EUR-Lex Access to European Union law

Back to EUR-Lex homepage

This document is an excerpt from the EUR-Lex website

Document 52018DC0525

COMMUNICATION FROM THE COMMISSION TO THE EUROPEAN PARLIAMENT, THE COUNCIL AND THE COURT OF AUDITORS ANNUAL ACCOUNTS OF THE EUROPEAN COMMISSION 2017

COM/2018/525 final

Brussels,27.6.2018

COM(2018) 525 final

COMMUNICATION FROM THE COMMISSION TO THE EUROPEAN PARLIAMENT, THE COUNCIL AND THE COURT OF AUDITORS

ANNUAL ACCOUNTS OF THE EUROPEAN COMMISSION 2017


   

CONTENTS

 

CERTIFICATION OF THE ACCOUNTS    

FINANCIAL STATEMENTS AND EXPLANATORY NOTES    

BALANCE SHEET

STATEMENT OF FINANCIAL PERFORMANCE

CASHFLOW STATEMENT11

STATEMENT OF CHANGES IN NET ASSETS12

NOTES TO THE FINANCIAL STATEMENTS13

BUDGETARY IMPLEMENTATION REPORTS    57

 


CERTIFICATION OF THE ACCOUNTS

The annual accounts of the European Commission for the year 2017 have been prepared in accordance with the Financial Regulation applicable to the general budget of the European Union and the accounting rules adopted by myself in my capacity as the Commission's Accounting Officer, as are to be applied by all the institutions and Union bodies.

I acknowledge my responsibility for the preparation and presentation of the annual accounts of the European Commission in accordance with Article 68 of the Financial Regulation.

I have obtained from the authorising officers, who certified its reliability, all the information necessary for the production of the accounts that show the European Commission's assets and liabilities and the budgetary implementation.

I hereby certify that based on this information, and on such checks as I deemed necessary to sign off the accounts, I have a reasonable assurance that the accounts present fairly, in all material aspects, the financial position, the results of the operations and the cash flow of the European Commission.

[signed]

Rosa ALDEA BUSQUETS

Accounting Officer of the Commission

22 June 2018

 



EUROPEAN COMMISSION

FINANCIAL YEAR 2017

FINANCIAL STATEMENTS AND EXPLANATORY NOTES

 

It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.


CONTENTS

BALANCE SHEET    

STATEMENT OF FINANCIAL PERFORMANCE    

CASHFLOW STATEMENT    

STATEMENT OF CHANGES IN NET ASSETS    

NOTES TO THE FINANCIAL STATEMENTS    

1.SIGNIFICANT ACCOUNTING POLICIES

2.NOTES TO THE BALANCE SHEET

3.NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE

4.CONTINGENT LIABILITIES AND ASSETS

5.BUDGETARY AND LEGAL COMMITMENTS

6.FINANCIAL INSTRUMENTS DISCLOSURES

7.RELATED PARTIES

8.EVENTS AFTER THE BALANCE SHEET DATE

 

BALANCE SHEET

 

EUR millions

Note

31.12.2017

31.12.2016

NON-CURRENT ASSETS

Intangible assets

2.1

149

135

Property, plant and equipment

2.2

7 544

6 832

Investments accounted for using the equity method

2.3

581

528

Financial assets

2.4

58 533

60 733

Pre-financing

2.5

24 745

21 777

Exchange receivables and non-exchange recoverables

2.6

619

729

92 172

90 734

CURRENT ASSETS

Financial assets

2.4

8 339

3 295

Pre-financing

2.5

24 552

23 964

Exchange receivables and non-exchange recoverables

2.6

11 421

10 607

Inventories

2.7

62

75

Cash and cash equivalents

2.8

23 113

27 579

67 488

65 521

TOTAL ASSETS

159 659

156 255

NON-CURRENT LIABILITIES

Pension and other employee benefits

2.9

(72 495)

(66 550)

Provisions

2.10

(2 617)

(1 786)

Financial liabilities

2.11

(49 414)

(54 375)

(124 526)

(122 711)

CURRENT LIABILITIES

Provisions

2.10

(645)

(626)

Financial liabilities

2.11

(6 813)

(2 165)

Payables

2.12

(39 376)

(40 240)

Accrued charges and deferred income

2.13

(63 314)

(67 027)

(110 148)

(110 059)

TOTAL LIABILITIES

(234 674)

(232 770)

NET ASSETS

(75 014)

(76 515)

Reserves

2.14

3 062

3 031

Amounts to be called from Member States*

2.15

(78 077)

(79 546)

NET ASSETS

(75 014)

(76 515)

*    The European Parliament adopted a budget on 18 November 2017 which provides for the payment of the Commission's short-term liabilities from own resources to be collected by, or called up from, the Member States in 2018. Additionally, under article 83 of the Staff Regulations (Council Regulation 259/68 of 29 February 1968 as amended), the Member States shall jointly guarantee the liability for pensions.

 

STATEMENT OF FINANCIAL PERFORMANCE

 

EUR millions

Note

2017

2016

REVENUE

Revenue from non-exchange transactions

GNI resources

78 620

95 578

Traditional own resources

3.1

20 520

20 439

VAT

16 947

15 859

Fines

4 664

3 858

Recovery of expenses

3.2

1 879

1 946

Other

3.3

6 515

1 695

129 145

139 376

Revenue from exchange transactions

Financial revenue

3.4

1 820

1 746

Other

3.5

692

649

2 511

2 395

Total Revenue

131 657

141 771

EXPENSES

Implemented by Member States

3.6

European Agricultural Guarantee Fund

(44 289)

(44 152)

European Agricultural Fund for Rural Development and other rural development instruments

(11 359)

(12 604)

European Regional Development Fund & Cohesion Fund

(17 650)

(35 045)

European Social Fund

(7 353)

(9 366)

Other

(1 253)

(1 606)

Implemented by the Commission, executive agencies and trust funds

3.7

(15 763)

(15 644)

Implemented by other EU agencies and bodies

3.8

(3 429)

(3 064)

Implemented by third countries and int. organisations

3.8

(4 115)

(3 259)

Implemented by other entities

3.8

(1 478)

(2 035)

Staff and pension costs

3.9

(6 995)

(6 911)

Changes in employee benefits actuarial assumptions

(3 581)

(992)

Finance costs

3.10

(1 849)

(1 857)

Other

3.11

(4 642)

(3 462)

Total Expenses

(123 756)

(139 996)

ECONOMIC RESULT OF THE YEAR

7 901

1 775

 

CASHFLOW STATEMENT

 

EUR millions

Note

2017

2016

Economic result of the year

7 901

1 775

Operating activities

Amortisation

27

26

Depreciation

630

314

(Increase)/decrease in loans

395

1 726

(Increase)/decrease in pre-financing

(3 557)

(497)

(Increase)/decrease in exchange receivables and non-exchange recoverables

(705)

(1 222)

(Increase)/decrease in inventories

13

0

Increase/(decrease) in pension and other
employee benefits

5 945

3 343

Increase/(decrease) in provisions

850

548

Increase/(decrease) in financial liabilities

(313)

(2 254)

Increase/(decrease) in payables

(864)

7 874

Increase/(decrease) in accrued charges and
deferred income

(3 713)

(935)

Prior year budgetary surplus taken as
non-cash revenue

(6 405)

(1 349)

Other non-cash movements

4

23

Investing activities

(Increase)/decrease in intangible assets and property, plant and equipment

(1 382)

(1 587)

(Increase)/decrease in investments accounted for using the equity method

(53)

(31)

(Increase)/decrease in available for sale financial assets

(3 217)

(835)

(Increase)/decrease in financial assets at fair value through surplus or deficit

(22)

(0)

NET CASHFLOW

(4 467)

6 920

Net increase/(decrease) in cash and cash equivalents

(4 467)

6 920

Cash and cash equivalents at the beginning of the year

2.8

27 579

20 660

Cash and cash equivalents at year-end

2.8

23 113

27 579

STATEMENT OF CHANGES IN NET ASSETS

EUR millions

Amounts to be called from Member States

Accumulated Surplus/(Deficit)

Other reserves

Fair value reserve

Net Assets

BALANCE AS AT 31.12.2015

(79 878)

2 629

286

(76 964)

Movement in Guarantee Fund reserve

(82)

82

-

Fair value movements

24

24

Other

(11)

9

(2)

2016 budget result credited to Member States

(1 349)

(1 349)

Economic result of the year

1 775

1 775

BALANCE AS AT 31.12.2016

(79 546)

2 720

311

(76 515)

Movement in Guarantee Fund reserve

(20)

20

Fair value movements

10

10

Other

(7)

47

(46)

(6)

2017 budget result credited to Member States

(6 405)

(6 405)

Economic result of the year

7 901

7 901

BALANCE AS AT 31.12.2017

(78 077)

2 788

275

(75 014)

 

 

NOTES TO THE FINANCIAL STATEMENTS

 

For further information in addition to the notes below, please also see the 2017 EU consolidated annual accounts.

1.SIGNIFICANT ACCOUNTING POLICIES

The European Commission (hereinafter referred to as the Commission) applies the accounting policies of the European Union (hereinafter referred to as the EU). A summary of the significant EU accounting policies is given below.

 

2.LEGAL BASIS AND ACCOUNTING RULES

The accounts of the EU are kept in accordance with Regulation (EU, Euratom) No 966/2012 of the European Parliament and of the Council of 25 October 2012 on the financial rules applicable to the general budget of the Union and repealing Council Regulation (EC, Euratom) No 1605/2002 (OJ L 298, 26 October 2012, p. 1) hereinafter referred to as the 'Financial Regulation' and Commission Delegated Regulation (EU) No 1268/2012 of 29 October 2012 (OJ L 362, 31 December 2012, p. 1) laying down detailed rules of application of this Financial Regulation.

In accordance with article 143 of the Financial Regulation, the EU prepares its financial statements on the basis of accrual-based accounting rules that are based on International Public Sector Accounting Standards (IPSAS). These accounting rules, adopted by the Accounting Officer of the Commission, have to be applied by all the institutions and EU bodies falling within the scope of consolidation in order to establish a uniform set of rules for accounting, valuation and presentation of the accounts with a view to harmonising the process for drawing up the financial statements and consolidation.

Application of new and amended European Union accounting rules (EAR)

Amendments to EAR which are effective for annual periods beginning on or after 1 January 2017

The following amendments have been adopted by the Accounting Officer of the Commission:

·Amendments to EAR 1 "Financial Statements"; and

·Amendments to EAR 14 "Accounting Policies, Changes in Accounting Estimates and Errors".

These amendments stem from the recent changes to IPSAS 1 "Presentation of Financial Statements" and IPSAS 3 "Accounting Policies, Changes in Accounting Estimates and Errors", proposing improvements to ensure consistency among IPSAS standards. Consequently, the related EARs have been updated and the main changes relate to the description of qualitative characteristics of financial reporting and updates to the hierarchy of sources to be used in the selection and application of accounting policies.

The adoption of these amendments has had no impact on the EU annual accounts 2017.

New and revised EARs adopted but not yet effective at 31 December 2017

The EU has not applied the following new and revised EARs, which have been adopted by the Accounting Officer of the Commission, but which are not yet effective:

·Revision to EAR 12 "Employee Benefits" (effective for annual periods beginning on or after 1 January 2018): The EAR 12 has been revised in line with the new IPSAS 39 "Employee Benefits". The main change is that any gain or loss resulting from changes in the actuarial assumptions is to be recognised directly in net assets, in contrast with the current requirement to recognise them in surplus or deficit.

The EU is currently analysing the impact and practical consequences of applying this revised EAR. However, no significant impact is expected on the consolidated financial statements, except for the recognition of the actuarial assumptions in the net assets instead of the statement of financial performance.

·New EAR 20 "Public Sector Combinations" (effective for annual periods beginning on or after 1 January 2019): The EAR 20, which is based on the IPSAS 40 "Public Sector Combinations", establishes the classification of a public sector combination into two different types depending on whether the transaction takes place under common control or not: (i) amalgamation, in which the transaction is based on the carrying amounts of the entity combined with the EU; and (ii) acquisition, in which the transaction is based on the acquisition date fair values of the entity acquired by the EU. Both have distinct requirements and levels of disclosure, in order to provide a better understanding of its effects to users of the financial statements of the EU.

The impact on the EU financial statements in the year of initial application will depend on whether in that period the EU would enter into a public sector combination transaction.

3.ACCOUNTING PRINCIPLES

The objective of financial statements is to provide information about the financial position, performance and cashflows of an entity that is useful to a wide range of users. For the EU as a public sector entity, the objectives are more specifically to provide information useful for decision making, and to demonstrate the accountability of the entity for the resources entrusted to it. It is with these goals in mind that the present document has been drawn up.

The overall considerations (or accounting principles) to be followed when preparing the financial statements are laid down in EU accounting rule 1 "Financial Statements" and are the same as those described in IPSAS 1: fair presentation, accrual basis, going concern, consistency of presentation, materiality, aggregation, offsetting and comparative information. The qualitative characteristics of financial reporting are relevance, faithful representation (reliability), understandability, timeliness, comparability and verifiability.

4.CONSOLIDATION

Scope of consolidation

The consolidated financial statements of the EU comprise all significant controlled entities (i.e. the EU institutions (including the Commission) and the EU agencies), associates and joint ventures. The complete list of consolidated entities can be found in note 9 of the EU financial statements. It now comprises 52 controlled entities and 1 associate. Entities that fall under the consolidation scope, but which are immaterial to the EU consolidated financial statements as a whole, need not be consolidated or accounted for using equity method where to do so would result in excessive time or cost to the EU. Those entities are referred to as 'Minor entities' and are separately listed in note 9. In 2017, 7 entities have been classified as minor entities.

Controlled entities

The decision to include an entity in the scope of consolidation is based on the control concept. Controlled entities are all entities for which the EU is exposed, or has right, to variable benefits from its involvement and has the ability to affect the nature and amount of those benefits through its power over the other entity. This power must be presently exercisable and must relate to the relevant activities of the entity. Controlled entities are fully consolidated. The consolidation begins at the first date on which control exists, and ends when such control no longer exists.

The most common indicators of control within the EU are: creation of the entity through founding treaties or secondary legislation, financing of the entity from the EU budget, the existence of voting rights in the governing bodies, audit by the European Court of Auditors and discharge by the European Parliament. An individual assessment for each entity is made in order to decide whether one or all of the criteria listed above are sufficient to result in control.

