EUROPEAN COMMISSION
Brussels, 2.10.2025
COM(2025) 563 final
COMMUNICATION FROM THE COMMISSION TO THE COUNCIL
Financial information on the European Development Fund (EDF):
Forecasts of commitments, payments and contributions from the parties to the European Development Fund for 2025, 2026, 2027 and non-binding forecasts for the years 2028-2029
1.Foreword
In accordance with Article 19(2) of Council Regulation (EU) 2018/1877 on the Financial Regulation applicable to the 11th European Development Fund (hereinafter referred to as "11th EDF Financial Regulation"), the Commission presents in this document the estimates of the commitments, payments and contributions for the period 2025-2027, considering the forecasts of the European Investment Bank (EIB).
This document sets out the financial implementation of the EDFs (9th to 11th) for 2025 until 2027. In addition, this document makes non-binding estimates for the EDF contributions from the parties to the European Development Fund for the years 2028-2029.
The parties to the European Development Fund contribute funds directly to the EIB for the instruments, which it manages under the 9th, 10th, and 11th EDFs (the Investment Facility and interest rate subsidies).
2.Introduction
The Commission and the EIB have updated their forecasts for 2025, 2026 and 2027 for each of the African, Caribbean and Pacific (ACP) countries and the Overseas Countries and Territories (OCTs). The payment forecasts in particular have been compiled with the aim of helping the parties to the European Development Fund to assess as accurately as possible the amounts they need to earmark in their national budgets while ensuring that sufficient financial resources are available for the EDF to avoid liquidity problems.
In accordance with Article 19(2) of the 11th EDF Financial Regulation, the estimates of commitments and payments have been updated following the latest forecasts.
The graph below shows the general evolution in gross commitments and payments since 1999 until 2024 and projections for the period 2025-2027 (Commission and EIB cumulated amounts).
Gross commitments and payments: trend 1999-2027 (EUR million)
Note: Figures from implementation of the European Development Funds until 31 December 2023 (commitments and payments) and forecasts for 2024-2026. Since the sunset clause of the 11th EDF elapsed on 31.12.2020, there are no new commitments with the exception of:
(1) the funds stemming from reflows under the ACP Investment Facility from operations under the 9th, 10th and 11th EDFs (ref prolongation of the IF into 2021, by Council Decision (EU) 2020/2233), and
(2) commitments of the funds stemming from the reuse of the 10th & 11th EDF reserve under Council Decision (EU) 2022/1223, regarding the special measures for the EU response to the food security crisis and economic shock in African, Caribbean and Pacific (ACP) countries following Russia's war of aggression against Ukraine.
3.Financial forecasts for 2025 - 2027 (EUR million)
The following table provides an update of the commitments, the payments and of the contributions, based on the Commission's latest forecasts.
|
Forecasts 2025-2027 (*)
|
2025
|
2026
|
2027
|
|
Commitments
|
Commission
|
0
|
0
|
0
|
|
|
EIB
|
0
|
0
|
0
|
|
|
Total
|
0
|
0
|
0
|
|
|
|
|
|
|
|
Payments
|
Commission
|
1 000
|
750
|
500
|
|
|
EIB
|
395
|
144
|
|
|
|
Total
|
1 395
|
894
|
500
|
|
|
|
|
|
|
|
Contributions
|
Commission (11th EDF)
|
800
|
700
|
460
|
|
|
EIB (11th EDF)**
|
9
|
0
|
0
|
|
|
Total
|
809
|
700
|
460
|
* Gross amounts, i.e. no decommitments or recoveries/reflows have been deducted. This approach is in line with that used for the general budget of the EU.
