EUR-Lex Access to European Union law
This document is an excerpt from the EUR-Lex website
Document 32018R1627
Commission Implementing Regulation (EU) 2018/1627 of 9 October 2018 amending Implementing Regulation (EU) No 680/2014 as regards prudent valuation for supervisory reporting (Text with EEA relevance)
Commission Implementing Regulation (EU) 2018/1627 of 9 October 2018 amending Implementing Regulation (EU) No 680/2014 as regards prudent valuation for supervisory reporting (Text with EEA relevance)
Commission Implementing Regulation (EU) 2018/1627 of 9 October 2018 amending Implementing Regulation (EU) No 680/2014 as regards prudent valuation for supervisory reporting (Text with EEA relevance)
C/2018/6492
OJ L 281, 9.11.2018, p. 1–525
(BG, ES, CS, DA, DE, ET, EL, EN, FR, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
No longer in force, Date of end of validity: 27/06/2021; Implicitly repealed by 32021R0451
9.11.2018 |
EN |
Official Journal of the European Union |
L 281/1 |
COMMISSION IMPLEMENTING REGULATION (EU) 2018/1627
of 9 October 2018
amending Implementing Regulation (EU) No 680/2014 as regards prudent valuation for supervisory reporting
(Text with EEA relevance)
THE EUROPEAN COMMISSION,
Having regard to the Treaty on the Functioning of the European Union,
Having regard to Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/2012 (1) and in particular the fourth subparagraph of Article 99(5), the fourth subparagraph of Article 99(6), the third subparagraph of Article 394(4) the fourth subparagraph of Article 415(3) and the third subparagraph of Article 430(2) thereof,
Whereas:
(1) |
Commission Implementing Regulation (EU) No 680/2014 (2) specifies the modalities according to which institutions are required to report information relevant to their compliance with Regulation (EU) No 575/2013. The regulatory framework established by Regulation (EU) No 575/2013 is gradually being supplemented and amended in its non-essential elements by the adoption of further regulatory technical standards. Implementing Regulation (EU) No 680/2014 needs to be updated to reflect those changes. |
(2) |
Regulation (EU) No 575/2013 is supplemented by the adoption of Commission Delegated Regulation (EU) 2016/101 (3), with regard to prudent valuation and by Regulation (EU) 2017/2401 of the European Parliament and of the Council (4), with regard to securitisation. Implementing Regulation (EU) No 680/2014 should be updated to reflect those changes and to provide further precision in the instructions and definitions used for the purposes of the institutions’ supervisory reporting. Certain references and formatting inconsistencies which were discovered as misleading in the course of the application of Implementing Regulation (EU) No 680/2014 should also be clarified. |
(3) |
Delegated Regulation (EU) 2016/101 sets out requirements relating to prudent valuation adjustments of fair-valued positions. It provides two approaches for the implementation of the prudent valuation requirements: a core approach and a simplified approach. To monitor compliance of institutions with those requirements and to assess the impact of that Regulation on valuation adjustments, additional reporting, relating to the prudent valuation requirements, is necessary. |
(4) |
Regulation (EU) 2017/2401 amends Regulation (EU) No 575/2013 to make the capital treatment of securitisations more risk-sensitive and able to reflect properly the specific features of simple, transparent and standardised securitisations. Implementing Regulation (EU) No 680/2014 needs to be amended to accommodate the reporting on securitisation positions subject to this revised securitisation framework. |
(5) |
Amendments to Implementing Regulation (EU) No 680/2014 are also necessary to improve competent authorities’ ability to effectively monitor and assess the institutions’ risk profile and to obtain a view on the risks posed to the financial sector, which requires minor changes to the reporting requirements on the geographical distribution of exposures. |
(6) |
This Regulation is based on the draft implementing technical standards submitted by the European Banking Authority (EBA) to the Commission. |
(7) |
EBA has conducted open public consultations on the draft implementing technical standards on which this Regulation is based that relate to prudent valuation and the total geographical breakdown, analysed the potential related costs and benefits and requested the opinion of the Banking Stakeholder Group established in accordance with Article 37 of Regulation (EU) No 1093/2010 of the European Parliament and of the Council (5) in relation to those. In accordance with the second subparagraph of Article 15(1) of that Regulation, EBA has not conducted any open public consultation with regard to those parts of the draft implementing technical standards on which this Regulation is based that are either of editorial nature or introduce only a limited number of items in the supervisory reporting framework, as such consultation would be disproportionate in relation to the scope and impact of the draft implementing technical standards concerned. |
(8) |
Implementing Regulation (EU) No 680/2014 should therefore be amended accordingly, |
HAS ADOPTED THIS REGULATION:
Article 1
Implementing Regulation (EU) No 680/2014 is amended as follows:
(1) |
Article 5 is amended as follows:
|
(2) |
in Article 9(2), point (d) is replaced by the following:
|
(3) |
Annex I is replaced by the text set out in Annex I to this Regulation; |
(4) |
Annex II is replaced by the text set out in Annex II to this Regulation; |
(5) |
Annex V is replaced by the text set out in Annex III to this Regulation; |
(6) |
Annex IX is replaced by the text set out in Annex IV to this Regulation; |
(7) |
Annex XI is replaced by the text set out in Annex V to this Regulation; |
(8) |
Annex XVI is replaced by Annex VI to this Regulation; |
(9) |
Annex XIX is replaced by the text set out in Annex VII to this Regulation; |
(10) |
Annex XXI is replaced by the text set out in Annex VIII to this Regulation; |
(11) |
Annex XXII is replaced by the text set out in Annex IX to this Regulation; |
(12) |
Annex XXIII is replaced by the text set out in Annex X to this Regulation. |
Article 2
This Regulation shall enter into force on the twentieth day following that of its publication in the Official Journal of the European Union.
It shall apply from 1 December 2018.
This Regulation shall be binding in its entirety and directly applicable in all Member States.
Done at Brussels, 9 October 2018.
For the Commission
The President
Jean-Claude JUNCKER
(1) OJ L 176, 27.6.2013, p. 1.
(2) Commission Implementing Regulation (EU) No 680/2014 of 16 April 2014 laying down implementing technical standards with regard to supervisory reporting of institutions according to Regulation (EU) No 575/2013 (OJ L 191, 28.6.2014, p. 1).
(3) Commission Delegated Regulation (EU) 2016/101 of 26 October 2015 supplementing Regulation (EU) No 575/2013 of the European Parliament and of the Council with regard to regulatory technical standards for prudent valuation under Article 105(14) (OJ L 21, 28.1.2016, p. 54).
(4) Regulation (EU) 2017/2401 of the European Parliament and of the Council of 12 December 2017 amending Regulation (EU) No 575/2013 on prudential requirements for credit institutions and investment firms (OJ L 347, 28.12.2017, p. 1).
(5) Regulation (EU) No 1093/2010 of the European Parliament and of the Council of 24 November 2010 establishing a European Supervisory Authority (European Banking Authority), amending Decision No 716/2009/EC and repealing Commission Decision 2009/78/EC (OJ L 331, 15.12.2010, p. 12).
