Changes in carrying amount

(6)

(33)

(1)

(0)

(40)

Impairment

Total at 31.12.2019

47 394

201

4 754

214

52 564

Non-current

46 800

200

4 112

178

51 290

Current

594

1

643

35

1 273

The change in carrying amount corresponds to the change in accrued interests.

Nominal value of loans for financial assistance at 31 December 2019 total EUR 51 941 million (2018: EUR 53 114 million).



Loans effective interest rates (expressed as a range of interest rates)

31.12.2019

31.12.2018

Macro Financial Assistance (MFA)

0 % - 3.82 %

0 % - 3.82 %

Euratom

0.08 % - 5.76 %

0.08 % - 5.76 %

Balance of Payment (BOP)

2.88 %

2.88 % - 3.38 %

European Financial Stability Mechanism (EFSM)

0.50 % - 3.75 %

0.50 % - 3.75 %

9.8.2.2.Other loans

EUR million

31.12.2019

31.12.2018

Loans with special conditions

73

64

Total

73

64

Non-current

62

37

Current

12

27

Nominal value of other loans at 31 December 2019 total EUR 680 million (2018: EUR 615 million).

Impairment on other loans

EUR million

31.12.2018

Additions

Reversals

Write-off

Other

31.12.2019

Loans with special conditions

8

2

10

Subrogated loans

579

75

4

658

Total

587

77

4

668

10.PRE-FINANCING

EUR million

Note

31.12.2019

31.12.2018

Non-current

Pre-financing

2.5.1

21 906

21 615

Other advances to Member States

2.5.2

4 045

4 122

Contribution to Trust Funds

60

71

26 011

25 807

Current

Pre-financing

2.5.1

22 978

22 106

Other advances to Member States

2.5.2

2 892

2 396

25 870

24 502

Total

51 881

50 309

11.Pre-financing

EUR million

Gross amount

Cleared via accruals

Net amount at 31.12.2019

Gross amount

Cleared via accruals

Net amount at 31.12.2018

Shared Management

EAFRD & other rural

development instruments

3 193

3 193

3 743

3 743

ERDF & CF

17 985

(3 540)

14 444

18 088

(3 461)

14 627

ESF

6 830

(1 530)

5 301

6 548

(1 147)

5 401

Other

3 549

(1 463)

2 086

4 684

(2 498)

2 186

Direct Management

Implemented by:

Commission

13 162

(8 633)

4 529

12 827

(8 523)

4 304

EU executive agencies

16 522

(10 339)

6 184

15 012

(9 540)

5 472

Trust funds

858

(665)

194

585

(432)

152

Indirect Management

Implemented by:

Other EU agencies &

bodies

4 038

(3 158)

880

3 830

(2 975)

856

Third countries

1 491

(861)

630

1 546

(879)

667

International

organisations

8 289

(5 317)

2 972

7 684

(5 053)

2 631

Other entities

10 574

(6 104)

4 471

9 107

(5 426)

3 681

Total

86 493

(41 609)

44 884

83 655

(39 933)

43 721

Non-current

21 906

21 906

21 615

21 615

Current

64 587

(41 609)

22 978

62 040

(39 933)

22 106

12.Other advances to Member States

EUR million

31.12.2019

31.12.2018

Advances to Member States for financial instruments under shared management

3 304

3 675

Aid Schemes

3 634

2 843

Total

6 937

6 518

Non-current

4 045

4 122

Current

2 892

2 396

13.EXCHANGE RECEIVABLES AND NON-EXCHANGE RECOVERABLES

EUR million

Note

31.12.2019

31.12.2018

Non-current

Recoverables from non-exchange transactions

2.6.1

2 436

409

Receivables from exchange transactions

2.6.2

1 150

6

3 585

415

Current

Recoverables from non-exchange transactions

2.6.1

19 172

22 075

Receivables from exchange transactions

2.6.2

816

1 828

19 988

23 903

Total

23 573

24 318

14. Recoverables from non-exchange transactions

EUR million

Note

31.12.2019

31.12.2018

Non-current

Member States

2.6.1.1

2 422

397

Other recoverables

14

12

2 436

409

Current

Member States

2.6.1.1

6 117

10 836

Competition fines

2.6.1.2

11 301

9 727

Accrued income and deferred charges

2.6.1.3

1 581

1 291

Other recoverables

173

222

19 172

22 075

Total

21 607

22 485



14.8.2.1.Recoverables from Member States

EUR million

31.12.2019

31.12.2018

TOR A accounts

5 478

5 609

TOR separate accounts

1 591

1 612

Own resources to be received

7

2 758

Impairment

(931)

(991)

Other

86

Own resource recoverables

6 145

9 075

European Agricultural Guarantee Fund (EAGF)

1 722

1 708

European Agricultural Fund for Rural Development (EAFRD) and other rural development instruments

879

955

Impairment

(822)

(788)

EAGF and rural development recoverables

1 779

1 875

Pre-financing recovery

443

145

VAT paid and recoverable

11

12

Other recoverables from Member States

161

127

Total

8 539

11 232

Non-current

2 422

397

Current

6 117

10 836

14.8.2.2. Recoverables from competition fines

EUR million

31.12.2019

31.12.2018

Recoverable from fines gross amount

14 606

13 022

Provisional payments

(3 125)

(3 131)

Impairment

(180)

(164)

Total

11 301

9 727

Non-current

Current

11 301

9 727

14.8.2.3.Accrued income and deferred charges

EUR million

31.12.2019

31.12.2018

Other accrued income

1 502

1 238

Deferred charges relating to non-exchange transactions

79

53

Total

1 581

1 291

Non-current

0

Current

1 581

1 291



15.Receivables from exchange transactions

EUR million

31.12.2019

31.12.2018

Non-current

Late payment interest

1 137

Other receivables

13

6

1 150

6

Current

Customers

205

181

Impairment on receivables from customers

(148)

(141)

Deferred charges relating to exchange transactions

142

157

Other

617

1 631

816

1 828

Total

1 966

1 834

16.INVENTORIES

EUR million

31.12.2019

31.12.2018

Scientific materials

47

52

Other

15

16

Total

62

67

17.CASH AND CASH EQUIVALENTS

EUR million

31.12.2019

31.12.2018

Accounts with Treasuries and Central Banks

15 519

12 932

Current accounts

91

79

Imprest accounts

7

5

Transfers (cash in transit)

0

0

Bank accounts for budget implementation

15 617

13 017

Cash belonging to financial instruments

1 567

2 377

Cash relating to fines

1 258

1 438

Cash relating to trust funds

97

114

Total

18 538

16 946

 

LIABILITIES

18.PENSION AND OTHER EMPLOYEE BENEFITS

Net employee benefit scheme liability

EUR million

Pension Scheme of European Officials

Other retirement benefit schemes

Joint Sickness Insurance Scheme

31.12.2019

Total

31.12.2018

Total

Defined Benefit Obligation

83 842

1 446

12 071

97 359

80 160

Plan assets

N/A

N/A

(309)

(309)

(296)

Net liability

83 842

1 446

11 762

97 050

79 865

Actuarial assumptions - employee benefits

Pension Scheme of European Officials

Joint Sickness Insurance Scheme

2019

Nominal discount rate

1.1%

1.2%

Expected inflation rate

1.3%

1.3%

Real discount rate

(0.2)%

(0.1)%

Expected rate of salary increases

1.8%

1.8%

Medical cost trend rates

N/A

3.0%

Retirement age

63/64/66

63/64/66

2018

Nominal discount rate

1.9%

2.0%

Expected inflation rate

1.4%

1.5%

Real discount rate

0.5%

0.5%

Expected rate of salary increases

1.9%

1.8%

Medical cost trend rates

N/A

3.0%

Retirement age

63/64/66

63/64/66

Movement in present value of employee benefits defined benefit obligation

EUR million

Pension Scheme of European Officials

Other retirement benefit Schemes

Joint Sickness Insurance Scheme

Total

Present value as at 31.12.2018

70 017

1 154

8 990

80 160

Recognised in statement of financial performance

Current service cost

2 824

82

277

3 183

Interest expense

1 339

20

180

1 539

Recognised in net assets

Remeasurements in employee benefits liabilities

Actuarial (gains)/losses from experience

1 910

70

(339)

1 641

Actuarial (gains)/losses from demographic assumptions

Actuarial (gains)/losses from financial assumptions

9 339

143

3 065

12 547

Other

Benefits paid

(1 587)

(23)

(101)

(1 711)

Present value as at 31.12.2019

83 842

1 446

12 071

97 359



Movement in present value of plan assets of the Joint Sickness Insurance Scheme

EUR million

Present value as at 31.12.2018

296

Net movement in plan assets

14

Present value as at 31.12.2019

309

Joint Sickness Insurance Scheme sensitivity

A ten basis points change in the assumed medical cost trend rates would have the following effects:

EUR million

2019

2018

Increase 0.1%

Decrease 0.1%

Increase 0.1%

Decrease 0.1%

The aggregate of the current service cost and interest cost components of net periodic post-employment medical costs

8

(8)

12

(12)

Defined benefit obligation

352

(341)

253

(246)

A ten basis points change in the assumed discount rate would have the following effects:

EUR million

2019

2018

Increase 0.1%

Decrease 0.1%

Increase 0.1%

Decrease 0.1%

Defined benefit obligation

(311)

322

(219)

226

A ten basis points change in the expected salary increases rate would have the following effects:

EUR million

2019

2018

Increase 0.1%

Decrease 0.1%

Increase 0.1%

Decrease 0.1%

Defined benefit obligation

(30)

29

(26)

25

A one year change in the assumed retirement age would have the following effects:

EUR million

2019

2018

One year increase

One year decrease

One year increase

One year decrease

Defined benefit obligation

(363)

383

(91)

54

Pension Scheme of European Officials sensitivity

A ten basis points change in the assumed discount rate would have the following effects:

EUR million

2019

2018

Increase 0.1%

Decrease 0.1%

Increase 0.1%

Decrease 0.1%

Defined benefit obligation

(1 797)

1 854

(1 434)

1 478

A ten basis points change in the expected salary increases rate would have the following effects:

EUR million

2019

2018

Increase 0.1%

Decrease 0.1%

Increase 0.1%

Decrease 0.1%

Defined benefit obligation

1 774

(1 724)

1 427

(1 388)

A one year change in the assumed retirement age would have the following effects:

EUR million

2019

2018

One year increase

One year decrease

One year increase

One year decrease

Defined benefit obligation

(620)

771

(573)

645

19.PROVISIONS

EUR million

Amount at 31.12.2018

Additional provisions

Unused amounts reversed

Amounts used

Transfer between categories

Change in estimation

Amount at 31.12.2019

Legal cases:

Agriculture

270

439

(269)

440

Other

11

1

(7)

(1)

5

Nuclear site dismantling

1 933

(34)

233

2 132

Financial

1 551

587

(1)

(206)

7

1 938

Other

68

28

(9)

(16)

71

Total

3 833

1 056

(17)

(526)

240

4 586

Non-current

3 013

868

(1)

(273)

(357)

239

3 490

Current

820

188

(17)

(252)

357

1

1 097

 

20.FINANCIAL LIABILITIES

EUR million

Note

31.12.2019

31.12.2018

Non-current

Financial liabilities at amortised cost

2.11.1

52 351

52 757

Financial liabilities at fair value through surplus or deficit

2.11.2

9

7

52 360

52 764

Current

Financial liabilities at amortised cost

2.11.1

1 367

2 475

Financial liabilities at fair value through surplus or deficit

2.11.2

4

15

Financial guarantee liabilities

20

1 390

2 489

Total

53 750

55 253

21.Financial liabilities at amortised cost

EUR million

Note

31.12.2019

31.12.2018

Borrowings for financial assistance

2.11.1.1

52 564

53 775

Other financial liabilities

2.11.1.2

1 154

1 456

Total

53 718

55 231

Non-current

52 351

52 757

Current

1 367

2 475

21.8.2.1.Borrowings for financial assistance

EUR million

EFSM

BOP

MFA

Euratom

Total

Total at 31.12.2018

47 400

1 734

4 388

254

53 775

New loans

420

420

Repayments

(1 500)

(52)

(40)

(1 592)

Exchange differences

Changes in carrying amount

(6)

(33)

(1)

(0)

(40)

Total at 31.12.2019

47 394

201

4 754

214

52 564

Non-current

46 800

200

4 112

178

51 290

Current

594

1

643

35

1 273

Borrowings effective interest rates (expressed as a range of interest rates)

31.12.2019

31.12.2018

Macro Financial Assistance (MFA)

0% - 3.82%

0 % - 3.82 %

Euratom

0% - 5.68%

0 % - 5.68 %

Balance of Payment (BOP)

2.88%

2.88 % - 3.38 %

European Financial Stability Mechanism (EFSM)

0.50% - 3.75%

0.50 % - 3.75 %



21.8.2.2.Other financial liabilities

EUR million

31.12.2019

31.12.2018

Non-current

Finance lease liabilities

800

860

Buildings paid for in instalments

210

235

Other

51

141

1 061

1 235

Current

Finance lease liabilities

67

64

Buildings paid for in instalments

24

23

Fines to be reimbursed

125

Other

1

9

93

221

Total

1 154

1 456

Finance lease liabilities

EUR million

Future amounts to be paid

< 1 year

1 - 5 years

> 5 years

Total Liability

Land and buildings

63

291

499

852

Other fixed assets

5

10

15

Total at 31.12.2019

67

301

499

867

Interest element

48

150

103

301

Total future minimum lease payments at 31.12.2019

115

451

602

1 168

Total future minimum lease payments at 31.12.2018

115

450

710

1 275

22.Financial liabilities at fair value through surplus or deficit

EUR million

Type of derivative

31.12.2019

31.12.2018

Notional amount

Fair value

Notional amount

Fair value

Guarantee on equity portfolio

752

10

536

20

FX option (put spread)

13

2

11

2

Total

765

12

546

22

Non-current

148

9

82

7

Current

617

4

464

15

Fair value hierarchy of financial liabilities measured at fair value

EUR million

31.12.2019

31.12.2018

Level 1: Quoted prices in active markets

Level 2: Observable inputs other than quoted prices

2

2

Level 3: Valuation techniques with inputs not based on observable market data

10

20

Total

12

22

23.PAYABLES

EUR million

Gross Amount

Adjustments*

Net Amount at 31.12.2019

Gross Amount

Adjustments*

Net Amount at 31.12.2018

Cost claims and invoices received from:

Member States

EAFRD & other rural development instruments

21

(0)

20

247

(0)

247

ERDF & CF

8 068

(2 437)

5 631

10 761

(1 724)

9 037

ESF

2 882

(558)

2 325

5 195

(496)

4 699

Other

854

(45)

809

632

(75)

557

Private and public entities

1 562

(180)

1 381

1 461

(179)

1 282

Total costs claims & invoices received

13 386

(3 220)

10 166

18 296

(2 475)

15 822

EAGF

16 255

N/A

16 255

14 772

N/A

14 772

Own Resources Payables

N/A

769

N/A

769

Sundry Payables

1 372

N/A

1 372

1 176

N/A

1 176

Total

31 014

(3 220)

27 793

35 013

(2 475)

32 539

* Estimated non-eligible amounts and pending other advances to Member States.

 

24.ACCRUED CHARGES AND DEFERRED INCOME

EUR million

31.12.2019

31.12.2018

Accrued charges

66 185

62 263

Deferred income

138

213

Other

52

24

Total

66 374

62 500

The split of accrued charges is as follows:

EUR million

31.12.2019

31.12.2018

EAGF

28 193

29 387

EAFRD and other rural development instruments

18 583

18 687

ERDF and CF

9 525

5 863

ESF

3 016

2 321

Other

6 867

6 005

Total

66 185

62 263

 

NET ASSETS

25.RESERVES

EUR million

Note

31.12.2019

31.12.2018

Fair value reserve

2.14.1

377

229

Guarantee Fund reserve

2 870

2 849

Other reserves

59

108

Total

3 306

3 186

26.Fair value reserve

Movements during the period of fair value reserve related to the available for sale financial assets:

EUR million

31.12.2019

31.12.2018

Included in fair value reserve

176

(68)

Included in statement of financial performance

(28)

22

Total

148

(46)

27.AMOUNTS TO BE CALLED FROM MEMBER STATES

EUR million

Amounts to be called from Member States at 31.12.2018

68 885

Return of budget surplus to Member States

1 803

Movement in Guarantee Fund reserve

21

Remeasurements in employee benefits liability

14 073

Other reserve movements

1

Economic result of the year

(4 605)

Total amounts to be called from Member States at 31.12.2019

80 179

 

28.NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE 

REVENUE

REVENUE FROM NON-EXCHANGE TRANSACTIONS:
OWN RESOURCES

29.TRADITIONAL OWN RESOURCES

EUR million

2019

2018

Customs duties

21 235

22 763

Sugar levies

0

4

Total

21 235

22 767

REVENUE FROM NON-EXCHANGE TRANSACTIONS: TRANSFERS

30.RECOVERY OF EXPENSES

EUR million

2019

2018

Shared management

2 547

2 116

Direct management

65

65

Indirect management

16

31

Total

2 627

2 213

31.OTHER REVENUE FROM NON-EXCHANGE TRANSACTIONS

EUR million

2019

2018

Contribution of third countries and accession countries

1 451

1 347

Staff taxes and contributions

966

954

Contribution from Member States for external aid

331

594

Transfer of assets

47

85

Adjustment of provisions

16

97

Agricultural levies

2

4

Budgetary adjustments

(1 719)

(726)

Funding of institutions

(3 725)

(3 493)

Other

343

465

Total

(2 288)

(674)



REVENUE FROM EXCHANGE TRANSACTIONS

32.FINANCIAL REVENUE

EUR million

2019

2018

Interest on:

Late payments

133

1 458

Loans

1 178

1 259

Other

67

63

Premium on financial guarantee liability

193

121

Dividend

29

103

Financial revenue from financial assets or liabilities at fair value

through surplus or deficit

125

29

Realised gains on sale of available for sale financial assets

69

23

Other

3

48

Total

1 798

3 103

33.OTHER REVENUE FROM EXCHANGE TRANSACTIONS

EUR million

2019

2018

Foreign exchange gains

335

318

Share of net result of EIF

53

37

Fee and premium revenue related to financial instruments

43

54

Sales of goods

16

18

Fixed assets related revenue

4

7

Other

274

281

Total

725

716

EXPENSES

34.SHARED MANAGEMENT

EUR million

Implemented by Member States

2019

2018

European Agricultural Guarantee Fund

43 951

43 527

European Agricultural Fund for Rural Development and other rural development instruments