** EIB called all its share of the 11th EDF with the 1st instalment of 2025.
4. Non-Binding Estimates of Contributions for 2027 – 2028 (EUR million)
|
Forecasts 2028-2029*
|
2028
|
2029
|
|
Contributions
|
Commission (11th EDF)
|
400
|
300
|
|
|
EIB (11th EDF)**
|
0
|
0
|
|
|
Total
|
400
|
300
|
*Article 19(2) of the 11th EDF Financial Regulation: indicative, non-binding forecast based on a statistical approach for the expected annual amounts of contributions
** EIB called all its share of the 11th EDF with the 1st instalment of 2025.
5. Financial implementation forecasts for 2025-2027
For 2025 and 2026, the estimates for payments and EDF parties’ contributions remain unchanged compared to the June 2025 Communication. Our estimations for the year 2027 confirm the decreasing trend of payments.
With respect to the non-committed and decommitted funds from the Ninth EDF, the Commission proposes to refund to the “EU-15 MS” the amount of EUR 1.2 million currently available in the Ninth reserve
. This refund will be done by reducing the amount to be paid by the “EU-15 MS” for the first instalment 2026 (i.e the same approach as in the previous years). Any remaining balances in the Ninth EDF reserve will continue, in principle, to be refunded once a year until the complete restitution of non-committed or decommitted funds.
Regarding the 10th and the 11th EDF reserve, the UK formally requested in March 2023 that the Commission refund its outstanding share of the 10th and 11th EDF reserves by offsetting it against their remaining EDF contributions. This request was made in accordance with Article 153 of the Withdrawal Agreement, which stipulates that the UK’s share of EDF reserves cannot be reused. To date, a total of EUR 233,2 million
has been refunded to the UK. For any future de-committed funds, we will continue the refund, using the regular netting-out approach on the second instalment of each year.
Attachments 1, 2 and 3 show respectively the forecasts of commitments, forecasts of payments and the financial situation compared with previous forecasts for the period 2025-2029.
Attachments 4 and 5 show respectively the contributions for 2026 and for 2027 per instalment and per EDF party. Attachment 6 shows the annual contributions for the period 2026-2029 per EDF party.
5.1.Attachment 1: Forecasts of commitments for 2025 to 2027 (EUR million)
|
|
Figures for 2025
|
Figures for 2026
|
Figures for 2027
|
|
|
Communication June 2025
|
Communication October 2025
|
Communication June 2025
|
Communication October 2025
|
Communication June 2025
|
Communication October 2025
|
|
Regions
|
|
|
|
|
|
|
|
Eastern and Central Africa
|
|
|
|
|
|
|
|
West and Southern Africa
|
|
|
|
|
|
|
|
Caribbean
|
|
|
|
|
|
|
|
Pacific
|
|
|
|
|
|
|
|
Sub-total
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Special measures for Food Security
|
|
|
|
|
|
|
|
Human Development, Human rights
|
|
|
|
|
|
|
|
EU-Africa, African Peace Facility
|
|
|
|
|
|
|
|
EUTF Africa
|
|
|
|
|
|
|
|
Planet and Prosperity
|
|
|
|
|
|
|
|
Resources, Evaluation, Process
|
|
|
|
|
|
|
|
DG ECHO, EACEA, DG EAC
|
|
|
|
|
|
|
|
Sub-total
|
|
|
|
|
|
|
|
Total European Commission
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Investment Facility subsidies (*)
|
|
0
|
|
0
|
|
0
|
|
Total EIB
|
0
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL EC+EIB
|
0
|
0
|
0
|
0
|
0
|
0
|
|
* Including subsidy for technical assistance and interest rate subsidies from the current EDF and IRS disbursement under previous EDFs
|
|
|
|
|
Figures for 2025
|
Figures for 2026
|
Figures for 2027
|
|
|
Communication June 2025
|
Communication October 2025
|
Communication June 2025
|
Communication October 2025
|
Communication June 2025
|
Communication October 2025
|
|
Investment facility revolving fund**
|
|
0
|
|
0
|
|
0
|
|
**The commitment under the revolving fund cannot be assimilated to budgetary commitments. It shall be therefore reported separately.