ANNEX I
‘ANNEX I
REPORTING ON OWN FUNDS AND OWN FUNDS REQUIREMENTS
COREP TEMPLATES |
|||
Template number |
Template code |
Name of the template /group of templates |
Short name |
|
|
CAPITAL ADEQUACY |
CA |
1 |
C 01.00 |
OWN FUNDS |
CA1 |
2 |
C 02.00 |
OWN FUNDS REQUIREMENTS |
CA2 |
3 |
C 03.00 |
CAPITAL RATIOS |
CA3 |
4 |
C 04.00 |
MEMORANDUM ITEMS: |
CA4 |
|
|
TRANSITIONAL PROVISIONS |
CA5 |
5,1 |
C 05.01 |
TRANSITIONAL PROVISIONS |
CA5.1 |
5,2 |
C 05.02 |
GRANDFATHERED INSTRUMENTS: INSTRUMENTS NOT CONSTITUING STATE AID |
CA5.2 |
|
|
GROUP SOLVENCY |
GS |
6,1 |
C 06.01 |
GROUP SOLVENCY: INFORMATION ON AFFILIATES - TOTAL |
GS Total |
6,2 |
C 06.02 |
GROUP SOLVENCY: INFORMATION ON AFFILIATES |
GS |
|
|
CREDIT RISK |
CR |
7 |
C 07.00 |
CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: STANDARDISED APPROACH TO CAPITAL REQUIREMENTS |
CR SA |
|
|
CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS |
CR IRB |
8,1 |
C 08.01 |
CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS |
CR IRB 1 |
8,2 |
C 08.02 |
CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS (Breakdown by obligor grades or pools) |
CR IRB 2 |
|
|
GEOGRAPHICAL BREAKDOWN |
CR GB |
9,1 |
C 09.01 |
Table 9.1 - Geographical breakdown of exposures by residence of the obligor (SA exposures) |
CR GB 1 |
9,2 |
C 09.02 |
Table 9.2 - Geographical breakdown of exposures by residence of the obligor (IRB exposures) |
CR GB 2 |
9,4 |
C 09.04 |
Table 9.4 - Breakdown of credit exposures relevant for the calculation of the countercyclical buffer by country and institution-specific countercyclical buffer rate |
CCB |
|
|
CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS |
CR EQU IRB |
10,1 |
C 10.01 |
CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS |
CR EQU IRB 1 |
10,2 |
C 10.02 |
CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS. BREAKDOWN OF TOTAL EXPOSURES UNDER THE PD/LGD APRROACH BY OBLIGOR GRADES: |
CR EQU IRB 2 |
11 |
C 11.00 |
SETTLEMENT/DELIVERY RISK |
CR SETT |
12 |
C 12.00 |
CREDIT RISK: SECURITISATIONS - STANDARDISED APPROACH TO OWN FUNDS REQUIREMENTS |
CR SEC SA |
13 |
C 13.00 |
CREDIT RISK: SECURITISATIONS - IRB APPROACH TO OWN FUNDS REQUIREMENTS |
CR SEC IRB |
14 |
C 14.00 |
DETAILED INFORMATION ON SECURITISATIONS |
CR SEC Details |
|
|
OPERATIONAL RISK |
OPR |
16 |
C 16.00 |
OPERATIONAL RISK |
OPR |
|
|
OPERATIONAL RISK: LOSSES AND RECOVERIES |
|
17,1 |
C 17.01 |
OPERATIONAL RISK: LOSSES AND RECOVERIES BY BUSINESS LINES AND EVENT TYPES IN THE LAST YEAR |
OPR DETAILS 1 |
17,2 |
C 17.02 |
OPERATIONAL RISK: LARGE LOSS EVENTS |
OPR DETAILS 2 |
|
|
MARKET RISK |
MKR |
18 |
C 18.00 |
MARKET RISK: STANDARDISED APPROACH FOR POSITION RISKS IN TRADED DEBT INSTRUMENTS |
MKR SA TDI |
19 |
C 19.00 |
MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN SECURITISATIONS |
MKR SA SEC |
20 |
C 20.00 |
MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN THE CORRELATION TRADING PORTFOLIO |
MKR SA CTP |
21 |
C 21.00 |
MARKET RISK: STANDARDISED APPROACH FOR POSITION RISK IN EQUITIES |
MKR SA EQU |
22 |
C 22.00 |
MARKET RISK: STANDARDISED APPROACHES FOR FOREIGN EXCHANGE RISK |
MKR SA FX |
23 |
C 23.00 |
MARKET RISK: STANDARDISED APPROACHES FOR COMMODITIES |
MKR SA COM |
24 |
C 24.00 |
MARKET RISK INTERNAL MODELS |
MKR IM |
25 |
C 25.00 |
CREDIT VALUE ADJUSTMENT RISK |
CVA |
|
|
PRUDENT VALUATION |
MKR |
32,1 |
C 32.01 |
PRUDENT VALUATION: FAIR-VALUED ASSETS AND LIABILITIES |
PRUVAL 1 |
32,2 |
C 32.02 |
PRUDENT VALUATION: CORE APPROACH |
PRUVAL 2 |
32,3 |
C 32.03 |
PRUDENT VALUATION: MODEL RISK AVA |
PRUVAL 3 |
32,4 |
C 32.04 |
PRUDENT VALUATION: CONCENTRATED POSITIONS AVA |
PRUVAL 4 |
|
|
GENERAL GOVERNMENTS EXPOSURES |
MKR |
33 |
C 33.00 |
GENERAL GOVERNMENTS EXPOSURES BY COUNTRY OF THE COUNTERPARTY |
GOV |
C 01.00 - OWN FUNDS (CA1)
Rows |
ID |
Item |
Amount |
010 |
1 |
OWN FUNDS |
|
015 |
1.1 |
TIER 1 CAPITAL |
|
020 |
1.1.1 |
COMMON EQUITY TIER 1 CAPITAL |
|
030 |
1.1.1.1 |
Capital instruments eligible as CET1 Capital |
|
040 |
1.1.1.1.1 |
Paid up capital instruments |
|
045 |
1.1.1.1.1* |
Of which: Capital instruments subscribed by public authorities in emergency situations |
|
050 |
1.1.1.1.2* |
Memorandum item: Capital instruments not eligible |
|
060 |
1.1.1.1.3 |
Share premium |
|
070 |
1.1.1.1.4 |
(-) Own CET1 instruments |
|
080 |
1.1.1.1.4.1 |
(-) Direct holdings of CET1 instruments |
|
090 |
1.1.1.1.4.2 |
(-) Indirect holdings of CET1 instruments |
|
091 |
1.1.1.1.4.3 |
(-) Synthetic holdings of CET1 instruments |
|
092 |
1.1.1.1.5 |
(-) Actual or contingent obligations to purchase own CET1 instruments |
|
130 |
1.1.1.2 |
Retained earnings |
|
140 |
1.1.1.2.1 |
Previous years retained earnings |
|
150 |
1.1.1.2.2 |
Profit or loss eligible |
|
160 |
1.1.1.2.2.1 |
Profit or loss attributable to owners of the parent |
|
170 |
1.1.1.2.2.2 |
(-) Part of interim or year-end profit not eligible |
|
180 |
1.1.1.3 |
Accumulated other comprehensive income |
|
200 |
1.1.1.4 |
Other reserves |
|
210 |
1.1.1.5 |
Funds for general banking risk |
|
220 |
1.1.1.6 |
Transitional adjustments due to grandfathered CET1 Capital instruments |
|
230 |
1.1.1.7 |
Minority interest given recognition in CET1 capital |
|
240 |
1.1.1.8 |
Transitional adjustments due to additional minority interests |
|
250 |
1.1.1.9 |
Adjustments to CET1 due to prudential filters |
|
260 |
1.1.1.9.1 |
(-) Increases in equity resulting from securitised assets |
|
270 |
1.1.1.9.2 |
Cash flow hedge reserve |
|
280 |
1.1.1.9.3 |
Cumulative gains and losses due to changes in own credit risk on fair valued liabilities |
|
285 |
1.1.1.9.4 |
Fair value gains and losses arising from the institution's own credit risk related to derivative liabilities |
|
290 |
1.1.1.9.5 |
(-) Value adjustments due to the requirements for prudent valuation |
|
300 |
1.1.1.10 |
(-) Goodwill |
|
310 |
1.1.1.10.1 |
(-) Goodwill accounted for as intangible asset |
|
320 |
1.1.1.10.2 |
(-) Goodwill included in the valuation of significant investments |
|
330 |
1.1.1.10.3 |
Deferred tax liabilities associated to goodwill |
|
340 |
1.1.1.11 |
(-) Other intangible assets |
|
350 |
1.1.1.11.1 |
(-) Other intangible assets before deduction of deferred tax liabilities |
|
360 |
1.1.1.11.2 |
Deferred tax liabilities associated to other intangible assets |
|
370 |
1.1.1.12 |
(-) Deferred tax assets that rely on future profitability and do not arise from temporary differences net of associated tax liabilities |
|
380 |
1.1.1.13 |
(-) IRB shortfall of credit risk adjustments to expected losses |
|
390 |
1.1.1.14 |
(-) Defined benefit pension fund assets |
|
400 |
1.1.1.14.1 |
(-) Defined benefit pension fund assets |
|
410 |
1.1.1.14.2 |
Deferred tax liabilities associated to defined benefit pension fund assets |
|
420 |
1.1.1.14.3 |
Defined benefit pension fund assets which the institution has an unrestricted ability to use |
|
430 |
1.1.1.15 |
(-) Reciprocal cross holdings in CET1 Capital |
|
440 |
1.1.1.16 |
(-) Excess of deduction from AT1 items over AT1 Capital |
|
450 |
1.1.1.17 |
(-) Qualifying holdings outside the financial sector which can alternatively be subject to a 1 250 % risk weight |
|
460 |
1.1.1.18 |
(-) Securitisation positions which can alternatively be subject to a 1 250 % risk weight |
|
470 |
1.1.1.19 |
(-) Free deliveries which can alternatively be subject to a 1 250 % risk weight |
|
471 |
1.1.1.20 |