13 541

13 149

European Regional Development Fund and Cohesion Fund

35 178

30 230

European Social Fund

11 218

11 935

Other

2 608

2 826

Total

106 495

101 666



35.DIRECT MANAGEMENT

EUR million

2019

2018

Implemented by the Commission

8 458

8 146

Implemented by EU Executive Agencies

10 095

8 962

Implemented by Trust funds

412

468

Total

18 965

17 576

36.INDIRECT MANAGEMENT

EUR million

2019

2018

Implemented by other EU agencies and bodies

3 820

3 622

Implemented by third countries

637

679

Implemented by international organisations

3 448

3 337

Implemented by other entities

2 878

3 569

Total

10 783

11 208

 

37.STAFF AND PENSION COSTS

EUR million

2019

2018

Staff costs

3 442

3 328

Pension costs

4 721

4 461

Total

8 163

7 789

 

38.FINANCE COSTS

EUR million

2019

2018

Interest expenses:

Borrowings

1 172

1 252

Other

21

25

Finance leases

52

56

Impairment losses on available for sale financial assets

19

25

Impairment loss on loans and receivables

105

126

Realised loss on sale of available for sale financial assets

5

20

Loss on financial assets or liabilities at fair value through

surplus or deficit

57

95

Other

26

41

Total

1 458

1 640



39.OTHER EXPENSES

EUR million

2019

2018

Adjustment of provisions

1 294

919

Fixed assets related expenses

1 046

953

Administrative and IT expenses

883

831

Funding and contributions to other EU bodies

491

470

Foreign exchange losses

328

328

Operating lease expenses

188

195

Reduction of fines by the Court of Justice

91

1

Other

544

322

Total

4 866

4 019

Expenses relating to research and development are as follows:

EUR million

2019

2018

Research costs

381

373

Non-capitalised development costs

69

58

Total

449

430

 

40.SEGMENT REPORTING BY MULTI ANNUAL FINANCIAL FRAMEWORK HEADING (MFF)

EUR million

Smart and inclusive growth

Sustainable growth

Security and citizenship

Global Europe

Administration

Not assigned to MFF headings*

Total

GNI resources

108 820

108 820

Traditional own resources

21 235

21 235

VAT

18 128

18 128

Fines

4 291

4 291

Recovery of expenses

1 520

1 076

10

22

0

2 627

Other

1 202

29

43

214

830

(4 607)

(2 288)

Revenue from non-exchange transactions

2 722

1 104

54

235

830

147 867

152 813

Financial revenue

423

1

0

11

0

1 363

1 798

Other

155

(12)

(5)

13

243

330

725

Revenue from exchange transactions

578

(11)

(5)

24

243

1 693

2 522

Total revenue

3 300

1 093

49

260

1 073

149 561

155 335

Expenses implemented by Member States:

EAGF

(43 951)

(43 951)

EAFRD & other rural develop. instruments

(13 541)

(13 541)

ERDF & CF

(35 178)

(35 178)

ESF

(11 218)

(11 218)

Other

(512)

(668)

(1 382)

(46)

(0)

(2 608)

Implemented by the Commission, executive agencies and trust funds

(12 763)

(676)

(1 060)

(4 446)

(19)

0

(18 965)

Implemented by other EU agencies and bodies

(2 799)

(62)

(927)

(32)

(3 820)

Implemented by third countries and international organisations

(526)

(2)

(242)

(3 314)

(0)

(4 085)

Implemented by other entities

(2 037)

(1)

(1)

(839)

(0)

(2 878)

Staff and pension costs

(1 637)

(350)

(444)

(604)

(5 129)

(8 163)

Finance costs

(113)

(56)

(0)

(9)

(79)

(1 200)

(1 458)

Other expenses

(2 287)

(493)

(137)

(136)

(1 475)

(337)

(4 866)

Total expenses

(69 070)

(59 800)

(4 194)

(9 427)

(6 702)

(1 538)

(150 730)

Economic result of the year

(65 770)

(58 707)

(4 145)

(9 167)

(5 629)

148 023

4 605

* ‘Not assigned to MFF headings’ includes off-budget operations and unallocated programmes with individually immaterial amounts.

41.CONTINGENT LIABILITIES AND ASSETS

42.CONTINGENT LIABILITIES

43.Budgetary guarantees

EUR million

31.12.2019

31.12.2018

Ceiling

Signed

Disbursed

Ceiling

Signed

Disbursed

EIB external lending mandate guarantees

37 929

31 521

20 014

40 417

30 889

20 510

EFSI guarantee

25 797

21 889

17 634

25 898

19 842

15 764

EFSD guarantee

50

Total

63 775

53 410

37 648

66 315

50 731

36 273

44.Guarantees relating to financial assistance (borrowing and lending    activities)

EUR million

31.12.2019

31.12.2018

Drawn

Undrawn

Total

Drawn

Undrawn

Total

EFSM

47 394

47 394

47 400

47 400

BOP

201

201

1 734

1 734

MFA

4 754

560

5 314

4 388

980

5 368

Euratom

214

200

414

254

200

454

Total

52 564

760

53 324

53 775

1 180

54 955

45.Guarantees given for EU financial instruments

EUR million

31.12.2019

31.12.2018

Horizon 2020

1 584

1 467

Risk Sharing Finance Facility

110

642

Connecting Europe Facility

684

579

Other

38

29

Total

2 416

2 717

46.Legal cases

EUR million

31.12.2019

31.12.2018

Fines

3 128

3 187

Agriculture

199

653

Cohesion

341

26

Other

2 123

1 823

Total

5 791

5 688



47.CONTINGENT ASSETS

EUR million

31.12.2019

31.12.2018

Guarantees received:

Performance guarantees

75

79

Other guarantees

6

7

Other contingent assets

31

25

Total

113

111

48.BUDGETARY AND LEGAL COMMITMENTS

EUR million

Note

31.12.2019

31.12.2018

Outstanding budgetary commitments not yet expensed

5.1

249 357

234 621

Shared management legal commitments under the current MFF pending implementation

5.2

72 832

143 883

Significant legal commitments in other areas

5.3

10 227

14 592

Total

332 416

393 097

 

49.OUTSTANDING BUDGETARY COMMITMENTS NOT YET EXPENSED

EUR million

31.12.2019

31.12.2018

Outstanding budgetary commitments not yet expensed

249 357

234 621

 

50.SHARED MANAGEMENT LEGAL COMMITMENTS UNDER THE CURRENT MFF PENDING IMPLEMENTATION

EUR million

Funds

Financial framework 2014-2020 (A)

Legal commitments according to latest Commission Decision (B)

Budget commitments including decommitments (C)

Legal commitments pending implementation (B-C)

European Regional Development Fund and Cohesion Fund

262 585

262 407

220 447

41 960

European Social Fund

92 912

92 751

78 841

13 910

European Neighbourhood Policy Instrument

Fund for European Aid to the most Deprived

3 814

3 813

3 235

578

HEADING 1B: COHESION POLICY FUNDS

359 310

358 971

302 524

56 448

European Agricultural Fund for Rural Development

100 079

100 079

85 404

14 675

European Maritime and Fisheries Fund

5 749

5 687

4 828

859

HEADING 2: NATURAL RESOURCES

105 829

105 766

90 232

15 534

Asylum and Migration Fund

4 575

4 482

4 032

450

Internal Security Fund

3 159

3 095

2 695

401

HEADING 3: SECURITY & CITIZENSHIP

7 733

7 577

6 727

851

Total

472 872

472 315

399 483

72 832



51.SIGNIFICANT LEGAL COMMITMENTS IN OTHER AREAS

EUR million

Note

31.12.2019

31.12.2018

Connecting Europe Facility

7 680

11 554

Copernicus

601

1 267

Galileo

438

493

Fisheries agreements

223

46

Operating lease commitments

5.3.1

844

796

Other contractual commitments

440

435

Total

10 227

14 592

 

52.Operating lease commitments

EUR million

Future amounts to be paid

< 1 year

1- 5 years

> 5 years

Total

Buildings

139

371

326

836

IT materials and other equipment

2

5

8

Total

141

376

326

844

 

53.FINANCIAL INSTRUMENTS DISCLOSURES

54.CURRENCY RISKS

Exposure of the EC to currency risk at year-end – net position

EUR million

31.12.2019

USD

GBP

DKK

SEK

EUR

Other

Total

Financial assets

Available for sale financial assets

577

62

17

9

16 189

21

16 873

Financial assets at fair value through surplus or deficit

(393)

529

137

Loans*

17

49

7

73

Receivables and recoverables

8

801

62

93

22 476

133

23 573

Cash and cash equivalents

93

309

318

431

15 824

1 563

18 538

302

1 172

396

533

55 068

1 723

59 194

Financial liabilities

Financial liabilities at fair value through surplus or deficit

(0)

(10)

(2)

(12)

Payables

(3)

(0)

(1)

(27 786)

(3)

(27 793)

(3)

(0)

(1)

(27 796)

(5)

(27 806)

Total

299

1 172

396

531

27 272

1 717

31 388

EUR million

31.12.2018

USD

GBP

DKK

SEK

EUR

Other

Total

Financial assets

Available for sale financial assets

619

57

18

7

13 220

17

13 937

Financial assets at fair value through surplus or deficit

(475)

491

16

Loans*

6

53

5

64

Receivables and recoverables

4 109

98

108

19 777

226

24 318

Cash and cash equivalents

43

1 520

287

406

13 197

1 493

16 946

193

5 686

403

522

46 737

1 741

55 282

Financial liabilities

Financial liabilities at fair value through surplus or deficit

(20)

(2)

(22)

Payables

(0)

(32 538)

(1)

(32 539)

(0)

(32 558)

(2)

(32 561)

Total

193

5 686

403

522

14 179

1 738

22 721

* Excluding back-to-back loans for financial assistance.