|
|
|
5.2.Attachment 2: Forecasts of payments for 2025 to 2027 (EUR million)
|
|
Figures for 2025
|
Figures for 2026
|
Figures for 2027
|
|
|
Communication June 2025
|
Communication October 2025
|
Communication June 2025
|
Communication October 2025
|
Communication June 2025
|
Communication October 2025
|
|
Regions
|
|
|
|
|
|
|
|
Eastern and Central Africa
|
220
|
220
|
|
|
|
|
|
West and Southern Africa
|
415
|
415
|
|
|
|
|
|
Caribbean
|
80
|
80
|
|
|
|
|
|
Pacific
|
35
|
35
|
|
|
|
|
|
Sub-total
|
750
|
750
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Special measures for Food Security
|
40
|
40
|
|
|
|
|
|
Human Development, Human rights
|
10
|
10
|
|
|
|
|
|
EU-Africa, African Peace Facility
|
35
|
35
|
|
|
|
|
|
EUTF Africa
|
30
|
30
|
|
|
|
|
|
Planet and Prosperity
|
90
|
90
|
|
|
|
|
|
Resources, Evaluation, Process
|
40
|
40
|
|
|
|
|
|
DG ECHO, EACEA, DG EAC
|
5
|
5
|
|
|
|
|
|
Sub-total (*)
|
250
|
250
|
|
|
|
|
|
Total European Commission
|
1 000
|
1 000
|
750
|
750
|
0
|
500
|
|
Investment Facility subsidies (**)
|
68
|
46
|
10
|
80
|
|
0
|
|
Total EIB
|
68
|
46
|
10
|
80
|
0
|
0
|
|
TOTAL EC+EIB
|
1 068
|
1 046
|
760
|
830
|
0
|
500
|
|
*Due to the rounding effects, the sum of individual rounded amounts shown may differ slightly from the corresponding totals
|
|
|
|
** Including subsidy for technical assistance and interest rate subsidies from the current EDF and IRS disbursement under previous EDFs
|
|
|
|
Figures for 2025
|
Figures for 2026
|
Figures for 2027
|
|
|
Communication June 2025
|
Communication October 2025
|
Communication June 2025
|
Communication October 2025
|
Communication June 2025
|
Communication October 2025
|
|
Investment facility revolving fund ***
|
349
|
349
|
64
|
64
|
0
|
|
|
*** The disbursement under the revolving fund cannot be assimilated to budgetary gross payment. It shall be therefore reported separately.
|
|
5.3.Attachment 3: Financial forecasts for 2025-2027 and non-binding estimations for 2028-2029 (EUR million)
|
|
|
Communication June 2025 1
|
Communication October 2025 1
|
|
|
|
Commission
|
EIB
|
TOTAL
|
Commission
|
EIB
|
TOTAL
|
|
|
Balance at 31/12/2024 4,6
|
411
|
675
|
1 086
|
411
|
675
|
1 086
|
|
2025
|
Member States & UK Contributions for 2025:
|
800
|
9
|
809
|
800
|
9
|
809
|
|
|
1st instalment
|
350
|
9
|
359
|
350
|
9
|
359
|
|
|
2nd instalment
|
250
|
|
250
|
250
|
|
250
|
|
|
3rd instalment
|
200
|
|
200
|
200
|
|
200
|
|
|
Reflows 2
|
|
328
|
328
|
|
244
|
244
|
|
|
Contrib. & Adjust. 2025 received in 2024
|
- 43
|
|
- 43
|
- 43
|
|
- 43
|
|
|
Recoveries, interest and adjustment
|
50
|
|
50
|
50
|
