COREP TEMPLATES

Template number

Template code

Name of the template /group of templates

Short name

CAPITAL ADEQUACY

CA

1

C 01.00

OWN FUNDS

CA1

2

C 02.00

OWN FUNDS REQUIREMENTS

CA2

3

C 03.00

CAPITAL RATIOS

CA3

4

C 04.00

MEMORANDUM ITEMS:

CA4

TRANSITIONAL PROVISIONS

CA5

5,1

C 05.01

TRANSITIONAL PROVISIONS

CA5.1

5,2

C 05.02

GRANDFATHERED INSTRUMENTS: INSTRUMENTS NOT CONSTITUING STATE AID

CA5.2

GROUP SOLVENCY

GS

6,1

C 06.01

GROUP SOLVENCY: INFORMATION ON AFFILIATES - TOTAL

GS Total

6,2

C 06.02

GROUP SOLVENCY: INFORMATION ON AFFILIATES

GS

CREDIT RISK

CR

7

C 07.00

CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: STANDARDISED APPROACH TO CAPITAL REQUIREMENTS

CR SA

CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS

CR IRB

8,1

C 08.01

CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS

CR IRB 1

8,2

C 08.02

CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS (Breakdown by obligor grades or pools)

CR IRB 2

GEOGRAPHICAL BREAKDOWN

CR GB

9,1

C 09.01

Table 9.1 - Geographical breakdown of exposures by residence of the obligor (SA exposures)

CR GB 1

9,2

C 09.02

Table 9.2 - Geographical breakdown of exposures by residence of the obligor (IRB exposures)

CR GB 2

9,4

C 09.04

Table 9.4 - Breakdown of credit exposures relevant for the calculation of the countercyclical buffer by country and institution-specific countercyclical buffer rate

CCB

CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS

CR EQU IRB

10,1

C 10.01

CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS

CR EQU IRB 1

10,2

C 10.02

CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS. BREAKDOWN OF TOTAL EXPOSURES UNDER THE PD/LGD APRROACH BY OBLIGOR GRADES:

CR EQU IRB 2

11

C 11.00

SETTLEMENT/DELIVERY RISK

CR SETT

12

C 12.00

CREDIT RISK: SECURITISATIONS - STANDARDISED APPROACH TO OWN FUNDS REQUIREMENTS

CR SEC SA

13

C 13.00

CREDIT RISK: SECURITISATIONS - IRB APPROACH TO OWN FUNDS REQUIREMENTS

CR SEC IRB

14

C 14.00

DETAILED INFORMATION ON SECURITISATIONS

CR SEC Details

OPERATIONAL RISK

OPR

16

C 16.00

OPERATIONAL RISK

OPR

OPERATIONAL RISK: LOSSES AND RECOVERIES

17,1

C 17.01

OPERATIONAL RISK: LOSSES AND RECOVERIES BY BUSINESS LINES AND EVENT TYPES IN THE LAST YEAR

OPR DETAILS 1

17,2

C 17.02

OPERATIONAL RISK: LARGE LOSS EVENTS

OPR DETAILS 2

MARKET RISK

MKR

18

C 18.00

MARKET RISK: STANDARDISED APPROACH FOR POSITION RISKS IN TRADED DEBT INSTRUMENTS

MKR SA TDI

19

C 19.00

MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN SECURITISATIONS

MKR SA SEC

20

C 20.00

MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN THE CORRELATION TRADING PORTFOLIO

MKR SA CTP

21

C 21.00

MARKET RISK: STANDARDISED APPROACH FOR POSITION RISK IN EQUITIES

MKR SA EQU

22

C 22.00

MARKET RISK: STANDARDISED APPROACHES FOR FOREIGN EXCHANGE RISK

MKR SA FX

23

C 23.00

MARKET RISK: STANDARDISED APPROACHES FOR COMMODITIES

MKR SA COM

24

C 24.00

MARKET RISK INTERNAL MODELS

MKR IM

25

C 25.00

CREDIT VALUE ADJUSTMENT RISK

CVA

PRUDENT VALUATION

MKR

32,1

C 32.01

PRUDENT VALUATION: FAIR-VALUED ASSETS AND LIABILITIES

PRUVAL 1

32,2

C 32.02

PRUDENT VALUATION: CORE APPROACH

PRUVAL 2

32,3

C 32.03

PRUDENT VALUATION: MODEL RISK AVA

PRUVAL 3

32,4

C 32.04

PRUDENT VALUATION: CONCENTRATED POSITIONS AVA

PRUVAL 4

GENERAL GOVERNMENTS EXPOSURES

MKR

33

C 33.00

GENERAL GOVERNMENTS EXPOSURES BY COUNTRY OF THE COUNTERPARTY

GOV

Rows

ID

Item

Amount

010

1

OWN FUNDS

015

1.1

TIER 1 CAPITAL

020

1.1.1

COMMON EQUITY TIER 1 CAPITAL

030

1.1.1.1

Capital instruments eligible as CET1 Capital

040

1.1.1.1.1

Paid up capital instruments

045

1.1.1.1.1*

Of which: Capital instruments subscribed by public authorities in emergency situations