If the EUR had strengthened against the currency concerned by 10 % then this would have had the following impact:

EUR million

Economic result

USD

GBP

DKK

SEK

2019

(10)

(101)

(35)

(48)

2018

(5)

(512)

(35)

(47)

EUR million

Net assets

USD

GBP

DKK

SEK

2019

(17)

(6)

(2)

(1)

2018

(13)

(5)

(2)

(1)

If the EUR had weakened against the currency concerned by 10 % then this would have had the following impact:

EUR million

Economic result

USD

GBP

DKK

SEK

2019

12

123

42

58

2018

6

625

43

57

EUR million

Net assets

USD

GBP

DKK

SEK

2019

20

7

2

1

2018

16

6

2

1

55.INTEREST RATE RISK

The following table illustrates the interest rate sensitivity of available for sale financial assets assuming a possible change in interest rates of +/- 100 basis points (1 %).

EUR million

Increase (+) / decrease (-) in basis points

Effect on net assets

2019: Available for sale financial assets

+100

(395)

-100

426

2018: Available for sale financial assets

+100

(303)

-100

325

56.CREDIT RISK

Analysis of the age of financial assets that are not impaired

EUR million

Total

Neither past due nor impaired

Past due but not impaired

< 1 year

1-5 years

> 5 years

Loans

52 637

52 636

1

Receivables and recoverables

23 573

9 018

2 718

11 542

295

Financial assets at fair value through surplus or deficit

137

137

Total at 31.12.2019

76 347

61 791

2 719

11 542

295

Loans

53 840

53 840

Receivables and recoverables

24 318

14 399

6 577

3 208

134

Financial assets at fair value through surplus or deficit

16

16

Total at 31.12.2018

78 174

68 254

6 577

3 208

134



Credit quality of financial assets that are neither past due nor impaired

EUR million

31.12.2019

Available for sale*

Financial assets at FVSD**

Loans

Receivables and recoverables

Cash

Total

Counterparties with external credit rating

Prime and high grade

8 013

137

3 589

14 534

26 273

Upper medium grade

3 329

22 998

1 434

3 443

31 204

Lower medium grade

1 906

24 711

1 864

299

28 779

Non-investment grade

216

4 855

477

257

5 806

13 464

137

52 564

7 364

18 533

92 061

Counterparties without external credit rating

Debtors without defaults in the past

72

1 652

5

1 730

Debtors with defaults in the past

2

2

72

1 654

5

1 731

Total

13 464

137

52 636

9 018

18 538

93 793

EUR million

31.12.2018

Available for sale*

Financial assets at FVSD**

Loans

Receivables and recoverables

Cash

Total

Counterparties with external credit rating

Prime and high grade

8 097

16

8 546

13 941

30 600

Upper medium grade

2 903

23 513

746

2 622

29 784

Lower medium grade

1 487

25 774

1 454

163

28 877

Non-investment grade

4 488

199

217

4 904

12 487

16

53 775

10 944

16 942

94 165

Counterparties without external credit rating

Debtors without defaults in the past

62

3 455

3

3 520

Debtors with defaults in the past

2

0

2

64

3 455

3

3 522

Total

12 487

16

53 840

14 399

16 946

97 687

*     Available for sale financial assets (excluding instruments in money market funds and other equity instruments).

**     Financial assets at fair value through surplus or deficit.



57.LIQUIDITY RISK

Maturity analysis of financial liabilities by remaining contractual maturity

EUR million

< 1 year

1-5 years

> 5 years

Total

Borrowings

(1 273)

(19 312)

(31 978)

(52 564)

Payables

(27 793)

(27 793)

Financial guarantee liabilities

(20)

(20)

Other financial liabilities

(93)

(421)

(640)

(1 154)

Total at 31.12.2019

(29 180)

(19 733)

(32 618)

(81 531)

Borrowings

(2 254)

(17 363)

(34 158)

(53 775)

Payables

(32 539)

(32 539)

Other financial liabilities

(221)

(533)

(702)

(1 456)

Total at 31.12.2018

(35 013)

(17 897)

(34 860)

(87 770)

Financial instruments at fair value through surplus or deficit

EUR million

< 1 year

1-5 years

> 5 years

Total

Derivative pay leg

(397)

(2)

(7)

(406)

Derivative receive leg

395

395

Net cash flows at 31.12.2019

(2)

(2)

(7)

(10)

Derivative pay leg

(490)

(2)

(6)

(498)

Derivative receive leg

477

477

Net cash flows at 31.12.2018

(14)

(2)

(6)

(21)

58.CARRYING AMOUNT AND FAIR VALUE OF FINANCIAL INSTRUMENTS

The following classes of financial assets and liabilities are not measured at fair value: cash and cash equivalents, loans, exchange receivables and non-exchange recoverables, borrowings and other financial liabilities at amortised cost. The carrying amount of those financial assets and liabilities is considered as a reasonable approximation of their fair value.

59.RELATED PARTIES

The related parties of the entity are the EU consolidated entities and the key management personnel of these entities. Transactions between these entities take place as part of the normal operations of the EU and as this is the case, no specific disclosure requirements are necessary for these transactions in accordance with the EU accounting rules.

Details on key management entitlements are provided in note 7 of the EU consolidated annual accounts.

60.EVENTS AFTER THE BALANCE SHEET DATE

The annual accounts and related notes were prepared using the most recently available information and this is reflected in the information presented above. At the date of signature of these accounts two key material matters are disclosed below, the departure of the United Kingdom from the European Union and the EU reaction to the coronavirus outbreak. No further material issues had come to the attention of or were reported to the Accounting Officer of the Commission that would require separate disclosure under this section.

Coronavirus disease 2019 (COVID-19)

During the first half of 2020, the coronavirus outbreak has had huge global impacts. As a non-adjusting event, the outbreak of the coronavirus does not require any adjustments to the figures reported. For subsequent reporting periods, the implementation of the immediate response initiatives proposed by the Commission (including the reactivation of the Emergency Support Instrument (ESI) and further reinforcement of the Union Civil Protection Mechanism (UCPM/rescEU), the Coronavirus Response Investment Initiative (CRII and CRII+) and the support to mitigate Unemployment Risks in an Emergency (SURE) following the COVID-19 outbreak) will affect the recognition, measurement or reclassification of some assets and liabilities in the financial statements:

·Activation of the Emergency Support Instrument (ESI) and further reinforcement of the Union Civil Protection Mechanism (UCPM/rescEU):

Given the depth of the crisis following the COVID-19 outbreak as well as the extent and nature of the needs requiring support from the EU budget, the EU reactivated the ESI instrument. This instrument, originally established in March 2016 to address the emergency situation which had arisen following the massive influx of refugees in Greece (see Council Regulation (EU) 2016/369 of 15 March 2016), has been reactivated for a period of 3 years (2020-22) to finance expenditure necessary to address the COVID‐19 pandemic for the period 1 February 2020 to 31 January 2022 (see Council regulation (EU) 2020/521 of 14 April 2020). To further this objective, the 2020 budget was amended to include EUR 2.7 billion in commitment appropriations and EUR 1.4 billion in payment appropriations (see Definitive Adoption (EU, Euratom) 2020/537 of Amending budget No 2 of the European Union for the financial year 2020 of 17 April 2020). The reactivation will allow the Union to deploy measures preventing and mitigating severe consequences in one or more Member States and to address in a coordinated manner the needs related to the COVID-19 disaster, by complementing any assistance provided under other EU instruments. The instrument is centrally managed by the Commission and mainly focuses on direct procurement and grants, whilst in certain cases actions will be implemented through partners such as international organisations.

As a complementary measure to the ESI, the Union Civil Protection Mechanism/rescEU was reinforced to allow wider stock-piling and coordination of essential resource distribution across Europe (see Commission Implementing Decision (EU) 2019/570, as amended by Commission Implementing Decision 2020/414 of 19 March 2020 and Commission Implementing Decision (EU) 2020/452 of 26 March 2020). To this purpose the 2020 budget was amended to include a further EUR 0.3 billion in commitment appropriations and EUR 0.2 billion in payment appropriations. The reinforcement of the UCPM/rescEU will support Member States in purchasing some of the needed equipment (including therapeutics, medical equipment, Personal Protective Equipment, laboratory supplies), thus increasing the volume as well as complementing and widening the scope of priority items purchased through the joint procurement under the Joint Procurement Agreement, a coordinated approach giving Member States a strong position when negotiating with the industry on availability and price of medical products. The rescEU direct grants will provide 100 % financing from the EU budget, which includes full financing for development of these capacities and full financing of deployment of equipment. The equipment purchased will be hosted by one or more Member States, while decision making is organised at EU level, providing emergency supplies over and beyond national stocks. It will be available to all Member States and will be used in case of insufficient national availability.