Under this approach, the EU's institutions (except the European Central Bank) and agencies (excluding the agencies of the former 2nd pillar) are considered as under the exclusive control of the EU and are therefore included in the consolidation scope. Furthermore the European Coal and Steel Community (ECSC) in Liquidation is also considered as a controlled entity.

All material "inter-entity transactions and balances" between EU controlled entities are eliminated, while unrealised gains and losses on such transactions are not material and so have not been eliminated.



Joint Arrangements

A joint arrangement is an agreement over which the EU and one or more parties have joint control. Joint control is contractually agreed sharing of control over an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of parties sharing control. Joint agreements can be either joint operations or joint ventures. In case a joint arrangement is structured through a separate vehicle and parties to the joint arrangement have rights to the net assets of the arrangement, this joint arrangement classifies as a joint venture. Participations in joint ventures are accounted for using the equity method (see note 1.5.4). In case the parties have rights to the assets, and obligations for the liabilities, related to the arrangement, this joint arrangement is classified as a joint operation. In relation to its interest in joint operations, the EU recognises in its financial statements: its assets and liabilities, revenue and expense, as well as its share of assets, liabilities, revenue and expense held or incurred jointly.

Associates

Associates are entities over which the EU has, directly or indirectly, significant influence but not control. It is presumed that significant influence exists if the EU holds directly or indirectly 20 % or more of the voting rights. Participations in associates are accounted for using the equity method (see note 1.5.4).

Non-consolidated entities the funds of which are managed by the Commission

The funds of the Joint Sickness Insurance Scheme for staff of the EU, the European Development Fund and the Participants Guarantee Fund are managed by the Commission on their behalf. However, since these entities are not controlled by the EU, they are not consolidated in its financial statements.

5.BASIS OF PREPARATION

Financial statements are presented annually. The accounting year begins on 1 January and ends on 31 December.

6.Currency and basis for conversion

Functional and reporting currency

The financial statements are presented in millions of euros, unless stated otherwise, the euro being the EU's functional and reporting currency.

Transactions and balances

Foreign currency transactions are translated into euros using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the re-translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of financial performance. Translation differences on non-monetary financial instruments classified as available for sale financial assets are included in the fair value reserve.

Different conversion methods apply to property, plant and equipment and intangible assets, which retain their value in euros at the rate that applied at the date when they were purchased.

Year-end balances of monetary assets and liabilities denominated in foreign currencies are converted into euros on the basis of the European Central Bank (ECB) exchange rates applying on 31 December:

Euro exchange rates

Currency

31.12.2017

31.12.2016

Currency

31.12.2017

31.12.2016

BGN

1.9558

1.9558

PLN

4.177

4.4103

CZK

25.5350

27.0210

RON

4.6585

4.5390

DKK

7.4449

7.4344

SEK

9.8438

9.5525

GBP

0.8872

0.8562

CHF

1.1702

1.0739

HRK

7.4400

7.5597

JPY

135.01

123.4000

HUF

310.3300

309.8300

USD

1.1993

1.0541

7.Use of estimates

In accordance with IPSAS and generally accepted accounting principles, the financial statements necessarily include amounts based on estimates and assumptions by management based on the most reliable information available. Significant estimates include, but are not limited to: amounts for employee benefit liabilities, provisions, financial risk on inventories and accounts receivable, accrued revenue and charges, contingent assets and liabilities, degree of impairment of intangible assets and property, plant and equipment and amounts disclosed in the notes concerning financial instruments. Actual results could differ from those estimates. Changes in estimates are reflected in the period in which they become known.

8.BALANCE SHEET

9.Intangible assets

Acquired computer software licences are stated at historical cost less accumulated amortisation and impairment losses. The assets are amortised on a straight-line basis over their estimated useful lives (311 years). The estimated useful lives of intangible assets depend on their specific economic lifetime or legal lifetime determined by an agreement. Internally developed intangible assets are capitalised when the relevant criteria of the EU accounting rules are met and the expenses relate solely to the development phase of the asset. The costs capitalisable include all directly attributable costs necessary to create, produce, and prepare the asset to be capable of operating in the manner intended by management. Costs associated with research activities, non-capitalisable development costs and maintenance costs are recognised as expenses as incurred.    

10.Property, plant and equipment

All property, plant and equipment are stated at historical cost less accumulated depreciation and impairment losses. Cost includes expenditure that is directly attributable to the acquisition, construction or transfer of the asset.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits or service potential associated with the item will flow to the EU and its cost can be measured reliably. Repairs and maintenance costs are charged to the statement of financial performance during the financial period in which they are incurred.

Land and works of art are not depreciated as they are deemed to have an indefinite useful life. Assets under construction are not depreciated as these assets are not yet available for use. Depreciation on other assets is calculated using the straight-line method to allocate their cost less their residual values over their estimated useful lives, as follows:

Type of asset

Straight line depreciation rate

Buildings

4 % to 10 %

Space assets

8 % to 25 %

Plant and equipment

10 % to 25 %

Furniture and vehicles

10 % to 25 %

Computer hardware

25 % to 33 %

Other

10 % to 33 %

Gains or losses on disposals are determined by comparing proceeds less selling expenses with the carrying amount of the disposed asset and are included in the statement of financial performance.

Leases

Leases of tangible assets, where the EU has substantially all the risks and rewards of ownership, are classified as finance leases. Finance leases are capitalised at the inception of the lease’s commencement at the lower of the fair value of the leased asset and the present value of the minimum lease payments. The interest element of the finance lease payment is charged to expenditure over the period of the lease at a constant periodic rate in relation to the balance outstanding. The rental obligations, net of finance charges, are included in financial liabilities (non-current and current). The interest element of the finance cost is charged to the statement of financial performance over the lease period so as to produce a constant periodic interest rate on the remaining balance of the liability for each period. The assets held under finance leases are depreciated over the shorter of the asset's useful life and the lease term.

Leases where the lessor retains a significant portion of the risks and rewards inherent to ownership are classified as operating leases. Operating lease payments are recognised as an expense in the statement of financial performance on a straight-line basis over the lease term.

11.Impairment of non-financial assets

Assets that have an indefinite useful life are not subject to amortisation/depreciation and are tested annually for impairment. Assets that are subject to amortisation/depreciation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable (service) amount. The recoverable (service) amount is the higher of an asset’s fair value less costs to sell and its value in use.

Intangible assets and property, plant and equipment residual values and useful lives are reviewed, and adjusted if appropriate, at least once per year. An asset’s carrying amount is written down immediately to its recoverable (service) amount if the asset’s carrying amount is greater than its estimated recoverable (service) amount. If the reasons for impairments recognised in previous years no longer apply, the impairment losses are reversed accordingly.

12.Investments accounted for using the equity method

Participations in associates and joint ventures

Investments accounted for using the equity method are initially recognised at cost. The EU's interest in these investments is recognised in the statement of financial performance, and its share in the movements in reserves is recognised in the fair value reserve in net assets. The initial cost together with all movements (further contributions, share of economic results and reserve movements, impairments, and dividends) give the book value of the investment in the financial statements at the balance sheet date. Distributions received from the investment reduce the carrying amount of the asset.

If the EU's share of deficits of an investment accounted for using the equity method equals or exceeds its interest in the investment, the EU discontinues recognising its share of further losses ("unrecognised losses"). After the EU's interest is reduced to zero, additional losses are provided for and a liability is recognised, only to the extent that the EU has incurred legal or constructive obligation or made payments on behalf of the entity.

If there are indications of impairment, a write-down to the lower recoverable amount is necessary. The recoverable amount is determined as described under note 1.5.3. If the reason for impairment ceases to apply at a later date, the impairment loss is reversed to the carrying amount that would have been determined had no impairment loss been recognised.

In cases where the EU holds 20 % or more of an investment capital fund, it does not seek to exert significant influence. Such funds are therefore treated as financial instruments and categorised as available for sale financial assets.

Associates and joint ventures classified as minor entities are not accounted for under the equity method. EU contributions to those entities are accounted for as an expense of the period.

13.Financial assets

Classification

The EU classifies their financial assets in the following categories: financial assets at fair value through surplus or deficit; loans and receivables; held-to-maturity investments; and available for sale financial assets. The classification of financial instruments is determined at initial recognition and re-evaluated at each balance sheet date.

(I)Financial assets at fair value through surplus or deficit

A financial asset is classified in this category if acquired principally for the purpose of selling in the short term. Derivatives are also categorised in this category. Assets in this category are classified as current assets if they are expected to be realised within 12 months of the balance sheet date.

(II)Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the EU provides money, goods or services directly to a debtor with no intention of trading the receivable, or in case the EU is subrogated to the rights of the original lender following a payment made by the EU under a guarantee contract. Payments due within 12 months of the balance sheet date are classified as current assets. Payments due after 12 months from the balance sheet date are classified as non-current assets. Loans and receivables include term deposits with the original maturity above three months.

(III)Held-to-maturity investments

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the EU has the positive intention and ability to hold to maturity. During this financial year, the EU did not hold any investments in this category.

(IV)Available for sale financial assets

Available for sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. They are classified as either current or non-current assets, depending on the period of time the EU expects to hold them. Investments in entities that are neither consolidated nor accounted for using the equity method and other equity-type investments (e.g. Risk Capital Operations) are also classified as available for sale financial assets.

Initial recognition and measurement

Purchases and sales of financial assets at fair value through surplus or deficit, held-to-maturity and available for sale are recognised on trade-date – the date on which the EU commits to purchase or sell the asset. Cash equivalents and loans are recognised when cash is advanced to the borrowers. Financial instruments are initially recognised at fair value. For all financial assets not carried at fair value through surplus or deficit transactions costs are added to the fair value at initial recognition. Financial assets carried at fair value through surplus or deficit are initially recognised at fair value and transaction costs are expensed in the statement of financial performance.

The fair value of a financial asset on initial recognition is normally the transaction price (i.e. the fair value of the consideration received), unless the fair value of that instrument is evidenced by comparison with other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable markets (e.g. in case of some derivative contracts). However, when a long-term loan that carries no interest or an interest below market conditions is granted, its fair value can be estimated as the present value of all future cash receipts discounted using the prevailing market rate of interest for a similar instrument with a similar credit rating.

Loans granted are measured at their nominal amount, which is considered to be the fair value of the loan. The reasoning for this is as follows:

·The “market environment” for EU lending is very specific and different from the capital market used to issue commercial or government bonds. As lenders in these markets have the opportunity to choose alternative investments, the opportunity possibility is factored into market prices. However, this opportunity for alternative investments does not exist for the EU which is not allowed to invest money on the capital markets; it only borrows funds for the purpose of lending at the same rate. This means that there is no alternative lending or investment option available to the EU for the sums borrowed. Thus, there is no opportunity cost and therefore no basis of comparison with market rates. In fact, the EU lending operation itself represents the market. Essentially, since the opportunity cost "option" is not applicable, the market price does not fairly reflect the substance of the EU lending transactions. Therefore, it is not appropriate to determine the fair value of EU lending with reference to commercial or government bonds.

·Furthermore as there is no active market or similar transactions to compare with, the interest rate to be used by the EU for fair valuing its lending operations under the EFSM, BOP and other such loans, should be the interest rate charged.

·In addition, for these loans, there are compensating effects between loans and borrowings due to their back-to-back character. Thus, the effective interest for the loan equals the effective interest rate for the related borrowings. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

Financial instruments are derecognised when the rights to receive cashflows from the investments have expired or the EU has transferred substantially all risks and rewards of ownership to another party.

Subsequent measurement

a)Financial assets at fair value through surplus or deficit are subsequently carried at fair value. Gains and losses arising from changes in the fair value of the ‘financial instruments at fair value through surplus or deficit’ category are included in the statement of financial performance in the period in which they arise.

b)Loans and receivables are carried at amortised cost using the effective interest method. In the case of loans granted on borrowed funds, the same effective interest rate is applied to both the loans and borrowings since these loans have the characteristics of 'back-to-back operations' and the differences between the loan and the borrowing conditions and amounts are not material. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

c)Held to maturity assets are carried at amortised cost using the effective interest method. The EU currently holds no held to maturity investments.

d)Available for sale financial assets are subsequently carried at fair value. Gains and losses arising from changes in the fair value of available for sale financial assets are recognised in the fair value reserve, except for translation differences on monetary assets which are recognised in the statement of financial performance. When assets classified as available for sale financial assets are derecognised or impaired, the cumulative fair value adjustments previously recognised in the fair value reserve are recognised in the statement of financial performance. Interest on available for sale financial assets calculated using the effective interest method is recognised in the statement of financial performance. Dividends on available for sale equity instruments are recognised when the EU's right to receive payment is established.

The fair values of quoted investments in active markets are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities and over-the–counter derivatives), the EU establishes a fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cashflow analysis, option pricing models and other valuation techniques commonly used by market participants.

Investments in Venture Capital Funds, classified as available for sale financial assets, which do not have a quoted market price in an active market are valued at the attributable net asset value, which is considered as an equivalent of their fair value.

In cases where the fair value of investments in equity instruments that do not have a quoted market price in an active market cannot be reliably measured, these investments are valued at cost less impairment losses.

Impairment of financial assets

The EU assesses at each balance sheet date whether there is objective evidence that a financial asset is impaired. A financial asset is impaired and impairment losses are incurred if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset and that loss event (or events) has an impact on the estimated future cashflows of the financial asset that can be reliably estimated.

(a)Assets carried at amortised cost

If there is objective evidence that an impairment loss on loans and receivables or held-to-maturity investments carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cashflows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the statement of financial performance. If a loan or held-to-maturity investment has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. The calculation of the present value of the estimated future cashflows of a collateralised financial asset reflects the cashflows that may result from foreclosure less costs for obtaining and selling the collateral, whether or not foreclosure is probable. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through the statement of financial performance.

(b)Assets carried at fair value

In the case of equity investments classified as available for sale financial assets, a significant or permanent (prolonged) decline in the fair value of the security below its cost is considered in determining whether the securities are impaired. If any such evidence exists for available for sale financial assets, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the statement of financial performance – is removed from reserves and recognised in the statement of financial performance. Impairment losses recognised in the statement of financial performance on equity instruments are not reversed through the statement of financial performance. If, in a subsequent period, the fair value of a debt instrument classified as available for sale financial asset increases and the increase can be objectively related to an event occurring after the impairment loss was recognised, the impairment loss is reversed through the statement of financial performance.