|
50
|
|
|
Refund of 9th EDF to MS&UK
|
-6
|
|
- 6
|
-6
|
|
- 6
|
|
|
Refund of 10th & 11th EDF to UK
|
-30.0
|
|
- 30
|
-30.0
|
|
- 30
|
|
|
Total payments 3
|
- 1 000
|
- 417
|
- 1 417
|
- 1 000
|
- 395
|
- 1 395
|
|
|
Balance at 31/12/2025 4,6
|
181
|
595
|
776
|
181
|
533
|
714
|
|
2026
|
Member States & UK Contributions for 2026:
|
700
|
0
|
700
|
700
|
0
|
700
|
|
|
1st instalment
|
300
|
|
300
|
300
|
|
300
|
|
|
2nd instalment
|
250
|
|
250
|
250
|
|
250
|
|
|
3rd instalment
|
150
|
|
150
|
150
|
|
150
|
|
|
Reflows 2
|
|
|
0
|
|
|
0
|
|
|
Recoveries, interest and adjustment
|
50
|
|
50
|
50
|
|
50
|
|
|
Estimated Refund of 10th & 11th EDF to UK7
|
- 40
|
|
- 40
|
- 40
|
|
- 40
|
|
|
Refund of 9th EDF to MS&UK
|
|
|
0
|
- 1
|
|
- 1
|
|
|
Total payments 3
|
- 750
|
- 74
|
- 824
|
- 750
|
- 144
|
- 894
|
|
|
Balance at 31/12/2026 4,6
|
141
|
521
|
662
|
140
|
389
|
529
|
|
2027
|
Member States & UK Contributions for 2027 5
|
460
|
0
|
460
|
460
|
0
|
460
|
|
|
1st instalment
|
|
|
|
200
|
|
200
|
|
|
2nd instalment
|
|
|
|
160
|
|
160
|
|
|
3rd instalment
|
|
|
|
100
|
|
100
|
|
|
Reflows 2
|
|
|
|
|
|
0
|
|
|
Recoveries, interest and adjustment
|
|
|
|
50
|
|
50
|
|
|
Estimated Refund of 10th & 11th EDF to UK7
|
|
|
|
- 20
|
|
- 20
|
|
|
Estimated Refund of 9th EDF to MS&UK8
|
|
|
|
|
|
0
|
|
|
Total payments 3
|
|
|
|
- 500
|
|
- 500
|
|
|
Balance at 31/12/2027 4,6
|
|
|
|
130
|
389
|
519
|
|
2028
|
Member States & UK Contributions for 2028 5
|
400
|
0
|
400
|
400
|
0
|
400
|
|
2029
|
Member States & UK Contributions for 2029 5
|
|
|
|
300
|
0
|
300
|
|
1
|
Funds available for operations;
|
|
2
|
Net of write-offs, EIB management fees and other costs such as swaps/hedging; does not include the UK share of reflows,
according to art. 153 of the Withdrawal Agreement these shall not be reused. Refer to IF Financial Statements for full details.
|
|
3
|
Including interest rates subsidies under the previous EDFs;
|
|
|
|
|
|
|
4
|
Balances do not include: (i) Cofinancings received, (ii) Receipts in bank not yet allocated to a specific EDF line
|
|
|
|
|
5
|
Art.19 (2)(d): Financial Regulation: non-binding forecast based on a statistical approach for the expected annual contributions
|
|
|
|
|
6
|
The balance of the EIB is related to the nature of the Investment Facility. please consult the IF Financial Statements for the complete view and detailed balance as at year end
|
|
7
|
This is a very rough estimate based on a historical analysis of the decommitment rate of previous EDFs
|
|
8
|
The estimate of the 9th EDF refund will be determined during the year 2027, according to our current projections it will be limited