·Coronavirus Response Investment Initiative (CRII and CRIIplus):

CRII, implemented by Regulation 2020/460 of the European Parliament and the Council of 30 March 2020, introduced specific measures to mobilise investments in the healthcare systems of Member States and in other sectors of their economies in response to the COVID-19 outbreak by providing immediate liquidity to accelerate up to EUR 37 billion of European public investment, introducing flexibility in applying EU spending rules and extending the scope of the EU Solidarity Fund. CRIIplus, implemented by Regulation 2020/558 of the European Parliament and the Council of 23 April 2020, introduced further measures to provide exceptional flexibility for the use of the European Structural and Investments Funds. The 2019 balance sheet includes EUR 6.8 billion as current pre-financing since these amounts were originally intended to be recovered during 2020. However, as a consequence of the CRII, the amounts will now remain with the Member States so as to be used to accelerate investments related to the COVID-19 outbreak. As the CRII foresees the clearance or recovery of pre-financing at closure, and eligibility periods may end in 2022, this EUR 6.8 billion of current pre-financing will likely all be reclassified, in conformity with the accounting rules, to non-current in the 2020 financial statements.

·European instrument for temporary Support to mitigate Unemployment Risks in an Emergency (SURE) following the COVID-19 outbreak:

As part of its emergency support package to tackle the economic impact of the COVID-19 crisis, the EU adopted on 19 May 2020 Council Regulation (EU) 2020/672 establishing the SURE instrument to help workers keep their jobs during the crisis. SURE is a temporary scheme which can provide up to EUR 100 billion of financial assistance (loans under favourable terms) to Member States. The instrument enables Member States to request EU financial assistance to help finance the sudden and severe increases of national public expenditure, as from 1 February 2020, related to national short-time work schemes and similar measures, including for self-employed persons, or to some health-related measures, in particular at the work place in response to the crisis. To enable the EU to provide financial assistance under SURE, the Commission shall be empowered to borrow on the capital markets or with financial institutions on behalf of the EU to a maximum amount of EUR 100 billion. SURE loans will be backed by the EU budget and guarantees provided by Member States according to their share in the EU's GNI. The total amount of guarantees will be EUR 25 billion and the instrument will become active only when all guarantees have been provided. The instrument is limited until 31 December 2022.

·Next Generation EU:

Furthermore, on 27 May 2020 President von der Leyen presented a new proposal for the EU long-term budget (multiannual financial framework) 2021-2027 and sectoral programmes boosted by ‘Next Generation EU’ 2 , an emergency temporary recovery instrument, to help repair the immediate economic and social damage brought about by the coronavirus pandemic, kickstart the recovery and prepare for a better future for the next generation. This proposal is currently being discussed with Member States and the European Parliament. Should an agreement be reached based on this proposal, many EU budget programmes would be topped-up by funds raised through borrowings by the EU. Given the size of the proposed amounts, it would have a significant impact on the content of future EU balance sheets; the specific impact can only be assessed once the final proposal has been approved by the budget authority and its implementation starts.

Departure of United Kingdom from the European Union

On 1 February 2020 the United Kingdom ceased to be a Member State of the European Union. Following the conclusion of the Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union and the European Atomic Energy Community (the ‘Withdrawal Agreement’) between the two parties, the United Kingdom committed to pay all its obligations under the current MFF and previous financial perspectives following from its membership of the Union.

At the date of signature of these accounts, and based on the Withdrawal Agreement concluded and already in operation, there is no financial impact to be reported in these accounts.

EUROPEAN COMMISSION

FINANCIAL YEAR 2019

BUDGETARY IMPLEMENTATION REPORTS

It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.

CONTENTS

EU BUDGET RESULT    

STATEMENT OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS    

1.    IMPLEMENTATION OF EC BUDGET REVENUE    

2.    IMPLEMENTATION OF EC BUDGET EXPENDITURE    

2.1.    MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT    APPROPRIATIONS    

2.2.    MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS    

2.3.    MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS    

2.4.    MFF: MOVEMENTS IN OUTSTANDING COMMITMENTS (RAL)    

2.5.    MFF: OUTSTANDING COMMITMENTS BY YEAR OF ORIGIN    

2.6.    POLICY AREA: BREAKDOWN AND CHANGES IN COMMITMENT
   AND PAYMENT APPROPRIATIONS    

2.7.    POLICY AREA: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS    

2.8.    POLICY AREA: IMPLEMENTATION OF PAYMENT APPROPRIATIONS    

2.9.    POLICY AREA: MOVEMENTS IN OUTSTANDING COMMITMENTS (RAL)    

2.10.    POLICY AREA: OUTSTANDING COMMITMENTS BY YEAR OF ORIGIN    

RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT    

 

EU BUDGET RESULT

EUR million

2019

2018

Revenue for the financial year

163 918

159 318

Payments against current year appropriations

(157 428)

(154 833)

Payment appropriations carried over to year N+1

(1 615)

(1 675)

Cancellation of unused appropriations carried over from year N-1

75

106

Evolution of assigned revenue (B)-(A)

(1 736)

(1 114)



Unused appropriations at the end of current year (A)

9 144

7 408

Unused appropriations at the end of previous year (B)

7 408

6 295

Exchange rate differences for the year

4

(1)

Budget result

3 217

1 802

STATEMENT OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS

BUDGET REVENUE

EUR million

Title

Initial adopted budget

Final adopted budget

Entitlements established

Revenue

1

Own resources

146 305

144 795

147 056

144 766

11 - Sugar levies

(1)

(1)

12 - Customs duties

21 471

21 471

23 656

21 365

13 - VAT

17 739

17 739

17 775

17 775

14 - GNI

107 095

105 585

105 700

105 700

15 - Correction of budgetary imbalances

(81)

(81)

16 - Reduction of GNI based contribution of the Netherlands and Sweden

7

7

3

Surpluses, balances and adjustments

1 803

1 811

1 805

4

Miscellaneous community taxes, levies and duties

1 231

1 231

1 212

1 203

5

Revenue accruing from the administrative operation of the institution

25

25

285

264

6

Contributions and refunds in connection with union agreements and programmes

130

130

14 112

12 568

7

Default interest and fines

115

115

18 575

2 625

8

Borrowing and lending operations

3

3

3

3

9

Miscellaneous revenue

15

15

13

7

Total

147 824

148 117

183 069

163 240



BUDGET EXPENDITURE: COMMITMENTS BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

EUR million

MFF Heading

Initial adopted budget

Final adopted budget

Total appropriations available

Commitments made

1

Smart and inclusive growth

80 527

80 627

92 794

90 536

1a: Competitiveness for growth and jobs

23 335

23 435

27 826

25 782

1b: Economic, social and territorial cohesion

57 192

57 192

64 969

64 754

2

Sustainable growth: natural resources

59 642

59 642

62 846

60 600

of which: Market related expenditure and direct payments

43 192

43 192

44 806

43 962

3

Security and citizenship

3 787

3 787

4 065

3 874

4

Global Europe

11 319

11 625

13 454

13 111

5

Administration

5 828

5 828

6 226

6 000

6

Compensations

8

Negative reserve and deficit carried over from the previous financial year

9

Special Instruments

577

565

618

295

Total

161 680

162 074

180 004

174 416



BUDGET EXPENDITURE: PAYMENTS BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

EUR million

MFF Heading

Initial adopted budget

Final adopted budget

Total appropriations available

Payments made

1

Smart and inclusive growth

67 557

67 823

82 553

75 535

1a: Competitiveness for growth and jobs

20 522

20 261

26 044

21 748

1b: Economic, social and territorial cohesion

47 035

47 561

56 510

53 787

2

Sustainable growth: natural resources

57 400

57 837

61 252

59 521

of which: Market related expenditure and direct payments

43 116

43 113

44 933

43 885

3

Security and citizenship

3 527

3 291

3 575

3 256

4

Global Europe

9 358

8 953

10 933

10 108

5

Administration

5 829

5 827

6 588

6 004

6

Compensations

8

Negative reserve and deficit carried over from the previous financial year

9

Special Instruments

412

647

671

295

Total

144 083

144 377

165 573

154 719

 

1. IMPLEMENTATION OF EC BUDGET REVENUE

EUR million

Income appropriations

Entitlements established

Revenue

Receipts as % of budget

Out-

standing

Title

Initial budget adopted

Final budget adopted

Current year

Carried over

Total

On entitlements of current year

On entitlements carried over

Total

1

Own resources

146 305

144 795

147 013

44

147 056

144 754

12

144 766

100 %

2 291

3

Surpluses, balances and adjustments

1 803

1 811

1 811

1 805

1 805

100 %

7

4

Miscellaneous community taxes, levies and duties

1 231

1 231

1 203

10

1 212

1 193

10

1 203

98 %

9

5

Revenue accruing from the administrative operation of the institution

25

25

272

13

285

256

8

264

1056 %

21

6

Contributions and refunds in connection with union agreements and programmes

130

130

13 557

555

14 112

12 273

294

12 568

9667 %

1 545

7

Default interest and fines

115

115

5 456

13 119

18 575

2 355

271

2 625

2283 %

15 949

8

Borrowing and lending operations

3

3

3

3

3

3

110 %

9

Miscellaneous revenue

15

15

6

7

13

6

1

7

43 %

7

Total

147 824

148 117

169 322

13 747

183 069

162 644

596

163 240

110 %

19 829

 

2. IMPLEMENTATION OF EC BUDGET EXPENDITURE 

2.1.MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS

EUR million

Commitment appropriations

Payment appropriations

Budget appropriations

Additional appropriations

Total appropr. available

Budget appropriations

Additional appropriat.