14.Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises raw materials, direct labour, other directly attributable costs and related production overheads (based on normal operating capacity). Net realisable value is the estimated selling price in the ordinary course of business, less the costs of completion and selling expenses. When inventories are held for distribution at no charge or for a nominal charge, they are measured at the lower of cost and current replacement cost. Current replacement cost is the cost the EU would incur to acquire the asset on the reporting date.

15.Pre-financing amounts

Pre-financing is a payment intended to provide the beneficiary with a cash advance, i.e. a float. It may be split into a number of payments over a period defined in the particular contract, decision, agreement or basic legal act. The float or advance is either used for the purpose for which it was provided during the period defined in the agreement or it is repaid. If the beneficiary does not incur eligible expenditure, they have the obligation to return the pre-financing advance to the EU. The amount of the pre-financing may be reduced (wholly or partially) by the acceptance of eligible costs (which are recognised as expenses).

Pre-financing is, on subsequent balance sheet dates, measured at the amount initially recognised on the balance sheet less eligible expenses (including estimated amounts where necessary) incurred during the period.

Interest on pre-financing is recognised as it is earned in accordance with the provisions of the relevant agreement. An estimate of the accrued interest revenue, based on the most reliable information, is made at the year-end and included on the balance sheet.

Other advances to Member States which originate from reimbursement by the EU of amounts paid as advances by the Member States to their beneficiaries (including "financial instruments under shared management") are recognised as assets and presented under the pre-financing heading. Other advances to Member States are subsequently measured at the amount initially recognised on the balance sheet less a best estimate of the eligible expenses incurred by final beneficiaries, calculated on the basis of reasonable and supportable assumptions.

The EU contributions to the trust funds of the European Development Fund or other unconsolidated entities are also classified as pre-financing since their purpose is to give a float to the trust fund to allow it to finance specific actions defined under the trust fund's objectives. The EU contributions to trust funds are measured at the initial amount of the EU contribution less eligible expenses, including estimated amounts where necessary, incurred by the trust fund during the reporting period and allocated to the EU contribution in accordance with the underlying agreement.

16.Exchange receivables and non-exchange recoverables

As the EU accounting rules require a separate presentation of exchange and non-exchange transactions, for the purpose of drawing up the accounts, receivables are defined as stemming from exchange transactions and recoverables are defined as stemming from non-exchange transactions, i.e. when the EU receives value from another entity without directly giving approximately equal value in exchange (for example recoverables from Member States related to own resources).

Receivables from exchange transactions meet the definition of financial instruments and are thus classified as loans and receivables and measured accordingly (see note 1.5.5). The financial instruments notes disclosures concerning receivables from exchange transactions include accrued revenue and deferred charges from exchange transactions as they are not material.

Recoverables from non-exchange transactions are carried at original amount (adjusted for interest and penalties) less write-down for impairment. A write-down for impairment of recoverables from
non-exchange transactions is established when there is objective evidence that the EU will not be able to collect all amounts due according to the original terms of recoverables from non-exchange transactions. The amount of the write-d
own is the difference between the asset’s carrying amount and the recoverable amount. The amount of the write-down is recognised in the statement of financial performance. A general write-down, based on past experience, is also made for outstanding recovery orders not already subject to a specific write-down. See note 1.5.14 concerning the treatment of accrued revenue at year-end. Amounts displayed and disclosed as recoverables from non-exchanges transactions are not financial instruments as they do not arise from a contract that would give rise to a financial liability or equity instrument. However, in the notes to the financial statements recoverables from non-exchange transactions are disclosed together with receivables from exchange transactions where appropriate.

17.Cash and cash equivalents

Cash and cash equivalents are financial instruments and include cash at hand, deposits held at call or at short notice with banks and other short-term highly liquid investments with original maturities of three months or less.

18.Pension and other employee benefits

Pension obligations

The EU operates defined benefit pension plans. Whilst staff contribute from their salaries one third of the expected cost of these benefits, the liability is not funded. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of any plan assets. The defined benefit obligation is calculated by actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are recognised immediately in the statement of financial performance. Past-service costs are recognised immediately in statement of financial performance, unless the changes to the pension plan are conditional on the employees remaining in service for a specified period of time (the vesting period). In this case, the past-service costs are amortised on a straight-line basis over the vesting period.

Post-employment sickness benefits

The EU provides health benefits to its employees through the reimbursement of medical expenses. A separate fund has been created for its day-to-day administration. Both current employees, pensioners, widowers and their relatives benefit from the system. The benefits granted to the "inactives" (pensioners, orphans, etc.) are classified as "Post-Employment Employee Benefits". Given the nature of these benefits, an actuarial calculation is required. The liability in the balance sheet is determined on a similar basis as that for the pension obligations (see above).

19.Provisions

Provisions are recognised when the EU has a present legal or constructive obligation towards third parties as a result of past events, it is more likely than not that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated. Provisions are not recognised for future operating losses. The amount of the provision is the best estimate of the expenses expected to be required to settle the present obligation at the reporting date. Where the provision involves a large number of items, the obligation is estimated by weighting all possible outcomes by their associated probabilities (“expected value” method).

20.Financial liabilities

Financial liabilities are classified as financial liabilities at fair value through surplus or deficit, financial liabilities carried at amortised cost or as financial guarantee liabilities.

Borrowings are composed of borrowings from credit institutions and debts evidenced by certificates. They are recognised initially at fair value, being their issue proceeds (fair value of consideration received) net of transaction costs incurred, then subsequently carried at amortised cost using the effective interest method; any difference between proceeds, net of transaction costs, and the redemption value is recognised in the statement of financial performance over the period of the borrowings using the effective interest method. In the case of loans granted on borrowed funds, the effective interest method may not be applied to loans and borrowings, based on materiality considerations. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

Financial liabilities categorised at fair value through surplus or deficit include derivatives which fair value is negative. They follow the same accounting treatment as financial assets at fair value through surplus or deficit, see note 1.5.5.

Financial guarantee liabilities are initially recognised at fair value, being the premium received. Subsequently, financial guarantee liabilities are measured at the higher of the best estimate of the expenses expected to be required to settle the financial guarantee liability and the amount initially recognised less, when appropriate, cumulative amortisation. The EU recognises a financial guarantee liability when it receives consideration for granting of the guarantee, that is at market terms, or when the fair value of the guarantee can be measured reliably. In case no active market for a directly equivalent guarantee contract exists, the EU discloses the guarantee given as a contingent liability (see note 1.7.2) or - when it is more likely than not that an outflow of resources will be required to settle the obligation – the EU recognises a provision (see note 1.5.11).

Financial liabilities are classified as non-current liabilities, except for maturities less than 12 months after the balance sheet date.

EU trust funds that are considered as part of the Commission's operational activities are accounted for in the Commission accounts and further consolidated in the EU annual accounts. Therefore, contributions from other donors to the EU trust funds fulfil the criteria of revenues from non-exchange transactions under conditions and they are presented as financial liabilities until the conditions attached to the contributions transferred are met, i.e. eligible costs are incurred by the trust fund. The trust fund is required to finance specific projects and return remaining funds at the time of winding-up. At the balance sheet date the outstanding contribution liabilities are measured at contributions received less the expenses incurred by the trust fund, including estimated amounts when necessary. For reporting purposes the net expenses are allocated to the contributions of other donors in proportion to net contributions paid as at 31 December. This allocation of contributions is only indicative. When the trust fund is wound up the actual split of remaining resources will be decided by the trust fund board.

21.Payables

A significant amount of the payables of the EU are unpaid cost claims from beneficiaries of grants or other EU funding (non-exchange transactions). They are recorded as payables for the requested amount when the cost claim is received. Upon verification and acceptance of the eligible costs, the payables are valued at the accepted and eligible amount.

Payables arising from the purchase of goods and services are recognised at invoice reception for the original amount and corresponding expenses are entered in the accounts when the supplies or services are delivered and accepted by the EU.

22.Accrued and deferred revenue and charges

Transactions and events are recognised in the financial statements in the period to which they relate. At year-end, if an invoice is not yet issued but the service has been rendered, the supplies have been delivered by the EU or a contractual agreement exists (e.g. by reference to a treaty), an accrued revenue will be recognised in the financial statements. In addition, at year-end, if an invoice is issued but the services have not yet been rendered or the goods supplied have not yet been delivered, the revenue will be deferred and recognised in the subsequent accounting period.

Expenses are also accounted for in the period to which they relate. At the end of the accounting period, accrued expenses are recognised based on an estimated amount of the transfer obligation of the period. The calculation of accrued expenses is done in accordance with detailed operational and practical guidelines issued by the Commission which aim at ensuring that the financial statements provide a faithful representation of the economic and other phenomena they purport to represent. By analogy, if payment has been made in advance for services or goods that have not yet been received, the expense will be deferred and recognised in the subsequent accounting period.

23.STATEMENT OF FINANCIAL PERFORMANCE

24.Revenue

REVENUE FROM NON-EXCHANGE TRANSACTIONS

The vast majority of the EU's revenue relates to non-exchange transactions:

GNI based resources and VAT resources

Revenue is recognised for the period for which the Commission sends out a call for funds to the Member States claiming their contribution. They are measured at their “called amount”. As VAT and GNI resources are based on estimates of the data for the budgetary year concerned, they may be revised as changes occur until the final data are issued by the Member States. The effect of a change in estimate is included when determining the net surplus or deficit for the period in which the change occurred.

Traditional own resources

Recoverables from non-exchange transactions and related revenues are recognised when the relevant monthly "A" statements (including duties collected and amounts due that are guaranteed and not contested) are received from the Member States. At the reporting date, revenue collected by the Member States for the period but not yet paid to the Commission is estimated and recognised as accrued revenue. The quarterly "B" statements (including duties neither collected nor guaranteed, as well as guaranteed amounts that have been contested by the debtor) received from the Member States are recognised as revenue less the collection costs to which they are entitled. In addition, a value reduction is recognised for the amount of the estimated recovery gap.

Fines

Revenue from fines is recognised when the EU's decision imposing a fine has been taken and it is officially notified to the addressee. If there are doubts about the undertaking's solvency, a value reduction on the entitlement is recognised. After the decision to impose a fine, the debtors have two months from the date of notification:

a)either to accept the decision, in which case they must pay the fine within the time limit laid down and the amount is definitively collected by the EU;

b)or not to accept the decision, in which case they lodge an appeal under EU law.

However, even if appealed, the fine must be paid within the time limit of three months laid down as the appeal does not have suspensory effect (Article 278 of the EU Treaty) or, under certain circumstances and subject to the agreement of the Commission's Accounting Officer, the debtor may present a bank guarantee for the amount instead.

If the undertaking appeals against the decision, and has already provisionally paid the fine, the amount is disclosed as a contingent liability. However, since an appeal against an EU decision by the addressee does not have suspensory effect, the cash received is used to clear the recoverable. If a guarantee is received instead of payment, the fine remains as a recoverable. If it appears probable that the General Court may not rule in favour of the EU, a provision is recognised to cover this risk. If a guarantee had been given instead, then the recoverable outstanding is written-down as required. The accumulated interest received by the Commission on the bank accounts where received payments are deposited is recognised as revenue, and any contingent liability is increased accordingly.

Since 2010, all provisionally cashed fines are managed by the Commission in a specifically created fund (BUFI) and invested in financial instruments.

REVENUE FROM EXCHANGE TRANSACTIONS

Revenue from the sale of goods and services is recognised when the significant risk and rewards of ownership of the goods are transferred to the purchaser. Revenue associated with a transaction involving the provision of services is recognised by reference to the stage of completion of the transaction at the reporting date.

Interest revenue and expense

Interest revenue and expense are recognised in the statement of financial performance using the effective interest method. This is a method of calculating the amortised cost of a financial asset or a financial liability and of allocating the interest revenue or interest expense over the relevant period. When calculating the effective interest rate, the EU estimates cashflows considering all contractual terms of the financial instrument (for example prepayment options) but does not consider future credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts.

Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest revenue is recognised using the rate of interest to discount the future cashflows for the purpose of measuring the impairment loss.

Revenue from dividends

Revenue from dividends and similar distributions is recognised when the right to receive payment is established.

25.Expenses

Expenses from non-exchange transactions account for the majority of the EU's expenses. They relate to transfers to beneficiaries and can be of three types: entitlements, transfers under agreement and discretionary grants, contributions and donations.

Transfers are recognised as expenses in the period during which the events giving rise to the transfer occurred, as long as the nature of the transfer is allowed by regulation (Financial Regulation, Staff Regulations, or other regulation) or an agreement has been signed authorising the transfer; any eligibility criteria have been met by the beneficiary; and a reasonable estimate of the amount can be made.

When a request for payment or cost claim is received and meets the recognition criteria, it is recognised as an expense for the eligible amount. At year-end, incurred eligible expenses due to the beneficiaries but not yet reported are estimated and recorded as accrued expenses.

Expenses from exchange transactions arising from the purchase of goods and services are recognised when the supplies are delivered and accepted by the EU. They are valued at original invoice amount. Furthermore, at the balance sheet date expenses related to the service delivered during the period for which an invoice has not yet been received or accepted are estimated and recognised in the statement of financial performance.

26.CONTINGENT ASSETS AND LIABILITIES

27.Contingent assets

A contingent asset is a possible asset that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU. A contingent asset is disclosed when an inflow of economic benefits or service potential is probable.

28.Contingent liabilities

A contingent liability is a possible obligation that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU; or a present obligation that arises from past events but is not recognised because: it is not probable that an outflow of resources embodying economic benefits or service potential will be required to settle the obligation or in the rare circumstances where the amount of the obligation cannot be measured with sufficient reliability.

29.CASHFLOW STATEMENT

Cashflow information is used to provide a basis for assessing the ability of the EU to generate cash and cash equivalents, and its needs to utilise those cashflows.

The cashflow statement is prepared using the indirect method. This means that the economic result for the financial year is adjusted for the effects of transactions of a non-cash nature, any deferrals or accruals of past or future operating cash receipts or payments, and items of revenue or expense associated with investing cashflows.

Cashflows arising from transactions in a foreign currency are recorded in the EU’s reporting currency (Euro), by applying to the foreign currency amount the exchange rate between the euro and the foreign currency at the date of the cashflow.

The cashflow statement reports cashflows during the period classified by operating and investing activities (the EU does not have financing activities).

Operating activities are the activities of the EU that are not investing activities. These are the majority of the activities performed. Loans granted to beneficiaries (and the related borrowings, when applicable) are not considered as investing (or financing) activities as they are part of the general objectives and thus daily operations of the EU.