|
5.4.Attachment 4: MS & UK contributions for 2026 (EUR) to the Commission *
|
MEMBER STATES & UK
|
11th EDF Key (%)
|
1st instalment
|
2nd instalment
|
3rd instalment
|
Total for 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELGIUM
|
3.24927
|
9 747 810
|
8 123 175
|
4 873 905
|
22 744 890
|
|
|
BULGARIA
|
0.21853
|
655 590
|
546 325
|
327 795
|
1 529 710
|
|
|
CZECHIA
|
0.79745
|
2 392 350
|
1 993 625
|
1 196 175
|
5 582 150
|
|
|
DENMARK
|
1.98045
|
5 941 350
|
4 951 125
|
2 970 675
|
13 863 150
|
|
|
GERMANY
|
20.57980
|
61 739 400
|
51 449 500
|
30 869 700
|
144 058 600
|
|
|
ESTONIA
|
0.08635
|
259 050
|
215 875
|
129 525
|
604 450
|
|
|
IRELAND
|
0.94006
|
2 820 180
|
2 350 150
|
1 410 090
|
6 580 420
|
|
|
GREECE
|
1.50735
|
4 522 050
|
3 768 375
|
2 261 025
|
10 551 450
|
|
|
SPAIN
|
7.93248
|
23 797 440
|
19 831 200
|
11 898 720
|
55 527 360
|
|
|
FRANCE
|
17.81269
|
53 438 070
|
44 531 725
|
26 719 035
|
124 688 830
|
|
|
CROATIA
|
0.22518
|
675 540
|
562 950
|
337 770
|
1 576 260
|
|
|
ITALY
|
12.53009
|
37 590 270
|
31 325 225
|
18 795 135
|
87 710 630
|
|
|
CYPRUS
|
0.11162
|
334 860
|
279 050
|
167 430
|
781 340
|
|
|
LATVIA
|
0.11612
|
348 360
|
290 300
|
174 180
|
812 840
|
|
|
LITHUANIA
|
0.18077
|
542 310
|
451 925
|
271 155
|
1 265 390
|
|
|
LUXEMBOURG
|
0.25509
|
765 270
|
637 725
|
382 635
|
1 785 630
|
|
|
HUNGARY
|
0.61456
|
1 843 680
|
1 536 400
|
921 840
|
4 301 920
|
|
|
MALTA
|
0.03801
|
114 030
|
95 025
|
57 015
|
266 070
|
|
|
NETHERLANDS
|
4.77678
|
14 330 340
|
11 941 950
|
7 165 170
|
33 437 460
|
|
|
AUSTRIA
|
2.39757
|
7 192 710
|
5 993 925
|
3 596 355
|
16 782 990
|
|
|
POLAND
|
2.00734
|
6 022 020
|
5 018 350
|
3 011 010
|
14 051 380
|
|
|
PORTUGAL
|
1.19679
|
3 590 370
|
2 991 975
|
1 795 185
|
8 377 530
|
|
|
ROMANIA
|
0.71815
|
2 154 450
|
1 795 375
|
1 077 225
|
5 027 050
|
|
|
SLOVENIA
|
0.22452
|
673 560
|
561 300
|
336 780
|
1 571 640
|
|
|
SLOVAKIA
|
0.37616
|
1 128 480
|
940 400
|
564 240
|
2 633 120
|
|
|
FINLAND
|
1.50909
|
4 527 270
|
3 772 725
|
2 263 635
|
10 563 630
|
|
|
SWEDEN
|
2.93911
|
8 817 330
|
7 347 775
|
4 408 665
|
20 573 770
|
|
|
UNITED KINGDOM
|
14.67862
|
44 035 860
|
36 696 550
|
22 017 930
|
102 750 340
|
|
|
TOTAL EU-27 & UK**
|
100.00
|
300 000 000
|
250 000 000
|
150 000 000
|
700 000 000
|
|
|
* EIB called all its share of the 11th EDF in 2025.
|
|
|
** The amount of contributions presented in the table do not include the refund of 9th EDF decommitted funds to the Member States and the UK; nor the refund of 10th and 11th EDF decommitted funds to the UK.