(-) Positions in a basket for which an institution cannot determine the risk weight under the IRB approach, and can alternatively be subject to a 1 250 % risk weight |
|
472 |
1.1.1.21 |
(-) Equity exposures under an internal models approach which can alternatively be subject to a 1 250 % risk weight |
|
480 |
1.1.1.22 |
(-) CET1 instruments of financial sector entites where the institution does not have a significant investment |
|
490 |
1.1.1.23 |
(-) Deductible deferred tax assets that rely on future profitability and arise from temporary differences |
|
500 |
1.1.1.24 |
(-) CET1 instruments of financial sector entities where the institution has a significant investment |
|
510 |
1.1.1.25 |
(-) Amount exceeding the 17.65 % threshold |
|
520 |
1.1.1.26 |
Other transitional adjustments to CET1 Capital |
|
524 |
1.1.1.27 |
(-) Additional deductions of CET1 Capital due to Article 3 CRR |
|
529 |
1.1.1.28 |
CET1 capital elements or deductions - other |
|
530 |
1.1.2 |
ADDITIONAL TIER 1 CAPITAL |
|
540 |
1.1.2.1 |
Capital instruments eligible as AT1 Capital |
|
550 |
1.1.2.1.1 |
Paid up capital instruments |
|
560 |
1.1.2.1.2* |
Memorandum item: Capital instruments not eligible |
|
570 |
1.1.2.1.3 |
Share premium |
|
580 |
1.1.2.1.4 |
(-) Own AT1 instruments |
|
590 |
1.1.2.1.4.1 |
(-) Direct holdings of AT1 instruments |
|
620 |
1.1.2.1.4.2 |
(-) Indirect holdings of AT1 instruments |
|
621 |
1.1.2.1.4.3 |
(-) Synthetic holdings of AT1 instruments |
|
622 |
1.1.2.1.5 |
(-) Actual or contingent obligations to purchase own AT1 instruments |
|
660 |
1.1.2.2 |
Transitional adjustments due to grandfathered AT1 Capital instruments |
|
670 |
1.1.2.3 |
Instruments issued by subsidiaries that are given recognition in AT1 Capital |
|
680 |
1.1.2.4 |
Transitional adjustments due to additional recognition in AT1 Capital of instruments issued by subsidiaries |
|
690 |
1.1.2.5 |
(-) Reciprocal cross holdings in AT1 Capital |
|
700 |
1.1.2.6 |
(-) AT1 instruments of financial sector entities where the institution does not have a significant investment |
|
710 |
1.1.2.7 |
(-) AT1 instruments of financial sector entities where the institution has a significant investment |
|
720 |
1.1.2.8 |
(-) Excess of deduction from T2 items over T2 Capital |
|
730 |
1.1.2.9 |
Other transitional adjustments to AT1 Capital |
|
740 |
1.1.2.10 |
Excess of deduction from AT1 items over AT1 Capital (deducted in CET1) |
|
744 |
1.1.2.11 |
(-) Additional deductions of AT1 Capital due to Article 3 CRR |
|
748 |
1.1.2.12 |
AT1 capital elements or deductions - other |
|
750 |
1.2 |
TIER 2 CAPITAL |
|
760 |
1.2.1 |
Capital instruments and subordinated loans eligible as T2 Capital |
|
770 |
1.2.1.1 |
Paid up capital instrumentsand subordinated loans |
|
780 |
1.2.1.2* |
Memorandum item: Capital instruments and subordinated loans not eligible |
|
790 |
1.2.1.3 |
Share premium |
|
800 |
1.2.1.4 |
(-) Own T2 instruments |
|
810 |
1.2.1.4.1 |
(-) Direct holdings of T2 instruments |
|
840 |
1.2.1.4.2 |
(-) Indirect holdings of T2 instruments |
|
841 |
1.2.1.4.3 |
(-) Synthetic holdings of T2 instruments |
|
842 |
1.2.1.5 |
(-) Actual or contingent obligations to purchase own T2 instruments |
|
880 |
1.2.2 |
Transitional adjustments due to grandfathered T2 Capital instruments and subordinated loans |
|
890 |
1.2.3 |
Instruments issued by subsidiaries that are given recognition in T2 Capital |
|
900 |
1.2.4 |
Transitional adjustments due to additional recognition in T2 Capital of instruments issued by subsidiaries |
|
910 |
1.2.5 |
IRB Excess of provisions over expected losses eligible |
|
920 |
1.2.6 |
SA General credit risk adjustments |
|
930 |
1.2.7 |
(-) Reciprocal cross holdings in T2 Capital |
|
940 |
1.2.8 |
(-) T2 instruments of financial sector entities where the institution does not have a significant investment |
|
950 |
1.2.9 |
(-) T2 instruments of financial sector entities where the institution has a significant investment |
|
960 |
1.2.10 |
Other transitional adjustments to T2 Capital |
|
970 |
1.2.11 |
Excess of deduction from T2 items over T2 Capital (deducted in AT1) |
|
974 |
1.2.12 |
(-) Additional deductions of T2 Capital due to Article 3 CRR |
|
978 |
1.2.13 |
T2 capital elements or deductions - other |
|
C 02.00 - OWN FUNDS REQUIREMENTS (CA2)
Rows |
Item |
Label |
Amount |
010 |
1 |
TOTAL RISK EXPOSURE AMOUNT |
|
020 |
1* |
Of which: Investment firms under Article 95 paragraph 2 and Article 98 of CRR |
|
030 |
1** |
Of which : Investment firms under Article 96 paragraph 2 and Article 97 of CRR |
|
040 |
1.1 |
RISK WEIGHTED EXPOSURE AMOUNTS FOR CREDIT, COUNTERPARTY CREDIT AND DILUTION RISKS AND FREE DELIVERIES |
|
050 |
1.1.1 |
Standardised approach (SA) |
|
060 |
1.1.1.1 |
SA exposure classes excluding securitisation positions |
|
070 |
1.1.1.1.01 |
Central governments or central banks |
|
080 |
1.1.1.1.02 |
Regional governments or local authorities |
|
090 |
1.1.1.1.03 |
Public sector entities |
|
100 |
1.1.1.1.04 |
Multilateral Development Banks |
|
110 |
1.1.1.1.05 |
International Organisations |
|
120 |
1.1.1.1.06 |
Institutions |
|
130 |
1.1.1.1.07 |
Corporates |
|
140 |
1.1.1.1.08 |
Retail |
|
150 |
1.1.1.1.09 |
Secured by mortgages on immovableproperty |
|
160 |
1.1.1.1.10 |
Exposures in default |
|
170 |
1.1.1.1.11 |
Items associated with particular high risk |
|
180 |
1.1.1.1.12 |
Covered bonds |
|
190 |
1.1.1.1.13 |
Claims on institutions and corporates with a short-term credit assessment |
|
200 |
1.1.1.1.14 |
Collective investments undertakings (CIU) |
|
210 |
1.1.1.1.15 |
Equity |
|
211 |
1.1.1.1.16 |
Other items |
|
220 |
1.1.1.2 |
Securitisation positions SA |
|
230 |
1.1.1.2* |
of which: resecuritisation |
|
240 |
1.1.2 |
Internal ratings based Approach (IRB) |
|
250 |
1.1.2.1 |
IRB approaches when neither own estimates of LGD nor Conversion Factors are used |
|
260 |
1.1.2.1.01 |
Central governments and central banks |
|
270 |
1.1.2.1.02 |
Institutions |
|
280 |
1.1.2.1.03 |
Corporates - SME |
|
290 |
1.1.2.1.04 |
Corporates - Specialised Lending |
|
300 |
1.1.2.1.05 |
Corporates - Other |
|
310 |
1.1.2.2 |
IRB approaches when own estimates of LGD and/or Conversion Factors are used |
|
320 |
1.1.2.2.01 |
Central governments and central banks |
|
330 |
1.1.2.2.02 |
Institutions |
|
340 |
1.1.2.2.03 |
Corporates - SME |
|
350 |
1.1.2.2.04 |
Corporates - Specialised Lending |
|
360 |
1.1.2.2.05 |
Corporates - Other |
|
370 |
1.1.2.2.06 |
Retail - Secured by real estate SME |
|
380 |
1.1.2.2.07 |
Retail - Secured by real estate non-SME |
|
390 |
1.1.2.2.08 |
Retail - Qualifying revolving |
|
400 |
1.1.2.2.09 |
Retail - Other SME |
|
410 |
1.1.2.2.10 |
Retail - Other non-SME |
|
420 |
1.1.2.3 |
Equity IRB |
|
430 |
1.1.2.4 |
Securitisation positions IRB |
|
440 |
1.1.2.4* |
Of which: resecuritisation |
|
450 |
1.1.2.5 |
Other non credit-obligation assets |
|
460 |
1.1.3 |
Risk exposure amount for contributions to the default fund of a CCP |
|
490 |
1.2 |
TOTAL RISK EXPOSURE AMOUNT FOR SETTLEMENT/DELIVERY |
|
500 |
1.2.1 |
Settlement/delivery risk in the non-Trading book |
|
510 |
1.2.2 |
Settlement/delivery risk in the Trading book |
|
520 |
1.3 |
TOTAL RISK EXPOSURE AMOUNT FOR POSITION, FOREIGN EXCHANGE AND COMMODITIES RISKS |
|
530 |
1.3.1 |
Risk exposure amount for position, foreign exchange and commodities risks under standardised approaches (SA) |
|
540 |
1.3.1.1 |
Traded debt instruments |
|
550 |
1.3.1.2 |
Equity |
|
555 |
1.3.1.3 |
Particular approach for position risk in CIUs |
|
556 |
1.3.1.3* |
