|
31.3.2020 |
EN |
Official Journal of the European Union |
C 107/112 |
Statement of revenue and expenditure of the European Institute for Gender Equality for the financial year 2020
(2020/C 107/22)
REVENUE
|
Title Chapter |
Heading |
Financial year 2020 |
Financial year 2019 |
Financial year 2018 |
|
2 |
COMMISSION SUBSIDY |
|||
|
2 0 |
COMMISSION SUBSIDY |
8 096 000 |
7 937 000 |
7 937 557 ,— |
|
|
Title 2 — Total |
8 096 000 |
7 937 000 |
7 937 557 ,— |
|
|
GRAND TOTAL |
8 096 000 |
7 937 000 |
7 937 557 ,— |
EXPENDITURE
|
Title Chapter |
Heading |
Appropriations 2020 |
Appropriations 2019 |
Outturn 2018 |
|
1 |
STAFF |
|||
|
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
3 186 663 |
2 978 991,33 |
3 022 441,82 |
|
1 2 |
STAFF RECRUITMENT |
32 000 |
37 840 |
27 302,25 |
|
1 3 |
MISSION AND DUTY TRAVELS |
41 500 |
40 000 |
37 725,92 |
|
1 4 |
SOCIOMEDICAL INFRASTRUCTURE |
108 000 |
91 000 |
79 781,53 |
|
1 5 |
TRAINING |
88 000 |
95 000 |
64 431,30 |
|
1 6 |
EXTERNAL SERVICES |
180 000 |
140 668,67 |
153 626,55 |
|
1 7 |
RECEPTIONS AND EVENTS |
8 500 |
8 500 |
23 376,33 |
|
|
Title 1 — Total |
3 644 663 |
3 392 000 |
3 408 685,70 |
|
2 |
BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE |
|||
|
2 0 |
RENTAL OF BUILDINGS AND ASSOCIATED COSTS |
552 800 |
537 399,30 |
527 545,44 |
|
2 1 |
INFORMATION AND COMMUNICATION TECHNOLOGY |
305 197 |
348 173,41 |
268 346,10 |
|
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
5 000 |
9 383 |
7 831,08 |
|
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
90 700 |
131 184,08 |
71 948,57 |
|
2 4 |
TELECOMMUNICATIONS AND POSTAGE |
— |
— |
|
|
2 5 |
MEETINGS EXPENDITURE (EXTERNAL) |
161 640 |
208 360,21 |
139 000,93 |
|
2 6 |
RUNNING COSTS IN CONNECTION WITH OPERATIONAL ACTIVITIES |
1 000 |
— |
29 377,84 |
|
2 7 |
INFORMATION AND PUBLISHING |
5 000 |
5 000 |
4 000 ,— |
|
2 8 |
STUDIES |
— |
— |
|
|
|
Title 2 — Total |
1 121 337 |
1 239 500 |
1 048 049,96 |
|
3 |
OPERATING EXPENDITURE |
|||
|
3 0 |
TRANSLATION |
120 000 |
431 500 |
166 500 ,— |
|
3 1 |
MISSIONS |
145 000 |
140 000 |
116 468,97 |
|
3 2 |
RESEARCH, STATISTICS AND INDICES |
675 000 |
1 230 000 |
1 268 464,74 |
|
3 3 |
GENDER BASED VIOLENCE |
602 000 |
489 000 |
367 633,82 |
|
3 4 |
IMPLEMENTING GENDER MAINSTREAMIN |
1 094 000 |
231 100 |
667 158,14 |
|
3 5 |
STAKEHOLDERS AND COMMUNICATION |
694 000 |
693 900 |
750 237,13 |
|
3 6 |
EFFECTIVE ORGANISATION AND BODIES OF EIGE |
— |
— |
144 358,44 |
|
|
Title 3 — Total |
3 330 000 |
3 215 500 |
3 480 821,24 |
|
4 |
EXPENDITURE FINANCED BY NON-EU CONTRIBUTION |
|||
|
4 0 |
EXPENDITURE FINANCED BY NON-EU CONTRIBUTION |
|
— |
|
|
|
Title 4 — Total |
|
— |
|
|
|
GRAND TOTAL |
8 096 000 |
7 847 000 |
7 937 556,90 |
Establishment plan
|
Function group and grade |
Permanent posts |
Temporary posts |
||||
|
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
|
|
AD 16 |
— |
— |
— |
— |
— |
— |
|
AD 15 |
— |
— |
— |
— |
— |
— |
|
AD 14 |
— |
— |
— |
1 |
1 |
— |
|
AD 13 |
— |
— |
— |
— |
— |
1 |
|
AD 12 |
— |
— |
— |
2 |
1 |
1 |
|
AD 11 |
— |
— |
— |
2 |
2 |
— |
|
AD 10 |
— |
— |
— |
4 |
4 |
2 |
|
AD 9 |
— |
— |
— |
2 |
3 |
3 |
|
AD 8 |
— |
— |
— |
4 |
4 |
3 |
|
AD 7 |
— |
— |
— |
3 |
3 |
6 |
|
AD 6 |
— |
— |
— |
3 |
3 |
5 |
|
AD 5 |
— |
— |
— |
0 |
0 |
0 |
|
Total AD |
— |
— |
— |
21 |
21 |
21 |
|
AST 11 |
— |
— |
— |
— |
— |
— |
|
AST 10 |
— |
— |
— |
— |
— |
— |
|
AST 9 |
— |
— |
— |
1 |
— |
— |
|
AST 8 |
— |
— |
— |
1 |
2 |
1 |
|
AST 7 |
— |
— |
— |
2 |
2 |
1 |
|
AST 6 |
— |
— |
— |
2 |
2 |
3 |
|
AST 5 |
— |
— |
— |
— |
— |
1 |
|
AST 4 |
— |
— |
— |
— |
— |
— |
|
AST 3 |
— |
— |
— |
— |
— |
— |
|
AST 2 |
— |
— |
— |
— |
— |
— |
|
AST 1 |
— |
— |
— |
— |
— |
— |
|
Total AST |
— |
— |
— |
6 |
6 |
6 |
|
Total |
— |
— |
— |
27 |
27 |
27 |