050

1.1.1.1.2*

Memorandum item: Capital instruments not eligible

060

1.1.1.1.3

Share premium

070

1.1.1.1.4

(-) Own CET1 instruments

080

1.1.1.1.4.1

(-) Direct holdings of CET1 instruments

090

1.1.1.1.4.2

(-) Indirect holdings of CET1 instruments

091

1.1.1.1.4.3

(-) Synthetic holdings of CET1 instruments

092

1.1.1.1.5

(-) Actual or contingent obligations to purchase own CET1 instruments

130

1.1.1.2

Retained earnings

140

1.1.1.2.1

Previous years retained earnings

150

1.1.1.2.2

Profit or loss eligible

160

1.1.1.2.2.1

Profit or loss attributable to owners of the parent

170

1.1.1.2.2.2

(-) Part of interim or year-end profit not eligible

180

1.1.1.3

Accumulated other comprehensive income

200

1.1.1.4

Other reserves

210

1.1.1.5

Funds for general banking risk

220

1.1.1.6

Transitional adjustments due to grandfathered CET1 Capital instruments

230

1.1.1.7

Minority interest given recognition in CET1 capital

240

1.1.1.8

Transitional adjustments due to additional minority interests

250

1.1.1.9

Adjustments to CET1 due to prudential filters

260

1.1.1.9.1

(-) Increases in equity resulting from securitised assets

270

1.1.1.9.2

Cash flow hedge reserve

280

1.1.1.9.3

Cumulative gains and losses due to changes in own credit risk on fair valued liabilities

285

1.1.1.9.4

Fair value gains and losses arising from the institution's own credit risk related to derivative liabilities

290

1.1.1.9.5

(-) Value adjustments due to the requirements for prudent valuation

300

1.1.1.10

(-) Goodwill

310

1.1.1.10.1

(-) Goodwill accounted for as intangible asset

320

1.1.1.10.2

(-) Goodwill included in the valuation of significant investments

330

1.1.1.10.3

Deferred tax liabilities associated to goodwill

340

1.1.1.11

(-) Other intangible assets

350

1.1.1.11.1

(-) Other intangible assets before deduction of deferred tax liabilities

360

1.1.1.11.2

Deferred tax liabilities associated to other intangible assets

370

1.1.1.12

(-) Deferred tax assets that rely on future profitability and do not arise from temporary differences net of associated tax liabilities

380

1.1.1.13

(-) IRB shortfall of credit risk adjustments to expected losses

390

1.1.1.14

(-) Defined benefit pension fund assets

400

1.1.1.14.1

(-) Defined benefit pension fund assets

410

1.1.1.14.2

Deferred tax liabilities associated to defined benefit pension fund assets

420

1.1.1.14.3

Defined benefit pension fund assets which the institution has an unrestricted ability to use

430

1.1.1.15

(-) Reciprocal cross holdings in CET1 Capital

440

1.1.1.16

(-) Excess of deduction from AT1 items over AT1 Capital

450

1.1.1.17

(-) Qualifying holdings outside the financial sector which can alternatively be subject to a 1 250  % risk weight

460

1.1.1.18

(-) Securitisation positions which can alternatively be subject to a 1 250  % risk weight

470

1.1.1.19

(-) Free deliveries which can alternatively be subject to a 1 250  % risk weight

471

1.1.1.20

(-) Positions in a basket for which an institution cannot determine the risk weight under the IRB approach, and can alternatively be subject to a 1 250  % risk weight

472

1.1.1.21

(-) Equity exposures under an internal models approach which can alternatively be subject to a 1 250  % risk weight

480

1.1.1.22

(-) CET1 instruments of financial sector entites where the institution does not have a significant investment

490

1.1.1.23

(-) Deductible deferred tax assets that rely on future profitability and arise from temporary differences

500

1.1.1.24

(-) CET1 instruments of financial sector entities where the institution has a significant investment

510

1.1.1.25

(-) Amount exceeding the 17.65 % threshold

520

1.1.1.26

Other transitional adjustments to CET1 Capital

524

1.1.1.27

(-) Additional deductions of CET1 Capital due to Article 3 CRR

529

1.1.1.28

CET1 capital elements or deductions - other

530

1.1.2

ADDITIONAL TIER 1 CAPITAL

540

1.1.2.1

Capital instruments eligible as AT1 Capital

550

1.1.2.1.1

Paid up capital instruments

560

1.1.2.1.2*

Memorandum item: Capital instruments not eligible

570

1.1.2.1.3

Share premium

580

1.1.2.1.4

(-) Own AT1 instruments

590

1.1.2.1.4.1

(-) Direct holdings of AT1 instruments

620

1.1.2.1.4.2

(-) Indirect holdings of AT1 instruments

621

1.1.2.1.4.3

(-) Synthetic holdings of AT1 instruments

622

1.1.2.1.5

(-) Actual or contingent obligations to purchase own AT1 instruments

660

1.1.2.2

Transitional adjustments due to grandfathered AT1 Capital instruments

670

1.1.2.3

Instruments issued by subsidiaries that are given recognition in AT1 Capital

680

1.1.2.4

Transitional adjustments due to additional recognition in AT1 Capital of instruments issued by subsidiaries

690

1.1.2.5

(-) Reciprocal cross holdings in AT1 Capital

700

1.1.2.6

(-) AT1 instruments of financial sector entities where the institution does not have a significant investment

710

1.1.2.7

(-) AT1 instruments of financial sector entities where the institution has a significant investment

720

1.1.2.8

(-) Excess of deduction from T2 items over T2 Capital

730

1.1.2.9

Other transitional adjustments to AT1 Capital

740

1.1.2.10

Excess of deduction from AT1 items over AT1 Capital (deducted in CET1)