Memo item: CIUs exclusively invested in traded debt instruments |
|
557 |
1.3.1.3** |
Memo item: CIUs invested exclusively in equity instruments or in mixed instruments |
|
560 |
1.3.1.4 |
Foreign Exchange |
|
570 |
1.3.1.5 |
Commodities |
|
580 |
1.3.2 |
Risk exposure amount for Position, foreign exchange and commodities risks under internal models (IM) |
|
590 |
1.4 |
TOTAL RISK EXPOSURE AMOUNT FOR OPERATIONAL RISK (OpR ) |
|
600 |
1.4.1 |
OpR Basic indicator approach (BIA) |
|
610 |
1.4.2 |
OpR Standardised (STA) / Alternative Standardised (ASA) approaches |
|
620 |
1.4.3 |
OpR Advanced measurement approaches (AMA) |
|
630 |
1.5 |
ADDITIONAL RISK EXPOSURE AMOUNT DUE TO FIXED OVERHEADS |
|
640 |
1.6 |
TOTAL RISK EXPOSURE AMOUNT FOR CREDIT VALUATION ADJUSTMENT |
|
650 |
1.6.1 |
Advanced method |
|
660 |
1.6.2 |
Standardised method |
|
670 |
1.6.3 |
Based on OEM |
|
680 |
1.7 |
TOTAL RISK EXPOSURE AMOUNT RELATED TO LARGE EXPOSURES IN THE TRADING BOOK |
|
690 |
1.8 |
OTHER RISK EXPOSURE AMOUNTS |
|
710 |
1.8.2 |
Of which: Additional stricter prudential requirements based on Art 458 |
|
720 |
1.8.2* |
Of which: requirements for large exposures |
|
730 |
1.8.2** |
Of which: due to modified risk weights for targeting asset bubbles in the residential and commercial property |
|
740 |
1.8.2*** |
Of which: due to intra financial sector exposures |
|
750 |
1.8.3 |
Of which: Additional stricter prudential requirements based on Art 459 |
|
760 |
1.8.4 |
Of which: Additional risk exposure amount due to Article 3 CRR |
|
770 |
1.8.5 |
Of which: Risk weighted exposure amounts for credit risk: securitisation positions (revised securitisation framework) |
|
780 |
1.8.5.1 |
Internal ratings-based approach (SEC-IRBA) |
|
790 |
1.8.5.1.1 |
Securitisations not qualifying for differentiated capital treatment |
|
800 |
1.8.5.1.2 |
STS securitisations qualifying for differentiated capital treatment |
|
810 |
1.8.5.2 |
Standardised approach (SEC-SA) |
|
820 |
1.8.5.2.1 |
Securitisations not qualifying for differentiated capital treatment |
|
830 |
1.8.5.2.2 |
STS securitisations qualifying for differentiated capital treatment |
|
840 |
1.8.5.3 |
External ratings-based approach (SEC-ERBA) |
|
850 |
1.8.5.3.1 |
Securitisations not qualifying for differentiated capital treatment |
|
860 |
1.8.5.3.2 |
STS securitisations qualifying for differentiated capital treatment |
|
870 |
1.8.5.4 |
Internal assessment approach (IAA) |
|
880 |
1.8.5.4.1 |
Securitisations not qualifying for differentiated capital treatment |
|
890 |
1.8.5.4.2 |
STS securitisations qualifying for differentiated capital treatment |
|
900 |
1.8.5.5 |
Other (RW = 1 250 %) |
|
910 |
1.8.6 |
Of which: Total risk exposure amount for position risk: Traded debt instruments – specific risk of securitisation instruments (revised securitisation framework) |
|
920 |
1.8.6.1 |
Internal ratings-based approach (SEC-IRBA) |
|
930 |
1.8.6.1.1 |
Securitisations not qualifying for differentiated capital treatment |
|
940 |
1.8.6.1.2 |
STS securitisations qualifying for differentiated capital treatment |
|
950 |
1.8.6.2 |
Standardised approach (SEC-SA) |
|
960 |
1.8.6.2.1 |
Securitisations not qualifying for differentiated capital treatment |
|
970 |
1.8.6.2.2 |
STS securitisations qualifying for differentiated capital treatment |
|
980 |
1.8.6.3 |
External ratings-based approach (SEC-ERBA) |
|
990 |
1.8.6.3.1 |
Securitisations not qualifying for differentiated capital treatment |
|
1000 |
1.8.6.3.2 |
STS securitisations qualifying for differentiated capital treatment |
|
1010 |
1.8.6.4 |
Internal assessment approach (IAA) |
|
1020 |
1.8.6.4.1 |
Securitisations not qualifying for differentiated capital treatment |
|
1030 |
1.8.6.4.2 |
STS securitisations qualifying for differentiated capital treatment |
|
1040 |
1.8.6.5 |
Other (RW = 1 250 %) |
|
C 03.00 - CAPITAL RATIOS AND CAPITAL LEVELS (CA3)
Rows |
ID |
Item |
Amount |
010 |
1 |
CET1 Capital ratio |
|
020 |
2 |
Surplus(+)/Deficit(-) of CET1 capital |
|
030 |
3 |
T1 Capital ratio |
|
040 |
4 |
Surplus(+)/Deficit(-) of T1 capital |
|
050 |
5 |
Total capital ratio |
|
060 |
6 |
Surplus(+)/Deficit(-) of total capital |
|
Memorandum Items: Total SREP Capital Requirement (TSCR), Overall Capital Requirement (OCR) and Pillar 2 Guidance (P2G) |
|||
130 |
13 |
Total SREP capital requirement (TSCR) ratio |
|
140 |
13* |
TSCR: to be made up of CET1 capital |
|
150 |
13** |
TSCR: to be made up of Tier 1 capital |
|
160 |
14 |
Overall capital requirement (OCR) ratio |
|
170 |
14* |
OCR: to be made up of CET1 capital |
|
180 |
14** |
OCR: to be made up of Tier 1 capital |
|
190 |
15 |
OCR and Pillar 2 Guidance (P2G) |
|
200 |
15* |
OCR and P2G: to be made up of CET1 capital |
|
210 |
15** |
OCR and P2G: to be made up of Tier 1 capital |
|
C 04.00 - MEMORANDUM ITEMS (CA4)
Row |
ID |
Item |
Column |
Deferred tax assest and liabilities |
010 |
||
010 |
1 |
Total deferred tax assets |
|
020 |
1.1 |
Deferred tax assets that do not rely on future profitability |
|
030 |
1.2 |
Deferred tax assets that rely on future profitability and do not arise from temporary differences |
|
040 |
1.3 |
Deferred tax assets that rely on future profitability and arise from temporary differences |
|
050 |
2 |
Total deferred tax liabilities |
|
060 |
2.1 |
Deferred tax liabilities non deductible from deferred tax assets that rely on future profitability |
|
070 |
2.2 |
Deferred tax liabilities deductible from deferred tax assets that rely on future profitability |
|
080 |
2.2.1 |
Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and do not arise from temporary differences |
|
090 |
2.2.2 |
Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and arise from temporary differences |
|
093 |
2A |
Tax overpayments and tax loss carry backs |
|
096 |
2B |
Deferred Tax Assets subject to a risk weight of 250 % |
|
097 |
2C |
Deferred Tax Assets subject to a risk weight of 0 % |
|
Credit risk adjustments and expected losses |
|||
100 |
3 |
IRB excess (+) or shortfall (-) of credit risk adjustments, additional value adjustments and other own funds reductions to expected losses for non defaulted exposures |
|
110 |
3.1 |
Total credit risk adjustments, additional value adjustments and other own funds reductions eligible for inclusion in the calculation of the expected loss amount |
|
120 |
3.1.1 |
General credit risk adjustments |
|
130 |
3.1.2 |
Specific credit risk adjustments |
|
131 |
3.1.3 |
Additional value adjustments and other own funds reductions |
|
140 |
3.2 |
Total expected losses eligible |
|
145 |
4 |
IRB excess (+) or shortfall (-) of specific credit risk adjustments to expected losses for defaulted exposures |
|
150 |
4.1 |
Specific credit risk adjustments and positions treated similarily |
|
155 |
4.2 |
Total expected losses eligible |
|
160 |
5 |
Risk weighted exposure amounts for calculating the cap to the excess of provision eligible as T2 |
|
170 |
6 |
Total gross provisions eligible for inclusion in T2 capital |
|
180 |
7 |
Risk weighted exposure amounts for calculating the cap to the provision eligible as T2 |
|
Thresholds for Common Equity Tier 1 deductions |
|||
190 |
8 |
Threshold non deductible of holdings in financial sector entities where an institution does not have a significant investment |
|
200 |
9 |
10 % CET1 threshold |
|
210 |
10 |
17.65 % CET1 threshold |
|
225 |
11.1 |
Eligible capital for the purposes of qualifying holdings outside the financial sector |