Total appropr. available

MFF Heading

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carry-overs

Assigned revenue

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carry-overs

Assigned revenue

1

2

3=1+2

4

5

6=3+4+5

7

8

9=7+8

10

11

12=9+10

+11

1

Smart and inclusive growth

80 527

100

80 627

0

12 166

92 794

67 557

266

67 823

131

14 600

82 553

1a: Competitiveness for growth and jobs

23 335

100

23 435

0

4 390

27 826

20 522

(260)

20 261

118

5 664

26 044

1b: Economic, social and territorial cohesion

57 192

57 192

7 777

64 969

47 035

526

47 561

13

8 935

56 510

2

Sustainable growth: natural resources

59 642

(0)

59 642

460

2 745

62 846

57 400

437

57 837

672

2 743

61 252

of which: Market related expenditure and direct payments

43 192

43 192

460

1 155

44 806

43 116

(3)

43 113

665

1 155

44 933

3

Security and citizenship

3 787

(0)

3 787

279

4 065

3 527

(237)

3 291

9

276

3 575

4

Global Europe

11 319

306

11 625

34

1 795

13 454

9 358

(406)

8 953

64

1 916

10 933

5

Administration

5 828

0

5 828

1

397

6 226

5 829

(2)

5 827

362

399

6 588

6

Compensations

8

Negative reserve and deficit carried over from the previous financial year

9

Special Instruments

577

(12)

565

30

24

618

412

236

647

0

24

671

Total

161 680

394

162 074

525

17 405

180 004

144 083

294

144 377

1 238

19 958

165 573



2.2.MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

 

EUR million

Total appropr. available

Commitments made

Appropriat. carried over

to 2020

Appropriations lapsing

MFF Heading

from final adopted budget

from carry-overs

from assigned revenue

Total

%

assigned revenue

carry-overs by decision

Total

from final adopted budget

from carry- overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9=7+8

10

11

12

13=10+

11+12

1

Smart and inclusive growth

92 794

80 540

0

9 996

90 536

98 %

2 074

36

2 110

52

97

149

1a: Competitiveness for growth and jobs

27 826

23 406

0

2 376

25 782

93 %

2 013

3

2 016

27

1

28

1b: Economic, social and territorial cohesion

64 969

57 134

7 620

64 754

100 %

60

33

93

25

96

121

2

Sustainable growth: natural resources

62 846

59 161

438

1 001

60 600

96 %

1 330

467

1 797

14

21

414

449

of which: Market related expenditure and direct payments

44 806

42 718

438

807

43 962

98 %

348

467

815

8

21

29

3

Security and citizenship

4 065

3 737

137

3 874

95 %

142

142

50

0

50

4

Global Europe

13 454

11 622

34

1 454

13 111

97 %

340

1

341

2

0

2

5

Administration

6 226

5 764

1

235

6 000

96 %

161

161

63

0

0

64

6

Compensations

0 %

8

Negative reserve and deficit carried over from the previous financial year

0 %

9

Special Instruments

618

295

295

48 %

8

94

102

175

30

16

221

Total

180 004

161 120

473

12 823

174 416

97 %

4 055

598

4 653

356

51

527

934



2.3.MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

EUR million

Total appropr. available

Payments made

Appropriations carried over to 2020

Appropriations lapsing

MFF Heading

from final adopted budget

from carry-overs

from assigned revenue

Total

%

auto-

matic carry-overs

carry-overs by decis.

assigned revenue

Total

from final adopted budget

from carry- overs

from assigned revenue

Total

1

2

3

4

5=2+

3+4

6=5/1

7

8

9

10=7+

8+9

11

12

13

14=11+

12+13

1

Smart and inclusive growth

82 553

67 637

113

7 785

75 535

91 %

151

3

6 813

6 967

32

18

1

52

1a: Competitiveness for growth and jobs

26 044

20 090

102

1 555

21 748

84 %

138

3

4 108

4 249

30

16

1

48

1b: Economic, social and territorial cohesion

56 510

47 547

10

6 230

53 787

95 %

13

2 705

2 718

2

2

0

4

2

Sustainable growth: natural resources

61 252

57 163

637

1 721

59 521

97 %

198

467

1 023

1 687

9

35

44

of which: Market related expenditure and direct payments

44 933

42 449

631

806

43 885

98 %

190

467

349

1 006

7

34

42

3

Security and citizenship

3 575

3 153

7

96

3 256

91 %

9

180

188

129

2

0

131

4

Global Europe

10 933

8 908

60

1 140

10 108

92 %

39

772

811

6

4

4

14

5

Administration

6 588

5 478

335

191

6 004

91 %

285

0

206

492

64

27

1

92

6

Compensations

0 %

8

Negative reserve and deficit carried over from the previous financial year

0 %

0

9

Special Instruments

671

295

0

295

44 %

1

8

9

352

0

16

368

Total

165 573

142 633

1 152

10 934

154 719

93 %

682

470

9 001

10 154

592

86

22

700

2.4.MFF: MOVEMENTS IN OUTSTANDING COMMITMENTS (RAL)

EUR million

Commitments outstanding at the end of previous year

Commitments of the current year

Total commitm. outstanding at end of the year

MFF Heading

Commit. carried forward from prev. year

Decommitments/

Revaluations/

Cancellations

Payments

Commitm. outstanding at year-end

Commit. made during the year

Payments

Cancellation of commitm. which cannot be carried-over

Commitm. outstanding at year-end

1

2

3

4=1+2+3

5

6

7

8=5+6+7

9=4+8

1

Smart and inclusive growth

206 991

(1 360)

(66 413)

139 217

90 536

(9 122)

(4)

81 410

220 627

1a: Competitiveness for growth and jobs

37 006

(738)

(13 367)

22 901

25 782

(8 380)

(4)

17 397

40 298

1b: Economic, social and territorial cohesion

169 985

(622)

(53 046)

116 317

64 754

(742)

(0)

64 012

180 329

2

Sustainable growth: natural resources

40 047

(253)

(15 133)

24 661

60 600

(44 387)

(0)

16 213

40 874

of which: Market related expenditure and direct payments

359

(6)

(235)

117

43 962

(43 650)

313

430

3

Security and citizenship

5 834

(269)

(1 934)

3 632

3 874

(1 323)

2 551

6 183

4

Global Europe

27 352

(1 200)

(6 918)

19 234

13 111

(3 190)

(0)

9 920

29 154

5

Administration

374

(28)

(344)

3

6 000

(5 660)

(1)

339

342

6

Compensations

8

Negative reserve and deficit carried over from the previous financial year

9

Special Instruments

0

(0)

(0)

295

(295)

1

1

Total

280 599

(3 109)

(90 742)

186 747

174 416

(63 977)

(5)

110 434

297 181

2.5.MFF: OUTSTANDING COMMITMENTS BY YEAR OF ORIGIN

EUR million

MFF Heading

<2013

2013

2014

2015

2016

2017

2018

2019

Total

1

Smart and inclusive growth

1 428

3 640

2 139

4 683

12 476

45 924

68 924

81 414

220 627

2

Sustainable growth: natural resources

68

130

285

1 316

2 685

7 603

12 575

16 213

40 874

3

Security and citizenship

33

18

20

53

433

1 223

1 851

2 552

6 183

4

Global Europe

909

958

1 010

1 851

3 253

4 973

6 231

9 970

29 154

5

Administration

0

0

1

2

339

342

6

Compensations

8

Negative reserve and deficit carried over from the previous financial year

9

Special Instruments

0

1

1

Total

2 438

4 746

3 453

7 904

18 846

59 723

89 583

110 488

297 181

The set up of the new Commission involved an internal re-organisation of services. Re-allocating the related transactions resulted in a shift of outstanding amount between years. The overall amount of outstanding commitments remains unchanged.

2.6.POLICY AREA: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS

 

EUR million

Commitment appropriations

Payment appropriations

Budget appropriations

Additional appropriations

Total appropr. available

Budget appropriations

Additional appropriations

Total appropr. available

Policy area

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carried-over

Assigned revenue

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carried-over

Assigned revenue

1

2

3=1+2

4

5

6=3+

4+5

7

8

9=7+8

10

11

12=9+10

+11

01

Economic and financial affairs

336

(26)

310

462

773

1 204

(16)

1 188

32

763

1 982

02

Internal market, industry, entrepreneurship and SMEs

2 796

0

2 796

269

3 065

2 473

(49)

2 424

15

466

2 905

03

Competition

111

1

113

1

6

120

111

1

113

14

6

132

04

Employment, social affairs and inclusion

14 753

(3)

14 751

1 881

16 631

11 910

527

12 437

11

2 562

15 010

05

Agriculture and rural development

58 407

(3)

58 404

460

2 633

61 496

56 641

363

57 004

673

2 649

60 326

06

Mobility and transport

4 808

(8)

4 800

173

4 973

2 510

92

2 601

5

119

2 725

07

Environment

525

(0)

524

16

540

370

15

385

4

15

404

08

Research and innovation

7 405

89

7 494

1 665

9 160

6 737

(112)

6 625

33

2 429

9 086

09

Communications networks, content and technology

2 430

3

2 433

415

2 848

2 134

(155)