|
|
|
|
|
5.5.Attachment 5: MS & UK contributions for 2027 (EUR) to the Commission *
|
MEMBER STATES & UK
|
11th EDF Key (%)
|
1st instalment
|
2nd instalment
|
3rd instalment
|
Total for 2027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELGIUM
|
3.24927
|
6 498 540
|
5 198 832
|
3 249 270
|
14 946 642
|
|
|
BULGARIA
|
0.21853
|
437 060
|
349 648
|
218 530
|
1 005 238
|
|
|
CZECHIA
|
0.79745
|
1 594 900
|
1 275 920
|
797 450
|
3 668 270
|
|
|
DENMARK
|
1.98045
|
3 960 900
|
3 168 720
|
1 980 450
|
9 110 070
|
|
|
GERMANY
|
20.57980
|
41 159 600
|
32 927 680
|
20 579 800
|
94 667 080
|
|
|
ESTONIA
|
0.08635
|
172 700
|
138 160
|
86 350
|
397 210
|
|
|
IRELAND
|
0.94006
|
1 880 120
|
1 504 096
|
940 060
|
4 324 276
|
|
|
GREECE
|
1.50735
|
3 014 700
|
2 411 760
|
1 507 350
|
6 933 810
|
|
|
SPAIN
|
7.93248
|
15 864 960
|
12 691 968
|
7 932 480
|
36 489 408
|
|
|
FRANCE
|
17.81269
|
35 625 380
|
28 500 304
|
17 812 690
|
81 938 374
|
|
|
CROATIA
|
0.22518
|
450 360
|
360 288
|
225 180
|
1 035 828
|
|
|
ITALY
|
12.53009
|
25 060 180
|
20 048 144
|
12 530 090
|
57 638 414
|
|
|
CYPRUS
|
0.11162
|
223 240
|
178 592
|
111 620
|
513 452
|
|
|
LATVIA
|
0.11612
|
232 240
|
185 792
|
116 120
|
534 152
|
|
|
LITHUANIA
|
0.18077
|
361 540
|
289 232
|
180 770
|
831 542
|
|
|
LUXEMBOURG
|
0.25509
|
510 180
|
408 144
|
255 090
|
1 173 414
|
|
|
HUNGARY
|
0.61456
|
1 229 120
|
983 296
|
614 560
|
2 826 976
|
|
|
MALTA
|
0.03801
|
76 020
|
60 816
|
38 010
|
174 846
|
|
|
NETHERLANDS
|
4.77678
|
9 553 560
|
7 642 848
|
4 776 780
|
21 973 188
|
|
|
AUSTRIA
|
2.39757
|
4 795 140
|
3 836 112
|
2 397 570
|
11 028 822
|
|
|
POLAND
|
2.00734
|
4 014 680
|
3 211 744
|
2 007 340
|
9 233 764
|
|
|
PORTUGAL
|
1.19679
|
2 393 580
|
1 914 864
|
1 196 790
|
5 505 234
|
|
|
ROMANIA
|
0.71815
|
1 436 300
|
1 149 040
|
718 150
|
3 303 490
|
|
|
SLOVENIA
|
0.22452
|
449 040
|
359 232
|
224 520
|
1 032 792
|
|
|
SLOVAKIA
|
0.37616
|
752 320
|
601 856
|
376 160
|
1 730 336
|
|
|
FINLAND
|
1.50909
|
3 018 180
|
2 414 544
|
1 509 090
|
6 941 814
|
|
|
SWEDEN
|
2.93911
|
5 878 220
|
4 702 576
|
2 939 110
|
13 519 906
|
|
|
UNITED KINGDOM
|
14.67862
|
29 357 240
|
23 485 792
|
14 678 620
|
67 521 652
|
|
|
TOTAL EU-27 & UK**
|
100.00
|
200 000 000
|
160 000 000
|
100 000 000
|
460 000 000
|
|
|
* EIB called all its share of the 11th EDF in 2025
|
|
|
** The amount of contributions presented in the table do not include the possible refund of 9th EDF decommitted funds to MS and UK; nor the refund of 10th and 11th EDF decommitted funds to UK.
