9.9.2016 |
EN |
Official Journal of the European Union |
C 333/45 |
Statement of revenue and expenditure of the European Asylum Support Office (EASO) for the financial year 2016 — amending budget No 2
(2016/C 333/12)
REVENUE
Title Chapter |
Heading |
Budget 2016 |
Amending budget No 2 |
New amount |
2 |
||||
REVENUE |
||||
2 0 |
EU CONTRIBUTIONS |
25 958 600 |
|
25 958 600 |
|
Title 2 — Total |
25 958 600 |
|
25 958 600 |
3 |
||||
FINANCIAL CONTRIBUTION FROM THIRD COUNTRIES |
||||
3 0 |
FINANCIAL CONTRIBUTION FROM THIRD COUNTRIES |
p.m. |
|
p.m. |
|
Title 3 — Total |
p.m. |
|
p.m. |
4 |
||||
OTHER CONTRIBUTION |
||||
4 0 |
OTHER CONTRIBUTION |
896 207 |
19 950 947 |
20 847 154 |
|
Title 4 — Total |
896 207 |
19 950 947 |
20 847 154 |
5 |
||||
REVENUE ACCRUING FROM THE ADMINISTRATIVE OPERATIONS OF THE INSTITUTIONS |
||||
5 0 |
REVENUE ACCRUING FROM THE ADMINISTRATIVE OPERATIONS OF THE INSTITUTIONS |
p.m. |
740 |
740 |
|
Title 5 — Total |
p.m. |
740 |
740 |
|
GRAND TOTAL |
26 854 807 |
19 951 687 |
46 806 494 |
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2016 |
Amending budget No 2 |
New amount |
|||
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
1 |
|||||||
STAFF EXPENDITURE |
|||||||
1 1 |
SALARIES AND ALLOWANCES |
7 034 850 |
7 034 850 |
|
|
7 034 850 |
7 034 850 |
1 2 |
EXPENDITURE RELATING TO STAFF RECRUITMENT |
306 000 |
306 000 |
|
|
306 000 |
306 000 |
1 3 |
MISSION EXPENSES |
126 000 |
126 000 |
|
|
126 000 |
126 000 |
1 4 |
SOCIO-MEDICAL INFRASTRUCTURE |
292 500 |
292 500 |
|
|
292 500 |
292 500 |
1 5 |
TRAININGS AND COURSES FOR STAFF |
144 000 |
144 000 |
|
|
144 000 |
144 000 |
1 6 |
EXTERNAL SERVICES |
531 000 |
531 000 |
|
|
531 000 |
531 000 |
1 7 |
RECEPTIONS AND EVENTS |
5 000 |
5 000 |
|
|
5 000 |
5 000 |
|
Title 1 — Total |
8 439 350 |
8 439 350 |
|
|
8 439 350 |
8 439 350 |
2 |
|||||||
INFRASTRUCTURE AND OPERATING EXPENDITURES |
|||||||
2 0 |
RENTAL OF BUILDINGS AND ASSOCIATED COSTS |
1 527 000 |
1 527 000 |
740 |
740 |
1 527 740 |
1 527 740 |
2 1 |
INFORMATION AND COMMUNICATION TECHNOLOGY |
710 334 |
710 334 |
|
|
710 334 |
710 334 |
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
120 000 |
120 000 |
|
|
120 000 |
120 000 |
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
1 697 120 |
1 697 120 |
|
|
1 697 120 |
1 697 120 |
2 4 |
POSTAGE AND TELECOMMUNICATION |
240 666 |
240 666 |
|
|
240 666 |
240 666 |
|
Title 2 — Total |
4 295 120 |
4 295 120 |
740 |
740 |
4 295 860 |
4 295 860 |
3 |
|||||||
OPERATIONAL EXPENDITURE |
|||||||
3 1 |
SUPPORT FOR CEAS IMPLEMENTATION |
280 000 |
280 000 |
|
|
280 000 |
280 000 |
3 2 |
SUPPORT FOR MS PRACTICAL COOPERATION |
2 250 793 |
2 250 793 |
|
|
2 250 793 |
2 250 793 |
3 3 |
OPERATIONAL SUPPORT |
11 369 543 |
11 369 543 |
|
|
11 369 543 |
11 369 543 |
3 4 |
COOPERATION WITH PARTNERS AND STAKEHOLDERS |
70 000 |
70 000 |
|
|
70 000 |
70 000 |
|
Title 3 — Total |
13 970 336 |
13 970 336 |
|
|
13 970 336 |
13 970 336 |
4 |
|||||||
OTHER EXTERNAL PROJECTS |
|||||||
4 1 |
OTHER EXTERNAL PROJECTS |
150 000 |
150 000 |
19 950 947 |
19 950 947 |
20 100 947 |
20 100 947 |
|
Title 4 — Total |
150 000 |
150 000 |
19 950 947 |
19 950 947 |
20 100 947 |
20 100 947 |
|
GRAND TOTAL |
26 854 806 |
26 854 806 |
19 951 687 |
19 951 687 |
46 806 493 |
46 806 493 |