Investing activities are the acquisition and disposal of intangible assets and property, plant and equipment and of other investments which are not included in cash equivalents. Investing activities do not include loans granted to beneficiaries. The objective is to show the real investments made by the EU.

 

30.NOTES TO THE BALANCE SHEET 

ASSETS

 

31.INTANGIBLE ASSETS

EUR millions

Gross carrying amount at 31.12.2016

252

Additions

26

Disposals

(1)

Transfer between asset categories

4

Other changes

12

Gross carrying amount at 31.12.2017

292

Accumulated amortisation at 31.12.2016

(116)

Amortisation charge for the year

(27)

Amortisation written back

Disposals

2

Transfer between asset categories

(2)

Other changes

(0)

Accumulated amortisation at 31.12.2017

(143)

NET CARRYING AMOUNT AT 31.12.2017

149

NET CARRYING AMOUNT AT 31.12.2016

135

 

32.PROPERTY, PLANT AND EQUIPMENT

EUR millions

Land and buildings

Space assets

Plant and equipment

Furniture and vehicles

Computer hardware

Other

Finance leases

Assets under construction

TOTAL

Gross carrying amount at 31.12.2016

1 436

3 602

257

74

248

155

1 550

1 925

9 247

Additions

28

0

7

2

18

4

8

1 265

1 333

Disposals

(20)

(1)

(6)

(6)

(19)

(4)

(0)

(56)

Transfer between asset categories

3

641

2

1

(5)

(646)

(4)

Other changes

0

21

0

0

1

1

0

24

Gross carrying amount at 31.12.2017

1 448

4 264

260

71

248

156

1 552

2 544

10 544

Accumulated depreciation at 31.12.2016

(806)

(300)

(233)

(58)

(201)

(112)

(705)

(2 415)

Depreciation charge for the year

(44)

(480)

(12)

(4)

(24)

(13)

(53)

(630)

Depreciation written back

(0)

(0)

Disposals

10

1

6

6

19

4

46

Transfer between asset categories

0

0

(0)

(1)

3

2

Other changes

(0)

(1)

(0)

(0)

(0)

(0)

(3)

Accumulated depreciation at 31.12.2017

(840)

(780)

(240)

(57)

(207)

(121)

(756)

(3 000)

NET CARRYING AMOUNT AT 31.12.2017

608

3 484

21

14

41

35

797

2 544

7 544

NET CARRYING AMOUNT AT 31.12.2016

631

3 302

24

16

47

43

844

1 925

6 832

 

33.INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

The participation of the EU represented by the Commission in the European Investment Fund (EIF) is treated as an associate using the equity method of accounting. At 31 December 2017, the EU holds 29.7 % of the ownership interest in EIF (2016: 28.1 %).

EUR millions

European Investment Fund

Participation at 31.12.2016

528

Contributions

44

Dividends received

(7)

Share of net result

21

Share in the net assets

(6)

Participation at 31.12.2017

581

EIF summarised financial information:

EUR millions

31.12.2017

31.12.2016

Total EIF

Total EIF

Assets

2 488

2 301

Liabilities

(532)

(423)

Revenue

263

240

Expenses

(153)

(118)

Surplus/(deficit)

110

122

Reconciliation of the above summarised financial information to the carrying amount of the interest held in the EIF is as follows:

EUR millions

31.12.2017

31.12.2016

Net assets of the associate

1 956

1 878

EC ownership interests in EIF

29.7%

28.1%

Carrying amount

581

528

The Commission has paid-in 20 % of its subscribed shares in the EIF capital at 31 December 2017, the amount uncalled being as follows:

EUR millions

Total EIF capital

EU subscription

Total share capital

4 500

1 337

Paid-in

(900)

(267)

Uncalled

3 600

1 070

 

34.FINANCIAL ASSETS

EUR millions

Note

31.12.2017

31.12.2016

Non-current financial assets

Available for sale financial assets

2.4.1

10 410

7 721

Financial assets at fair value through surplus or deficit

2.4.2

16

Loans

2.4.3

48 107

53 012

58 533

60 733

Current financial assets

Available for sale financial assets

2.4.1

1 563

1 035

Financial assets at fair value through surplus or deficit

2.4.2

6

0

Loans

2.4.3

6 770

2 260

8 339

3 296

Total

66 872

64 029

35. Available for sale financial assets

EUR millions

31.12.2017

31.12.2016

BUFI investments

2 158

2 013

European Bank for Reconstruction and Development

188

188

2 346

2 201

Guarantee Funds for budgetary guarantees:

Guarantee Fund for external actions

2 199

2 069

EFSI Guarantee Fund

3 414

948

5 613

3 017

Financial instruments supported by the EU budget:

Horizon 2020

1 730

1 213

Risk Sharing Finance Facility

665

719

Connecting Europe Facility

482

483

ETF start up

483

476

Risk Capital Operations

113

132

European Fund for South East Europe

119

118

Other

422

398

4 014

3 539

Total

11 973

8 757

Non-current

10 410

7 721

Current

1 563

1 035

36.Financial assets at fair value through surplus or deficit

EUR millions

31.12.2017

31.12.2016

Type of derivative

Notional amount

Fair value

Notional amount

Fair value

Foreign currency forward contract

634

6

50

0

EFSI guarantee on equity portfolio

258

16

Total

892

23

50

0

Non-current

258

16

Current

634

6

50

0



Fair value hierarchy of financial assets measured at fair value

EUR millions

31.12.2017

31.12.2016

Level 1: Quoted prices in active markets

10 325

7 224

Level 2: Observable inputs other than quoted prices

510

231

Level 3: Valuation techniques with inputs not based on observable market data

1 161

1 302

Total

11 996

8 757

Reconciliation of financial assets measured using valuation techniques with inputs not based on observable market data (level 3)

EUR millions

Opening balance at 31.12.2016

1 302

Purchases and sales

39

Gains or losses for the period in financial income or finance costs

(21)

Gains or losses in net assets

30

Transfers into level 3

Transfers out of level 3

(188)

Other

Closing balance at 31.12.2017

1 161

37. Loans

EUR millions

Note

31.12.2017

31.12.2016

Loans for financial assistance

2.4.3.1

54 744

54 944

Other loans

2.4.3.2

133

328

Total

54 877

55 272

Non-current

48 107

53 012

Current

6 770

2 260

37.1.1.1.Loans for financial assistance

EUR millions

EFSM

BOP

MFA

Euratom

Total

Total at 31.12.2016

47 456

4 272

2 964

252

54 944

New loans

1 013

50

1 063

Repayments

(1 150)

(58)

(51)

(1 260)

Exchange differences

(1)

(1)

Changes in carrying amount

0

(8)

5

0

(3)

Impairment

Total at 31.12.2017

47 456

3 114

3 924

250

54 744

Non-current

42 300

1 700

3 846

203

48 049

Current

5 156

1 414

78

47

6 695

The change in carrying amount corresponds to the change in accrued interests.

Nominal value of loans for financial assistance at 31 December 2017 total EUR 54 000 million (2016: EUR 54 198 million).



Loans effective interest rates (expressed as a range of interest rates)

31.12.2017

31.12.2016

Macro Financial Assistance (MFA)

0 % - 4.54 %

0 % - 4.54 %

Euratom

0.08 % - 5.76 %

0 % - 5.76 %

Balance of Payment (BOP)

2.88 % - 3.38 %

2.37 % - 3.37 %

European Financial Stability Mechanism (EFSM)

0.62 % - 3.75 %

0.62 % - 3.75 %

37.1.1.2.Other loans

EUR millions

31.12.2017

31.12.2016

Loans with special conditions

78

93

Term deposits over 3 months

55

235

Total

133

328

Non-current

59

74

Current

75

254

Nominal value of other loans at 31 December 2017 total EUR 557 million (2016: EUR 668 million).

Impairment on other loans

EUR millions

31.12.2016

Additions

Reversals

Write-off

Other

31.12.2017

Loans with special conditions

7

0

8

Subrogated loans

332

100

(0)

432

Total

339

101

(0)

440

38. PRE-FINANCING

EUR millions

Note

31.12.2017

31.12.2016

Non-current pre-financing

Pre-financing

2.5.1

21 663

20 095

Other advances to Member States

2.5.2

3 018

1 651

Contribution to Trust Funds

64

31

24 745

21 777

Current pre-financing

Pre-financing

2.5.1

22 908

21 781

Other advances to Member States

2.5.2

1 645

2 183

24 552

23 964

Total

49 297

45 741



39.Pre-financing

EUR millions

Gross amount

Cleared via cut-off

Net amount at 31.12.2017

Gross amount

Cleared via cut-off

Net amount at 31.12.2016

Shared Management

EAFRD & other rural development instruments

3 735

3 735

3 955

3 955

ERDF & CF

20 561

(5 678)

14 883

19 858

(4 727)

15 131

ESF

6 792

(1 182)

5 610

6 477

(617)

5 860

Other

5 037

(2 267)

2 770

4 219

(2 393)

1 826

Direct Management

Implemented by:

Commission

12 454

(8 587)

3 867

12 710

(9 077)

3 633

EU executive agencies

13 845

(8 751)

5 094

13 138

(8 349)

4 789

Trust funds

440

(212)

228

142

(82)

60

Indirect Management

Implemented by:

Other EU agencies & bodies

3 767

(2 951)

816

2 790

(2 110)

680

Third countries

1 586

(956)

630

1 861

(1 135)

726

International organisations

9 001

(5 879)

3 121

7 230

(4 432)

2 797

Other entities

7 752

(3 936)

3 816

6 496

(4 077)

2 418

Total

84 969

(40 399)

44 570

78 876

(37 000)

41 876

Non-current

21 663

21 663

20 095

20 095

Current

63 307

(40 399)

22 908

58 781

(37 000)

21 781

40.Other advances to Member States

EUR millions

31.12.2017

31.12.2016

Advances to Member States for financial instruments under shared management

2 768

2 534

Aid Schemes

1 895

1 300

Total

4 663

3 834

Non-current

3 018

1 651

Current

1 645

2 183

 

41.EXCHANGE RECEIVABLES AND NON-EXCHANGE RECOVERABLES

EUR millions

Note

31.12.2017

31.12.2016

Non-current

Recoverables from non-exchange transactions

2.6.1

616

727

Receivables from exchange transactions

2.6.2

3

2

619

729

Current

Recoverables from non-exchange transactions

2.6.1

10 924

10 266

Receivables from exchange transactions

2.6.2

497

341

11 421

10 607

Total

12 040

11 336

42. Recoverables from non-exchange transactions

EUR millions

Note

31.12.2017

31.12.2016

Non-current

Member States

2.6.1.1

594

700

Accrued income and deferred charges

2.6.1.3

Other recoverables

22

27

616

727

Current

Member States

2.6.1.1

6 123

8 122

Competition fines

2.6.1.2

4 225

1 808

Accrued income and deferred charges

2.6.1.3

384

153

Other recoverables

192

182

10 924

10 266

Total

11 540

10 993



42.1.1.1.Recoverables from Member States

EUR millions

31.12.2017

31.12.2016

Recoverables related to own resources:

Established in the A account

3 113

3 261

Established in the separate account

1 617

1 437

Own resources to be received

46

1 764

Impairment

(997)

(753)

Other

56

36

Own resource recoverables

3 836

5 745

Recoverables in the area of agriculture and rural development:

European Agricultural Guarantee Fund (EAGF)

2 280

2 606

European Agricultural Fund for Rural Development (EAFRD)

955

924

Temporary Rural Development Instrument (TRDI)

16

30

Special Accession Programme for Agriculture and Rural Development (SAPARD)

136

167

Impairment

(804)

(999)

EAGF and rural development recoverables

2 583

2 729

Pre-financing recovery expected

182

293

VAT paid and recoverable

22

17

Other recoverables from Member States

94

39

Total

6 717

8 822

Non-current

594

700

Current

6 123

8 122

 

42.1.1.2.Recoverables from competition fines

EUR millions

31.12.2017

31.12.2016

Recoverable from fines gross amount

7 679

6 510

Provisional payments

(3 282)

(4 524)

Impairment

(172)

(178)

Total

4 225

1 808

Non-current

Current

4 225

1 808

42.1.1.3.Accrued income and deferred charges

EUR millions

31.12.2017

31.12.2016

Financial corrections

1

9

Other accrued income

322

70

Deferred charges relating to non-exchange transactions

61

74

Total

384

153

Non-current

Current

384

153



43.Receivables from exchange transactions

EUR millions

31.12.2017

31.12.2016

Non-current

Other receivables

3

2

3

2

Current

Customers

184

189

Impairment on receivables from customers

(136)

(124)

Deferred charges relating to exchange transactions

172

162

Others

277

114

497

341

Total

501

343

44.INVENTORIES

EUR millions

31.12.2017

31.12.2016

Scientific materials

45

54

Other

18

21

Total

62

75

 

45.CASH AND CASH EQUIVALENTS

EUR millions

31.12.2017

31.12.2016

Accounts with Treasuries and Central Banks

20 078

24 566

Current accounts

152

127

Imprest accounts

5

5

Transfers (cash in transit)

0

Bank accounts for budget implementation

20 236

24 698

Cash belonging to financial instruments

1 608

1 390

Cash relating to fines

1 234

1 325

Cash relating to trust funds

34

167

Total

23 113

27 579

 

LIABILITIES

46.PENSION AND OTHER EMPLOYEE BENEFITS

Net employee benefit scheme liability

EUR millions

Pension Scheme of European Officials

Other retirement benefit schemes

Joint Sickness Insurance Scheme

31.12.2017

Total

31.12.2016

Total

Defined Benefit Obligation

63 951

1 089

7 756

72 796

66 844

Plan assets

N/A

N/A

(301)

(301)

(293)

Net liability

63 951

1 089

7 455

72 495

66 550

Actuarial assumptions - employee benefits

Pension Scheme of European Officials

Joint Sickness Insurance Scheme

2017

Nominal discount rate

1.9 %

2.0 %

Expected inflation rate

1.5 %

1.6 %

Real discount rate

0.4 %

0.4 %

Expected rate of salary increases

1.8 %

1.7 %

Medical cost trend rates

N/A

3.0 %

Retirement age

63/64/66

63/64/66

2016

Nominal discount rate

1.7 %

1.9 %

Expected inflation rate

1.4 %

1.5 %

Real discount rate

0.3 %

0.4 %

Expected rate of salary increases

1.2 %

1.1 %

Medical cost trend rates

N/A

3.0 %

Retirement age

63/64/66

63/64/66

 