|
|
|
|
|
5.6.Attachment 6: MS & UK contributions for 2026-2029 (EUR) to the Commission*
|
MEMBER STATES & UK
|
11th EDF Key (%)
|
EDF contributions to the Commission for the 11th EDF
|
|
|
|
2026
|
2027
|
2028
|
2029
|
|
BELGIUM
|
3.24927
|
22 744 890
|
14 946 642
|
12 997 080
|
9 747 810
|
|
BULGARIA
|
0.21853
|
1 529 710
|
1 005 238
|
874 120
|
655 590
|
|
CZECHIA
|
0.79745
|
5 582 150
|
3 668 270
|
3 189 800
|
2 392 350
|
|
DENMARK
|
1.98045
|
13 863 150
|
9 110 070
|
7 921 800
|
5 941 350
|
|
GERMANY
|
20.57980
|
144 058 600
|
94 667 080
|
82 319 200
|
61 739 400
|
|
ESTONIA
|
0.08635
|
604 450
|
397 210
|
345 400
|
259 050
|
|
IRELAND
|
0.94006
|
6 580 420
|
4 324 276
|
3 760 240
|
2 820 180
|
|
GREECE
|
1.50735
|
10 551 450
|
6 933 810
|
6 029 400
|
4 522 050
|
|
SPAIN
|
7.93248
|
55 527 360
|
36 489 408
|
31 729 920
|
23 797 440
|
|
FRANCE
|
17.81269
|
124 688 830
|
81 938 374
|
71 250 760
|
53 438 070
|
|
CROATIA
|
0.22518
|
1 576 260
|
1 035 828
|
900 720
|
675 540
|
|
ITALY
|
12.53009
|
87 710 630
|
57 638 414
|
50 120 360
|
37 590 270
|
|
CYPRUS
|
0.11162
|
781 340
|
513 452
|
446 480
|
334 860
|
|
LATVIA
|
0.11612
|
812 840
|
534 152
|
464 480
|
348 360
|
|
LITHUANIA
|
0.18077
|
1 265 390
|
831 542
|
723 080
|
542 310
|
|
LUXEMBOURG
|
0.25509
|
1 785 630
|
1 173 414
|
1 020 360
|
765 270
|
|
HUNGARY
|
0.61456
|
4 301 920
|
2 826 976
|
2 458 240
|
1 843 680
|
|
MALTA
|
0.03801
|
266 070
|
174 846
|
152 040
|
114 030
|
|
NETHERLANDS
|
4.77678
|
33 437 460
|
21 973 188
|
19 107 120
|
14 330 340
|
|
AUSTRIA
|
2.39757
|
16 782 990
|
11 028 822
|
9 590 280
|
7 192 710
|
|
POLAND
|
2.00734
|
14 051 380
|
9 233 764
|
8 029 360
|
6 022 020
|
|
PORTUGAL
|
1.19679
|
8 377 530
|
5 505 234
|
4 787 160
|
3 590 370
|
|
ROMANIA
|
0.71815
|
5 027 050
|
3 303 490
|
2 872 600
|
2 154 450
|
|
SLOVENIA
|
0.22452
|
1 571 640
|
1 032 792
|
898 080
|
673 560
|
|
SLOVAKIA
|
0.37616
|
2 633 120
|
1 730 336
|
1 504 640
|
1 128 480
|
|
FINLAND
|
1.50909
|
10 563 630
|
6 941 814
|
6 036 360
|
4 527 270
|
|
SWEDEN
|
2.93911
|
20 573 770
|
13 519 906
|
11 756 440
|
8 817 330
|
|
UNITED KINGDOM
|
14.67862
|
102 750 340
|
67 521 652
|
58 714 480
|
44 035 860
|
|
TOTAL EU-27 & UK**
|
100.00
|
700 000 000
|
460 000 000
|
400 000 000
|
300 000 000
|
|
* EIB called all its share of the 11th EDF in 2025
|
|
** The amount of contributions presented in the table do not include the refund of 9th EDF decommitted funds to MS and UK; nor the refund of 10th and 11th EDF decommitted funds to UK.
|
|
|
|