EUR-Lex Access to European Union law
This document is an excerpt from the EUR-Lex website
Document 32017B0317(32)
Statement of revenue and expenditure of the Research Executive Agency for the financial year 2017
Statement of revenue and expenditure of the Research Executive Agency for the financial year 2017
Statement of revenue and expenditure of the Research Executive Agency for the financial year 2017
OJ C 84, 17.3.2017, p. 153–157
(BG, ES, CS, DA, DE, ET, EL, EN, FR, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
17.3.2017 |
EN |
Official Journal of the European Union |
C 84/153 |
Statement of revenue and expenditure of the Research Executive Agency for the financial year 2017
(2017/C 84/32)
REVENUE
Title Chapter |
Heading |
Financial year 2017 |
Financial year 2016 |
Financial year 2015 |
2 |
COMMISSION SUBSIDY |
|||
2 0 |
COMMISSION SUBSIDY |
65 476 350 |
59 696 794,46 |
54 456 061,80 |
|
Title 2 — Total |
65 476 350 |
59 696 794,46 |
54 456 061,80 |
3 |
SURPLUS AVAILABLE FROM THE PRECEDING FINANCIAL YEAR |
|||
3 0 |
SURPLUS AVAILABLE FROM THE PRECEDING FINANCIAL YEAR |
— |
— |
0,— |
|
Title 3 — Total |
— |
— |
0,— |
4 |
REVENUE FROM OTHER INSTITUTIONS OR BODIES OF THE EUROPEAN UNION |
|||
4 0 |
REVENUE ACCRUING FROM THE SUPPLY OF SERVICES AND FROM PAYMENTS CONNECTED WITH LETTINGS FOR OTHER INSTITUTIONS OR BODIES OF THE EUROPEAN UNION |
— |
— |
0,— |
|
Title 4 — Total |
— |
— |
0,— |
9 |
MISCELLANEOUS REVENUE |
|||
9 0 |
MISCELLANEOUS REVENUE |
— |
99 050,54 |
180 268,03 |
|
Title 9 — Total |
— |
99 050,54 |
180 268,03 |
|
GRAND TOTAL |
65 476 350 |
59 795 845 |
54 636 329,83 |
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2017 |
Appropriations 2016 |
Outturn 2015 |
1 |
STAFF EXPENDITURE |
|||
1 1 |
REMUNERATIONS, ALLOWANCES AND CHARGES |
45 082 710 |
40 118 530 |
34 971 071,63 |
1 2 |
PROFESSIONAL DEVELOPMENT AND SOCIAL EXPENDITURE |
2 405 690 |
2 329 790 |
1 996 320,53 |
|
Title 1 — Total |
47 488 400 |
42 448 320 |
36 967 392,16 |
2 |
INFRASTRUCTURE AND OPERATING EXPENDITURE |
|||
2 1 |
BUILDING EXPENDITURE |
6 321 200 |
6 147 885 |
5 443 854,14 |
2 2 |
ICT EXPENDITURE |
2 826 325 |
2 600 065 |
1 834 037,59 |
2 3 |
MOVABLE PROPERTY AND CURRENT OPERATING EXPENDITURE |
567 855 |
459 180 |
193 470,67 |
|
Title 2 — Total |
9 715 380 |
9 207 130 |
7 471 362,40 |
3 |
PROGRAMME SUPPORT EXPENDITURE |
|||
3 1 |
PROGRAMME MANAGEMENT EXPENDITURE |
1 781 350 |
2 004 560 |
734 857,20 |
3 2 |
COMMON SUPPORT SERVICES EXPENDITURE |
6 491 220 |
6 135 835 |
5 590 702,11 |
|
Title 3 — Total |
8 272 570 |
8 140 395 |
6 325 559,31 |
|
GRAND TOTAL |
65 476 350 |
59 795 845 |
50 764 313,87 |
Establishment plan
Function group and grade |
Permanent posts |
Temporary posts |
||||
2017 |
2016 |
2015 |
2017 |
2016 |
2015 |
|
AD 16 |
— |
— |
— |
— |
— |
— |
AD 15 |
— |
— |
— |
— |
— |
— |
AD 14 |
— |
— |
— |
6 |
5 |
3 |
AD 13 |
— |
— |
— |
11 |
11 |
9 |
AD 12 |
— |
— |
— |
9 |
6 |
6 |
AD 11 |
— |
— |
— |
8 |
7 |
4 |
AD 10 |
— |
— |
— |
12 |
9 |
9 |
AD 9 |
— |
— |
— |
19 |
15 |
9 |
AD 8 |
— |
— |
— |
28 |
23 |
24 |
AD 7 |
— |
— |
— |
33 |
31 |
27 |
AD 6 |
— |
— |
— |
29 |
31 |
19 |
AD 5 |
— |
— |
— |
2 |
15 |
32 |
Total AD |
— |
— |
— |
157 |
153 |
142 |
AST 11 |
— |
— |
— |
— |
— |
— |
AST 10 |
— |
— |
— |
— |
— |
— |
AST 9 |
— |
— |
— |
2 |
1 |
— |
AST 8 |
— |
— |
— |
2 |
2 |
2 |
AST 7 |
— |
— |
— |
2 |
— |
1 |
AST 6 |
— |
— |
— |
2 |
4 |
1 |
AST 5 |
— |
— |
— |
2 |
2 |
5 |
AST 4 |
— |
— |
— |
— |
1 |
3 |
AST 3 |
— |
— |
— |
— |
— |
— |
AST 2 |
— |
— |
— |
— |
— |
— |
AST 1 |
— |
— |
— |
— |
— |
— |
Total AST |
— |
— |
— |
10 |
10 |
12 |
Total |
— |
— |
— |
167 |
163 |
154 |
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
Contract staff posts |
2017 |
2016 |
2015 |
FG IV |
188 |
163 |
102 |
FG III |
217 |
196 |
165 |
FG II |
120 |
150 |
190 |
FG I |
5 |
5 |
7 |
Total |
530 |
514 |
464 |
Seconded national experts posts |
— |
— |
— |
Total |
530 |
514 |
464 |