|
226 |
11.2 |
Eligible capital for the purposes of large exposures |
|
Investments in the capital of financial sector entities where the institution does not have a significant investment |
|||
230 |
12 |
Holdings of CET1 capital of financial sector entities where the institution does not have a significant investment, net of short positions |
|
240 |
12.1 |
Direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
|
250 |
12.1.1 |
Gross direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
|
260 |
12.1.2 |
(-) Permitted offsetting short positions in relation to the direct gross holdings included above |
|
270 |
12.2 |
Indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
|
280 |
12.2.1 |
Gross indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
|
290 |
12.2.2 |
(-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
|
291 |
12.3 |
Synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
|
292 |
12.3.1 |
Gross synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
|
293 |
12.3.2 |
(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
|
300 |
13 |
Holdings of AT1 capital of financial sector entities where the institution does not have a significant investment, net of short positions |
|
310 |
13.1 |
Direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
|
320 |
13.1.1 |
Gross direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
|
330 |
13.1.2 |
(-) Permitted offsetting short positions in relation to the direct gross holdings included above |
|
340 |
13.2 |
Indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
|
350 |
13.2.1 |
Gross indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
|
360 |
13.2.2 |
(-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
|
361 |
13.3 |
Synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
|
362 |
13.3.1 |
Gross synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
|
363 |
13.3.2 |
(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
|
370 |
14 |
Holdings of T2 capital of financial sector entities where the institution does not have a significant investment, net of short positions |
|
380 |
14.1 |
Direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
|
390 |
14.1.1 |
Gross direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
|
400 |
14.1.2 |
(-) Permitted offsetting short positions in relation to the direct gross holdings included above |
|
410 |
14.2 |
Indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
|
420 |
14.2.1 |
Gross indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
|
430 |
14.2.2 |
(-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
|
431 |
14.3 |
Synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
|
432 |
14.3.1 |
Gross synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
|
433 |
14.3.2 |
(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
|
Investments in the capital of financial sector entities where the institution has a significant investment |
|||
440 |
15 |
Holdings of CET1 capital of financial sector entities where the institution has a significant investment, net of short positions |
|
450 |
15.1 |
Direct holdings of CET1 capital of financial sector entities where the institution has a significant investment |
|
460 |
15.1.1 |
Gross direct holdings of CET1 capital of financial sector entities where the institution has a significant investment |
|
470 |
15.1.2 |
(-) Permitted offsetting short positions in relation to the direct gross holdings included above |
|
480 |
15.2 |
Indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment |
|
490 |
15.2.1 |
Gross indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment |
|
500 |
15.2.2 |
(-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
|
501 |
15.3 |
Synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment |
|
502 |
15.3.1 |
Gross synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment |
|
503 |
15.3.2 |
(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
|
510 |
16 |
Holdings of AT1 capital of financial sector entities where the institution has a significant investment, net of short positions |
|
520 |
16.1 |
Direct holdings of AT1 capital of financial sector entities where the institution has a significant investment |
|
530 |
16.1.1 |
Gross direct holdings of AT1 capital of financial sector entities where the institution has a significant investment |
|
540 |
16.1.2 |
(-) Permitted offsetting short positions in relation to the direct gross holdings included above |
|
550 |
16.2 |
Indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment |
|
560 |
16.2.1 |
Gross indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment |
|
570 |
16.2.2 |
(-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
|
571 |
16.3 |
Synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment |
|
572 |
16.3.1 |
Gross synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment |
|
573 |
16.3.2 |
(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
|
580 |
17 |
Holdings of T2 capital of financial sector entities where the institution has a significant investment, net of short positions |
|
590 |
17.1 |
Direct holdings of T2 capital of financial sector entities where the institution has a significant investment |
|
600 |
17.1.1 |
Gross direct holdings of T2 capital of financial sector entities where the institution has a significant investment |
|
610 |
17.1.2 |
(-) Permitted offsetting short positions in relation to the direct gross holdings included above |
|
620 |
17.2 |
Indirect holdings of T2 capital of financial sector entities where the institution has a significant investment |
|
630 |
17.2.1 |
Gross indirect holdings of T2 capital of financial sector entities where the institution has a significant investment |
|
640 |
17.2.2 |
(-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
|
641 |
17.3 |
Synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment |
|
642 |
17.3.1 |
Gross synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment |
|
643 |
17.3.2 |
(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
|
Total risk exposure amounts of holdings not deducted from the corresponding capital category: |
|||
650 |
18 |
Risk weighted exposures of CET1 holdings in financial sector entities which are not deducted from the institution's CET1 capital |
|
660 |
19 |
Risk weighted exposures of AT1 holdings in financial sector entities which are not deducted from the institution's AT1 capital |
|
670 |
20 |
Risk weighted exposures of T2 holdings in financial sector entities which are not deducted from the institution's T2 capital |
|
Temporary waiver from deduction from own funds |
|||
680 |
21 |
Holdings on CET1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived |
|
690 |
22 |
Holdings on CET1 Capital Instruments of financial sector entities where the institution has a significant investmenttemporary waived |
|
700 |
23 |
Holdings on AT1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived |
|
710 |
24 |
Holdings on AT1 Capital Instruments of financial sector entities where the institution has a significant investmenttemporary waived |
|
720 |
25 |
Holdings on T2 Capital Instruments of financial sector entities where the institution does not have a significant investmenttemporary waived |
|
730 |
26 |
Holdings on T2 Capital Instruments of financial sector entities where the institution has a significant investment temporary waived |
|
Capital buffers |
|||
740 |
27 |
Combined buffer requirement |
|
750 |
|
