EUR-Lex Access to European Union law
This document is an excerpt from the EUR-Lex website
Document 32018B0322(25)
Statement of revenue and expenditure of the Research Executive Agency for the financial year 2018
Statement of revenue and expenditure of the Research Executive Agency for the financial year 2018
Statement of revenue and expenditure of the Research Executive Agency for the financial year 2018
OJ C 108, 22.3.2018, p. 128–132
(BG, ES, CS, DA, DE, ET, EL, EN, FR, HR, IT, LV, LT, HU, MT, NL, PL, PT, RO, SK, SL, FI, SV)
22.3.2018 |
EN |
Official Journal of the European Union |
C 108/128 |
Statement of revenue and expenditure of the Research Executive Agency for the financial year 2018
(2018/C 108/25)
REVENUE
Title Chapter |
Heading |
Financial year 2018 |
Financial year 2017 |
Financial year 2016 |
2 |
COMMISSION SUBSIDY |
|||
2 0 |
COMMISSION SUBSIDY |
69 575 840 |
66 854 394,82 |
59 696 794,46 |
|
Title 2 — Total |
69 575 840 |
66 854 394,82 |
59 696 794,46 |
3 |
SURPLUS AVAILABLE FROM THE PRECEDING FINANCIAL YEAR |
|||
3 0 |
SURPLUS AVAILABLE FROM THE PRECEDING FINANCIAL YEAR |
— |
— |
0 ,— |
|
Title 3 — Total |
— |
— |
0 ,— |
4 |
REVENUE FROM OTHER INSTITUTIONS OR BODIES OF THE EUROPEAN UNION |
|||
4 0 |
REVENUE ACCRUING FROM THE SUPPLY OF SERVICES AND FROM PAYMENTS CONNECTED WITH LETTINGS FOR OTHER INSTITUTIONS OR BODIES OF THE EUROPEAN UNION |
— |
— |
0 ,— |
|
Title 4 — Total |
— |
— |
0 ,— |
9 |
MISCELLANEOUS REVENUE |
|||
9 0 |
MISCELLANEOUS REVENUE |
— |
42 425,18 |
201 893,09 |
|
Title 9 — Total |
— |
42 425,18 |
201 893,09 |
|
GRAND TOTAL |
69 575 840 |
66 896 820 |
59 898 687,55 |
EXPENDITURE
Title Chapter |
Heading |
Appropriations 2018 |
Appropriations 2017 |
Outturn 2016 |
1 |
STAFF EXPENDITURE |
|||
1 1 |
REMUNERATIONS, ALLOWANCES AND CHARGES |
49 586 685 |
45 573 450 |
39 886 187,89 |
1 2 |
PROFESSIONAL DEVELOPMENT AND SOCIAL EXPENDITURE |
2 626 120 |
2 729 635 |
1 934 847,82 |
|
Title 1 — Total |
52 212 805 |
48 303 085 |
41 821 035,71 |
2 |
INFRASTRUCTURE AND OPERATING EXPENDITURE |
|||
2 1 |
BUILDING EXPENDITURE |
6 655 255 |
6 245 245 |
5 612 938,85 |
2 2 |
ICT EXPENDITURE |
2 790 830 |
2 769 050 |
2 036 118,42 |
2 3 |
MOVABLE PROPERTY AND CURRENT OPERATING EXPENDITURE |
474 270 |
471 285 |
300 147,64 |
|
Title 2 — Total |
9 920 355 |
9 485 580 |
7 949 204,91 |
3 |
PROGRAMME SUPPORT EXPENDITURE |
|||
3 1 |
PROGRAMME MANAGEMENT EXPENDITURE |
1 555 630 |
1 686 525 |
987 631,94 |
3 2 |
COMMON SUPPORT SERVICES EXPENDITURE |
5 887 050 |
7 421 630 |
5 785 056,81 |
|
Title 3 — Total |
7 442 680 |
9 108 155 |
6 772 688,75 |
|
GRAND TOTAL |
69 575 840 |
66 896 820 |
56 542 929,37 |
Establishment plan
Function group and grade |
Permanent posts |
Temporary posts |
||||
2018 |
2017 |
2016 |
2018 |
2017 |
2016 |
|
AD 16 |
— |
— |
— |
— |
— |
— |
AD 15 |
— |
— |
— |
— |
— |
— |
AD 14 |
— |
— |
— |
8 |
6 |
5 |
AD 13 |
— |
— |
— |
11 |
11 |
10 |
AD 12 |
— |
— |
— |
12 |
9 |
3 |
AD 11 |
— |
— |
— |
11 |
8 |
5 |
AD 10 |
— |
— |
— |
16 |
12 |
7 |
AD 9 |
— |
— |
— |
25 |
19 |
16 |
AD 8 |
— |
— |
— |
28 |
28 |
20 |
AD 7 |
— |
— |
— |
32 |
33 |
28 |
AD 6 |
— |
— |
— |
28 |
29 |
30 |
AD 5 |
— |
— |
— |
— |
2 |
12 |
Total AD |
— |
— |
— |
171 |
157 |
136 |
AST 11 |
— |
— |
— |
— |
— |
— |
AST 10 |
— |
— |
— |
— |
— |
— |
AST 9 |
— |
— |
— |
3 |
2 |
— |
AST 8 |
— |
— |
— |
3 |
2 |
2 |
AST 7 |
— |
— |
— |
2 |
2 |
— |
AST 6 |
— |
— |
— |
— |
2 |
2 |
AST 5 |
— |
— |
— |
— |
2 |
5 |
AST 4 |
— |
— |
— |
— |
— |
1 |
AST 3 |
— |
— |
— |
— |
— |
— |
AST 2 |
— |
— |
— |
— |
— |
— |
AST 1 |
— |
— |
— |
— |
— |
— |
Total AST |
— |
— |
— |
8 |
10 |
10 |
Total |
— |
— |
— |
179 |
167 |
146 |
Estimate of number of contract staff (expressed in full-time equivalents) and seconded national experts
Contract staff posts |
2018 |
2017 |
2016 |
FG IV |
239 |
188 |
154 |
FG III |
228 |
217 |
169 |
FG II |
112 |
120 |
152 |
FG I |
3 |
5 |
7 |
Total |
582 |
530 |
482 |
Seconded national experts posts |
— |
— |
— |
Total |
582 |
530 |
482 |