744

1.1.2.11

(-) Additional deductions of AT1 Capital due to Article 3 CRR

748

1.1.2.12

AT1 capital elements or deductions - other

750

1.2

TIER 2 CAPITAL

760

1.2.1

Capital instruments and subordinated loans eligible as T2 Capital

770

1.2.1.1

Paid up capital instrumentsand subordinated loans

780

1.2.1.2*

Memorandum item: Capital instruments and subordinated loans not eligible

790

1.2.1.3

Share premium

800

1.2.1.4

(-) Own T2 instruments

810

1.2.1.4.1

(-) Direct holdings of T2 instruments

840

1.2.1.4.2

(-) Indirect holdings of T2 instruments

841

1.2.1.4.3

(-) Synthetic holdings of T2 instruments

842

1.2.1.5

(-) Actual or contingent obligations to purchase own T2 instruments

880

1.2.2

Transitional adjustments due to grandfathered T2 Capital instruments and subordinated loans

890

1.2.3

Instruments issued by subsidiaries that are given recognition in T2 Capital

900

1.2.4

Transitional adjustments due to additional recognition in T2 Capital of instruments issued by subsidiaries

910

1.2.5

IRB Excess of provisions over expected losses eligible

920

1.2.6

SA General credit risk adjustments

930

1.2.7

(-) Reciprocal cross holdings in T2 Capital

940

1.2.8

(-) T2 instruments of financial sector entities where the institution does not have a significant investment

950

1.2.9

(-) T2 instruments of financial sector entities where the institution has a significant investment

960

1.2.10

Other transitional adjustments to T2 Capital

970

1.2.11

Excess of deduction from T2 items over T2 Capital (deducted in AT1)

974

1.2.12

(-) Additional deductions of T2 Capital due to Article 3 CRR

978

1.2.13

T2 capital elements or deductions - other

Rows

Item

Label

Amount

010

1

TOTAL RISK EXPOSURE AMOUNT

020

1*

Of which: Investment firms under Article 95 paragraph 2 and Article 98 of CRR

030

1**

Of which : Investment firms under Article 96 paragraph 2 and Article 97 of CRR

040

1.1

RISK WEIGHTED EXPOSURE AMOUNTS FOR CREDIT, COUNTERPARTY CREDIT AND DILUTION RISKS AND FREE DELIVERIES

050

1.1.1

Standardised approach (SA)

060

1.1.1.1

SA exposure classes excluding securitisation positions

070

1.1.1.1.01

Central governments or central banks

080

1.1.1.1.02

Regional governments or local authorities

090

1.1.1.1.03

Public sector entities

100

1.1.1.1.04

Multilateral Development Banks

110

1.1.1.1.05

International Organisations

120

1.1.1.1.06

Institutions

130

1.1.1.1.07

Corporates

140

1.1.1.1.08

Retail

150

1.1.1.1.09

Secured by mortgages on immovableproperty

160

1.1.1.1.10

Exposures in default

170

1.1.1.1.11

Items associated with particular high risk

180

1.1.1.1.12

Covered bonds

190

1.1.1.1.13

Claims on institutions and corporates with a short-term credit assessment

200

1.1.1.1.14

Collective investments undertakings (CIU)

210

1.1.1.1.15

Equity

211

1.1.1.1.16

Other items

220

1.1.1.2

Securitisation positions SA

230

1.1.1.2*

of which: resecuritisation

240

1.1.2

Internal ratings based Approach (IRB)

250

1.1.2.1

IRB approaches when neither own estimates of LGD nor Conversion Factors are used

260

1.1.2.1.01

Central governments and central banks

270

1.1.2.1.02

Institutions

280

1.1.2.1.03

Corporates - SME

290

1.1.2.1.04

Corporates - Specialised Lending

300

1.1.2.1.05

Corporates - Other

310

1.1.2.2

IRB approaches when own estimates of LGD and/or Conversion Factors are used

320

1.1.2.2.01

Central governments and central banks

330

1.1.2.2.02

Institutions

340

1.1.2.2.03

Corporates - SME

350

1.1.2.2.04

Corporates - Specialised Lending

360

1.1.2.2.05

Corporates - Other

370

1.1.2.2.06

Retail - Secured by real estate SME

380

1.1.2.2.07

Retail - Secured by real estate non-SME

390

1.1.2.2.08

Retail - Qualifying revolving

400

1.1.2.2.09

Retail - Other SME

410

1.1.2.2.10

Retail - Other non-SME

420

1.1.2.3

Equity IRB

430

1.1.2.4

Securitisation positions IRB

440

1.1.2.4*

Of which: resecuritisation

450

1.1.2.5

Other non credit-obligation assets

460

1.1.3

Risk exposure amount for contributions to the default fund of a CCP

490

1.2

TOTAL RISK EXPOSURE AMOUNT FOR SETTLEMENT/DELIVERY

500

1.2.1

Settlement/delivery risk in the non-Trading book

510

1.2.2

Settlement/delivery risk in the Trading book

520

1.3

TOTAL RISK EXPOSURE AMOUNT FOR POSITION, FOREIGN EXCHANGE AND COMMODITIES RISKS

530

1.3.1

Risk exposure amount for position, foreign exchange and commodities risks under standardised approaches (SA)