Capital conservation buffer |
|
760 |
|
Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member State |
|
770 |
|
Institution specific countercyclical capital buffer |
|
780 |
|
Systemic risk buffer |
|
800 |
|
Global Systemically Important Institution buffer |
|
810 |
|
Other Systemically Important Institution buffer |
|
Pillar II requirements |
|||
820 |
28 |
Own funds requirements related to Pillar II adjustments |
|
Additional information for investment firms |
|||
830 |
29 |
Initial capital |
|
840 |
30 |
Own funds based on Fixed Overheads |
|
Additional information for calculation of reporting thresholds |
|||
850 |
31 |
Non-domestic original exposures |
|
860 |
32 |
Total original exposures |
|
Basel I floor |
|||
870 |
|
Adjustments to total own funds |
|
880 |
|
Own funds fully adjusted for Basel I floor |
|
890 |
|
Own funds requirements for Basel I floor |
|
900 |
|
Own funds requirements for Basel I floor - SA alternative |
|
910 |
|
Deficit of total capital as regards the minimum own funds requirements of the Basel I floor |
|
C 05.01 - TRANSITIONAL PROVISIONS (CA5.1)
|
Adjustments to CET1 |
Adjustments to AT1 |
Adjustments to T2 |
Adjustments included in RWAs |
Memorandum items |
|||
Applicable percentage |
Eligible amount without transitional provisions |
|||||||
Code |
ID |
Item |
010 |
020 |
030 |
040 |
050 |
060 |
010 |
1 |
TOTAL ADJUSTMENTS |
|
|
|
|
|
|
020 |
1.1 |
GRANDFATHERED INSTRUMENTS |
link to {CA1;r220} |
link to {CA1;r660} |
link to {CA1;r880} |
|
|
|
030 |
1.1.1 |
Grandfathered instruments: Instruments constituting state aid |
|
|
|
|
|
|
040 |
1.1.1.1 |
Instruments that qualified as own funds according to 2006/48/EC |
|
|
|
|
|
|
050 |
1.1.1.2 |
Instruments issued by institutions that are incorporated in a Member State that is subject to an Economic Adjustment Programme |
|
|
|
|
|
|
060 |
1.1.2 |
Instruments not constituting state aid |
link to {CA5.2;r010;c060} |
link to {CA5.2;r020;c060} |
link to {CA5.2;r090;c060} |
|
|
|
070 |
1.2 |
MINORITY INTERESTS AND EQUIVALENTS |
link to {CA1;r240} |
link to {CA1;r680} |
link to {CA1;r900} |
|
|
|
080 |
1.2.1 |
Capital instruments and items that do not qualify as minority interests |
|
|
|
|
|
|
090 |
1.2.2 |
Transitional recognition in consolidated own funds of minority interests |
|
|
|
|
|
|
091 |
1.2.3 |
Transitional recognition in consolidated own funds of qualifying Additional Tier 1 capital |
|
|
|
|
|
|
092 |
1.2.4 |
Transitional recognition in consolidated own funds of qualifying Tier 2 capital |
|
|
|
|
|
|
100 |
1.3 |
OTHER TRANSITIONAL ADJUSTMENTS |
link to {CA1;r520} |
link to {CA1;r730} |
link to {CA1;r960} |
|
|
|
110 |
1.3.1 |
Unrealised gains and losses |
|
|
|
|
|
|
120 |
1.3.1.1 |
Unrealised gains |
|
|
|
|
|
|
130 |
1.3.1.2 |
Unrealised losses |
|
|
|
|
|
|
133 |
1.3.1.3. |
Unrealised gains on exposures to central governments classified in the “Available for sale” category of EU-endorsed IAS39 |
|
|
|
|
|
|
136 |
1.3.1.4. |
Unrealised loss on exposures to central governments classified in the "Available for sale" category of EU-endorsed IAS39 |
|
|
|
|
|
|
138 |
1.3.1.5. |
Fair value gains and losses arising from the institution's own credit risk related to derivative liabilities |
|
|
|
|
|
|
140 |
1.3.2 |
Deductions |
|
|
|
|
|
|
150 |
1.3.2.1 |
Losses for the current financial year |
|
|
|
|
|
|
160 |
1.3.2.2 |
Intangible assets |
|
|
|
|
|
|
170 |
1.3.2.3 |
Deferred tax assets that rely on future profitability and do not arise from temporary differences |
|
|
|
|
|
|
180 |
1.3.2.4 |
IRB shortfall of provisions to expected losses |
|
|
|
|
|
|
190 |
1.3.2.5 |
Defined benefit pension fund assets |
|
|
|
|
|
|
194 |
1.3.2.5* |
of which: Introduction of amendments to IAS 19 - positive item |
|
|
|
|
|
|
198 |
1.3.2.5** |
of which: Introduction of amendments to IAS 19 - negative item |
|
|
|
|
|
|
200 |
1.3.2.6 |
Own instruments |
|
|
|
|
|
|
210 |
1.3.2.6.1 |
Own CET1 instruments |
|
|
|
|
|
|
211 |
1.3.2.6.1** |
of which: Direct holdings |
|
|
|
|
|
|
212 |
1.3.2.6.1* |
of which: Indirect holdings |
|
|
|
|
|
|
220 |
1.3.2.6.2 |
Own AT1 instruments |
|
|
|
|
|
|
221 |
1.3.2.6.2** |
of which: Direct holdings |
|
|
|
|
|
|
222 |
1.3.2.6.2* |
of which: Indirect holdings |
|
|
|
|
|
|
230 |
1.3.2.6.3 |
Own T2 instruments |
|
|
|
|
|
|
231 |
1.3.2.6.3* |
of which: Direct holdings |
|
|
|
|
|
|
232 |
1.3.2.6.3** |
of which: Indirect holdings |
|
|
|
|
|
|
240 |
1.3.2.7 |
Reciprocal cross holdings |
|
|
|
|
|
|
250 |
1.3.2.7.1 |
Reciprocal cross holdings in CET1 Capital |
|
|
|
|
|
|
260 |
1.3.2.7.1.1 |
Reciprocal cross holdings in CET1 Capital of financial sector entities where the institution does not have a significant investment |
|
|
|
|
|
|
270 |
1.3.2.7.1.2 |
Reciprocal cross holdings in CET1 Capital of financial sector entities where the institution has a significant investment |
|
|
|
|
|
|
280 |
1.3.2.7.2 |
Reciprocal cross holdings in AT1 Capital |
|
|
|
|
|
|
290 |
1.3.2.7.2.1 |
Reciprocal cross holdings in AT1 Capital of financial sector entities where the institution does not have a significant investment |
|
|
|
|
|
|
300 |
1.3.2.7.2.2 |
Reciprocal cross holdings in AT1 Capital of financial sector entities where the institution has a significant investment |
|
|
|
|
|
|
310 |
1.3.2.7.3 |
Reciprocal cross holdings in T2 Capital |
|
|
|
|
|
|
320 |
1.3.2.7.3.1 |
Reciprocal cross holdings in T2 Capital of financial sector entities where the institution does not have a significant investment |
|
|
|
|
|
|
330 |
1.3.2.7.3.2 |
Reciprocal cross holdings in T2 Capital of financial sector entities where the institution has a significant investment |
|
|
|
|
|
|
340 |
1.3.2.8 |
Own funds instruments of financial sector entities where the institution does not have a significant investment |
|
|
|
|
|
|
350 |
1.3.2.8.1 |
CET1 instruments of financial sector entities where the institution does not have a significant investment |
|
|
|
|
|
|
360 |
1.3.2.8.2 |
AT1 instruments of financial sector entities where the institution does not have a significant investment |
|
|
|
|
|
|
370 |
1.3.2.8.3 |
T2 instruments of financial sector entities where the institution does not have a significant investment |
|
|
|
|
|
|
380 |
1.3.2.9 |
Deferred tax assets that are dependent on future profitability and arise from temporary differences and CET1 instruments of financial sector entities where the institution has a significant investment |
|
|
|
|
|
|
385 |
1.3.2.9a |
Deferred tax assets that are dependent on future profitability and arise from temporary differences |
|
|
|
|
|
|
390 |
1.3.2.10 |
Own funds instruments of financial sector entities where the institution has a significant investment |
|
|
|
|
|
|
400 |
1.3.2.10.1 |
CET1 instruments of financial sector entities where the institution has a significant investment |
|
|
|
|
|
|
410 |
1.3.2.10.2 |
AT1 instruments of financial sector entities where the institution has a significant investment |
|
|
|
|
|
|
420 |
1.3.2.10.3 |
T2 instruments of financial sector entities where the institution has a significant investment |
|
|
|
|
|
|
425 |
1.3.2.11 |
Exemption from deduction of Equity Holdings in Insurance Companies from CET 1 Items |
|
|
|
|
|
|
430 |
1.3.3 |
Additional filters and deductions |
|
|
|
|
|
|
440 |
1.3.4 |
Adjustments due to IFRS 9 transitional arrangements |
|
|
|
|
|
|
C 05.02 - GRANDFATHERED INSTRUMENTS: INSTRUMENTS NOT CONSTITUING STATE AID (CA5.2)
