This document is an excerpt from the EUR-Lex website
Document 32025B00848
Statement of revenue and expenditure for the 2025 financial year – European Chemicals Agency (ECHA)
Statement of revenue and expenditure for the 2025 financial year – European Chemicals Agency (ECHA)
Statement of revenue and expenditure for the 2025 financial year – European Chemicals Agency (ECHA)
OJ C, C/2025/848, 28.2.2025, ELI: http://data.europa.eu/eli/C/2025/848/oj (BG, ES, CS, DA, DE, ET, EL, EN, FR, GA, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
|
Official Journal |
EN C series |
|
C/2025/848 |
28.2.2025 |
Statement of revenue and expenditure for the 2025 financial year – European Chemicals Agency (ECHA) (1)
(C/2025/848)
REVENUE
|
Title Chapter |
Heading |
2025 estimate |
2024 estimate |
2023 out-turn |
|
1 |
REVENUE FROM FEES AND CHARGES |
|||
|
1 0 |
REVENUE FROM FEES AND CHARGES — REACH |
32 708 824 |
28 488 726 |
30 929 879 ,— |
|
1 1 |
REVENUE FROM FEES AND CHARGES — BIOCIDES |
6 325 737 |
5 628 326 |
2 792 900 ,— |
|
|
Title 1 — Total |
39 034 561 |
34 117 052 |
33 722 779 ,— |
|
2 |
EUROPEAN UNION CONTRIBUTIONS |
|||
|
2 0 |
EUROPEAN UNION CONTRIBUTIONS |
94 843 960 |
88 028 813 |
81 274 568,43 |
|
|
Title 2 — Total |
94 843 960 |
88 028 813 |
81 274 568,43 |
|
3 |
PARTICIPATION BY THIRD COUNTRIES IN THE AGENCY’S ACTIVITIES |
|||
|
3 0 |
PARTICIPATION BY THIRD COUNTRIES IN THE AGENCY’S ACTIVITIES |
2 961 441 |
3 263 660 |
2 716 648 ,— |
|
|
Title 3 — Total |
2 961 441 |
3 263 660 |
2 716 648 ,— |
|
4 |
OTHER CONTRIBUTIONS |
|||
|
4 0 |
OTHERS CONTRIBUTIONS |
p.m. |
p.m. |
0 ,— |
|
|
Title 4 — Total |
p.m. |
p.m. |
0 ,— |
|
5 |
ADMINISTRATIVE OPERATIONS |
|||
|
5 0 |
ADMINISTRATIVE OPERATIONS |
1 120 000 |
1 198 429 |
936 748,68 |
|
|
Title 5 — Total |
1 120 000 |
1 198 429 |
936 748,68 |
|
6 |
CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS |
|||
|
6 0 |
CONTRIBUTIONS UNDER SPECIFIC AGREEMENTS |
1 304 712 |
2 104 712 |
4 845 914,95 |
|
|
Title 6 — Total |
1 304 712 |
2 104 712 |
4 845 914,95 |
|
9 |
ADMINISTRATIVE OPERATIONS |
|||
|
9 0 |
ADMINISTRATIVE OPERATIONS |
p.m. |
p.m. |
0 ,— |
|
|
Title 9 — Total |
p.m. |
p.m. |
0 ,— |
|
|
GRAND TOTAL |
139 264 674 |
128 712 666 |
123 496 659,06 |
EXPENDITURE
|
Title Chapter |
Heading |
2025 appropriations |
2024 appropriations |
2023 out-turn |
|||
|
Commitments |
Payments |
Commitments |
Payments |
Commitments |
Payments |
||
|
1 |
STAFF |
||||||
|
1 1 |
STAFF IN ACTIVE EMPLOYMENT |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
85 639 740 |
85 639 740 |
78 777 903 |
78 777 903 |
74 988 042,07 |
74 988 042,07 |
|
1 2 |
MISCELLANEOUS EXPENDITURE ON STAFF RECRUITMENT AND TRANSFER |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
600 000 |
600 000 |
522 000 |
522 000 |
666 994,55 |
666 994,55 |
|
1 3 |
MISSIONS AND DUTY TRAVELS |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
24 481 |
24 481 |
27 000 |
27 000 |
12 927,95 |
12 927,95 |
|
1 4 |