1 979

13

550

2 541

10

Direct research

440

440

597

1 037

428

428

47

540

1 015

11

Maritime affairs and fisheries

1 028

117

1 145

220

1 365

661

189

849

3

220

1 072

12

Financial stability, financial services and capital markets union

119

1

119

5

124

120

(1)

119

4

5

128

13

Regional and urban policy

41 290

268

41 559

30

6 030

47 618

34 799

196

34 994

13

6 506

41 512

14

Taxation and customs union

177

(0)

177

13

191

176

(0)

176

6

13

195

15

Education and culture

4 540

21

4 561

0

699

5 260

4 052

75

4 127

21

944

5 092

16

Communication

216

(1)

215

12

228

213

(3)

210

15

12

237

17

Health and food safety

617

(1)

616

48

664

561

(1)

561

10

49

620

18

Migration and home affairs

2 271

549

2 821

253

3 073

2 576

(188)

2 388

8

271

2 667

19

Foreign policy instruments

869

(13)

856

57

913

722

24

746

3

63

812

20

Trade

116

(1)

115

3

118

115

(1)

114

4

3

121

21

International cooperation and development

3 717

14

3 730

287

4 017

3 301

(221)

3 081

25

332

3 438

22

Neighbourhood and enlargement negotiations

5 072

60

5 133

672

5 805

3 770

(267)

3 502

11

490

4 004

23

Humanitarian aid and civil protection

1 764

340

2 104

34

431

2 568

1 705

136

1 841

8

376

2 226

24

Fight against fraud

83

83

1

84

83

83

7

1

91

25

Commission's policy coordination and legal advice

260

1

261

12

273

260

0

260

20

12

292

26

Commission's administration

1 143

1

1 145

213

1 357

1 142

2

1 144

173

214

1 531

27

Budget

74

3

77

9

86

74

3

77

15

9

101

28

Audit

20

(0)

20

1

21

20

(0)

20

1

1

22

29

Statistics

160

(1)

159

16

175

144

(4)

140

6

27

173

30

Pensions and related expenditure

2 008

2 008

0

2 008

2 008

2 008

0

2 008

31

Language services

403

(3)

401

73

474

403

(3)

401

25

73

499

32

Energy

2 006

(0)

2 006

225

2 231

1 628

(112)

1 516

6

230

1 752

33

Justice and consumers

265

0

265

7

272

247

11

258

5

7

270

34

Climate action

165

(0)

165

1

166

108

(9)

99

4

1

104

40

Reserves

1 285

(1 016)

269

269

678

(199)

479

479

Total

161 680

394

162 074

525

17 405

180 004

144 083

294

144 377

1 238

19 958

165 573



2.7.POLICY AREA: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

EUR million

Total appropr. available

Commitments made

Appropriations carried over to 2020

Appropriations lapsing

Policy area

from final adopted budget

from carry-overs

from assigned revenue

Total

%

assigned revenue

carry-overs by decision

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

1

2

3

4

5=2+

3+4

6=5/1

7

8

9=7+8

10

11

12

13=10+

11+12

01

Economic and financial affairs

773

308

393

701

91 %

69

69

3

0

3

02

Internal market, industry, entrepreneurship and SMEs

3 065

2 793

169

2 962

97 %

99

99

3

1

4

03

Competition

120

111

1

3

115

96 %

3

3

2

0

0

2

04

Employment, social affairs and inclusion

16 631

14 696

1 776

16 472

99 %

43

32

75

23

62

85

05

Agriculture and rural development

61 496

57 926

438

877

59 242

96 %

1 342

467

1 809

11

21

413

446

06

Mobility and transport

4 973

4 797

92

4 889

98 %

81

81

2

0

2

07

Environment

540

523

12

536

99 %

4

4

1

0

1

08

Research and innovation

9 160

7 494

938

8 432

92 %

728

728

0

0

0

09

Communications networks, content and technology

2 848

2 427

236

2 663

93 %

179

179

6

0

6

10

Direct research

1 037

437

113

550

53 %

484

3

487

0

0

0

11

Maritime affairs and fisheries

1 365

1 142

143

1 285

94 %

76

76

3

1

4

12

Financial stability, financial services and capital markets union

124

100

3

103

83 %

2

2

20

0

20

13

Regional and urban policy

47 618

41 502

5 906

47 408

100 %

74

50

124

7

30

50

86

14

Taxation and customs union

191

176

9

185

97 %

4

4

1

0

1

15

Education and culture

5 260

4 560

0

435

4 995

95 %

264

264

1

0

1

16

Communication

228

214

7

221

97 %

5

5

1

0

1

17

Health and food safety

664

612

28

640

96 %

20

20

4

0

4

18

Migration and home affairs

3 073

2 820

124

2 944

96 %

129

129

1

0

1

19

Foreign policy instruments

913

856

31

887

97 %

26

26

0

0

0

20

Trade

118

114

2

115

97 %

1

1

2

0

2

21

International cooperation and development

4 017

3 726

204

3 930

98 %

83

1

84

3

0

3

22

Neighbourhood and enlargement negotiations

5 805

5 131

606

5 737

99 %

66

66

2

0

2

23

Humanitarian aid and civil protection

2 568

2 103

34

416

2 553

99 %

15

15

0

0

1

24

Fight against fraud

84

83

0

83

99 %

1

1

0

0

0

25

Commission's policy coordination and legal advice

273

254

7

261

96 %

5

5

7

0

7

26

Commission's administration

1 357

1 141

129

1 270

94 %

84

84

4

0

4

27

Budget

86

76

6

82

96 %

3

3

1

0

1

28

Audit

21

19

1

20

96 %

1

1

0

0

0

29

Statistics

175

157

6

163

93 %

10

10

2

0

2

30

Pensions and related expenditure

2 008

1 996

0

1 996

99 %

0

0

12

12

31

Language services

474

395

45

440

93 %

28

28

6

0

6

32

Energy

2 231

2 004

100

2 104

94 %

125

125

2

0

2

33

Justice and consumers

272

263

4

267

98 %

3

3

2

0

2

34

Climate action

166

165

1

165

99 %

1

1

0

0

0

40

Reserves

269

0 %

46

46

223

223

Total

180 004

161 120

473

12 823

174 416

97 %

4 055

598

4 653

356

51

527

934

 

2.8.POLICY AREA: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

EUR million

Total appropr. available

Payments made

Appropriations carried over to 2020

Appropriations lapsing

Policy area

from final adopted budget

from carry-overs

from assigned revenue

Total

%

automatic carry-overs

carry-overs by decis.

assigned revenue

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

1

2

3

4

5=2+

3+4

6=5/1

7

8

9

10=7+

8+9

11

12

13

14=11+

12+13

01

Economic and financial affairs

1 982

1 181

30

572

1 783

90 %

4

191

194

3

2

0

5

02

Internal market, industry, entrepreneurship and SMEs

2 905

2 405

13

147

2 564

88 %

16

319

335

3

2

0

5

03

Competition

132

99

13

2

114

86 %

12

4

16

2

0

0

2

04

Employment, social affairs and inclusion

15 010

12 422

7

2 355

14 784

99 %

11

191

202

4

3

16

23

05

Agriculture and rural development

60 326

56 328

638

1 533

58 500

97 %

198

467

1 116

1 780

11

35

0

46

06

Mobility and transport

2 725

2 592

4

29

2 625

96 %

5

90

96

4

1

0

5

07

Environment

404

380

4

13

396

98 %

4

2

7

1

0

0

1

08

Research and innovation

9 086

6 588

30

489

7 107

78 %

37

1 939

1 976

0

3

0

3

09

Communications networks, content and technology

2 541

1 965

10

111

2 086

82 %

10

439

449

3

3

0

6

10

Direct research

1 015

363

42

104

509

50 %

62

3

436

501

0

6

0

6

11

Maritime affairs and fisheries

1 072

846

2

198

1 046

98 %

2

22

25

1

0

0

1

12

Financial stability, financial services and capital markets union

128

96

4

3

103

80 %

4

2

5

20

0

0

20

13

Regional and urban policy

41 512

34 980

11

3 921

38 912

94 %

11

2 585

2 596

3

2

0

5

14

Taxation and customs union

195

170

6

5

181

93 %

5

7

12

1

0

0

2

15

Education and culture

5 092

4 108

17

380

4 504

88 %

18

564

582

1

4

0

5

16

Communication

237

197

14

6

217

91 %

12

6

18

1

1

0

2

17

Health and food safety

620

551

9

29

588

95 %

8

20

29

1

1

0

3

18

Migration and home affairs

2 667

2 380

6

80

2 466

92 %

7

191

198

1

2

0

3

19

Foreign policy instruments

812

741

3

39

783

96 %

4

24

28

1

1

0

2

20

Trade

121

110

4

2

115

95 %

3

2

4

2

0

0

2

21

International cooperation and development

3 438

3 056

22

172

3 250

95 %

21

156

177

4

3

4

11

22

Neighbourhood and enlargement negotiations

4 004

3 487

10

177

3 674

92 %

13

313

326

2

1

0

3

23

Humanitarian aid and civil protection

2 226

1 833

8

327

2 168

97 %

8

49

57

1

0

0

1

24

Fight against fraud

91

74

6

0

80

88 %

7

1

8

2

2

0

4

25

Commission's policy coordination and legal advice

292

234

19

6

259

89 %

19

0

6

25

7

1

0

8

26

Commission's administration

1 531

1 011

164

101

1 275

83 %

130

0

113

244

4

9

0

13

27

Budget

101

62

14

4

80

79 %

14

5

19

1

1

0

2

28

Audit

22

19

1

1

20

92 %

1

1

1

0

0

0

0

29

Statistics

173

133

5

7

145

84 %

5

20

25

2

1

0

3

30

Pensions and related expenditure

2 008

1 996

1 996

99 %

0

0

0

12

12

31

Language services

499

378

23

40

441

89 %

17

33

50

6

1

0

7

32

Energy

1 752

1 504

6

79

1 588

91 %

6

151

157

6

1

0

7

33

Justice and consumers

270

251

4

4

259

96 %

4

3

8

3

1

0

4

34

Climate action

104

95

4

1

99

95 %

4

1

4

0

0

0

1

40

Reserves

479

0 %

479

479

165 573

142 633

1 152

10 934

154 719

93 %

682

470

9 001

10 154

592

86

22

700

2.9.POLICY AREA: MOVEMENTS IN OUTSTANDING COMMITMENTS (RAL)