CA 5.2 Grandfathered instruments: Instruments not constituting State aid |
Amount of instruments plus related share premium |
Base for calculating the limit |
Applicable percentage |
Limit |
(-) Amount that exceeds the limits for grandfathering |
Total grandfathered amount |
||
Code |
ID |
Item |
010 |
020 |
030 |
040 |
050 |
060 |
010 |
1. |
Instruments that qualified for point a) of Article 57 of 2006/48/EC |
|
|
|
|
|
link to {CA5.1;r060;c010) |
020 |
2. |
Instruments that qualified for point ca) of Article 57 and Article 154(8) and (9) of 2006/48/EC, subject to the limit of Article 489 |
|
|
|
|
|
link to {CA5.1;r060;c020) |
030 |
2.1 |
Total instruments without a call or an incentive to redeem |
|
|
|
|
|
|
040 |
2.2. |
Grandfathered instruments with a call and incentive to redeem |
|
|
|
|
|
|
050 |
2.2.1 |
Instruments with a call exercisable after the reporting date, and which meet the conditions in Article 52 of CRR after the date of effective maturity |
|
|
|
|
|
|
060 |
2.2.2 |
Instruments with a call exercisable after the reporting date, and which do not meet the conditions in Article 52 of CRR after the date of effective maturity |
|
|
|
|
|
|
070 |
2.2.3 |
Instruments with a call exercisable prior toor on 20 July 2011, and which do not meet the conditions in Article 52 of CRR after the date of effective maturity |
|
|
|
|
|
|
080 |
2.3 |
Excess on the limit of CET1 grandfathered instruments |
|
|
|
|
|
|
090 |
3 |
Items that qualified for points e), f), g) or h) of Article 57 of 2006/48/EC, subject to the limit of Article 490 |
|
|
|
|
|
link to {CA5.1;r060;c030) |
100 |
3.1 |
Total itemswithout an incentive to redeem |
|
|
|
|
|
|
110 |
3.2 |
Grandfathered items with an incentive to redeem |
|
|
|
|
|
|
120 |
3.2.1 |
Itemswith a call exercisable after the reporting date, and which meet the conditions in Article 63 of CRR after the date of effective maturity |
|
|
|
|
|
|
130 |
3.2.2 |
Items with a call exercisable after the reporting date, and which do not meet the conditions in Article 63 of CRR after the date of effective maturity |
|
|
|
|
|
|
140 |
3.2.3 |
Items with a call exercisable prior toor on 20 July 2011, and which do not meet the conditions in Article 63 of CRR after the date of effective maturity |
|
|
|
|
|
|
150 |
3.3 |
Excess on the limit of AT1 grandfathered instruments |
|
|
|
|
|
|
C 06.01 - GROUP SOLVENCY: INFORMATION ON AFFILIATES - TOTAL (GS TOTAL)
|
INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP |
CAPITAL BUFFERS |
||||||||||||||||||||||
TOTAL RISK EXPOSURE AMOUNT |
|
QUALIFYING OWN FUNDS INCLUDED IN CONSOLIDATED OWN FUNDS |
|
CONSOLIDATED OWN FUNDS |
|
COMBINED BUFFER REQUIREMENTS |
|
|||||||||||||||||
CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK |
POSITION, FX AND COMMODITIES RISKS |
OPERATIONAL RISK |
OTHER RISK EXPOSURE AMOUNTS |
QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 1 CAPITAL |
|
QUALIFYINGOWN FUNDS INSTRUMENTSINCLUDED IN CONSOLIDATED TIER 2 CAPITAL |
MEMORANDUM ITEM:GOODWILL (-) / (+) NEGATIVE GOODWILL |
OF WHICH: COMMON EQUITY TIER 1 |
OF WHICH: ADDITIONAL TIER 1 |
OF WHICH: CONRIBUTIONS TO CONSOLIDATED RESULT |
OF WHICH: (-) GOODWILL / (+) NEGATIVE GOODWILL |
CAPITAL CONSERVATION BUFFER |
INSTITUTION SPECIFIC COUNTER-CYCLICAL CAPITAL BUFFER |
CONSERVATION BUFFER DUE TO MACRO-PRUDENTIAL OR SYSTEMIC RISK IDENTIFIED AT THE LEVEL OF A MEMBER STATE |
SYSTEMIC RISK BUFFER |
GLOBAL SYSTEMICALLY IMPORTANT INSTITUTION BUFFER |
OTHER SYSTEMICALLY IMPORTANT INSTITUTION BUFFER |
|||||||
MINORITY INTERESTS INCLUDED IN CONSOLIDATED COMMON EQUITY TIER 1 CAPITAL |
QUALIFYINGTIER 1 INSTRUMENTSINCLUDED IN CONSOLIDATED ADDITIONAL TIER 1 CAPITAL |
|||||||||||||||||||||||
250 |
260 |
270 |
280 |
290 |
300 |
310 |
320 |
330 |
340 |
350 |
360 |
370 |
380 |
390 |
400 |
410 |
420 |
430 |
440 |
450 |
470 |
480 |
||
010 |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C 06.02 - GROUP SOLVENCY: INFORMATION ON AFFILIATES (GS)
ENTITIES WITHIN SCOPE OF CONSOLIDATION |
INFORMATION ON ENTITIES SUBJECT TO OWN FUNDS REQUIREMENTS |
INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP |
CAPITAL BUFFERS |
|||||||||||||||||||||||||||||||||||||||||||||
NAME |
CODE |
LEI code |
INSTITUTION OR EQUIVALENT(YES / NO) |
TYPE OF ENTITY |
SCOPE OF DATA: SOLO FULLY CONSOLIDATED (SF) OR SOLO PARTIALLY CONSOLIDATED (SP) |
COUNTRY CODE |
SHARE OF HOLDING (%) |
TOTAL RISK EXPOSURE AMOUNT |
|
OWN FUNDS |
|
|
TOTAL RISK EXPOSURE AMOUNT |
|
QUALIFYING OWN FUNDS INCLUDED IN CONSOLIDATED OWN FUNDS |
|
CONSOLIDATED OWN FUNDS |
|
COMBINED BUFFER REQUIREMENT |
|
||||||||||||||||||||||||||||
CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK |
POSITION, FX AND COMMODITIES RISKS |
OPERATIONAL RISK |
OTHER RISK EXPOSURE AMOUNTS |
|
TOTAL TIER 1 CAPITAL |
|
|
TIER 2 CAPITAL |
|
CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK |
POSITION, FX AND COMMODITIES RISKS |
OPERATIONAL RISK |
OTHER RISK EXPOSURE AMOUNTS |
QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 1 CAPITAL |
|
QUALIFYINGOWN FUNDS INSTRUMENTSINCLUDED IN CONSOLIDATED TIER 2 CAPITAL |
MEMORANDUM ITEM:GOODWILL (-) / (+) NEGATIVE GOODWILL |
OF WHICH: COMMON EQUITY TIER 1 |
OF WHICH: ADDITIONAL TIER 1 |
OF WHICH: CONRIBUTIONS TO CONSOLIDATED RESULT |
OF WHICH: (-) GOODWILL / (+) NEGATIVE GOODWILL |
CAPITAL CONSERVATION BUFFER |
INSTITUTION SPECIFIC COUNTER-CYCLICAL CAPITAL BUFFER |
CONSERVATION BUFFER DUE TO MACRO-PRUDENTIAL OR SYSTEMIC RISK IDENTIFIED AT THE LEVEL OF A MEMBER STATE |
SYSTEMIC RISK BUFFER |
GLOBAL SYSTEMICALLY IMPORTANT INSTITUTION BUFFER |
OTHER SYSTEMICALLY IMPORTANT INSTITUTION BUFFER |
|||||||||||||||||||||
|
COMMON EQUITY TIER 1 CAPITAL |
|
ADDITIONAL TIER 1 CAPITAL |
|
MINORITY INTERESTS INCLUDED IN CONSOLIDATED COMMON EQUITY TIER 1 CAPITAL |
QUALIFYINGTIER 1 INSTRUMENTSINCLUDED IN CONSOLIDATED ADDITIONAL TIER 1 CAPITAL |
||||||||||||||||||||||||||||||||||||||||||
OF WHICH: QUALIFYING OWN FUNDS |
RELATED OWN FUNDS INSTRUMENTS, RELATED RETAINED EARNINGS AND SHARE PREMIUM ACCOUNTS |
OF WHICH: QUALIFYING TIER 1 CAPITAL |
RELATED T1 INSTRUMENTS, RELATED RETAINED EARNINGS AND SHARE PREMIUM ACCOUNTS |
OF WHICH: MINORITY INTERESTS |
RELATED OWN FUNDS INSTRUMENTS, RELATED RETAINED EARNINGS, SHARE PREMIUM ACCOUNTS AND OTHER RESERVES |
OF WHICH: QUALIFYING ADDITIONAL TIER 1 CAPITAL |
OF WHICH: QUALIFYING TIER 2 CAPITAL |
|||||||||||||||||||||||||||||||||||||||||
010 |
020 |
025 |
030 |
035 |
040 |
050 |
060 |
070 |
080 |
090 |
100 |
110 |
120 |
130 |
140 |
150 |
160 |
170 |
180 |
190 |
200 |
210 |
220 |
230 |
240 |
250 |
260 |
270 |
280 |
290 |
300 |
310 |
320 |
330 |
340 |
350 |
360 |
370 |
380 |
390 |
400 |
410 |
420 |
430 |
440 |
450 |
470 |
480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C 07.00 - CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: STANDARDISED APPROACH TO CAPITAL REQUIREMENTS (CR SA)
SA Exposure class
|
|
ORIGINAL EXPOSURE PRE CONVERSION FACTORS |
(-) VALUE ADJUSTMENTS AND PROVISIONS ASSOCIATED WITH THE ORIGINAL EXPOSURE |
EXPOSURE NET OF VALUE ADJUSTMENTS AND PROVISIONS |
CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE |
NET EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS |
CREDIT RISK MITIGATION TECHNIQUES AFFECTING THE EXPOSURE AMOUNT: FUNDED CREDIT PROTECTION. FINANCIAL COLLATERAL COMPREHENSIVE METHOD |
FULLY ADJUSTED EXPOSURE VALUE (E*) |
BREAKDOWN OF THE FULLY ADJUSTED EXPOSURE VALUE OF OFF-BALANCE SHEET ITEMS BY CONVERSION FACTORS |
EXPOSURE VALUE |