Movement in present value of employee benefits defined benefit obligation

EUR millions

Pension Scheme of European Officials

Other retirement benefit Schemes

Joint Sickness Insurance Scheme

Total

Present value as at 31.12.2016

58 746

1 062

7 036

66 844

Current service cost

2 637

84

266

2 986

Interest cost

1 148

19

134

1 300

Net actuarial (gains) and losses

3 616

(48)

394

3 962

Contributions from members

21

21

Benefits paid

(1 417)

(28)

(94)

(1 539)

Liability increase/(decrease) due to taxes on pensions

(778)

1

(777)

Present value as at 31.12.2017

63 951

1 089

7 756

72 796



Movement in present value of plan assets of the Joint Sickness Insurance Scheme

EUR millions

Present value as at 31.12.2016

293

Net movement in plan assets

8

Present value as at 31.12.2017

301

5 year trend

EUR millions

2013

2014

2015

2016

2017

Present value of the defined benefit obligation

46 367

58 317

63 488

66 844

72 796

Fair value of plan assets

(264)

(272)

(280)

(293)

(301)

Employee benefits liability

46 103

58 045

63 208

66 550

72 495

Amounts recognised in the Statement of Financial Performance

EUR millions

Pension Scheme of European Officials

Other retirement benefit Schemes

Joint Sickness Insurance Scheme

Total

2017

Current service cost

2 360

85

266

2 710

Interest cost

1 027

19

134

1 180

Past service cost

Change in plan assets

(81)

(81)

Staff and pension costs

3 387

104

318

3 809

Actuarial gains and losses

3 236

(49)

394

3 580

Total

6 623

55

712

7 390

 

Joint Sickness Insurance Scheme sensitivity

EUR millions

One percentage point increase

One percentage point decrease

The aggregate of the current service cost and interest cost components of net periodic post-employment medical costs

166

(141)

The accumulated post-employment benefit obligation for medical costs

2 538

(1 867)

 

47.PROVISIONS

EUR millions

Amount at 31.12.2016

Additional provisions

Unused amounts reversed

Amounts used

Transfer between categories

Change in estimation

Amount at 31.12.2017

Legal cases:

  Agriculture

149

49

(26)

(122)

-

-

49

  Cohesion

217

2

-

(198)

-

-

20

  Other

14

18

(3)

(1)

-

0

29

Nuclear site dismantling

1 113

-

-

(32)

-

853

1 934

Financial

880

378

(46)

(94)

-

(3)

1 115

Fines

23

7

(4)

-

-

-

27

Other

16

74

(1)

(2)

-

-

87

Total

2 412

529

(80)

(449)

849

3 262

Non-current

1 786

325

(30)

(128)

(188)

852

2 617

Current

626

204

(50)

(321)

188

(3)

645

 

48.FINANCIAL LIABILITIES

EUR millions

Note

31.12.2017

31.12.2016

Non-current financial liabilities

Financial liabilities at amortised cost

2.11.1

49 412

54 375

Financial liabilities at fair value through surplus or deficit

2.11.2

2

49 414

54 375

Current financial liabilities

Financial liabilities at amortised cost

2.11.1

6 813

2 164

Financial liabilities at fair value through surplus or deficit

2.11.2

1

6 813

2 165

Total

56 227

56 540

49.Financial liabilities at amortised cost

EUR millions

Note

31.12.2017

31.12.2016

Borrowings for financial assistance

2.11.1.1

54 744

54 944

Other financial liabilities

2.11.1.2

1 482

1 596

Total

56 225

56 540

Non-current

49 412

54 375

Current

6 813

2 164

49.1.1.1.Borrowings for financial assistance

EUR millions

EFSM

BOP

MFA

Euratom

Total

Total at 31.12.2016

47 456

4 272

2 964

252

54 944

New borrowings

1 013

50

1 063

Repayments

(1 150)

(58)

(52)

(1 260)

Exchange differences

(1)

(1)

Changes in carrying amounts

0

(8)

5

(3)

Total at 31.12.2017

47 456

3 114

3 924

250

54 744

Non-current

42 300

1 700

3 846

203

48 049

Current

5 156

1 414

78

47

6 695

Borrowings effective interest rates (expressed as a range of interest rates)

31.12.2017

31.12.2016

Macro Financial Assistance (MFA)

0 % - 4.54 %

0 % - 4.54 %

Euratom

0 % - 5.68 %

0 % - 5.68 %

Balance of Payment (BOP)

2.88 % - 3.38 %

2.37 % - 3.37 %

European Financial Stability Mechanism (EFSM)

0.62 % - 3.75 %

0.62 % - 3.75 %



49.1.1.2.Other financial liabilities

EUR millions

31.12.2017

31.12.2016

Non-current

Finance lease liabilities

918

969

Buildings paid for in instalments

258

279

Other

188

190

1 363

1 438

Current

Finance lease liabilities

58

54

Buildings paid for in instalments

22

20

Fines to be reimbursed

13

25

Other

25

59

118

158

Total

1 482

1 596

Finance lease liabilities

EUR millions

Future amounts to be paid

< 1 year

1 - 5 years

> 5 years

Total Liability

Land and buildings

54

258

652

964

Other fixed assets

4

8

12

Total at 31.12.2017

58

266

652

976

Interest element

54

181

169

405

Total future minimum lease payments at 31.12.2017

113

447

821

1 381

Total future minimum lease payments at 31.12.2016

111

442

931

1 484

50.Financial liabilities at fair value through surplus and deficit

EUR millions

31.12.2017

31.12.2016

Type of derivative

Notional amount

Fair value

Notional amount

Fair value

Foreign currency forward contract

101

1

FX option (put spread)

9

2

Total

9

2

101

1

Non-current

9

2

Current

101

1

At 31 December 2017 all financial liabilities at fair value through surplus or deficit were categorised into level 2 of fair value hierarchy (valuation based on observable inputs other than quoted prices).

 

51.PAYABLES

EUR millions

Gross Amount

Adjust-

ments*

Net Amount at 31.12.2017

Gross Amount

Adjust-

ments*

Net Amount at 31.12.2016

Cost claims and invoices received from:

Member States

EAFRD & other rural development instruments

481

481

500

(34)

467

ERDF & CF

12 602

(883)

11 719

10 663

(793)

9 871

ESF

4 183

(264)

3 919

4 145

(95)

4 050

Other

748

(280)

467

795

(47)

748

Private and public entities

1 563

(144)

1 419

1 677

(169)

1 507

Total costs claims & invoices received

19 577

(1 571)

18 006

17 781

(1 138)

16 643

EAGF

11 534

N/A

11 534

12 193

N/A

12 193

Own Resources Payables

8 836

N/A

8 836

10 441

N/A

10 441

Sundry Payables

1 000

N/A

1 000

962

N/A

962

Total

40 947

(1 571)

39 376

41 378

(1 138)

40 240

* Estimated non-eligible amounts and pending other advances to Member States.

 

52.ACCRUED CHARGES AND DEFERRED INCOME

EUR millions

31.12.2017

31.12.2016

Accrued charges

63 070

66 310

Deferred income

219

690

Other

24

26

Total

63 314

67 027

 

The split of accrued charges is as follows:

EUR millions

31.12.2017

31.12.2016

EAGF

33 303

33 033

EAFRD and other rural development instruments

17 464

17 024

ERDF and CF

4 249

7 157

ESF

2 870

3 473

Other

5 185

5 623

Total

63 070

66 310

 

NET ASSETS

53.RESERVES

EUR millions

Note

31.12.2017

31.12.2016

Fair value reserve

2.14.1

275

311

Guarantee Fund reserve

2 663

2 643

Other reserves

125

77

Total

3 062

3 031

54. Fair value reserve

Movements during the period of fair value reserve related to the available for sale financial assets:

EUR millions

2017

2016

Included in fair value reserve

(8)

25

Included in statement of financial performance

18

0

Total

10

25

55.AMOUNTS TO BE CALLED FROM MEMBER STATES

EUR millions

Amounts to be called from Member States at 31.12.2016

79 546

Return of 2016 budget surplus to Member States

6 405

Movement in Guarantee Fund reserve

20

Other reserve movements

7

Economic result of the year

(7 901)

Total amounts to be called from Member States at 31.12.2017

78 077

 

56.NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE 

 

REVENUE

REVENUE FROM NON-EXCHANGE TRANSACTIONS:
OWN RESOURCES

57.TRADITIONAL OWN RESOURCES

EUR millions

2017

2016

Customs duties

20 475

20 301

Sugar levies

45

138

Total

20 520

20 439

 

REVENUE FROM NON-EXCHANGE TRANSACTIONS: TRANSFERS

58.RECOVERY OF EXPENSES

EUR millions

2017

2016

Shared management

1 775

1 876

Direct management

81

56

Indirect management

23

15

Total

1 879

1 946

 

59.OTHER REVENUE FROM NON-EXCHANGE TRANSACTIONS

EUR millions

2017

2016

Budgetary adjustments

5 806

1 956

Contribution of third countries and accession countries

1 256

946

Contribution from Member States for external aid

988

732

Staff taxes and contributions

923

901

Transfer of assets

208

147

Adjustment of provisions

28

14

Agricultural levies

4

5

Funding of institutions

(3 371)

(3 324)

Other

672

318

Total

6 515

1 695

 


REVENUE FROM EXCHANGE TRANSACTIONS

60.FINANCIAL REVENUE

EUR millions

2017

2016

Interest on:

Loans

1 371

1 436

Late payments

217

108

Other

36

31

Premium on financial guarantee liability (EFSI)

61

16

Financial revenue from financial assets or liabilities at fair value through surplus or deficit

57

(0)

Realised gains on sale of available for sale financial assets

26

29

Dividend

23

13

Other financial revenue

28

112

Total

1 820

1 745

 

61.OTHER REVENUE FROM EXCHANGE TRANSACTIONS

EUR millions

2017

2016

Foreign exchange gains

266

320

Fee and premium revenue related to financial instruments

51

48

Sales of goods

26

14

Share of net result of EIF

21

2

Property, plant and equipment related revenue

6

3

Other

321

262

Total

692

649

 

EXPENSES

62.SHARED MANAGEMENT

EUR millions

Implemented by Member States

2017

2016

European Agricultural Guarantee Fund

44 289

44 152

European Agricultural Fund for Rural Development and other rural development instruments

11 359

12 604

European Regional Development Fund and Cohesion Fund

17 650

35 045

European Social Fund

7 353

9 366

Other

1 253

1 606

Total

81 905

102 772

63. DIRECT MANAGEMENT

EUR millions

2017

2016

Implemented by the Commission

8 855

9 287

Implemented by EU Executive Agencies

6 700

6 260

Implemented by Trust funds

208

97

Total

15 763

15 644

64. INDIRECT MANAGEMENT

EUR millions

2017

2016

Implemented by other EU agencies and bodies

3 429

3 064

Implemented by third countries

1 101

876

Implemented by international organisations

3 014

2 382

Implemented by other entities

1 478

2 035

Total

9 022

8 358

 

65.STAFF AND PENSION COSTS

EUR millions

2017

2016

Staff costs

3 186

3 218

Pension costs

3 809

3 693

Total

6 995

6 911

 

66.FINANCE COSTS

EUR millions

2017

2016

Interest expenses:

Borrowings

1 363

1 426

Other

21

56

Finance leases

56

39

Impairment losses on available for sale financial assets

39

40

Impairment loss on loans and receivables

324

184

Realised loss on sale of available for sale financial assets

2

0

Loss on financial assets or liabilities at fair value through surplus or deficit

12

1

Other finance costs

33

111

Total

1 849

1 857

 

67.OTHER EXPENSES

EUR millions

2017

2016

Adjustment of provisions

1 371

680

Property, plant and equipment related expenses

870

570

Administrative and IT expenses

790

713

Funding and contributions to other EU bodies

458

425

Foreign exchange losses

429

491

Operating lease expenses

160

156

Reduction of fines by the Court of Justice

67

18

Other

495

408

Total

4 642

3 462

Expenses relating to research and development are as follows:

EUR millions

2017

2016

Research costs

366

338

Non-capitalised development costs

58

43

Total

424

381

68.SEGMENT REPORTING BY MULTI ANNUAL FINANCIAL FRAMEWORK HEADING (MFF)

EUR millions

Smart and inclusive growth

Sustainable growth

Security and citizenship

Global Europe

Administration

Not assigned to MFF headings*

Total

GNI resources

78 620

78 620

Traditional own resources

20 520

20 520

VAT

16 947

16 947

Fines

4 664

4 664

Recovery of expenses

357

1 488

5

28

1 879

Other

1 172

244

43

414

884

3 759

6 515

Non-exchange revenue

1 529

1 732

48

443

884

124 510

129 145

Financial revenue

147

(4)

0

17

0

1 659

1 820

Other

196

(12)

(6)

10

242

261

692

Exchange revenue

343

(15)

(6)

27

242

1 920

2 511

Total revenue

1 873

1 716

42

470

1 126

126 430

131 657

Expenses implemented by Member States:

EAGF

(44 289)

(44 289)

EAFRD & other rural develop. instruments

(11 359)

(11 359)

ERDF & CF

(17 650)

(17 650)

ESF

(7 353)

(7 353)

Other

(439)

74

(897)

9

0

(1 253)

Implemented by the Commission, executive agencies and trust funds

(9 809)

(525)

(1 080)

(4 337)

(12)

0

(15 763)

Implemented by other EU agencies and bodies

(2 530)

(121)

(754)

(24)

(3 429)

Implemented by third countries and international organisations

(434)

0

(177)

(3 504)

(4 115)

Implemented by other entities

(819)

15

1

(675)

(0)

(1 478)

Staff and pension costs

(1 638)

(360)

(426)

(615)

(3 956)

(6 995)

Changes in employee benefits actuarial assumptions

(3 581)

(3 581)

Finance costs

(88)

(16)

(0)

(18)

(72)

(1 655)

(1 849)

Other expenses

(2 453)

(88)

(196)

(113)

(1 365)

(427)

(4 642)

Total expenses

(43 213)

(56 669)

(3 528)

(9 277)

(8 986)

(2 082)

(123 756)

Economic result of the year

(41 341)

(54 953)

(3 486)

(8 807)

(7 860)

124 348

7 901

* "Not assigned to MFF headings" includes off-budget operations and unallocated programmes with immaterial amounts.

