EUR-Lex Access to European Union law
This document is an excerpt from the EUR-Lex website
Document 32012B0330(44)
Statement of revenue and expenditure of the Artemis Joint Undertaking for the financial year 2011 — Amending Budget No 1
Statement of revenue and expenditure of the Artemis Joint Undertaking for the financial year 2011 — Amending Budget No 1
Statement of revenue and expenditure of the Artemis Joint Undertaking for the financial year 2011 — Amending Budget No 1
OJ C 95, 30.3.2012, p. 241–246
(BG, ES, CS, DA, DE, ET, EL, EN, FR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
No longer in force, Date of end of validity: 31/12/2011
30.3.2012 |
EN |
Official Journal of the European Union |
C 95/241 |
Statement of revenue and expenditure of the Artemis Joint Undertaking for the financial year 2011 — Amending Budget No 1
(2012/C 95/44)
REVENUE
Title Chapter |
Heading |
Budget 2011 |
Amending budget No 1 |
New amount |
1 |
||||
SUBSIDIES AND CONTRIBUTIONS |
||||
1 0 |
SUBSIDIES AND CONTRIBUTIONS |
45 559 100 |
|
45 559 100 |
|
Title 1 — Total |
45 559 100 |
|
45 559 100 |
2 |
||||
SUBSIDY FROM ARTEMISIA |
||||
2 0 |
SUBSIDY FROM ARTEMISIA |
1 000 000 |
|
1 000 000 |
|
Title 2 — Total |
1 000 000 |
|
1 000 000 |
|
GRAND TOTAL |
46 559 100 |
|
46 559 100 |
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2011 |
Amending budget No 1 |
New amount |
1 |
||||
STAFF |
||||
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
1 220 700 |
|
1 220 700 |
1 2 |
STAFF RECRUITMENTS/MISCELLANEOUS EXPEPENDITURES |
5 000 |
|
5 000 |
1 4 |
SOCIAL INFRASTRUCTURE & TRAINING |
15 000 |
|
15 000 |
1 7 |
MISSIONS AND REPRESENTATION EXPENSES |
90 000 |
|
90 000 |
|
Title 1 — Total |
1 330 700 |
|
1 330 700 |
2 |
||||
OTHER ADMINISTRATIVE EXPENDITURE |
||||
2 0 |
RENTAL OF BUILDING AND ASSOCIATED COSTS |
225 000 |
|
225 000 |
2 1 |
INFORMATION TECHNOLOGY |
125 000 |
|
125 000 |
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
20 000 |
|
20 000 |
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
10 000 |
|
10 000 |
2 4 |
TELECOMMUNICATIONS AND POSTAL CHARGES |
10 000 |
|
10 000 |
2 6 |
EVALUATIONS AND REVIEWS (CHAPTER 3 2 IN 2010) |
445 000 |
|
445 000 |
2 7 |
INNOVATION ACTIVITIES (CHAPTER 3 3 IN 2010) |
80 000 |
|
80 000 |
2 8 |
PUBLICATION AND COMMUNICATION (CHAPTER 3 4 IN 2010) |
260 000 |
|
260 000 |
2 9 |
AUDITS AND EVALUATIONS (CHAPTER 3 5 IN 2010) |
30 000 |
|
30 000 |
|
Title 2 — Total |
1 205 000 |
|
1 205 000 |
3 |
||||
OPERATIONAL ACTIVITIES |
||||
3 1 |
SELECTED PROJECTS R&D |
44 023 400 |
–18 023 400 |
26 000 000 |
|
Title 3 — Total |
44 023 400 |
–18 023 400 |
26 000 000 |
|
GRAND TOTAL |
46 559 100 |
–18 023 400 |
28 535 700 |
Establishment plan
Function group and grade |
2008 |
2009 |
2010 |
2011 |
||||
Permanent posts |
Temporary posts |
Permanent posts |
Permanent posts |
Temporary posts |
Temporary posts |
Temporary posts |
Temporary posts |
|
AD 16 |
— |
— |
— |
— |
— |
— |
— |
— |
AD 15 |
— |
— |
— |
— |
— |
— |
— |
— |
AD 14 |
— |
— |
— |
1 |
— |
1 |
— |
1 |
AD 13 |
— |
— |
— |
— |
— |
— |
— |
— |
AD 12 |
— |
— |
— |
— |
— |
— |
— |
— |
AD 11 |
— |
— |
— |
2 |
— |
2 |
— |
2 |
AD 10 |
— |
— |
— |
— |
— |
— |
— |
— |
AD 9 |
— |
— |
— |
— |
— |
— |
— |
— |
AD 8 |
— |
— |
— |
4 |
— |
5 |
— |
5 |
AD 7 |
— |
— |
— |
— |
— |
— |
— |
— |
AD 6 |
— |
— |
— |
— |
— |
— |
— |
— |
AD 5 |
— |
— |
— |
— |
— |
— |
— |
— |
Total AD |
— |
— |
— |
7 |
— |
8 |
— |
8 |
AST 11 |
— |
— |
— |
— |
— |
— |
— |
— |
AST 10 |
— |
— |
— |
— |
— |
— |
— |
— |
AST 9 |
— |
— |
— |
— |
— |
— |
— |
— |
AST 8 |
— |
— |
— |
— |
— |
— |
— |
— |
AST 7 |
— |
— |
— |
— |
— |
— |
— |
— |
AST 6 |
— |
— |
— |
— |
— |
— |
— |
— |
AST 5 |
— |
— |
— |
— |
— |
— |
— |
— |
AST 4 |
— |
— |
— |
— |
— |
— |
— |
— |
AST 3 |
— |
— |
— |
— |
— |
— |
— |
— |
AST 2 |
— |
— |
— |
— |
— |
— |
— |
— |
AST 1 |
— |
— |
— |
— |
— |
— |
— |
— |
Total AST |
— |
— |
— |
— |
— |
— |
— |
— |
Total |
— |
— |
— |
— |
— |
— |
— |
— |
Grand Total |
— |
7 |
8 |
8 |
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
Contract staff posts |
2010 |
2011 |
FG IV |
— |
— |
FG III |
2 |
3 |
FG II |
2 |
4 |
FG I |
— |
— |
Total FG |
4 |
7 |
Seconded national experts posts |
— |
— |
Total |
4 |
7 |