540

1.3.1.1

Traded debt instruments

550

1.3.1.2

Equity

555

1.3.1.3

Particular approach for position risk in CIUs

556

1.3.1.3*

Memo item: CIUs exclusively invested in traded debt instruments

557

1.3.1.3**

Memo item: CIUs invested exclusively in equity instruments or in mixed instruments

560

1.3.1.4

Foreign Exchange

570

1.3.1.5

Commodities

580

1.3.2

Risk exposure amount for Position, foreign exchange and commodities risks under internal models (IM)

590

1.4

TOTAL RISK EXPOSURE AMOUNT FOR OPERATIONAL RISK (OpR )

600

1.4.1

OpR Basic indicator approach (BIA)

610

1.4.2

OpR Standardised (STA) / Alternative Standardised (ASA) approaches

620

1.4.3

OpR Advanced measurement approaches (AMA)

630

1.5

ADDITIONAL RISK EXPOSURE AMOUNT DUE TO FIXED OVERHEADS

640

1.6

TOTAL RISK EXPOSURE AMOUNT FOR CREDIT VALUATION ADJUSTMENT

650

1.6.1

Advanced method

660

1.6.2

Standardised method

670

1.6.3

Based on OEM

680

1.7

TOTAL RISK EXPOSURE AMOUNT RELATED TO LARGE EXPOSURES IN THE TRADING BOOK

690

1.8

OTHER RISK EXPOSURE AMOUNTS

710

1.8.2

Of which: Additional stricter prudential requirements based on Art 458

720

1.8.2*

Of which: requirements for large exposures

730

1.8.2**

Of which: due to modified risk weights for targeting asset bubbles in the residential and commercial property

740

1.8.2***

Of which: due to intra financial sector exposures

750

1.8.3

Of which: Additional stricter prudential requirements based on Art 459

760

1.8.4

Of which: Additional risk exposure amount due to Article 3 CRR

770

1.8.5

Of which: Risk weighted exposure amounts for credit risk: securitisation positions (revised securitisation framework)

780

1.8.5.1

Internal ratings-based approach (SEC-IRBA)

790

1.8.5.1.1

Securitisations not qualifying for differentiated capital treatment

800

1.8.5.1.2

STS securitisations qualifying for differentiated capital treatment

810

1.8.5.2

Standardised approach (SEC-SA)

820

1.8.5.2.1

Securitisations not qualifying for differentiated capital treatment

830

1.8.5.2.2

STS securitisations qualifying for differentiated capital treatment

840

1.8.5.3

External ratings-based approach (SEC-ERBA)

850

1.8.5.3.1

Securitisations not qualifying for differentiated capital treatment

860

1.8.5.3.2

STS securitisations qualifying for differentiated capital treatment

870

1.8.5.4

Internal assessment approach (IAA)

880

1.8.5.4.1

Securitisations not qualifying for differentiated capital treatment

890

1.8.5.4.2

STS securitisations qualifying for differentiated capital treatment

900

1.8.5.5

Other (RW = 1 250  %)

910

1.8.6

Of which: Total risk exposure amount for position risk: Traded debt instruments – specific risk of securitisation instruments (revised securitisation framework)

920

1.8.6.1

Internal ratings-based approach (SEC-IRBA)

930

1.8.6.1.1

Securitisations not qualifying for differentiated capital treatment

940

1.8.6.1.2

STS securitisations qualifying for differentiated capital treatment

950

1.8.6.2

Standardised approach (SEC-SA)

960

1.8.6.2.1

Securitisations not qualifying for differentiated capital treatment

970

1.8.6.2.2

STS securitisations qualifying for differentiated capital treatment

980

1.8.6.3

External ratings-based approach (SEC-ERBA)

990

1.8.6.3.1

Securitisations not qualifying for differentiated capital treatment

1000

1.8.6.3.2

STS securitisations qualifying for differentiated capital treatment

1010

1.8.6.4

Internal assessment approach (IAA)

1020

1.8.6.4.1

Securitisations not qualifying for differentiated capital treatment

1030

1.8.6.4.2

STS securitisations qualifying for differentiated capital treatment

1040

1.8.6.5

Other (RW = 1 250  %)

Rows

ID

Item

Amount

010

1

CET1 Capital ratio

020

2

Surplus(+)/Deficit(-) of CET1 capital

030

3

T1 Capital ratio

040

4

Surplus(+)/Deficit(-) of T1 capital

050

5

Total capital ratio

060

6

Surplus(+)/Deficit(-) of total capital

Memorandum Items: Total SREP Capital Requirement (TSCR), Overall Capital Requirement (OCR) and Pillar 2 Guidance (P2G)

130

13

Total SREP capital requirement (TSCR) ratio

140

13*

TSCR: to be made up of CET1 capital

150

13**

TSCR: to be made up of Tier 1 capital

160

14

Overall capital requirement (OCR) ratio

170

14*

OCR: to be made up of CET1 capital

180

14**

OCR: to be made up of Tier 1 capital

190

15

OCR and Pillar 2 Guidance (P2G)

200

15*

OCR and P2G: to be made up of CET1 capital

210

15**

OCR and P2G: to be made up of Tier 1 capital

Row

ID

Item

Column

Deferred tax assest and liabilities

010

010

1

Total deferred tax assets

020

1.1

Deferred tax assets that do not rely on future profitability

030

1.2

Deferred tax assets that rely on future profitability and do not arise from temporary differences

040

1.3

Deferred tax assets that rely on future profitability and arise from temporary differences

050

2

Total deferred tax liabilities

060

2.1

Deferred tax liabilities non deductible from deferred tax assets that rely on future profitability