69.CONTINGENT LIABILITIES AND ASSETS

 

70.CONTINGENT LIABILITIES

71.Budgetary guarantees

EUR millions

31.12.2017

31.12.2016

Ceiling

Signed

Disbursed

Ceiling

Signed

Disbursed

EIB external lending mandate guarantees

37 479

28 950

19 972

40 645

30 161

21 145

EFSI guarantee

16 000

13 473

10 128

16 000

11 245

4 392

Total

53 479

42 423

30 100

56 645

41 406

25 537

72.Guarantees relating to financial assistance (borrowing and lending activities)

EUR millions

31.12.2017

31.12.2016

Drawn

Undrawn

Total

Drawn

Undrawn

Total

EFSM

47 456

47 456

47 456

47 456

BOP

3 114

3 114

4 272

4 272

MFA

3 924

460

4 384

2 964

1 313

4 277

Euratom

250

250

500

252

300

552

Total

54 744

710

55 454

54 944

1 613

56 557

73.Guarantees given for EU financial instruments

EUR millions

31.12.2017

31.12.2016

Horizon 2020

1 297

921

Risk Sharing Finance Facility

654

711

Connecting Europe Facility

490

465

Other

32

3

Total

2 473

2 101

74.Legal cases

EUR millions

31.12.2017

31.12.2016

Fines

3 242

1 834

Agriculture

1 737

1 711

Cohesion

3

3

Other

438

506

Total

5 420

4 054

 

75.CONTINGENT ASSETS

EUR millions

31.12.2017

31.12.2016

Guarantees received:

Performance guarantees

89

121

Other guarantees

5

6

Other contingent assets

32

33

Total

125

160

76.BUDGETARY AND LEGAL COMMITMENTS

 

EUR millions

Note

31.12.2017

31.12.2016

Outstanding budgetary commitments not yet expensed

5.1

220 479

188 828

Shared management legal commitments under the current MFF pending implementation

5.2

211 688

276 351

Significant legal commitments in other areas

5.3

16 267

18 338

Total

448 434

483 517

 

77.OUTSTANDING BUDGETARY COMMITMENTS NOT YET EXPENSED

EUR millions

31.12.2017

31.12.2016

Outstanding budgetary commitments not yet expensed

220 479

188 828

 

78.SHARED MANAGEMENT LEGAL COMMITMENTS UNDER THE CURRENT MFF PENDING IMPLEMENTATION

EUR millions

Funds

Financial framework 2014-2020 (A)

Legal commitments concluded (B)

Budget commitments (C )

Decommit- ments (D)

Budget available under MFF (=A-C)

Legal commitments less budget commitments (=B-C+D)

European Regional Development Fund and Cohesion Fund

262 058

262 058

140 302

121 756

121 756

European Social Fund

91 991

91 991

51 813

40 178

40 178

Fund for European Aid to the most Deprived

3 814

3 814

2 114

1 699

1 699

HEADING 1B: COHESION POLICY FUNDS

357 862

357 862

194 229

163 633

163 633

European Agricultural Fund for Rural Development

99 343

99 343

56 401

42 942

42 942

European Maritime and Fisheries Fund

5 749

5 749

3 210

2 539

2 539

HEADING 2: NATURAL RESOURCES

105 093

105 093

59 611

45 482

45 482

Asylum and Migration Fund

5 391

4 233

2 794

2 597

1 439

Internal Security Fund

2 812

2 635

1 500

1 311

1 134

HEADING 3: SECURITY & CITIZENSHIP

8 202

6 868

4 294

3 908

2 573

Total

471 157

469 822

258 134

213 023

211 688

79.SIGNIFICANT LEGAL COMMITMENTS IN OTHER AREAS

EUR millions

Note

31.12.2017

31.12.2016

Connecting Europe Facility

12 676

13 799

Copernicus

1 841

2 393

Galileo

253

523

Fisheries agreements

133

247

Operating lease commitments

5.3.1

868

891

Other contractual commitments

497

485

Total

16 267

18 338

 

80.Operating lease commitments

EUR millions

Future amounts to be paid

< 1 year

1- 5 years

> 5 years

Total

Buildings

133

381

350

864

IT materials and other equipment

2

3

0

4

Total

134

384

350

868

 

81.FINANCIAL INSTRUMENTS DISCLOSURES

 

82.CURRENCY RISKS

Exposure of the EC to currency risk at year end – net position

EUR millions

31.12.2017

USD

GBP

DKK

SEK

EUR

Other

Total

Financial assets

Available for sale financial assets

680

57

17

56

11 147

16

11 973

Financial assets at fair value through surplus or deficit

(632)

655

23

Loans*

6

120

7

133

Receivables and recoverables

550

62

86

11 338

6

12 040

Cash and cash equivalents

42

3 178

27

693

17 509

1 664

23 113

97

3 785

105

834

40 768

1 693

47 282

Financial liabilities

Financial liabilities at fair value through surplus or deficit

(2)

(2)

Payables

(0)

(0)

(1)

(39 374)

(1)

(39 376)

(0)

(0)

(1)

(39 374)

(3)

(39 378)

Total

96

3 785

105

833

1 395

1 690

7 904

 

EUR millions

31.12.2016

USD

GBP

DKK

SEK

EUR

Other

Total

Financial assets

Available for sale financial assets

228

58

14

42

8 394

21

8 757

Financial assets at fair value through surplus or deficit

(49)

50

0

Loans*

4

315

10

328

Receivables and recoverables

591

49

80

10 611

4

11 336

Cash and cash equivalents

31

2 392

426

1 220

21 423

2 087

27 579

213

3 041

490

1 341

40 793

2 122

48 001

Financial liabilities

Financial liabilities at fair value through surplus or deficit

(100)

100

(1)

Payables

(0)

(40 240)

(0)

(40 240)

(101)

(40 141)

(0)

(40 241)

Total

113

3 041

490

1 341

652

2 122

7 760

* Excluding back-to-back loans for financial assistance.

 

If the EUR had strengthened against the currency concerned by 10 % then this would have had the following impact:

EUR millions

Economic result

USD

GBP

DKK

SEK

2017

(3)

(339)

(8)

(71)

2016

(3)

(271)

(43)

(118)

 

EUR millions

Net assets

USD

GBP

DKK

SEK

2017

(5)

(5)

(2)

(5)

2016

(7)

(5)

(1)

(4)

If the EUR had weakened against the currency concerned by 10 % then this would have had the following impact:

EUR millions

Economic result

USD

GBP

DKK

SEK

2017

4

414

10

86

2016

4

331

53

144

 

EUR millions

Net assets

USD

GBP

DKK

SEK

2017

7

6

2

6

2016

9

6

2

5

 

83.INTEREST RATE RISK

The following table illustrates the interest rate sensitivity of available for sale financial assets assuming possible change in interest rates of +/- 100 basis points (1 %).

EUR millions

Increase (+) / decrease (-) in basis points

Effect on economic result and net assets

2017: Available for sale financial assets

+100

(305)

-100

324

2016: Available for sale financial assets

+100

(238)

-100

254

 

84.CREDIT RISK

Analysis of the age of financial assets that are not impaired

EUR millions

Total

Neither past due nor impaired

Past due but not impaired

< 1 year

1-5 years

> 5 years

Loans

54 877

54 877

0

Receivables and recoverables

12 040

8 587

2 887

359

208

Financial assets at fair value through surplus or deficit

23

23

Total at 31.12.2017

66 940

63 486

2 887

359

208

Loans

55 272

55 271

1

Receivables and recoverables

11 336

10 031

124

909

273

Financial assets at fair value through surplus or deficit

0

0

Total at 31.12.2016

66 608

65 302

125

909

273



Credit quality of financial assets that are neither past due nor impaired

EUR millions

31.12.2017

Available for sale*

Financial assets at FVSD**

Loans and receivables***

Cash

Total

Counterparties with external credit rating

Prime and high grade

6 989

16

2 981

18 436

28 422

Upper medium grade

1 569

23 868

3 851

29 287

Lower medium grade

1 831

28 037

442

30 311

Non-investment grade

4 084

381

4 465

10 390

16

58 970

23 109

92 485

Counterparties without external credit rating

Group 1 (debtors without defaults in the past)

6

4 492

3

4 502

Group 2 (debtors with defaults in the past)

1

1

6

4 493

3

4 503

Total

10 390

23

63 463

23 113

96 988

 

EUR millions

31.12.2016

Available for sale*

Financial assets at FVSD**

Loans and receivables***

Cash

Total

Counterparties with external credit rating

Prime and high grade

5 264

3 162

21 180

29 606

Upper medium grade

1 184

23 820

5 178

30 181

Lower medium grade

786

4 526

486

5 798

Non-investment grade

27 719

733

28 452

7 234

59 226

27 576

94 037

Counterparties without external credit rating

Group 1 (debtors without defaults in the past)

0

5 996

3

6 000

Group 2 (debtors with defaults in the past)

79

79

0

6 076

3

6 079

Total

7 234

0

65 302

27 579

100 116

*     Available for sale financial assets (excluding equity instruments and Unitary Fund).

**     Financial assets at fair value through surplus or deficit.

*** Loans and Receivables include recoverables.

 

 

85.LIQUIDITY RISK

Maturity analysis of financial liabilities by remaining contractual maturity

EUR millions

< 1 year

1-5 years

> 5 years

Total

Borrowings

(6 695)

(14 769)

(33 279)

(54 744)

Payables

(39 376)

(39 376)

Other financial liabilities

(118)

(556)

(807)

(1 482)

Total at 31.12.2017

(46 189)

(15 325)

(34 087)

(95 601)

Borrowings

(2 006)

(17 988)

(34 950)

(54 943)

Payables

(40 240)

0

(40 240)

Other financial liabilities

(158)

(532)

(906)

(1 596)

Total at 31.12.2016

(42 405)

(18 520)

(35 855)

(96 780)

 



Financial instruments at fair value through surplus or deficit

EUR millions

< 1 year

1-5 years

> 5 years

Total

Derivative pay leg

(634)

(2)

(635)

Derivative receive leg

638

638

Net cash flows at 31.12.2017

5

(2)

3

Derivative pay leg

(150)

(150)

Derivative receive leg

149

149

Net cash flows at 31.12.2016

(1)

(1)

 

86.CARRYING AMOUNT AND FAIR VALUE OF FINANCIAL INSTRUMENTS

The following classes of financial assets and liabilities are not measured at fair value: cash and cash equivalents, loans, exchange receivables and non-exchange recoverables, borrowings and other financial liabilities at amortised cost. The carrying amount of those financial assets and liabilities is considered as a reasonable approximation of their fair value.

 

87.RELATED PARTIES

The related parties of the entity are the EU consolidated entities and the key management personnel of these entities. Transactions between these entities take place as part of the normal operations of the EU and as this is the case, no specific disclosure requirements are necessary for these transactions in accordance with the EU accounting rules.

Details on key management entitlements are provided in note 7 of the EU consolidated annual accounts.

88.EVENTS AFTER THE BALANCE SHEET DATE

At the date of signing of these accounts no material issues had come to the attention of or were reported to the Accounting Officer of the Commission that would require separate disclosure under this section. As explained in note 4.1.1 of the consolidated financial statements of the EU, the EFSI Agreement has been amended in March 2018 following the amended Regulation EU 2017/2396.

The accounts and related notes were prepared using the most recently available information and this is reflected in the information presented.

 


EUROPEAN COMMISSION

FINANCIAL YEAR 2017

BUDGETARY IMPLEMENTATION REPORTS

It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.


CONTENTS

EU BUDGET RESULT    

STATEMENT OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS    

1.    IMPLEMENTATION OF EC BUDGET REVENUE    

2.    IMPLEMENTATION OF EC BUDGET EXPENDITURE    

2.1.MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS

2.2.MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

2.3.MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

2.4.MFF: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)

2.5.MFF: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

2.6.POLICY AREA: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS

2.7.POLICY AREA: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

2.8.POLICY AREA: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

2.9.POLICY AREA: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)

2.10.POLICY AREA: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT    

 

EU BUDGET RESULT

EUR million

2017

2016

Revenue

139 691

144 717

Expenditure

(135 764)

(135 180)

Payment appropriat. carried over to the following year

(1 796)

(1 655)

Cancellation of unused appropr. carried over from previous year

40

63

Evolution of assigned revenue

(1 450)

(1 367)

Exchange differences for the year

(166)

(173)

Budget result*

555

6 405

STATEMENT OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS

EUR million

Title

Initial adopted budget

Final adopted budget

Entitlements established

Revenue

1

Own resources

131 718

115 484

115 455

115 416

11 - Sugar levies

133

133

134

134

12 - Customs duties

21 334

20 374

20 364

20 325

13 - VAT

16 599

16 620

16 584

16 584

14 - GNI

93 652

78 356

78 279

78 279

15 - Correction of budgetary imbalances

94

94

16 - Reduction of GNI based contribution of the Netherlands and Sweden

(0)

(0)

3

Surpluses, balances and adjustments

6 405

6 416

6 416

4

Revenue accruing from persons working with the institutions and other union bodies

1 139

1 139

1 148

1 137

5

Revenue accruing from the administrative operation of the institution

70

70

300

282

6

Contributions and refunds in connection with union agreements and programmes

60

60

12 473

12 165

7

Default interest and fines

1 120

3 230

11 387

3 573

8

Borrowing and lending operations

7

7

43

28

9

Miscellaneous revenue

25

25

12

6

Total

134 139

126 419

147 234

139 023



BUDGET EXPENDITURE: COMMITMENTS BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

EUR million

MFF Heading

Initial adopted budget

Final adopted budget

Total appropriations available

Commitments made

1.

Smart and inclusive growth

74 899

75 399

85 181

83 268

1a: Competitiveness for growth and jobs

21 312

21 312

24 508

22 654

1b: Economic, social and territorial cohesion

53 587

54 087

60 673

60 614

2.

Sustainable growth: natural resources

58 584

58 569

62 806

60 859

of which: Market related expenditure and direct payments

42 613

42 611

45 830

44 759

3.

Security and citizenship

4 284

4 284

4 472

4 124

4.

Global Europe

10 162

10 713

12 382

11 814

5.

Administration

5 473

5 473

5 846

5 652

6.

Compensations

8.

Negative reserve and deficit carried over from the previous financial year

9.

Special Instruments

534

1 472

1 544

1 291

Total

153 937

155 910

172 231

167 009



BUDGET EXPENDITURE: PAYMENTS BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

EUR million

MFF Heading

Initial adopted budget

Final adopted budget

Total appropriations available

Payments made

1.