|
RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR |
RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR |
|
|||||||||||
UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga) |
FUNDED CREDIT PROTECTION |
SUBSTITUTION OF THE EXPOSURE DUE TO CRM |
VOLATILITY ADJUSTMENT TO THE EXPOSURE |
(-) FINANCIAL COLLATERAL: ADJUSTED VALUE (Cvam) |
0 % |
20 % |
50 % |
100 % |
OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK |
OF WHICH:WITH A CREDIT ASSESSMENT BY A NOMINATED ECAI |
OF WHICH:WITH A CREDIT ASSESSMENT DERIVED FROM CENTRAL GOVERNMENT |
||||||||||||||
(-) GUARANTEES |
(-) CREDIT DERIVATIVES |
(-) FINANCIAL COLLATERAL: SIMPLE METHOD |
(-) OTHER FUNDED CREDIT PROTECTION |
(-) TOTAL OUTFLOWS |
TOTAL INFLOWS (+) |
|
(-) OF WHICH: VOLATILITY AND MATURITY ADJUSTMENTS |
||||||||||||||||||
010 |
030 |
040 |
050 |
060 |
070 |
080 |
090 |
100 |
110 |
120 |
130 |
140 |
150 |
160 |
170 |
180 |
190 |
200 |
210 |
215 |
220 |
230 |
240 |
||
010 |
TOTAL EXPOSURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cell linked to CA |
|
|
015 |
of which: Defaulted exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
020 |
of which: SME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
030 |
of which: Exposures subject to SME-supporting factor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
040 |
of which: Secured by mortgages on immovable property - Residential property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
050 |
of which: Exposures under the permanent partial use of the standardised approach |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
060 |
of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES: |
|||||||||||||||||||||||||
070 |
On balance sheet exposures subject to credit risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
080 |
Off balance sheet exposures subject to credit risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposures / Transactions subject to counterparty credit risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
090 |
Securities Financing Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
of which: centrally cleared through a QCCP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
Derivatives & Long Settlement Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120 |
of which: centrally cleared through a QCCP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130 |
From Contractual Cross Product Netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BREAKDOWN OF TOTAL EXPOSURES BY RISK WEIGHTS: |
|||||||||||||||||||||||||
140 |
0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150 |
2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160 |
4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170 |
10 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 |
20 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190 |
35 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 |
50 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
70 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220 |
75 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230 |
100 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240 |
150 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250 |
250 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
260 |
370 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270 |
1250 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
280 |
Other risk weights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMORANDUM ITEMS |
|||||||||||||||||||||||||
290 |
Exposures secured by mortgages on commercial immovable property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300 |
Exposures in default subject to a risk weight of 100 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310 |
Exposures secured by mortgages on residential property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320 |
Exposures in default subject to a risk weight of 150 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C 08.01 - CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS (CR IRB 1)
IRB Exposure class:
Own estimates of LGD and/or conversion factors:
|
INTERNAL RATING SYSTEM |
ORIGINAL EXPOSURE PRE CONVERSION FACTORS |
CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE |
EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS |
|
EXPOSURE VALUE |
|
CREDIT RISK MITIGATION TECHNIQUES TAKEN INTO ACCOUNT IN LGD ESTIMATES EXCLUDING DOUBLE DEFAULT TREATMENT |
SUBJECT TO DOUBLE DEFAULT TREATMENT |
EXPOSURE WEIGHTED AVERAGE LGD (%) |
EXPOSURE WEIGHTED AVERAGE LGD (%) FOR LARGEFINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES |
EXPOSURE-WEIGHTED AVERAGE MATURITY VALUE (DAYS) |
RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR |
RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR |
MEMORANDUM ITEMS: |
|||||||||||||||||
UNFUNDED CREDIT PROTECTION |
(-) OTHER FUNDED CREDIT PROTECTION |
SUBSTITUTION OF THE EXPOSURE DUE TO CRM |
OWN ESTIMATES OF LGD'S ARE USED: UNFUNDED CREDIT PROTECTION |
FUNDED CREDIT PROTECTION |
UNFUNDED CREDIT PROTECTION |
EXPECTED LOSS AMOUNT |
(-) VALUE ADJUSTMENTS AND PROVISIONS |
NUMBER OF OBLIGORS |
||||||||||||||||||||||||
PD ASSIGNED TO THE OBLIGOR GRADE OR POOL(%) |
|
OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES |
(-) GUARANTEES |
(-) CREDIT DERIVATIVES |
(-) TOTAL OUTFLOWS |
TOTAL INFLOWS (+) |
OF WHICH: OFF BALANCE SHEET ITEMS |
OF WHICH: OFF BALANCE SHEET ITEMS |
OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK |
OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES |
GUARANTEES |
CREDIT DERIVATIVES |
OWN ESTIMATES OF LGD'S ARE USED: OTHER FUNDED CREDIT PROTECTION |
ELIGIBLE FINANCIAL COLLATERAL |
OTHER ELIGIBLE COLLATERAL |
|
OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES |
|||||||||||||||
REAL ESTATE |
OTHER PHYSICAL COLLATERAL |
RECEIVABLES |
||||||||||||||||||||||||||||||
010 |
020 |
030 |
040 |
050 |
060 |
070 |
080 |
090 |
100 |
110 |
120 |
130 |
140 |
150 |
160 |
170 |
180 |
190 |
200 |
210 |
220 |
230 |
240 |
250 |
255 |
260 |
270 |
280 |
290 |
300 |
||
010 |
TOTAL EXPOSURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cell linked to CA |
|
|
|
|
015 |
of which: Exposures subject to SME-supporting factor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES: |
|||||||||||||||||||||||||||||||
020 |
On balance sheet items subject to credit risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
030 |
Off balance sheet items subject to credit risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposures / Transactions subject to counterparty credit risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
040 |
Securities Financing Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
050 |
Derivatives & Long Settlement Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
060 |
From Contractual Cross Product Netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
070 |
EXPOSURES ASSIGNED TO OBLIGOR GRADES OR POOLS: TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
080 |
SPECIALIZED LENDING SLOTTING CRITERIA: TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BREAKDOWN BY RISK WEIGHTS OF TOTAL EXPOSURES UNDER SPECIALIZED LENDING SLOTTING CRITERIA: |
|||||||||||||||||||||||||||||||
090 |
RISK WEIGHT: 0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
50% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
70% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120 |
Of which: in category 1 |
|
|
|
|
|
|
|
|
|
|