This document is an excerpt from the EUR-Lex website
Document 32026B00568
Statement of revenue and expenditure for the 2026 financial year – European Union Aviation Safety Agency (EASA)
Statement of revenue and expenditure for the 2026 financial year – European Union Aviation Safety Agency (EASA)
Statement of revenue and expenditure for the 2026 financial year – European Union Aviation Safety Agency (EASA)
OJ C, C/2026/568, 27.2.2026, ELI: http://data.europa.eu/eli/C/2026/568/oj (BG, ES, CS, DA, DE, ET, EL, EN, FR, GA, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
|
Official Journal |
EN C series |
|
C/2026/568 |
27.2.2026 |
Statement of revenue and expenditure for the 2026 financial year – European Union Aviation Safety Agency (EASA) (1)
(C/2026/568)
REVENUE
|
Title Chapter |
Heading |
2026 estimate |
2025 estimate |
2024 out-turn |
|
1 |
REVENUE FROM FEES AND CHARGES |
|||
|
1 0 |
REVENUE FROM FEES AND CHARGES |
171 254 750 |
140 699 877 |
134 960 536,18 |
|
|
Title 1 — Total |
171 254 750 |
140 699 877 |
134 960 536,18 |
|
2 |
EUROPEAN UNION SUBSIDY |
|||
|
2 0 |
EUROPEAN UNION SUBSIDY |
45 191 428 |
44 327 341 |
44 984 485,97 |
|
|
Title 2 — Total |
45 191 428 |
44 327 341 |
44 984 485,97 |
|
3 |
THIRD COUNTRIES’ CONTRIBUTION |
|||
|
3 0 |
THIRD COUNTRIES’ CONTRIBUTION |
3 140 375 |
3 171 874 |
3 544 429,04 |
|
|
Title 3 — Total |
3 140 375 |
3 171 874 |
3 544 429,04 |
|
4 |
OTHER CONTRIBUTIONS |
|||
|
4 0 |
OTHER CONTRIBUTIONS |
p.m. |
p.m. |
28 491 253,21 |
|
4 2 |
DATA FOR SAFETY PROGRAMME |
p.m. |
p.m. |
0 ,— |
|
|
Title 4 — Total |
p.m. |
p.m. |
28 491 253,21 |
|
5 |
ADMINISTRATIVE OPERATIONS |
|||
|
5 0 |
ADMINISTRATIVE OPERATIONS |
1 920 000 |
3 256 000 |
4 395 919,46 |
|
|
Title 5 — Total |
1 920 000 |
3 256 000 |
4 395 919,46 |
|
6 |
REVENUE FROM SERVICES RENDERED AGAINST PAYMENT |
|||
|
6 0 |
REVENUE FROM SERVICES RENDERED AGAINST PAYMENT |
p.m. |
145 000 |
193 029,68 |
|
|
Title 6 — Total |
p.m. |
145 000 |
193 029,68 |
|
7 |
BUDGETARY CORRECTIONS |
|||
|
7 0 |
BUDGETARY CORRECTIONS |
37 608 137 |
56 098 526 |
0 ,— |
|
|
Title 7 — Total |
37 608 137 |
56 098 526 |
0 ,— |
|
|
GRAND TOTAL |
259 114 690 |
247 698 618 |
216 569 653,54 |
EXPENDITURE
|
Title Chapter |
Heading |
2026 appropriations |
2025 appropriations |
2024 out-turn |
|
1 |
STAFF |
|||
|
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
129 523 569 |
121 736 922 |
113 725 921,43 |
|
1 2 |
EXPENDITURE RELATED TO RECRUITMENT |
1 245 000 |
1 088 000 |
935 702,65 |
|
1 4 |
SOCIOMEDICAL INFRASTRUCTURE |
6 070 000 |
5 922 000 |
5 324 360,75 |
|
1 7 |
RECEPTION AND EVENTS |
188 400 |
210 080 |
101 737,47 |
|
|
Title 1 — Total |
137 026 969 |
128 957 002 |
120 087 722,30 |
|
2 |
BUILDINGS, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE |
|||
|
2 0 |
RENTAL OF BUILDINGS AND ASSOCIATED COSTS |
13 979 388 |
13 599 500 |
12 396 544,35 |
|
2 1 |
INFORMATION AND COMMUNICATION TECHNOLOGY |
22 853 735 |
21 098 050 |
15 088 763,57 |
|
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
244 000 |
168 000 |
196 593,50 |
|
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
1 136 705 |
1 092 800 |
844 977,21 |