Smart and inclusive growth

56 522

49 840

61 168

57 030

1a: Competitiveness for growth and jobs

19 321

20 065

24 370

21 376

1b: Economic, social and territorial cohesion

37 201

29 775

36 797

35 654

2.

Sustainable growth: natural resources

54 914

54 467

58 575

56 743

of which: Market related expenditure and direct payments

42 563

42 558

45 975

44 695

3.

Security and citizenship

3 787

2 793

2 994

2 867

4.

Global Europe

9 483

8 938

10 944

9 793

5.

Administration

5 474

5 471

6 136

5 571

6.

Compensations

8.

Negative reserve and deficit carried over from the previous financial year

9.

Special Instruments

390

1 341

1 414

1 291

Total

130 569

122 850

141 230

133 294

 

1. IMPLEMENTATION OF EC BUDGET REVENUE

EUR million

Income appropriations

Entitlements established

Revenue

Receipts as % of budget

Out-

standing

Title

Initial budget adopted

Final budget adopted

Current year

Carried over

Total

On entitlements of current year

On entitlements carried over

Total

1

Own resources

131 718

115 484

115 429

26

115 455

115 414

2

115 416

100%

39

3

Surpluses, balances and adjustments

6 405

6 416

6 416

6 416

6 416

100%

4

Revenue accruing from persons working with the institutions and other union bodies

1 139

1 139

1 141

6

1 148

1 131

6

1 137

100%

11

5

Revenue accruing from the administrative operation of the institution

70

70

284

16

300

269

12

282

402%

18

6

Contributions and refunds in connection with union agreements and programmes

60

60

12 216

258

12 473

12 050

116

12 165

20276%

308

7

Default interest and fines

1 120

3 230

4 823

6 564

11 387

541

3 032

3 573

111%

7 814

8

Borrowing and lending operations

7

7

39

5

43

24

5

28

410%

15

9

Miscellaneous revenue

25

25

3

9

12

2

4

6

24%

6

Total

134 139

126 419

140 350

6 883

147 234

135 846

3 177

139 023

110%

8 210

 

2. IMPLEMENTATION OF EC BUDGET EXPENDITURE 

2.1.MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS

EUR million

Commitment appropriations

Payment appropriations

Budget appropriations

Additional appropriations

Total appropr. available

Budget appropriations

Additional appropriat.

Total appropr. available

MFF Heading

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carry-overs

Assigned revenue

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carry-overs

Assigned revenue

1

2

3=1+2

4

5

6=3+4+5

7

8

9=7+8

10

11

12=9+10+11

1.

Smart and inclusive growth

74 899

500

75 399

0

9 782

85 181

56 522

(6 682)

49 840

130

11 198

61 168

1a: Competitiveness for growth and jobs

21 312

0

21 312

0

3 195

24 508

19 321

744

20 065

117

4 188

24 370

1b: Economic, social and territorial cohesion

53 587

500

54 087

6 586

60 673

37 201

(7 426)

29 775

13

7 009

36 797

2.

Sustainable growth: natural resources

58 584

(15)

58 569

433

3 804

62 806

54 914

(447)

54 467

635

3 473

58 575

of which: Market related expenditure and direct payments

42 613

(2)

42 611

433

2 786

45 830

42 563

(5)

42 558

630

2 786

45 975

3.

Security and citizenship

4 284

4 284

188

4 472

3 787

(994)

2 793

11

189

2 994

4.

Global Europe

10 162

551

10 713

109

1 560

12 382

9 483

(545)

8 938

120

1 887

10 944

5.

Administration

5 473

5 473

1

371

5 846

5 474

(2)

5 471

293

372

6 136

6.

Compensations

8.

Negative reserve and deficit carried over from the previous financial year

9.

Special Instruments

534

938

1 472

31

41

1 544

390

951

1 341

32

41

1 414

Total

153 937

1 974

155 910

575

15 746

172 231

130 569

(7 720)

122 850

1 221

17 160

141 230

2.2.MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

EUR million

Commitments made

Appropriat. carried over to 2018

Appropriations lapsing

MFF Heading

Total appropr. available

from final adopted budget

from carry-overs

from assigned revenue

Total

%

assigned revenue

carry-overs by decision

Total

from final adopted budget

from carry- overs

from assigned revenue

from assigned revenue

1

2

3

4

5=2+3+4

6=5/1

7

8

9=7+8

10

11

12

12

1.

Smart and inclusive growth

85 181

75 356

0

7 912

83 268

98 %

1 870

27

1 897

16

0

0

1a: Competitiveness for growth and jobs

24 508

21 301

0

1 353

22 654

92 %

1 842

4

1 846

8

0

8

1b: Economic, social and territorial cohesion

60 673

54 056

6 559

60 614

100 %

28

23

51

8

8

2.

Sustainable growth: natural resources

62 806

58 100

426

2 334

60 859

97 %

1 470

451

1 920

19

8

27

of which: Market related expenditure and direct payments

45 830

42 150

426

2 183

44 759

98 %

603

451

1 054

10

8

18

3.

Security and citizenship

4 472

4 035

89

4 124

92 %

99

247

345

2

0

2

4.

Global Europe

12 382

10 710

108

997

11 814

95 %

563

2

565

1

1

0

3

5.

Administration

5 846

5 431

1

219

5 652

97 %

152

152

42

42

6.

Compensations

0 %

8.

Negative reserve and deficit carried over from the previous financial year

0 %

9.

Special Instruments

1 544

1 259

31

1 291

84 %

41

62

103

151

151

Total

172 231

154 892

566

11 551

167 009

97 %

4 195

788

4 983

231

9

0

240

 

2.3.MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

EUR million

Payments made

Appropriations carried over to 2018

Appropriations lapsing

MFF Heading

Total appropr. available

from final adopted budget

from carry-overs

from assigned revenue

Total

%

auto-

matic carry-overs

carry-overs by decis.

assigned revenue

Total

from final adopted budget

from carry- overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9

10=7+8+9

11

12

13

14=11+12+13

1.

Smart and inclusive growth

61 168

49 698

111

7 220

57 030

93 %

121

3 977

4 098

21

19

0

40

1a: Competitiveness for growth and jobs

24 370

19 945

101

1 330

21 376

88 %

108

2 858

2 966

12

16

0

28

1b: Economic, social and territorial cohesion

36 797

29 754

11

5 890

35 654

97 %

13

1 119

1 132

9

3

11

2.

Sustainable growth: natural resources

58 575

53 889

626

2 228

56 743

97 %

111

451

1 245

1 806

17

9

26

of which: Market related expenditure and direct payments

45 975

41 992

621

2 081

44 695

97 %

103

451

705

1 259

12

8

21

3.

Security and citizenship

2 994

2 767

10

90

2 867

96 %

11

5

99

115

11

1

0

12

4.

Global Europe

10 944

8 610

116

1 067

9 793

89 %

314

2

820

1 136

12

4

16

5.

Administration

6 136

5 123

272

177

5 571

91 %

305

1

195

501

42

21

63

6.

Compensations

0 %

8.

Negative reserve and deficit carried over from the previous financial year

0 %

0

9.

Special Instruments

1 414

1 241

32

18

1 291

91 %

0

23

24

99

0

99

Total

141 230

121 328

1 167

10 800

133 294

94 %

862

458

6 359

7 680

201

54

0

255

2.4.MFF: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)

EUR million

Commitments outstanding at the end of previous year

Commitments of the year

Total commitm. outstanding at end of the year

MFF Heading

Commit. carried forward from prev. year

Decommitments/
Revaluat./

Cancellations

Payments

Commitm. outstanding at year-end

Commit. made during the year

Payments

Cancellation of commitm. which cannot be carried-over

Commitm. outstanding at year-end

1.

Smart and inclusive growth

174 938

(4 337)

(49 231)

121 370

83 268

(7 799)

(3)

75 467

196 837

1a: Competitiveness for growth and jobs

35 622

(1 321)

(13 887)

20 414

22 654

(7 489)

(3)

15 162

35 576

1b: Economic, social and territorial cohesion

139 316

(3 015)

(35 345)

100 956

60 614

(310)

(0)

60 304

161 260

2.

Sustainable growth: natural resources

33 947

(180)

(11 860)

21 907

60 859

(44 882)

(0)

15 977

37 883

of which: Market related expenditure and direct payments

247

(2)

(211)

33

44 759

(44 484)

275

309

3.

Security and citizenship

4 167

(231)

(1 650)

2 286

4 124

(1 217)

2 908

5 194

4.

Global Europe

24 974

(517)

(6 662)

17 795

11 814

(3 131)

(1)

8 682

26 478

5.

Administration

301

(22)

(278)

2

5 652

(5 294)

(0)

358

359

6.

Compensations

8.

Negative reserve and deficit carried over from the previous financial year

9.

Special Instruments

0

(0)

(0)

1 291

(1 290)

0

0

Total

238 328

(5 287)

(69 681)

163 359

167 009

(63 613)

(4)

103 392

266 751

2.5.MFF: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

EUR million

MFF Heading

<2011

2011

2012

2013

2014

2015

2016

2017

Total

1

Smart and inclusive growth

1 575

532

1 464

13 556

6 680

41 805

55 759

75 467

196 837

1a: Competitiveness for growth and jobs

741

294

829

2 754

3 620

4 893

7 283

15 162

35 576

1b: Economic, social and territorial cohesion

834

238

635

10 802

3 060

36 912

48 475

60 304

161 260

2

Sustainable growth: natural resources

227

58

76

992

496

5 470

14 588

15 977

37 883

of which: Market related expenditure and direct payments

0

12

22

275

309

3

Security and citizenship

40

34

74

114

77

278

1 669

2 908

5 194

4

Global Europe

1 036

543

1 054

2 232

2 675

4 226

6 030

8 682

26 478

5

Administration

0

0

0

2

358

359

6

Compensations

8

Negative reserve and deficit carried over from the previous financial year

9

Special Instruments

(0)

0

0

Total

2 878

1 166

2 668

16 893

9 928

51 779

78 048

103 392

266 751

2.6.POLICY AREA: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS

EUR million

Commitment appropriations

Payment appropriations

Budget appropriations

Additional appropriations

Total appropr. available

Budget appropriations

Additional appropriations

Total appropr. available

Policy area

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carried-over

Assigned revenue

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carried-over

Assigned revenue

1

2

3=1+2

4

5

6=3+4+5

7

8

9=7+8

10

11

12=9+10+11

01

Economic and financial affairs

3 086

269

3 356

456

3 812

2 840

316

3 156

6

458

3 620

02

Internal market, industry, entrepreneurship and SMEs

2 456

(6)

2 449

0

251

2 700

2 260

(6)

2 255

14

452

2 721

03

Competition

108

(0)

108

5

113

108

(0)

108

8

5

121

04

Employment, social affairs and inclusion

13 813

527

14 341

0

1 731

16 072

10 726

(1 342)

9 383

13

2 166

11 562

05

Agriculture and rural development

57 538

(8)

57 530

433

3 690

61 653

54 110

(204)

53 906

636

3 364

57 907

06

Mobility and transport

3 784

(1)

3 783

0

181

3 964

1 815

179

1 994

5

177

2 176

07

Environment

473

(0)

473

0

20

492

388

(18)

371

4

18

392

08

Research and innovation

6 193

(0)

6 193

1 142

7 334

5 912

(1)

5 911

28

1 716

7 655

09

Communications networks, content and technology

2 008

1

2 009

0

271

2 280

2 165

(60)

2 104

15

339

2 459

10

Direct research

402

402

582

984

402

(9)

392

47

518

957

11

Maritime affairs and fisheries

1 105

(12)

1 094

0

137

1 231

768

(191)

577

2

137

716

12

Financial stability, financial services and capital markets union

91

(0)

90

0

6

96

92

(3)

89

3

6

98

13

Regional and urban policy

38 612

1 203

39 815

31

4 920

44 767

26 780

(4 883)

21 898

42

4 912

26 852

14

Taxation and customs union

178

7

186

8

194

161

0

161

5

8

174

15

Education and culture

3 366

0

3 367

0

549

3 916

3 146

17

3 163

13

721

3 898

16

Communication

212

0

212

12

224

210

(1)

209

11

12

232

17

Health and food safety

564

2

566

48

614

542

6

547

9

49

605

18

Migration and home affairs

3 459

(1)

3 458

0

148

3 607

3 103

(1 035)

2 068

8

165

2 240

19

Foreign policy instruments

738

(54)

685

9

59

753

699

(109)

590

3

59

652

20

Trade

113

(1)

112

0

3

115

112

(2)

110

3

3

116

21

International cooperation and development

3 703

(27)

3 676

1

189

3 866

3 339

(178)

3 161

22

214

3 397

22

Neighbourhood and enlargement negotiations

4 508

23

4 531

122

4 653

3 856

(673)

3 183

11

456

3 650

23

Humanitarian aid and civil protection

1 053

319

1 372

99

774

2 244

1 255

228

1 483

92

733

2 308

24

Fight against fraud

82

82

0

82

80

80

12

0

92

25

Commission's policy coordination and legal advice

232

0

233

0

12

245

232

0

233

16

12

260

26

Commission's administration

1 070

(1)

1 069

191

1 259

1 068

(7)

1 061

146

193

1 400

27

Budget

76

(5)

71

8

79

76

(5)

71

8

8

87

28

Audit

19

(0)

19

1

20

19

(0)

19

1

1

21

29

Statistics

144

(0)

143

18

161

128

10

137

5

23

165

30

Pensions and related expenditure

1 797

12

1 809

0

1 809

1 797

12

1 809

0

1 809

31

Language services

408

(2)

406

74

479

408

(2)

406

19

74

498

32

Energy

1 643

(0)

1 643

0

128

1 771

1 317

478

1 795

5

151

1 952

33

Justice and consumers

271

(0)

271

9

280

238

(1)

237

4

9

250

34

Climate action

147

(0)

147

0

1

148

102

(19)

84

4

1

89

40

Reserves

484

(271)

213

213

315

(216)

99

99

Total

153 937

1 974

155 910

575

15 746

172 231

130 569

(7 720)

122 850

1 221

17 160

141 230

 