070

2.2

Deferred tax liabilities deductible from deferred tax assets that rely on future profitability

080

2.2.1

Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and do not arise from temporary differences

090

2.2.2

Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and arise from temporary differences

093

2A

Tax overpayments and tax loss carry backs

096

2B

Deferred Tax Assets subject to a risk weight of 250 %

097

2C

Deferred Tax Assets subject to a risk weight of 0 %

Credit risk adjustments and expected losses

100

3

IRB excess (+) or shortfall (-) of credit risk adjustments, additional value adjustments and other own funds reductions to expected losses for non defaulted exposures

110

3.1

Total credit risk adjustments, additional value adjustments and other own funds reductions eligible for inclusion in the calculation of the expected loss amount

120

3.1.1

General credit risk adjustments

130

3.1.2

Specific credit risk adjustments

131

3.1.3

Additional value adjustments and other own funds reductions

140

3.2

Total expected losses eligible

145

4

IRB excess (+) or shortfall (-) of specific credit risk adjustments to expected losses for defaulted exposures

150

4.1

Specific credit risk adjustments and positions treated similarily

155

4.2

Total expected losses eligible

160

5

Risk weighted exposure amounts for calculating the cap to the excess of provision eligible as T2

170

6

Total gross provisions eligible for inclusion in T2 capital

180

7

Risk weighted exposure amounts for calculating the cap to the provision eligible as T2

Thresholds for Common Equity Tier 1 deductions

190

8

Threshold non deductible of holdings in financial sector entities where an institution does not have a significant investment

200

9

10 % CET1 threshold

210

10

17.65 % CET1 threshold

225

11.1

Eligible capital for the purposes of qualifying holdings outside the financial sector

226

11.2

Eligible capital for the purposes of large exposures

Investments in the capital of financial sector entities where the institution does not have a significant investment

230

12

Holdings of CET1 capital of financial sector entities where the institution does not have a significant investment, net of short positions

240

12.1

Direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

250

12.1.1

Gross direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

260

12.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

270

12.2

Indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

280

12.2.1

Gross indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

290

12.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

291

12.3

Synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

292

12.3.1

Gross synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

293

12.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

300

13

Holdings of AT1 capital of financial sector entities where the institution does not have a significant investment, net of short positions

310

13.1

Direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

320

13.1.1

Gross direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

330

13.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

340

13.2

Indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

350

13.2.1

Gross indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

360

13.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

361

13.3

Synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

362

13.3.1

Gross synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

363

13.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

370

14

Holdings of T2 capital of financial sector entities where the institution does not have a significant investment, net of short positions

380

14.1

Direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment

390

14.1.1

Gross direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment

400

14.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

410

14.2

Indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment

420

14.2.1

Gross indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment

430

14.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

431

14.3

Synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment

432

14.3.1

Gross synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment

433

14.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

Investments in the capital of financial sector entities where the institution has a significant investment

440

15

Holdings of CET1 capital of financial sector entities where the institution has a significant investment, net of short positions

450

15.1

Direct holdings of CET1 capital of financial sector entities where the institution has a significant investment

460

15.1.1

Gross direct holdings of CET1 capital of financial sector entities where the institution has a significant investment

470

15.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

480

15.2

Indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment

490

15.2.1

Gross indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment

500

15.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

501

15.3

Synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment

502

15.3.1

Gross synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment

503

15.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

510

16

Holdings of AT1 capital of financial sector entities where the institution has a significant investment, net of short positions

520

16.1

Direct holdings of AT1 capital of financial sector entities where the institution has a significant investment

530

16.1.1

Gross direct holdings of AT1 capital of financial sector entities where the institution has a significant investment

540

16.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

550

16.2

Indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment

560

16.2.1

Gross indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment

570

16.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

571

16.3

Synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment

572

16.3.1

Gross synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment

573

16.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

580

17

Holdings of T2 capital of financial sector entities where the institution has a significant investment, net of short positions

590

17.1

Direct holdings of T2 capital of financial sector entities where the institution has a significant investment

600

17.1.1

Gross direct holdings of T2 capital of financial sector entities where the institution has a significant investment

610

17.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

620

17.2

Indirect holdings of T2 capital of financial sector entities where the institution has a significant investment

630

17.2.1

Gross indirect holdings of T2 capital of financial sector entities where the institution has a significant investment

640

17.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

641

17.3

Synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment

642

17.3.1

Gross synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment

643

17.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

Total risk exposure amounts of holdings not deducted from the corresponding capital category:

650

18

Risk weighted exposures of CET1 holdings in financial sector entities which are not deducted from the institution's CET1 capital

660

19

Risk weighted exposures of AT1 holdings in financial sector entities which are not deducted from the institution's AT1 capital

670

20

Risk weighted exposures of T2 holdings in financial sector entities which are not deducted from the institution's T2 capital

Temporary waiver from deduction from own funds

680

21

Holdings on CET1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived

690

22

Holdings on CET1 Capital Instruments of financial sector entities where the institution has a significant investmenttemporary waived

700

23

Holdings on AT1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived

710

24

Holdings on AT1 Capital Instruments of financial sector entities where the institution has a significant investmenttemporary waived

720

25

Holdings on T2 Capital Instruments of financial sector entities where the institution does not have a significant investmenttemporary waived