|
2 4 |
POSTAGE AND DELIVERY CHARGES |
111 000 |
108 000 |
138 750,14 |
|
|
Title 2 — Total |
38 324 828 |
36 066 350 |
28 665 628,77 |
|
3 |
OPERATIONAL EXPENDITURE |
|||
|
3 0 |
CERTIFICATION ACTIVITIES |
26 316 000 |
24 310 230 |
24 544 388,72 |
|
3 1 |
STANDARDISATION ACTIVITIES |
297 000 |
281 377 |
212 820,62 |
|
3 2 |
OPERATIONAL INFORMATION TECHNOLOGY |
4 834 438 |
6 095 686 |
6 228 561,41 |
|
3 3 |
COMMUNICATION AND PUBLICATIONS |
834 000 |
769 000 |
576 569,53 |
|
3 4 |
MEETING EXPENSES |
903 150 |
1 101 578 |
785 196,69 |
|
3 5 |
TRANSLATION AND INTERPRETATION COSTS |
176 000 |
170 000 |
120 000 ,— |
|
3 6 |
RULE MAKING ACTIVITIES |
1 261 500 |
1 506 245 |
1 824 766,41 |
|
3 7 |
MISSION EXPENSES |
8 060 024 |
7 349 955 |
6 151 769,54 |
|
3 8 |
TECHNICAL TRAINING |
934 050 |
916 010 |
763 645,37 |
|
3 9 |
ED AND STRATEGIC ACTIVITIES |
4 183 800 |
2 932 492 |
3 892 377,14 |
|
|
Title 3 — Total |
47 799 962 |
45 432 573 |
45 100 095,43 |
|
4 |
SPECIAL OPERATIONS PROGRAMMES |
|||
|
4 0 |
TECHNICAL COOPERATION WITH THIRD COUNTRIES |
p.m. |
p.m. |
53 118 480,01 |
|
4 1 |
RESEARCH PROGRAMMES |
p.m. |
p.m. |
353 180,43 |
|
4 2 |
DATA FOR SAFETY PROGRAMME |
p.m. |
p.m. |
0 ,— |
|
|
Title 4 — Total |
p.m. |
p.m. |
53 471 660,44 |
|
5 |
OTHER EXPENDITURE |
|||
|
5 0 |
PROVISIONS |
35 962 931 |
37 242 694 |
0 ,— |
|
|
Title 5 — Total |
35 962 931 |
37 242 694 |
0 ,— |
|
|
GRAND TOTAL |
259 114 690 |
247 698 619 |
247 325 106,94 |
Establishment plan
|
Function group and grade |
European Union Aviation Safety Agency (EASA) |
|||
|
2026 |
2025 |
|||
|
Authorized under the Union budget |
Authorized under the Union budget |
|||
|
Permanent posts |
Temporary posts |
Permanent posts |
Temporary posts |
|
|
AD 16 |
— |
— |
— |
— |
|
AD 15 |
— |
1 |
— |
1 |
|
AD 14 |
— |
4 |
— |
4 |
|
AD 13 |
— |
6 |
— |
6 |
|
AD 12 |
— |
32 |
— |
32 |
|
AD 11 |
— |
72 |
— |
72 |
|
AD 10 |
— |
93 |
— |
93 |
|
AD 9 |
— |
133 |
— |
133 |
|
AD 8 |
— |
98 |
— |
98 |
|
AD 7 |
— |
56 |
— |
56 |
|
AD 6 |
— |
60 |
— |
55 |
|
AD 5 |
— |
44 |
— |
33 |
|
Subtotal AD |
— |
599 |
— |
583 |
|
AST 11 |
— |
— |
— |
— |
|
AST 10 |
— |
— |
— |
— |
|
AST 9 |
— |
1 |
— |
1 |
|
AST 8 |
— |
3 |
— |
4 |
|
AST 7 |
— |
13 |
— |
13 |
|
AST 6 |
— |
33 |
— |
33 |
|
AST 5 |
— |
33 |
— |
33 |
|
AST 4 |
— |
10 |
— |
10 |
|
AST 3 |
— |
6 |
— |
6 |
|
AST 2 |
— |
— |
— |
— |
|
AST 1 |
— |
— |
— |
— |
|
Subtotal AST |
— |
99 |
— |
100 |
|
AST/SC 6 |
— |
— |
— |
— |
|
AST/SC 5 |
— |
— |
— |
— |
|
AST/SC 4 |
— |
— |
— |
— |
|
AST/SC 3 |
— |
— |
— |
— |
|
AST/SC 2 |
— |
1 |
— |
1 |
|
AST/SC 1 |
— |
1 |
— |
1 |
|
Subtotal AST/SC |
— |
2 |
— |
2 |
|
Total |
— |
700 |
— |
685 |
|
Grand Total |
700 |
685 |
||
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
|
|
2026 |
2025 |
|
|
Contract staff |
|
|
|
|
|
FG IV |
36 |
36 |
|
|
FG III |
68 |
68 |
|
|
FG II |
2 |
2 |
|
|
FG I |
— |
— |
|
Total |
106 |
106 |
|
|
Seconded national experts |
24 |
24 |
|
|
Grand total |
130 |
130 |
|
(1) All amounts in this budget document are expressed in euro unless otherwise indicated.
ELI: http://data.europa.eu/eli/C/2026/568/oj
ISSN 1977-091X (electronic edition)