Help Print this page 

Document 32018B0808(02)

Title and reference
Statement of revenue and expenditure of the European Aviation Safety Agency for the financial year 2018 — amending budget No 1

OJ C 279, 8.8.2018, p. 4–8 (BG, ES, CS, DA, DE, ET, EL, EN, FR, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
Languages, formats and link to OJ
BG ES CS DA DE ET EL EN FR GA HR IT LV LT HU MT NL PL PT RO SK SL FI SV
HTML html BG html ES html CS html DA html DE html ET html EL html EN html FR html HR html IT html LV html LT html HU html MT html NL html PL html PT html RO html SK html SL html FI html SV
PDF pdf BG pdf ES pdf CS pdf DA pdf DE pdf ET pdf EL pdf EN pdf FR pdf HR pdf IT pdf LV pdf LT pdf HU pdf MT pdf NL pdf PL pdf PT pdf RO pdf SK pdf SL pdf FI pdf SV
Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal Display Official Journal
 To see if this document has been published in an e-OJ with legal value, click on the icon above (For OJs published before 1st July 2013, only the paper version has legal value).
Multilingual display
Text

8.8.2018   

EN

Official Journal of the European Union

C 279/4


Statement of revenue and expenditure of the European Aviation Safety Agency for the financial year 2018 — amending budget No 1

(2018/C 279/02)

REVENUE

Title

Chapter

Heading

Budget 2018

Amending budget No 1

New amount

1

REVENUE FROM FEES AND CHARGES

1 0

REVENUE FROM FEES AND CHARGES

102 992 000

 

102 992 000

 

Title 1 — Total

102 992 000

 

102 992 000

2

EUROPEAN UNION SUBSIDY

2 0

EUROPEAN UNION SUBSIDY

36 915 000

 

36 915 000

 

Title 2 — Total

36 915 000

 

36 915 000

3

THIRD COUNTRIES’ CONTRIBUTION

3 0

THIRD COUNTRIES’ CONTRIBUTION

1 973 000

 

1 973 000

 

Title 3 — Total

1 973 000

 

1 973 000

4

OTHER CONTRIBUTIONS

4 0

OTHER CONTRIBUTIONS

p.m.

 

p.m.

4 2

DATA FOR SAFETY PROGRAMME

p.m.

 

p.m.

 

Title 4 — Total

p.m.

 

p.m.

5

ADMINISTRATIVE OPERATIONS

5 0

ADMINISTRATIVE OPERATIONS

600 000

 

600 000

 

Title 5 — Total

600 000

 

600 000

6

REVENUE FROM SERVICES RENDERED AGAINST PAYMENT

6 0

REVENUE FROM SERVICES RENDERED AGAINST PAYMENT

450 000

 

450 000

 

Title 6 — Total

450 000

 

450 000

7

BUDGETARY CORRECTIONS

7 0

BUDGETARY CORRECTIONS

52 306 000

2 635 000

54 941 000

 

Title 7 — Total

52 306 000

2 635 000

54 941 000

 

GRAND TOTAL

195 236 000

2 635 000

197 871 000

EXPENDITURE

Title

Chapter

Heading

Appropriations 2018

Amending budget No 1

New amount

1

STAFF

1 1

STAFF IN ACTIVE EMPLOYMENT

90 384 000

– 100 000

90 284 000

1 2

EXPENDITURE RELATED TO RECRUITMENT

930 000

 

930 000

1 4

SOCIOMEDICAL INFRASTRUCTURE

5 069 000

 

5 069 000

1 7

RECEPTION AND EVENTS

82 000

 

82 000

 

Title 1 — Total

96 465 000

– 100 000

96 365 000

2

BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE

2 0

RENTAL OF BUILDINGS AND ASSOCIATED COSTS

9 703 000

 

9 703 000

2 1

INFORMATION AND COMMUNICATION TECHNOLOGY

6 313 000

 

6 313 000

2 2

MOVABLE PROPERTY AND ASSOCIATED COSTS

435 000

 

435 000

2 3

CURRENT ADMINISTRATIVE EXPENDITURE

982 000

 

982 000

2 4

POSTAGE AND DELIVERY CHARGES

189 000

 

189 000

 

Title 2 — Total

17 622 000

 

17 622 000

3

OPERATIONAL EXPENDITURE

3 0

CERTIFICATION ACTIVITIES

31 771 000

–1 600

31 769 400

3 1

STANDARDISATION ACTIVITIES

229 000

 

229 000

3 2

OPERATIONAL INFORMATION TECHNOLOGY

1 400 000

 

1 400 000

3 3

COMMUNICATION AND PUBLICATIONS

300 000

1 600

301 600

3 4

MEETING EXPENSES

952 000

 

952 000

3 5

TRANSLATION AND INTERPRETATION COSTS

66 000

 

66 000

3 6

RULE MAKING ACTIVITIES

1 797 000

 

1 797 000

3 7

MISSION EXPENSES

6 991 000

 

6 991 000

3 8

TECHNICAL TRAINING

886 000

 

886 000

3 9

ED AND STRATEGIC ACTIVITIES

2 340 000

100 000

2 440 000

 

Title 3 — Total

46 732 000

100 000

46 832 000

4

SPECIAL OPERATIONS PROGRAMMES

4 0

TECHNICAL COOPERATION WITH THIRD COUNTRIES

p.m.

 

p.m.

4 1

RESEARCH PROGRAMMES

p.m.

 

p.m.

4 2

DATA FOR SAFETY PROGRAMME

p.m.

 

p.m.

 

Title 4 — Total

p.m.

 

p.m.

5

OTHER EXPENDITURE

5 0

PROVISIONS

34 417 000

2 635 000

37 052 000

 

Title 5 — Total

34 417 000

2 635 000

37 052 000

 

GRAND TOTAL

195 236 000

2 635 000

197 871 000

Establishment plan

Function group and grade

Permanent posts

Temporary posts

2018

2017

2016

2018

2017

2016

AD 16

AD 15

1

1

2

AD 14

26

25

23

AD 13

33

32

31

AD 12

57

53

48

AD 11

81

76

72

AD 10

103

98

95

AD 9

119

117

118

AD 8

81

77

81

AD 7

47

52

55

AD 6

15

20

24

AD 5

1

2

Total AD

563

552

551

AST 11

AST 10

AST 9

1

1

1

AST 8

4

4

4

AST 7

13

14

12

AST 6

27

25

22

AST 5

33

33

32

AST 4

21

24

26

AST 3

14

16

18

AST 2

4

8

11

AST 1

1

2

Total AST

117

126

128

Grand Total

680

678

679


Top