29.11.2016   

EN

Official Journal of the European Union

C 443/7


Statement of revenue and expenditure of the European Centre for Disease Prevention and Control for the financial year 2016 — amending budget No 2

(2016/C 443/03)

REVENUE

Title

Chapter

Heading

Budget 2016

Amending budget No 2

New amount

2

EUROPEAN UNION CONTRIBUTION

2 0

EUROPEAN UNION CONTRIBUTION

56 766 000

 

56 766 000

 

Title 2 — Total

56 766 000

 

56 766 000

3

SUBSIDY FROM THE EUROPEAN ECONOMIC AREA

3 0

SUBSIDY FROM THE EUROPEAN ECONOMIC AREA

1 481 650

 

1 481 650

 

Title 3 — Total

1 481 650

 

1 481 650

 

GRAND TOTAL

58 247 650

 

58 247 650

EXPENDITURE

Title

Chapter

Heading

Appropriations 2016

Amending budget No 2

New amount

1

STAFF

1 1

STAFF IN ACTIVE EMPLOYMENT

29 570 665

– 418 780

29 151 885

1 3

MISSIONS AND TRAVEL

700 000

–25 720

674 280

1 4

SOCIO-MEDICAL INFRASTRUCTURE

170 000

 

170 000

1 5

EXCHANGES OF CIVIL SERVANTS AND EXPERTS

370 000

–68 500

301 500

1 7

REPRESENTATION EXPENSES

15 000

 

15 000

1 8

INSURANCE AGAINST SICKNESS, ACCIDENTS AND OCCUPATIONAL DISEASE; UNEMPLOYMENT INSURANCE AND MAINTENANCE OF PENSION RIGHTS

885 000

13 000

898 000

 

Title 1 — Total

31 710 665

– 500 000

31 210 665

2

BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE

2 0

INVESTMENTS IN IMMOVABLE PROPERTY, RENTING OF BUILDINGS AND ASSOCIATED COSTS

3 402 000

26 000

3 428 000

2 1

DATA PROCESSING

2 803 000

70 000

2 873 000

2 2

MOVABLE PROPERTY AND ASSOCIATED COSTS

149 000

35 500

184 500

2 3

CURRENT ADMINISTRATIVE EXPENDITURE

255 000

–16 000

239 000

2 4

POSTAL EXPENSES AND TELECOMMUNICATIONS

251 000

–50 000

201 000

2 5

EXPENDITURE ON MEETINGS AND MANAGEMENT CONSULTING

386 000

–65 500

320 500

 

Title 2 — Total

7 246 000

 

7 246 000

3

OPERATING EXPENDITURE

3 0

OPERATING EXPENDITURE

19 290 985

500 000

19 790 985

 

Title 3 — Total

19 290 985

500 000

19 790 985

 

GRAND TOTAL

58 247 650

 

58 247 650