730

26

Holdings on T2 Capital Instruments of financial sector entities where the institution has a significant investment temporary waived

Capital buffers

740

27

Combined buffer requirement

750

Capital conservation buffer

760

Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member State

770

Institution specific countercyclical capital buffer

780

Systemic risk buffer

800

Global Systemically Important Institution buffer

810

Other Systemically Important Institution buffer

Pillar II requirements

820

28

Own funds requirements related to Pillar II adjustments

Additional information for investment firms

830

29

Initial capital

840

30

Own funds based on Fixed Overheads

Additional information for calculation of reporting thresholds

850

31

Non-domestic original exposures

860

32

Total original exposures

Basel I floor

870

Adjustments to total own funds

880

Own funds fully adjusted for Basel I floor

890

Own funds requirements for Basel I floor

900

Own funds requirements for Basel I floor - SA alternative

910

Deficit of total capital as regards the minimum own funds requirements of the Basel I floor

Adjustments to CET1

Adjustments to AT1

Adjustments to T2

Adjustments included in RWAs

Memorandum items

Applicable percentage

Eligible amount without transitional provisions

Code

ID

Item

010

020

030

040

050

060

010

1

TOTAL ADJUSTMENTS

020

1.1

GRANDFATHERED INSTRUMENTS

link to {CA1;r220}

link to {CA1;r660}

link to {CA1;r880}

030

1.1.1

Grandfathered instruments: Instruments constituting state aid

040

1.1.1.1

Instruments that qualified as own funds according to 2006/48/EC

050

1.1.1.2

Instruments issued by institutions that are incorporated in a Member State that is subject to an Economic Adjustment Programme

060

1.1.2

Instruments not constituting state aid

link to {CA5.2;r010;c060}

link to {CA5.2;r020;c060}

link to {CA5.2;r090;c060}

070

1.2

MINORITY INTERESTS AND EQUIVALENTS

link to {CA1;r240}

link to {CA1;r680}

link to {CA1;r900}

080

1.2.1

Capital instruments and items that do not qualify as minority interests

090

1.2.2

Transitional recognition in consolidated own funds of minority interests

091

1.2.3

Transitional recognition in consolidated own funds of qualifying Additional Tier 1 capital

092

1.2.4

Transitional recognition in consolidated own funds of qualifying Tier 2 capital

100

1.3

OTHER TRANSITIONAL ADJUSTMENTS

link to {CA1;r520}

link to {CA1;r730}

link to {CA1;r960}

110

1.3.1

Unrealised gains and losses

120

1.3.1.1

Unrealised gains

130

1.3.1.2

Unrealised losses

133

1.3.1.3.

Unrealised gains on exposures to central governments classified in the “Available for sale” category of EU-endorsed IAS39

136

1.3.1.4.

Unrealised loss on exposures to central governments classified in the "Available for sale" category of EU-endorsed IAS39

138

1.3.1.5.

Fair value gains and losses arising from the institution's own credit risk related to derivative liabilities

140

1.3.2

Deductions

150

1.3.2.1

Losses for the current financial year

160

1.3.2.2

Intangible assets

170

1.3.2.3

Deferred tax assets that rely on future profitability and do not arise from temporary differences

180

1.3.2.4

IRB shortfall of provisions to expected losses

190

1.3.2.5

Defined benefit pension fund assets

194

1.3.2.5*

of which: Introduction of amendments to IAS 19 - positive item

198

1.3.2.5**

of which: Introduction of amendments to IAS 19 - negative item

200

1.3.2.6

Own instruments

210

1.3.2.6.1

Own CET1 instruments

211

1.3.2.6.1**

of which: Direct holdings

212

1.3.2.6.1*

of which: Indirect holdings

220

1.3.2.6.2

Own AT1 instruments

221

1.3.2.6.2**

of which: Direct holdings

222

1.3.2.6.2*

of which: Indirect holdings

230

1.3.2.6.3

Own T2 instruments

231

1.3.2.6.3*

of which: Direct holdings

232

1.3.2.6.3**

of which: Indirect holdings

240

1.3.2.7

Reciprocal cross holdings

250

1.3.2.7.1

Reciprocal cross holdings in CET1 Capital

260

1.3.2.7.1.1

Reciprocal cross holdings in CET1 Capital of financial sector entities where the institution does not have a significant investment

270

1.3.2.7.1.2

Reciprocal cross holdings in CET1 Capital of financial sector entities where the institution has a significant investment

280

1.3.2.7.2

Reciprocal cross holdings in AT1 Capital

290

1.3.2.7.2.1

Reciprocal cross holdings in AT1 Capital of financial sector entities where the institution does not have a significant investment

300

1.3.2.7.2.2

Reciprocal cross holdings in AT1 Capital of financial sector entities where the institution has a significant investment

310

1.3.2.7.3

Reciprocal cross holdings in T2 Capital

320

1.3.2.7.3.1

Reciprocal cross holdings in T2 Capital of financial sector entities where the institution does not have a significant investment

330

1.3.2.7.3.2

Reciprocal cross holdings in T2 Capital of financial sector entities where the institution has a significant investment

340

1.3.2.8

Own funds instruments of financial sector entities where the institution does not have a significant investment

350

1.3.2.8.1

CET1 instruments of financial sector entities where the institution does not have a significant investment

360

1.3.2.8.2

AT1 instruments of financial sector entities where the institution does not have a significant investment