SOCIO-MEDICAL INFRASTRUCTURE AND SOCIAL WELFARE |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
1 974 511 |
1 974 511 |
1 855 128 |
1 855 128 |
1 691 636,40 |
1 691 636,40 |
|
1 5 |
TRAINING |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
689 000 |
689 000 |
581 511 |
581 511 |
606 533,80 |
606 533,80 |
|
1 6 |
EXTERNAL SERVICES |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
1 902 501 |
1 902 501 |
1 920 542 |
1 920 542 |
1 608 470,25 |
1 608 470,25 |
|
1 7 |
ENTERTAINMENT AND PERPESENTATION EXPENSES |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
p.m. |
p.m. |
p.m. |
p.m. |
0 ,— |
0 ,— |
|
|
Title 1 — Total |
90 830 233 |
90 830 233 |
83 684 084 |
83 684 084 |
79 574 605,02 |
79 574 605,02 |
|
2 |
BUILDING, EQUIPMENT AND MISCELLANEOUS OPERATING EXPENDITURE |
||||||
|
2 0 |
RENTAL OF BUILDINGS AND ASSOCIATED COSTS |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
8 790 202 |
8 790 202 |
8 534 917 |
8 534 917 |
8 301 358,66 |
8 301 358,66 |
|
2 1 |
INFORMATION AND COMMUNICATION TECHNOLOGY |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
9 769 266 |
9 769 266 |
12 478 804 |
12 478 804 |
8 176 448,54 |
8 176 448,54 |
|
2 2 |
MOVABLE PROPERTY AND ASSOCIATED COSTS |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
68 003 |
68 003 |
117 401 |
117 401 |
95 768,01 |
95 768,01 |
|
2 3 |
CURRENT ADMINISTRATIVE EXPENDITURE |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
540 451 |
540 451 |
609 478 |
609 478 |
392 097,54 |
392 097,54 |
|
2 5 |
MEETING, ENTERTAINMENT AND REPRESENTATION EXPENSES |
|
|
|
|
|
|
|
|
Non-differentiated appropriations |
10 000 |
10 000 |
9 000 |
9 000 |
4 816,24 |
4 816,24 |
|
|
Title 2 — Total |
19 177 922 |
19 177 922 |
21 749 600 |
21 749 600 |
16 970 488,99 |
16 970 488,99 |
|
3 |
OPERATIONAL EXPENDITURE — REACH |
||||||
|
3 0 |
REACH |
|
|
|
|
|
|
|
|
Differentiated appropriations |
18 168 155 |
18 168 155 |
15 377 518 |
15 377 518 |
14 444 588,10 |
14 444 588,10 |
|
3 1 |
MULTIANNUAL ACTIVITIES |
|
|
|
|
|
|
|
|
Differentiated appropriations |
795 000 |
687 975 |
618 894 |
838 152 |
909 694,12 |
771 617,77 |
|
3 8 |
INTERNATIONAL ACTIVITIES |
|
|
|
|
|
|
|
|
Differentiated appropriations |
350 000 |
450 000 |
502 300 |
509 301 |
609 981,93 |
699 894,40 |
|
|
Title 3 — Total |
19 313 155 |
19 306 130 |
16 498 712 |
16 724 971 |
15 964 264,15 |
15 916 100,27 |
|
4 |
OPERATIONAL EXPENDITURE — BIOCIDES |
||||||
|
4 0 |
OPERATIONAL EXPENDITURE — BIOCIDES |
|
|
|
|
|
|
|
|
Differentiated appropriations |
2 786 274 |
2 786 274 |
2 485 211 |
2 485 211 |
2 245 984,28 |
2 245 984,28 |
|
4 8 |
INTERNATIONAL ACTIVITIES |
|
|
|
|
|
|
|
|
Differentiated appropriations |
p.m. |
p.m. |
p.m. |
p.m. |
0 ,— |
0 ,— |
|
4 9 |
EARMARKED OPERATIONS |
|
|
|
|
|
|
|
|
Differentiated appropriations |
p.m. |
p.m. |
p.m. |
p.m. |
0 ,— |
0 ,— |
|
|
Title 4 — Total |
2 786 274 |
2 786 274 |
2 485 211 |
2 485 211 |
2 245 984,28 |
2 245 984,28 |
|
5 |
OPERATIONAL EXPENDITURE — ENVIRONMENTAL DIRECTIVES AND INTERNATIONAL CONVENTIONS |