2.7.POLICY AREA: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

EUR million

Commitments made

Appropriations carried over to 2018

Appropriations lapsing

Policy area

Total appropr. available

from final adopted budget

from carry-overs

from assigned revenue

Total

%

assigned revenue

carry-overs by decision

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9=7+8

10

11

12

13=10+ 11+12

01

Economic and financial affairs

3 812

3 355

43

3 398

89 %

413

413

1

1

02

Internal market, industry, entrepreneurship and SMEs

2 700

2 449

0

110

2 559

95 %

141

141

1

1

03

Competition

113

107

3

110

97 %

3

3

1

1

04

Employment, social affairs and inclusion

16 072

14 332

0

1 678

16 010

100 %

53

53

9

0

9

05

Agriculture and rural development

61 653

57 064

426

2 203

59 693

97 %

1 487

451

1 938

15

8

23

06

Mobility and transport

3 964

3 781

0

48

3 830

97 %

133

133

1

0

1

07

Environment

492

472

0

14

486

99 %

6

6

1

1

08

Research and innovation

7 334

6 192

598

6 790

93 %

543

543

1

1

09

Communications networks, content and technology

2 280

2 005

0

86

2 091

92 %

184

4

188

0

0

0

10

Direct research

984

402

121

523

53 %

461

461

0

0

11

Maritime affairs and fisheries

1 231

1 089

0

136

1 225

100 %

1

1

4

4

12

Financial stability, financial services and capital markets union

96

90

0

2

92

96 %

3

3

1

1

13

Regional and urban policy

44 767

39 788

31

4 890

44 710

100 %

30

25

54

3

3

14

Taxation and customs union

194

185

2

188

97 %

6

6

1

1

15

Education and culture

3 916

3 366

0

300

3 666

94 %

249

249

1

1

16

Communication

224

211

6

218

97 %

6

6

1

1

17

Health and food safety

614

565

31

596

97 %

17

17

1

1

18

Migration and home affairs

3 607

3 209

0

63

3 272

91 %

86

247

332

2

2

19

Foreign policy instruments

753

684

8

47

739

98 %

12

12

0

1

2

20

Trade

115

111

0

2

113

98 %

1

1

1

1

21

International cooperation and development

3 866

3 672

1

159

3 832

99 %

30

1

31

4

4

22

Neighbourhood and enlargement negotiations

4 653

4 529

70

4 599

99 %

52

52

2

2

23

Humanitarian aid and civil protection

2 244

1 371

99

724

2 194

98 %

49

49

1

0

1

24

Fight against fraud

82

79

79

95 %

0

0

4

4

25

Commission's policy coordination and legal advice

245

231

0

7

237

97 %

5

5

2

2

26

Commission's administration

1 259

1 067

121

1 188

94 %

70

70

2

2

27

Budget

79

69

4

73

92 %

4

4

3

3

28

Audit

20

19

1

20

97 %

1

1

0

0

29

Statistics

161

142

7

149

93 %

11

11

1

1

30

Pensions and related expenditure

1 809

1 800

0

1 800

99 %

0

0

9

9

31

Language services

479

402

44

446

93 %

30

30

3

3

32

Energy

1 771

1 639

0

27

1 665

94 %

102

102

5

0

5

33

Justice and consumers

280

270

3

273

98 %

6

6

1

1

34

Climate action

148

146

0

1

147

100 %

0

0

0

0

40

Reserves

213

0 %

62

62

151

151

Total

172 231

154 892

566

11 551

167 009

97 %

4 195

788

4 983

231

9

0

240

 

2.8.POLICY AREA: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

EUR million

Payments made

Appropriations carried over to 2018

Appropriations lapsing

Policy area

Total appropr. available

from final adopted budget

from carry-overs

from assigned revenue

Total

%

automatic carry-overs

carry-overs by decis.

assigned revenue

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9

10=7+8+9

11

12

13

14=11+12+13

01

Economic and financial affairs

3 620

2 873

5

45

2 923

81 %

282

414

695

1

0

1

02

Internal market, industry, entrepreneurship and SMEs

2 721

2 238

13

112

2 363

87 %

16

340

356

1

1

0

2

03

Competition

121

97

8

2

107

88 %

10

3

13

1

0

1

04

Employment, social affairs and inclusion

11 562

9 365

9

1 069

10 443

90 %

11

1 097

1 108

7

4

0

11

05

Agriculture and rural development

57 907

53 329

627

2 212

56 167

97 %

112

451

1 152

1 715

15

10

25

06

Mobility and transport

2 176

1 988

4

86

2 078

96 %

5

91

96

1

1

0

2

07

Environment

392

366

3

15

384

98 %

4

3

7

0

1

1

08

Research and innovation

7 655

5 878

26

486

6 390

83 %

27

1 230

1 257

6

2

0

8

09

Communications networks, content and technology

2 459

2 090

13

87

2 190

89 %

14

253

267

1

2

3

10

Direct research

957

346

41

104

491

51 %

47

413

460

0

6

6

11

Maritime affairs and fisheries

716

573

2

7

582

81 %

3

130

132

2

0

2

12

Financial stability, financial services and capital markets union

98

84

3

2

90

92 %

4

3

7

1

0

1

13

Regional and urban policy

26 852

21 878

41

4 853

26 772

100 %

13

59

72

6

2

8

14

Taxation and customs union

174

154

5

2

162

93 %

6

6

12

1

0

1

15

Education and culture

3 898

3 149

13

351

3 512

90 %

14

370

384

1

1

(0)

1

16

Communication

232

196

10

6

212

91 %

12

7

18

1

1

2

17

Health and food safety

605

534

8

30

573

95 %

10

19

29

3

0

0

3

18

Migration and home affairs

2 240

2 051

7

69

2 127

95 %

9

0

95

104

8

1

0

9

19

Foreign policy instruments

652

582

3

33

618

95 %

4

26

30

4

0

4

20

Trade

116

106

3

1

110

95 %

3

2

5

1

0

1

21

International cooperation and development

3 397

3 133

19

140

3 292

97 %

22

74

96

6

3

9

22

Neighbourhood and enlargement negotiations

3 650

3 165

9

241

3 415

94 %

13

215

228

5

1

6

23

Humanitarian aid and civil protection

2 308

1 466

92

648

2 206

96 %

7

7

85

99

2

0

0

3

24

Fight against fraud

92

70

8

78

84 %

6

0

7

4

4

8

25

Commission's policy coordination and legal advice

260

211

14

6

232

89 %

19

0

6

25

2

2

4

26

Commission's administration

1 400

926

139

91

1 157

83 %

132

1

101

234

2

7

9

27

Budget

87

53

7

3

63

72 %

16

5

21

3

1

3

28

Audit

21

18

1

1

19

91 %

1

1

2

0

0

0

29

Statistics

165

131

4

4

139

84 %

6

19

25

1

0

1

30

Pensions and related expenditure

1 809

1 800

0

1 800

99 %

0

0

9

9

31

Language services

498

382

18

40

440

88 %

20

34

54

3

1

4

32

Energy

1 952

1 786

5

46

1 837

94 %

5

105

110

3

1

0

4

33

Justice and consumers

250

231

3

5

240

96 %

4

3

8

1

1

2

34

Climate action

89

78

4

0

82

93 %

4

1

5

1

0

1

40

Reserves

99

0 %

99

99

Total

141 230

121 328

1 167

10 800

133 294

94 %

862

458

6 359

7 680

201

54

0

255

 

2.9.POLICY AREA: MOVEMENTS IN COMMITMENTS OUTSTANDING (RAL)

EUR million

Commitments outstanding at the end of previous year

Commitments of the year

Policy area

Commitm. carried forward from prev. year

Decommitm./Revaluat./Cancellations

Payments

Commitm. outstanding at year-end

Commitm. made during the year

Payments

Cancellation of commitm. which cannot be carried-over

Commitm. outstanding at year-end

Total commitm. outstanding at end of the year

01

Economic and financial affairs

2 861

(74)

(2 501)

287

3 398

(423)

2 975

3 262

02

Internal market, industry, entrepreneurship and SMEs

2 648

(31)

(1 361)

1 257

2 559

(1 002)

(1)

1 556

2 812

03

Competition

8

(0)

(8)

110

(99)

11

11

04

Employment, social affairs and inclusion

37 331

(277)

(10 098)

26 955

16 010

(345)

15 665

42 620

05

Agriculture and rural development

30 520

(154)

(11 338)

19 028

59 693

(44 829)

(0)

14 863

33 891

06

Mobility and transport

7 801

(663)

(1 581)

5 557

3 830

(497)

(0)

3 333

8 889

07

Environment

1 182

(2)

(268)

913

486

(117)

369

1 282

08

Research and innovation

13 309

(228)

(4 300)

8 781

6 790

(2 090)

(1)

4 700

13 481

09

Communications networks, content and technology

2 832

(25)

(1 278)

1 530

2 091

(912)

1 179

2 709

10

Direct research

196

(14)

(111)

71

523

(380)

(0)

143

214

11

Maritime affairs and fisheries

2 630

(30)

(399)

2 202

1 225

(183)

(0)

1 042

3 244

12

Financial stability, financial services and capital markets union

13

(2)

(9)

2

92

(81)

11

14

13

Regional and urban policy

99 518

(2 761)

(25 240)

71 518

44 710

(1 532)

(0)

43 177

114 695

14

Taxation and customs union

128

(6)

(77)

45

188

(85)

103

148

15

Education and culture

2 644

(231)

(1 103)

1 310

3 666

(2 409)

(0)

1 257

2 566

16

Communication

62

(3)

(55)

5

218

(158)

(0)

60

65

17

Health and food safety

480

(29)

(254)

197

596

(319)

277

474

18

Migration and home affairs

3 539

(174)

(1 324)

2 041

3 272

(803)

2 470

4 511

19

Foreign policy instruments

930

(24)

(310)

597

739

(308)

(0)

431

1 027

20

Trade

22

(1)

(14)

7

113

(96)

16

24

21

International cooperation and development

9 150

(211)

(2 643)

6 296

3 832

(649)

3 183

9 479

22

Neighbourhood and enlargement negotiations

12 870

(231)

(2 830)

9 808

4 599

(585)

(0)

4 014

13 822

23

Humanitarian aid and civil protection

1 050

(55)

(605)

390

2 194

(1 601)

(0)

593

983

24

Fight against fraud

29

(2)

(19)

8

79

(59)

(0)

19

27

25

Commission's policy coordination and legal advice

16

(2)

(14)

237

(218)

(0)

20

20

26

Commission's administration

184

(9)

(166)

9

1 188

(991)

(0)

197

206

27

Budget

8

(1)

(7)

73

(56)

17

17

28

Audit

1

(0)

(1)

20

(19)

1

1

29

Statistics

119

(4)

(54)

61

149

(85)

64

125

30

Pensions and related expenditure

1 800

(1 800)

31

Language services

19

(1)

(18)

446

(422)

24

24

32

Energy

5 740

(12)

(1 539)

4 189

1 665

(298)

(0)

1 367

5 556

33

Justice and consumers

250

(30)

(102)

118

273

(139)

135

252

34

Climate action

237

(1)

(56)

180

147

(26)

121

301

40

Reserves

Total

238 328

(5 287)

(69 681)

163 359

167 009

(63 613)

(4)

103 392

266 751


2.10.POLICY AREA: COMMITMENTS OUTSTANDING BY YEAR OF ORIGIN

EUR million

Policy area

<2011

2011

2012

2013

2014

2015

2016

2017

Total

01

Economic and financial affairs

2

29

244

0

2

10

2 975

3 262

02

Internal market, industry, entrepreneurship and SMEs

12

21

25

51

80

244

823

1 556

2 812

03

Competition

0

11

11

04

Employment, social affairs and inclusion

387

238

146

2 092

1 231

10 492

12 369

15 665

42 620

05

Agriculture and rural development

34

1

681

318

4 368

13 625

14 863

33 891

06

Mobility and transport

30

18

158

125

978

1 224

3 025

3 333

8 889

07

Environment

108

58

63

100

142

203

239

369

1 282

08

Research and innovation

68

135

401

919

1 857

2 426

2 975

4 700

13 481

09

Communications networks, content and technology

40

25

46

125

294

395

604

1 179

2 709

10

Direct research

11

0

0

10

7

6

36

143

214

11

Maritime affairs and fisheries

84

0

11

268

9

972

856

1 042

3 244

12

Financial stability, financial services and capital markets union

0

1

2

11

14

13

Regional and urban policy

665

6

493

8 938

1 395

25 751

34 270

43 177

114 695

14

Taxation and customs union

0

2

12

31

103

148

15

Education and culture

6

22

69

138

209

388

479

1 257

2 566

16

Communication

0

0

0

0

0

4

60

65

17

Health and food safety

16

3

4

9

25

48

90

277

474

18

Migration and home affairs

35

29

81

130

58

220

1 489

2 470

4 511

19

Foreign policy instruments

8

9

32

40

125

165

218

431

1 027

20

Trade

0

0

0

0

1

5

16

24

21

International cooperation and development

253

183

407

813

1 032

1 530

2 079

3 183

9 479

22

Neighbourhood and enlargement negotiations

532

334

604

1 093

1 480

2 412

3 353

4 014

13 822

23

Humanitarian aid and civil protection

26

13

13

14

20

32

271

593

983

24

Fight against fraud

1

2

5

19

27

25

Commission's policy coordination and legal advice

0

20

20

26

Commission's administration

1

1

0

6

197

206

27

Budget

17

17

28

Audit

0

1

1

29

Statistics

0

0

1

8

15

37

64

125

30

Pensions and related expenditure

31

Language services

0

24

24

32

Energy

560

69

80

1 093

600

789

999

1 367

5 556

33

Justice and consumers

0

4

6

7

15

25

61

135

252

34

Climate action

0

38

56

86

121

301

40

Reserves

Total

2 878

1 166

2 668

16 893

9 928

51 779

78 048

103 392

266 751

RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT

 

EUR millions

2017

2016

ECONOMIC RESULT OF THE YEAR

7 901

1 775

Revenue

Entitlements established in current year but not yet collected

(4 402)

(1 963)

Entitlements established in previous years and collected in current year

10 733

3 356

Accrued revenue (net)

(257)

611

Expenses

Accrued expenses (net)

3 706

10 626

Amount from liaison account

3 378

3 286

Expenses prior year paid in current year

(3 574)

(7 656)

Net-effect pre-financing

(12 039)

(366)

Payment appropriations carried over to next year

(2 746)

(2 500)

Payments made from carry-overs & cancellation of unused payment appropriations

1 181

841

Movement in provisions

6 795

3 890

Other

(6 675)

(2 084)

BUDGET RESULT OF THE YEAR

4 000

9 817

BUDGET RESULT OTHER INSTITUTIONS

(3 445)

(3 413)

BUDGET RESULT OF THE YEAR (EU)

555

6 405

Top