370

1.3.2.8.3

T2 instruments of financial sector entities where the institution does not have a significant investment

380

1.3.2.9

Deferred tax assets that are dependent on future profitability and arise from temporary differences and CET1 instruments of financial sector entities where the institution has a significant investment

385

1.3.2.9a

Deferred tax assets that are dependent on future profitability and arise from temporary differences

390

1.3.2.10

Own funds instruments of financial sector entities where the institution has a significant investment

400

1.3.2.10.1

CET1 instruments of financial sector entities where the institution has a significant investment

410

1.3.2.10.2

AT1 instruments of financial sector entities where the institution has a significant investment

420

1.3.2.10.3

T2 instruments of financial sector entities where the institution has a significant investment

425

1.3.2.11

Exemption from deduction of Equity Holdings in Insurance Companies from CET 1 Items

430

1.3.3

Additional filters and deductions

440

1.3.4

Adjustments due to IFRS 9 transitional arrangements

CA 5.2 Grandfathered instruments: Instruments not constituting State aid

Amount of instruments plus related share premium

Base for calculating the limit

Applicable percentage

Limit

(-) Amount that exceeds the limits for grandfathering

Total grandfathered amount

Code

ID

Item

010

020

030

040

050

060

010

1.

Instruments that qualified for point a) of Article 57 of 2006/48/EC

link to {CA5.1;r060;c010)

020

2.

Instruments that qualified for point ca) of Article 57 and Article 154(8) and (9) of 2006/48/EC, subject to the limit of Article 489

link to {CA5.1;r060;c020)

030

2.1

Total instruments without a call or an incentive to redeem

040

2.2.

Grandfathered instruments with a call and incentive to redeem

050

2.2.1

Instruments with a call exercisable after the reporting date, and which meet the conditions in Article 52 of CRR after the date of effective maturity

060

2.2.2

Instruments with a call exercisable after the reporting date, and which do not meet the conditions in Article 52 of CRR after the date of effective maturity

070

2.2.3

Instruments with a call exercisable prior toor on 20 July 2011, and which do not meet the conditions in Article 52 of CRR after the date of effective maturity

080

2.3

Excess on the limit of CET1 grandfathered instruments

090

3

Items that qualified for points e), f), g) or h) of Article 57 of 2006/48/EC, subject to the limit of Article 490

link to {CA5.1;r060;c030)

100

3.1

Total itemswithout an incentive to redeem

110

3.2

Grandfathered items with an incentive to redeem

120

3.2.1

Itemswith a call exercisable after the reporting date, and which meet the conditions in Article 63 of CRR after the date of effective maturity

130

3.2.2

Items with a call exercisable after the reporting date, and which do not meet the conditions in Article 63 of CRR after the date of effective maturity

140

3.2.3

Items with a call exercisable prior toor on 20 July 2011, and which do not meet the conditions in Article 63 of CRR after the date of effective maturity

150

3.3

Excess on the limit of AT1 grandfathered instruments

INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP

CAPITAL BUFFERS

TOTAL RISK EXPOSURE AMOUNT

QUALIFYING OWN FUNDS INCLUDED IN CONSOLIDATED OWN FUNDS

CONSOLIDATED OWN FUNDS

COMBINED BUFFER REQUIREMENTS

CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK

POSITION, FX AND COMMODITIES RISKS

OPERATIONAL RISK

OTHER RISK EXPOSURE AMOUNTS

QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 1 CAPITAL

QUALIFYINGOWN FUNDS INSTRUMENTSINCLUDED IN CONSOLIDATED TIER 2 CAPITAL

MEMORANDUM ITEM:GOODWILL (-) / (+) NEGATIVE GOODWILL

OF WHICH: COMMON EQUITY TIER 1

OF WHICH: ADDITIONAL TIER 1

OF WHICH: CONRIBUTIONS TO CONSOLIDATED RESULT

OF WHICH: (-) GOODWILL / (+) NEGATIVE GOODWILL

CAPITAL CONSERVATION BUFFER

INSTITUTION SPECIFIC COUNTER-CYCLICAL CAPITAL BUFFER

CONSERVATION BUFFER DUE TO MACRO-PRUDENTIAL OR SYSTEMIC RISK IDENTIFIED AT THE LEVEL OF A MEMBER STATE

SYSTEMIC RISK BUFFER

GLOBAL SYSTEMICALLY IMPORTANT INSTITUTION BUFFER

OTHER SYSTEMICALLY IMPORTANT INSTITUTION BUFFER

MINORITY INTERESTS INCLUDED IN CONSOLIDATED COMMON EQUITY TIER 1 CAPITAL

QUALIFYINGTIER 1 INSTRUMENTSINCLUDED IN CONSOLIDATED ADDITIONAL TIER 1 CAPITAL

250

260

270

280

290

300

310

320

330

340

350

360

370

380

390

400

410

420

430

440

450

470

480

010

TOTAL

ENTITIES WITHIN SCOPE OF CONSOLIDATION

INFORMATION ON ENTITIES SUBJECT TO OWN FUNDS REQUIREMENTS

INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP

CAPITAL BUFFERS

NAME

CODE

LEI code

INSTITUTION OR EQUIVALENT(YES / NO)

TYPE OF ENTITY

SCOPE OF DATA: SOLO FULLY CONSOLIDATED (SF) OR SOLO PARTIALLY CONSOLIDATED (SP)

COUNTRY CODE

SHARE OF HOLDING (%)