EUR million

Commitments outstanding at the end of previous year

Commitments of the current year

Total commitm. outstanding at end of the year

Policy area

Commitm. carried forward from prev. year

Decommitments/

Revaluations/

Cancellations

Payments

Commitm. outstanding at year-end

Commitm. made during the year

Payments

Cancellation of commitm. which cannot be carried-over

Commitm. outstanding at year-end

1

2

3

4=1+2+3

5

6

7

8=5+6+7

9=4+8

01

Economic and financial affairs

3 273

(15)

(1 311)

1 947

701

(472)

229

2 176

02

Internal market, industry, entrepreneurship and SMEs

2 913

(21)

(1 530)

1 362

2 962

(1 034)

(1)

1 927

3 289

03

Competition

13

(0)

(12)

115

(102)

13

13

04

Employment, social affairs and inclusion

44 192

(461)

(14 474)

29 258

16 472

(311)

(0)

16 161

45 419

05

Agriculture and rural development

35 938

(45)

(14 201)

21 692

59 242

(44 299)

(0)

14 943

36 634

06

Mobility and transport

10 281

(93)

(2 394)

7 794

4 889

(231)

(1)

4 658

12 451

07

Environment

1 422

(131)

(281)

1 010

536

(115)

421

1 431

08

Research and innovation

14 315

(146)

(5 101)

9 068

8 432

(2 005)

(1)

6 425

15 493

09

Communications networks, content and technology

2 646

(136)

(981)

1 529

2 663

(1 105)

(0)

1 558

3 087

10

Direct research

214

(27)

(123)

64

550

(386)

(0)

164

228

11

Maritime affairs and fisheries

3 302

(76)

(834)

2 392

1 285

(212)

(0)

1 073

3 465

12

Financial stability, financial services and capital markets union

15

(0)

(12)

3

103

(91)

12

15

13

Regional and urban policy

120 918

(287)

(37 895)

82 737

47 408

(1 017)

(0)

46 391

129 127

14

Taxation and customs union

158

(5)

(93)

60

185

(88)

(0)

97

157

15

Education and culture

2 858

(129)

(1 191)

1 537

4 995

(3 313)

(0)

1 681

3 218

16

Communication

67

(3)

(58)

6

221

(159)

(0)

62

68

17

Health and food safety

473

(12)

(237)

225

640

(351)

289

514

18

Migration and home affairs

5 143

(252)

(1 627)

3 263

2 944

(839)

2 105

5 368

19

Foreign policy instruments

1 066

(63)

(395)

607

887

(387)

(0)

500

1 107

20

Trade

24

(1)

(16)

8

115

(100)

16

24

21

International cooperation and development

9 571

(211)

(2 544)

6 816

3 930

(706)

3 224

10 040

22

Neighbourhood and enlargement negotiations

14 472

(789)

(3 065)

10 618

5 737

(609)

5 128

15 746

23

Humanitarian aid and civil protection

977

(42)

(579)

355

2 553

(1 588)

(0)

965

1 320

24

Fight against fraud

33

(2)

(18)

13

83

(61)

(0)

21

34

25

Commission's policy coordination and legal advice

21

(1)

(20)

0

261

(239)

(0)

22

22

26

Commission's administration

217

(10)

(194)

13

1 270

(1 081)

(0)

189

202

27

Budget

15

(1)

(14)

82

(66)

16

16

28

Audit

1

(0)

(1)

20

(19)

1

1

29

Statistics

122

(7)

(57)

57

163

(88)

75

132

30

Pensions and related expenditure

1 996

(1 996)

(0)

31

Language services

25

(1)

(23)

440

(418)

22

22

32

Energy

5 302

(137)

(1 292)

3 874

2 104

(296)

(1)

1 807

5 681

33

Justice and consumers

244

(4)

(97)

143

267

(162)

(0)

105

248

34

Climate action

368

(1)

(72)

295

165

(28)

138

433

40

Reserves

Total

280 599

(3 109)

(90 742)

186 747

174 416

(63 977)

(5)

110 434

297 181



2.10.POLICY AREA: OUTSTANDING COMMITMENTS BY YEAR OF ORIGIN

EUR million

Policy area

<2013

2013

2014

2015

2016

2017

2018

2019

Total

01

Economic and financial affairs

129

0

4

34

1 781

229

2 176

02

Internal market, industry, entrepreneurship and SMEs

16

18

25

82

130

372

719

1 927

3 289

03

Competition

13

13

04

Employment, social affairs and inclusion

230

867

179

748

2 304

10 139

14 792

16 161

45 419

05

Agriculture and rural development

0

58

199

1 160

2 214

6 752

11 309

14 943

36 634

06

Mobility and transport

2

3

297

501

1 747

2 066

3 179

4 658

12 451

07

Environment

56

43

58

132

117

168

436

421

1 431

08

Research and innovation

186

304

674

932

1 581

2 166

3 225

6 425

15 493

09

Communications networks, content and technology

10

5

79

95

254

335

748

1 562

3 087

10

Direct research

8

8

4

3

2

16

23

164

228

11

Maritime affairs and fisheries

12

87

3

5

342

914

1 029

1 073

3 465

12

Financial stability, financial services and capital markets union

0

1

2

12

15

13

Regional and urban policy

798

1 987

597

1 910

5 832

29 112

42 502

46 391

129 127

14

Taxation and customs union

0

0

5

8

46

97

157

15

Education and culture

11

13

44

103

171

490

705

1 681

3 218

16

Communication

0

0

0

0

1

5

62

68

17

Health and food safety

6

3

7

11

29

59

109

289

514

18

Migration and home affairs

37

16

8

47

395

1 147

1 613

2 105

5 368

19

Foreign policy instruments

4

8

52

60

87

149

247

500

1 107

20

Trade

0

1

3

4

16

24

21

International cooperation and development

266

327

372

664

1 041

1 871

2 249

3 251

10 040

22

Neighbourhood and enlargement negotiations

567

431

564

1 098

2 059

2 643

3 233

5 151

15 746

23

Humanitarian aid and civil protection

17

15

23

85

216

965

1 320

24

Fight against fraud

1

2

4

6

21

34

25

Commission's policy coordination and legal advice

0

22

22

26

Commission's administration

0

0

0

3

10

189

202

27

Budget

16

16

28

Audit

(0)

1

1

29

Statistics

0

0

2

3

13

39

75

132

30

Pensions and related expenditure

31

Language services

22

22

32

Energy

220

432

241

295

409

1 069

1 208

1 807

5 681

33

Justice and consumers

9

7

7

11

22

35

51

106

248

34

Climate action

26

30

74

70

96

138

433

40

Reserves

Total

2 438

4 746

3 453

7 904

18 846

59 723

89 583

110 488

297 181

The set up of the new Commission involved an internal re-organisation of services. Re-allocating the related transactions resulted in a shift of outstanding amount between years. The overall amount of outstanding commitments remains unchanged.

RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT

 

EUR million

2019

2018

ECONOMIC RESULT OF THE YEAR

4 605

14 372

Revenue

Entitlements established in current year but not yet collected

(6 184)

(6 212)

Entitlements established in previous years and collected in current year

8 648

9 326

Accrued revenue (net)

3 341

(4 015)

Expenses

Accrued expenses (net)

8 389

4 439

Amount from liaison account

3 725

3 568

Expenses prior year paid in current year

(3 832)

(6 086)

Net-effect pre-financing

(10 922)

(8 570)

Payment appropriations carried over to next year

(2 927)

(2 255)

Payments made from carry-overs & cancellation of unused payment appropriations

1 238

1 471

Movement in provisions

3 865

3 509

Other

(3 107)

(4 220)

BUDGET RESULT OF THE YEAR

6 839

5 327

BUDGET RESULT OTHER INSTITUTIONS

(3 622)

(3 525)

BUDGET RESULT OF THE YEAR (EU)

3 217

1 802

(1)

   The PSEO is a notional (virtual) fund with defined benefits in which staff’s contributions serve to finance their future pensions. Although there is no actual investment fund, the amount that would have been collected by such a fund is considered to have been invested in the Member States’ long-term bonds and is reflected in the pension liability that is registered in the annual accounts of the European Union. Member States jointly guarantee the payment of the benefits pursuant to Article 83 of the Staff Regulations and Article 4(3) of the Treaty on European Union (see COM(2018) 829 for a detailed description of the scheme).

(2)

 https://ec.europa.eu/info/strategy/eu-budget/eu-long-term-budget/2021-2027_en