||||||
|
5 0 |
OPERATIONAL EXPENDITURE — ENVIRONMENTAL DIRECTIVES AND INTERNATIONAL CONVENTIONS |
|
|
|
|
|
|
|
|
Differentiated appropriations |
5 859 403 |
5 859 403 |
1 964 088 |
1 964 088 |
2 420 318,85 |
2 420 318,85 |
|
|
Title 5 — Total |
5 859 403 |
5 859 403 |
1 964 088 |
1 964 088 |
2 420 318,85 |
2 420 318,85 |
|
6 |
OPERATIONAL EXPENDITURE - OTHER TASKS |
||||||
|
6 0 |
OPERATIONAL EXPENDITURE - OTHER TASKS |
|
|
|
|
|
|
|
|
Differentiated appropriations |
1 304 712 |
1 304 712 |
2 104 712 |
2 104 712 |
5 721 374,52 |
5 721 374,52 |
|
|
Title 6 — Total |
1 304 712 |
1 304 712 |
2 104 712 |
2 104 712 |
5 721 374,52 |
5 721 374,52 |
|
9 |
OTHER EXPENDITURE — RESERVE |
||||||
|
9 1 |
OTHER EXPENDITURE — RESERVE - BIOCIDES |
|
|
|
|
|
|
|
|
Differentiated appropriations |
p.m. |
p.m. |
p.m. |
p.m. |
0 ,— |
0 ,— |
|
|
Title 9 — Total |
p.m. |
p.m. |
p.m. |
p.m. |
0 ,— |
0 ,— |
|
|
GRAND TOTAL |
139 271 699 |
139 264 674 |
128 486 407 |
128 712 666 |
122 897 035,81 |
122 848 871,93 |
Establishment plan
|
Function group and grade |
European Chemicals Agency (ECHA) |
|||
|
2025 |
2024 |
|||
|
Authorized under the Union budget |
Authorized under the Union budget |
|||
|
Permanent posts |
Temporary posts |
Permanent posts |
Temporary posts |
|
|
AD 16 |
— |
— |
— |
— |
|
AD 15 |
— |
— |
— |
— |
|
AD 14 |
— |
6 |
— |
6 |
|
AD 13 |
— |
12 |
— |
14 |
|
AD 12 |
— |
17 |
— |
14 |
|
AD 11 |
— |
32 |
— |
31 |
|
AD 10 |
— |
63 |
— |
46 |
|
AD 9 |
— |
69 |
— |
71 |
|
AD 8 |
— |
81 |
— |
61 |
|
AD 7 |
— |
83 |
— |
68 |
|
AD 6 |
— |
22 |
— |
42 |
|
AD 5 |
— |
1 |
— |
17 |
|
Subtotal AD |
— |
386 |
— |
370 |
|
AST 11 |
— |
— |
— |
— |
|
AST 10 |
— |
— |
— |
— |
|
AST 9 |
— |
3 |
— |
3 |
|
AST 8 |
— |
12 |
— |
8 |
|
AST 7 |
— |
25 |
— |
13 |
|
AST 6 |
— |
26 |
— |
19 |
|
AST 5 |
— |
29 |
— |
31 |
|
AST 4 |
— |
9 |
— |
21 |
|
AST 3 |
— |
4 |
— |
11 |
|
AST 2 |
— |
1 |
— |
3 |
|
AST 1 |
— |
— |
— |
— |
|
Subtotal AST |
— |
109 |
— |
109 |
|
AST/SC 6 |
— |
— |
— |
— |
|
AST/SC 5 |
— |
— |
— |
— |
|
AST/SC 4 |
— |
— |
— |
— |
|
AST/SC 3 |
— |
— |
— |
— |
|
AST/SC 2 |
— |
— |
— |
— |
|
AST/SC 1 |
— |
— |
— |
— |
|
Subtotal AST/SC |
— |
— |
— |
— |
|
Total |
— |
495 |
— |
479 |
|
Grand Total |
495 |
479 |
||
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
|
Contract staff posts |
2025 |
2024 |
||||||
|
REACH |
Biocides |
ENV |
Other tasks |
REACH |
Biocides |
ENV |
Other tasks |
|
|
FG IV |
27 |
7 |
20 |
14 |
27 |
7 |
12 |
13 |
|
FG III |
62 |
7 |
4 |
1 |
53 |
6 |
3 |
1 |
|
FG II |
8 |
1 |
— |
0,5 |
17 |
2 |
— |
0,5 |
|
FG I |
— |
— |
— |
— |
— |
— |
— |
— |
|
Total FG |
97 |
15 |
24 |
15,5 |
97 |
15 |
15 |
14,5 |
|
Seconded national experts posts |
3 |
2 |
— |
— |
3 |
2 |
0 |
0 |
|
Total |
100 |
17 |
24 |
15,5 |
100 |
17 |
15 |
14,5 |
(1) All amounts in this budget document are expressed in euro unless otherwise indicated.
ELI: http://data.europa.eu/eli/C/2025/848/oj
ISSN 1977-091X (electronic edition)