TOTAL RISK EXPOSURE AMOUNT

OWN FUNDS

TOTAL RISK EXPOSURE AMOUNT

QUALIFYING OWN FUNDS INCLUDED IN CONSOLIDATED OWN FUNDS

CONSOLIDATED OWN FUNDS

COMBINED BUFFER REQUIREMENT

CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK

POSITION, FX AND COMMODITIES RISKS

OPERATIONAL RISK

OTHER RISK EXPOSURE AMOUNTS

TOTAL TIER 1 CAPITAL

TIER 2 CAPITAL

CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK

POSITION, FX AND COMMODITIES RISKS

OPERATIONAL RISK

OTHER RISK EXPOSURE AMOUNTS

QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 1 CAPITAL

QUALIFYINGOWN FUNDS INSTRUMENTSINCLUDED IN CONSOLIDATED TIER 2 CAPITAL

MEMORANDUM ITEM:GOODWILL (-) / (+) NEGATIVE GOODWILL

OF WHICH: COMMON EQUITY TIER 1

OF WHICH: ADDITIONAL TIER 1

OF WHICH: CONRIBUTIONS TO CONSOLIDATED RESULT

OF WHICH: (-) GOODWILL / (+) NEGATIVE GOODWILL

CAPITAL CONSERVATION BUFFER

INSTITUTION SPECIFIC COUNTER-CYCLICAL CAPITAL BUFFER

CONSERVATION BUFFER DUE TO MACRO-PRUDENTIAL OR SYSTEMIC RISK IDENTIFIED AT THE LEVEL OF A MEMBER STATE

SYSTEMIC RISK BUFFER

GLOBAL SYSTEMICALLY IMPORTANT INSTITUTION BUFFER

OTHER SYSTEMICALLY IMPORTANT INSTITUTION BUFFER

COMMON EQUITY TIER 1 CAPITAL

ADDITIONAL TIER 1 CAPITAL

MINORITY INTERESTS INCLUDED IN CONSOLIDATED COMMON EQUITY TIER 1 CAPITAL

QUALIFYINGTIER 1 INSTRUMENTSINCLUDED IN CONSOLIDATED ADDITIONAL TIER 1 CAPITAL

OF WHICH: QUALIFYING OWN FUNDS

RELATED OWN FUNDS INSTRUMENTS, RELATED RETAINED EARNINGS AND SHARE PREMIUM ACCOUNTS

OF WHICH: QUALIFYING TIER 1 CAPITAL

RELATED T1 INSTRUMENTS, RELATED RETAINED EARNINGS AND SHARE PREMIUM ACCOUNTS

OF WHICH: MINORITY INTERESTS

RELATED OWN FUNDS INSTRUMENTS, RELATED RETAINED EARNINGS, SHARE PREMIUM ACCOUNTS AND OTHER RESERVES

OF WHICH: QUALIFYING ADDITIONAL TIER 1 CAPITAL

OF WHICH: QUALIFYING TIER 2 CAPITAL

010

020

025

030

035

040

050

060

070

080

090

100

110

120

130

140

150

160

170

180

190

200

210

220

230

240

250

260

270

280

290

300

310

320

330

340

350

360

370

380

390

400

410

420

430

440

450

470

480

ORIGINAL EXPOSURE PRE CONVERSION FACTORS

(-) VALUE ADJUSTMENTS AND PROVISIONS ASSOCIATED WITH THE ORIGINAL EXPOSURE

EXPOSURE NET OF VALUE ADJUSTMENTS AND PROVISIONS

CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE

NET EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS

CREDIT RISK MITIGATION TECHNIQUES AFFECTING THE EXPOSURE AMOUNT: FUNDED CREDIT PROTECTION. FINANCIAL COLLATERAL COMPREHENSIVE METHOD

FULLY ADJUSTED EXPOSURE VALUE (E*)

BREAKDOWN OF THE FULLY ADJUSTED EXPOSURE VALUE OF OFF-BALANCE SHEET ITEMS BY CONVERSION FACTORS

EXPOSURE VALUE

RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR

RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR

UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga)

FUNDED CREDIT PROTECTION

SUBSTITUTION OF THE EXPOSURE DUE TO CRM

VOLATILITY ADJUSTMENT TO THE EXPOSURE

(-) FINANCIAL COLLATERAL: ADJUSTED VALUE (Cvam)

0 %

20 %

50 %

100 %

OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK

OF WHICH:WITH A CREDIT ASSESSMENT BY A NOMINATED ECAI

OF WHICH:WITH A CREDIT ASSESSMENT DERIVED FROM CENTRAL GOVERNMENT

(-) GUARANTEES

(-) CREDIT DERIVATIVES

(-) FINANCIAL COLLATERAL: SIMPLE METHOD

(-) OTHER FUNDED CREDIT PROTECTION

(-) TOTAL OUTFLOWS

TOTAL INFLOWS (+)

(-) OF WHICH: VOLATILITY AND MATURITY ADJUSTMENTS

010

030

040

050

060

070

080

090

100

110

120

130

140

150

160

170

180

190

200

210

215

220

230

240

010

TOTAL EXPOSURES

Cell linked to CA

015

of which: Defaulted exposures

020

of which: SME

030

of which: Exposures subject to SME-supporting factor

040

of which: Secured by mortgages on immovable property - Residential property

050

of which: Exposures under the permanent partial use of the standardised approach

060

of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation