Draft general budget 2009
Annex 2 — Heading V
|
Title Chapter Article Item |
Heading |
FF |
Budget 2008 |
Draft budget 2009 |
Percentage change 2009/2008 |
Previous nomenclature |
|---|---|---|---|---|---|---|
|
01 01 01 |
Expenditure related to staff in active employment of Economic and financial affairs policy area |
5 |
46 498 895 |
48 243 518 |
3,75 |
See XX 01 01 01 |
|
Article 01 01 01 — Subtotal |
46 498 895 |
48 243 518 |
3,75 | |||
|
01 01 02 |
External staff and other management expenditure in support of Economic and financial affairs policy area | |||||
|
01 01 02 01 |
External staff |
5 |
3 119 270 |
3 085 725 |
-1,08 |
See XX 01 02 01 |
|
01 01 02 11 |
Other management expenditure |
5 |
5 435 841 |
5 429 393 |
-0,12 |
See XX 01 02 11 |
|
Article 01 01 02 — Subtotal |
8 555 111 |
8 515 118 |
-0,47 | |||
|
01 01 03 |
Expenditure related to equipment, furniture and services and other working expenditure of Economic and financial affairs policy area | |||||
|
01 01 03 01 |
Expenditure related to equipment, furniture and services of Economic and financial affairs policy area |
5 |
3 489 102 |
3 539 908 |
1,46 |
See XX 01 03 01 |
|
01 01 03 04 |
Other working expenditure |
5 |
450 000 |
400 000 |
-11,11 | |
|
Article 01 01 03 — Subtotal |
3 939 102 |
3 939 908 |
0,02 | |||
|
Chapter 01 01 — Subtotal |
58 993 108 |
60 698 544 |
2,89 | |||
|
01 02 02 |
Coordination and surveillance of economic and monetary union |
5 |
6 750 000 |
6 900 000 |
2,22 | |
|
Article 01 02 02 — Subtotal |
6 750 000 |
6 900 000 |
2,22 | |||
|
Chapter 01 02 — Subtotal |
6 750 000 |
6 900 000 |
2,22 | |||
|
Title 01 — Total |
65 743 108 |
67 598 544 |
2,82 | |||
|
02 01 01 |
Expenditure related to staff in active employment of Enterprise policy area |
5 |
67 966 775 |
66 128 471 |
-2,70 |
See XX 01 01 01 |
|
Article 02 01 01 — Subtotal |
67 966 775 |
66 128 471 |
-2,70 | |||
|
02 01 02 |
External staff and other management expenditure in support of Enterprise policy area | |||||
|
02 01 02 01 |
External staff |
5 |
6 533 745 |
6 513 402 |
-0,31 |
See XX 01 02 01 |
|
02 01 02 11 |
Other management expenditure |
5 |
6 985 826 |
6 531 220 |
-6,51 |
See XX 01 02 11 |
|
Article 02 01 02 — Subtotal |
13 519 571 |
13 044 622 |
-3,51 | |||
|
02 01 03 |
Expenditure related to equipment, furniture and services of Enterprise policy area |
5 |
5 099 970 |
4 852 230 |
-4,86 |
See XX 01 03 01 |
|
Article 02 01 03 — Subtotal |
5 099 970 |
4 852 230 |
-4,86 | |||
|
Chapter 02 01 — Subtotal |
86 586 316 |
84 025 323 |
-2,96 | |||
|
Title 02 — Total |
86 586 316 |
84 025 323 |
-2,96 | |||
|
03 01 01 |
Expenditure related to staff in active employment of Competition policy area |
5 |
63 601 937 |
70 439 205 |
10,75 |
See XX 01 01 01 |
|
Article 03 01 01 — Subtotal |
63 601 937 |
70 439 205 |
10,75 | |||
|
03 01 02 |
External staff and other management expenditure in support of Competition policy area | |||||
|
03 01 02 01 |
External staff |
5 |
4 803 266 |
4 920 731 |
2,45 |
See XX 01 02 01 |
|
03 01 02 11 |
Other management expenditure |
5 |
7 089 995 |
7 426 101 |
4,74 |
See XX 01 02 11 |
|
Article 03 01 02 — Subtotal |
11 893 261 |
12 346 832 |
3,81 | |||
|
03 01 03 |
Expenditure related to equipment, furniture and services of Competition policy area |
5 |
4 772 449 |
5 168 534 |
8,30 |
See XX 01 03 01 |
|
Article 03 01 03 — Subtotal |
4 772 449 |
5 168 534 |
8,30 | |||
|
Chapter 03 01 — Subtotal |
80 267 647 |
87 954 571 |
9,58 | |||
|
03 03 02 |
Damage requests resulting from legal procedures against the Commission's decisions in the field of competition policy |
5 |
12 202 220 |
p.m. |
-100,— | |
|
Article 03 03 02 — Subtotal |
12 202 220 |
p.m. |
-100,— | |||
|
Chapter 03 03 — Subtotal |
12 202 220 |
p.m. |
-100,— | |||
|
Title 03 — Total |
92 469 867 |
87 954 571 |
-4,88 | |||
|
04 01 01 |
Expenditure related to staff in active employment of Employment and social affairs policy area |
5 |
57 900 923 |
59 983 385 |
3,60 |
See XX 01 01 01 |
|
Article 04 01 01 — Subtotal |
57 900 923 |
59 983 385 |
3,60 | |||
|
04 01 02 |
External staff and other management expenditure in support of Employment and social affairs policy area | |||||
|
04 01 02 01 |
External staff |
5 |
4 481 183 |
4 974 700 |
11,01 |
See XX 01 02 01 |
|
04 01 02 11 |
Other management expenditure |
5 |
7 816 557 |
7 718 175 |
-1,26 |
See XX 01 02 11 |
|
Article 04 01 02 — Subtotal |
12 297 740 |
12 692 875 |
3,21 | |||
|
04 01 03 |
Expenditure related to equipment, furniture and services of Employment and social affairs policy area |
5 |
4 344 667 |
4 401 330 |
1,30 |
See XX 01 03 01 |
|
Article 04 01 03 — Subtotal |
4 344 667 |
4 401 330 |
1,30 | |||
|
Chapter 04 01 — Subtotal |
74 543 330 |
77 077 590 |
3,40 | |||
|
Title 04 — Total |
74 543 330 |
77 077 590 |
3,40 | |||
|
05 01 01 |
Expenditure related to staff in active employment of Agriculture and rural development policy area |
5 |
89 790 969 |
93 368 634 |
3,98 |
See XX 01 01 01 |
|
Article 05 01 01 — Subtotal |
89 790 969 |
93 368 634 |
3,98 | |||
|
05 01 02 |
External staff and other management expenditure in support of Agriculture and rural development policy area | |||||
|
05 01 02 01 |
External staff |
5 |
4 071 241 |
3 808 203 |
-6,46 |
See XX 01 02 01 |
|
05 01 02 11 |
Other management expenditure |
5 |
12 252 398 |
11 565 225 |
-5,61 |
See XX 01 02 11 |
|
Article 05 01 02 — Subtotal |
16 323 639 |
15 373 428 |
-5,82 | |||
|
05 01 03 |
Expenditure related to equipment, furniture and services of Agriculture and rural development policy area |
5 |
6 737 576 |
6 851 000 |
1,68 |
See XX 01 03 01 |
|
Article 05 01 03 — Subtotal |
6 737 576 |
6 851 000 |
1,68 | |||
|
05 01 06 |
Expenditure on agricultural analysis, inspection, communication and the Conciliation Body in connection with the clearance of accounts of the EAGGF Guarantee Section, the EAGF and the EAFRD |
5 |
500 000 |
500 000 |
0,— | |
|
Article 05 01 06 — Subtotal |
500 000 |
500 000 |
0,— | |||
|
Chapter 05 01 — Subtotal |
113 352 184 |
116 093 062 |
2,42 | |||
|
Title 05 — Total |
113 352 184 |
116 093 062 |
2,42 | |||
|
06 01 01 |
Expenditure related to staff in active employment of Energy and transport policy area |
5 |
79 546 960 |
84 013 426 |
5,61 |
See XX 01 01 01 |
|
Article 06 01 01 — Subtotal |
79 546 960 |
84 013 426 |
5,61 | |||
|
06 01 02 |
External staff and other management expenditure in support of Energy and transport policy area | |||||
|
06 01 02 01 |
External staff |
5 |
4 717 037 |
4 891 640 |
3,70 |
See XX 01 02 01 |
|
06 01 02 11 |
Other management expenditure |
5 |
7 420 506 |
6 784 286 |
-8,57 |
See XX 01 02 11 |
|
Article 06 01 02 — Subtotal |
12 137 543 |
11 675 926 |
-3,80 | |||
|
06 01 03 |
Expenditure related to equipment, furniture and services of Energy and transport policy area |
5 |
5 968 904 |
6 164 554 |
3,28 |
See XX 01 03 01 |
|
Article 06 01 03 — Subtotal |
5 968 904 |
6 164 554 |
3,28 | |||
|
06 01 06 |
Euratom subsidy for operation of the Supply Agency |
5 |
p.m. |
— |
0,— | |
|
Article 06 01 06 — Subtotal |
p.m. |
— |
0,— | |||
|
Chapter 06 01 — Subtotal |
97 653 407 |
101 853 906 |
4,30 | |||
|
Title 06 — Total |
97 653 407 |
101 853 906 |
4,30 | |||
|
07 01 01 |
Expenditure related to staff in active employment of Environment policy area |
5 |
53 090 692 |
56 864 983 |
7,11 |
See XX 01 01 01 |
|
Article 07 01 01 — Subtotal |
53 090 692 |
56 864 983 |
7,11 | |||
|
07 01 02 |
External staff and other management expenditure in support of Environment policy area | |||||
|
07 01 02 01 |
External staff |
5 |
5 325 097 |
5 283 861 |
-0,77 |
See XX 01 02 01 |
|
07 01 02 11 |
Other management expenditure |
5 |
6 110 791 |
6 623 155 |
8,38 |
See XX 01 02 11 |
|
Article 07 01 02 — Subtotal |
11 435 888 |
11 907 016 |
4,12 | |||
|
07 01 03 |
Expenditure related to equipment, furniture and services of Environment policy area |
5 |
3 983 725 |
4 172 514 |
4,74 |
See XX 01 03 01 |
|
Article 07 01 03 — Subtotal |
3 983 725 |
4 172 514 |
4,74 | |||
|
Chapter 07 01 — Subtotal |
68 510 305 |
72 944 513 |
6,47 | |||
|
Title 07 — Total |
68 510 305 |
72 944 513 |
6,47 | |||
|
08 01 01 |
Expenditure related to staff in active employment of Research policy area |
5 |
7 927 973 |
8 896 618 |
12,22 |
See XX 01 01 01 |
|
Article 08 01 01 — Subtotal |
7 927 973 |
8 896 618 |
12,22 | |||
|
08 01 02 |
External staff and other management expenditure of Research policy area | |||||
|
08 01 02 01 |
External staff |
5 |
228 947 |
249 325 |
8,90 |
See XX 01 02 01 |
|
08 01 02 11 |
Other management expenditure |
5 |
1 153 447 |
849 553 |
-26,35 |
See XX 01 02 11 |
|
Article 08 01 02 — Subtotal |
1 382 394 |
1 098 878 |
-20,51 | |||
|
08 01 03 |
Expenditure related to equipment, furniture and services of Research policy area |
5 |
594 886 |
652 797 |
9,73 |
See XX 01 03 01 |
|
Article 08 01 03 — Subtotal |
594 886 |
652 797 |
9,73 | |||
|
Chapter 08 01 — Subtotal |
9 905 253 |
10 648 293 |
7,50 | |||
|
Title 08 — Total |
9 905 253 |
10 648 293 |
7,50 | |||
|
09 01 01 |
Expenditure related to staff in active employment of Information society and media policy area |
5 |
36 789 356 |
38 980 029 |
5,95 |
See XX 01 01 01 |
|
Article 09 01 01 — Subtotal |
36 789 356 |
38 980 029 |
5,95 | |||
|
09 01 02 |
External staff and other management expenditure in support of Information society and media policy area | |||||
|
09 01 02 01 |
External staff |
5 |
2 486 163 |
2 650 624 |
6,62 |
See XX 01 02 01 |
|
09 01 02 11 |
Other management expenditure |
5 |
2 786 364 |
2 474 952 |
-11,18 |
See XX 01 02 11 |
|
Article 09 01 02 — Subtotal |
5 272 527 |
5 125 576 |
-2,79 | |||
|
09 01 03 |
Expenditure related to equipment, furniture and services of Information society and media policy area |
5 |
2 760 534 |
2 860 191 |
3,61 |
See XX 01 03 01 |
|
Article 09 01 03 — Subtotal |
2 760 534 |
2 860 191 |
3,61 | |||
|
Chapter 09 01 — Subtotal |
44 822 417 |
46 965 796 |
4,78 | |||
|
Title 09 — Total |
44 822 417 |
46 965 796 |
4,78 | |||
|
11 01 01 |
Expenditure related to staff in active employment of Maritime affairs and fisheries policy area |
5 |
26 634 425 |
27 973 903 |
5,03 |
See XX 01 01 01 |
|
Article 11 01 01 — Subtotal |
26 634 425 |
27 973 903 |
5,03 | |||
|
11 01 02 |
External staff and other management expenditure in support of Maritime affairs and fisheries policy area | |||||
|
11 01 02 01 |
External staff |
5 |
1 396 957 |
1 332 782 |
-4,59 |
See XX 01 02 01 |
|
11 01 02 11 |
Other management expenditure |
5 |
2 718 286 |
2 839 074 |
4,44 |
See XX 01 02 11 |
|
Article 11 01 02 — Subtotal |
4 115 243 |
4 171 856 |
1,38 | |||
|
11 01 03 |
Expenditure related to equipment, furniture and services of Maritime affairs and fisheries policy area |
5 |
1 998 547 |
2 052 608 |
2,71 |
See XX 01 03 01 |
|
Article 11 01 03 — Subtotal |
1 998 547 |
2 052 608 |
2,71 | |||
|
Chapter 11 01 — Subtotal |
32 748 215 |
34 198 367 |
4,43 | |||
|
Title 11 — Total |
32 748 215 |
34 198 367 |
4,43 | |||
|
12 01 01 |
Expenditure related to staff in active employment of Internal market policy area |
5 |
40 085 254 |
42 648 737 |
6,40 |
See XX 01 01 01 |
|
Article 12 01 01 — Subtotal |
40 085 254 |
42 648 737 |
6,40 | |||
|
12 01 02 |
External staff and other management expenditure in support of Internal market policy area | |||||
|
12 01 02 01 |
External staff |
5 |
5 901 655 |
6 021 272 |
2,03 |
See XX 01 02 01 |
|
12 01 02 11 |
Other management expenditure |
5 |
3 738 886 |
3 566 166 |
-4,62 |
See XX 01 02 11 |
|
Article 12 01 02 — Subtotal |
9 640 541 |
9 587 438 |
-0,55 | |||
|
12 01 03 |
Expenditure related to equipment, furniture and services of Internal market policy area |
5 |
3 007 846 |
3 129 386 |
4,04 |
See XX 01 03 01 |
|
Article 12 01 03 — Subtotal |
3 007 846 |
3 129 386 |
4,04 | |||
|
Chapter 12 01 — Subtotal |
52 733 641 |
55 365 561 |
4,99 | |||
|
Title 12 — Total |
52 733 641 |
55 365 561 |
4,99 | |||
|
13 01 01 |
Expenditure related to staff in active employment of Regional policy policy area |
5 |
54 159 632 |
55 214 064 |
1,95 |
See XX 01 01 01 |
|
Article 13 01 01 — Subtotal |
54 159 632 |
55 214 064 |
1,95 | |||
|
13 01 02 |
External staff and other management expenditure in support of Regional policy policy area | |||||
|
13 01 02 01 |
External staff |
5 |
2 231 561 |
2 090 461 |
-6,32 |
See XX 01 02 01 |
|
13 01 02 11 |
Other management expenditure |
5 |
3 850 838 |
3 152 268 |
-18,14 |
See XX 01 02 11 |
|
Article 13 01 02 — Subtotal |
6 082 399 |
5 242 729 |
-13,80 | |||
|
13 01 03 |
Expenditure related to equipment, furniture and services of Regional policy policy area |
5 |
4 063 935 |
4 051 377 |
-0,31 |
See XX 01 03 01 |
|
Article 13 01 03 — Subtotal |
4 063 935 |
4 051 377 |
-0,31 | |||
|
Chapter 13 01 — Subtotal |
64 305 966 |
64 508 170 |
0,31 | |||
|
Title 13 — Total |
64 305 966 |
64 508 170 |
0,31 | |||
|
14 01 01 |
Expenditure related to staff in active employment of Taxation and customs union policy area |
5 |
38 660 001 |
40 906 100 |
5,81 |
See XX 01 01 01 |
|
Article 14 01 01 — Subtotal |
38 660 001 |
40 906 100 |
5,81 | |||
|
14 01 02 |
External staff and other management expenditure in support of Taxation and customs union policy area | |||||
|
14 01 02 01 |
External staff |
5 |
5 518 501 |
5 777 178 |
4,69 |
See XX 01 02 01 |
|
14 01 02 11 |
Other management expenditure |
5 |
3 709 500 |
3 869 493 |
4,31 |
See XX 01 02 11 |
|
Article 14 01 02 — Subtotal |
9 228 001 |
9 646 671 |
4,54 | |||
|
14 01 03 |
Expenditure related to equipment, furniture and services of Taxation and customs union policy area |
5 |
2 900 901 |
3 001 518 |
3,47 |
See XX 01 03 01 |
|
Article 14 01 03 — Subtotal |
2 900 901 |
3 001 518 |
3,47 | |||
|
Chapter 14 01 — Subtotal |
50 788 903 |
53 554 289 |
5,44 | |||
|
Title 14 — Total |
50 788 903 |
53 554 289 |
5,44 | |||
|
15 01 01 |
Expenditure related to staff in active employment of Education and culture policy area |
5 |
47 300 601 |
46 317 445 |
-2,08 |
See XX 01 01 01 |
|
Article 15 01 01 — Subtotal |
47 300 601 |
46 317 445 |
-2,08 | |||
|
15 01 02 |
External staff and other management expenditure in support of Education and culture policy area | |||||
|
15 01 02 01 |
External staff |
5 |
3 878 918 |
3 761 430 |
-3,03 |
See XX 01 02 01 |
|
15 01 02 11 |
Other management expenditure |
5 |
5 361 423 |
5 229 751 |
-2,46 |
See XX 01 02 11 |
|
Article 15 01 02 — Subtotal |
9 240 341 |
8 991 181 |
-2,70 | |||
|
15 01 03 |
Expenditure related to equipment, furniture and services of Education and culture policy area |
5 |
3 549 259 |
3 398 580 |
-4,25 |
See XX 01 03 01 |
|
Article 15 01 03 — Subtotal |
3 549 259 |
3 398 580 |
-4,25 | |||
|
15 01 60 |
Purchasing of information | |||||
|
15 01 60 01 |
Library stocks, subscriptions and purchase and preservation of books |
5 |
2 700 000 |
2 700 000 |
0,— | |
|
Article 15 01 60 — Subtotal |
2 700 000 |
2 700 000 |
0,— | |||
|
15 01 61 |
Cost of organising graduate traineeships with the institution |
5 |
6 664 000 |
6 910 000 |
3,69 | |
|
Article 15 01 61 — Subtotal |
6 664 000 |
6 910 000 |
3,69 | |||
|
Chapter 15 01 — Subtotal |
69 454 201 |
68 317 206 |
-1,64 | |||
|
15 06 02 |
Completion of cost of organising graduate traineeships with the institution |
5 |
— |
— |
0,— | |
|
Article 15 06 02 — Subtotal |
— |
— |
0,— | |||
|
15 06 07 |
Pilot project — European political foundations |
5 |
p.m. |
— |
0,— | |
|
Article 15 06 07 — Subtotal |
p.m. |
— |
0,— | |||
|
Chapter 15 06 — Subtotal |
p.m. |
— |
0,— | |||
|
Title 15 — Total |
69 454 201 |
68 317 206 |
-1,64 | |||
|
16 01 01 |
Expenditure related to staff in active employment of Communication policy area | |||||
|
16 01 01 01 |
Expenditure related to staff in active employment of Communication policy area: Headquarters |
5 |
46 944 287 |
49 068 977 |
4,53 |
See XX 01 01 01 |
|
Article 16 01 01 — Subtotal |
46 944 287 |
49 068 977 |
4,53 | |||
|
16 01 02 |
External staff and other management expenditure in support of Communication policy area | |||||
|
16 01 02 01 |
External staff of Communication Directorate-General: Headquarters |
5 |
6 447 736 |
5 853 907 |
-9,21 |
See XX 01 02 01 |
|
16 01 02 03 |
Local staff of Communication Directorate-General: Representation offices |
5 |
16 000 000 |
16 530 000 |
3,31 | |
|
16 01 02 11 |
Other management expenditure of Communication Directorate-General: Headquarters |
5 |
3 487 253 |
3 530 879 |
1,25 |
See XX 01 02 11 |
|
Article 16 01 02 — Subtotal |
25 934 989 |
25 914 786 |
-0,08 | |||
|
16 01 03 |
Expenditure related to equipment, furniture and services, buildings and other working expenditure of Communication policy area | |||||
|
16 01 03 01 |
Expenditure related to equipment, furniture and services of Communication Directorate-General: Headquarters |
5 |
3 522 522 |
3 600 477 |
2,21 |
See XX 01 03 01 |
|
16 01 03 03 |
Buildings and related expenditure of Communication Directorate-General: Representation offices |
5 |
25 073 000 |
25 100 000 |
0,11 | |
|
16 01 03 04 |
Other working expenditure |
5 |
2 000 000 |
1 813 000 |
-9,35 | |
|
Article 16 01 03 — Subtotal |
30 595 522 |
30 513 477 |
-0,27 | |||
|
Chapter 16 01 — Subtotal |
103 474 798 |
105 497 240 |
1,95 | |||
|
16 02 04 |
Operation of radio and television studios and audiovisual equipment |
5 |
6 212 000 |
6 254 000 |
0,68 | |
|
Article 16 02 04 — Subtotal |
6 212 000 |
6 254 000 |
0,68 | |||
|
Chapter 16 02 — Subtotal |
6 212 000 |
6 254 000 |
0,68 | |||
|
16 04 04 |
Written publications for general use |
5 |
2 520 000 |
2 420 000 |
-3,97 | |
|
Article 16 04 04 — Subtotal |
2 520 000 |
2 420 000 |
-3,97 | |||
|
Chapter 16 04 — Subtotal |
2 520 000 |
2 420 000 |
-3,97 | |||
|
Title 16 — Total |
112 206 798 |
114 171 240 |
1,75 | |||
|
17 01 01 |
Expenditure related to staff in active employment of Health and consumer protection policy area |
5 |
65 828 896 |
69 888 898 |
6,17 |
See XX 01 01 01 |
|
Article 17 01 01 — Subtotal |
65 828 896 |
69 888 898 |
6,17 | |||
|
17 01 02 |
External staff and other management expenditure in support of Health and consumer protection policy area | |||||
|
17 01 02 01 |
External staff |
5 |
6 686 820 |
6 609 534 |
-1,16 |
See XX 01 02 01 |
|
17 01 02 11 |
Other management expenditure |
5 |
12 146 789 |
11 969 575 |
-1,46 |
See XX 01 02 11 |
|
Article 17 01 02 — Subtotal |
18 833 609 |
18 579 109 |
-1,35 | |||
|
17 01 03 |
Expenditure related to equipment, furniture and services, buildings and related expenditure of Health and consumer protection policy area | |||||
|
17 01 03 01 |
Expenditure related to equipment, furniture and services of Health and consumer protection policy area: Headquarters |
5 |
4 939 552 |
5 128 155 |
3,82 |
See XX 01 03 01 |
|
17 01 03 03 |
Buildings and related expenditure of Health and consumer protection policy area: Grange |
5 |
5 700 000 |
6 120 000 |
7,37 | |
|
Article 17 01 03 — Subtotal |
10 639 552 |
11 248 155 |
5,72 | |||
|
Chapter 17 01 — Subtotal |
95 302 057 |
99 716 162 |
4,63 | |||
|
Title 17 — Total |
95 302 057 |
99 716 162 |
4,63 | |||
|
18 01 01 |
Expenditure related to staff in active employment of Area of freedom, security and justice policy area |
5 |
44 182 859 |
47 142 905 |
6,70 |
See XX 01 01 01 |
|
Article 18 01 01 — Subtotal |
44 182 859 |
47 142 905 |
6,70 | |||
|
18 01 02 |
External staff and other management expenditure in support of Area of freedom, security and justice policy area | |||||
|
18 01 02 01 |
External staff |
5 |
3 941 936 |
4 205 626 |
6,69 |
See XX 01 02 01 |
|
18 01 02 11 |
Other management expenditure |
5 |
3 845 768 |
3 752 261 |
-2,43 |
See XX 01 02 11 |
|
Article 18 01 02 — Subtotal |
7 787 704 |
7 957 887 |
2,19 | |||
|
18 01 03 |
Expenditure related to equipment, furniture and services of Area of freedom, security and justice policy area |
5 |
3 315 315 |
3 459 149 |
4,34 |
See XX 01 03 01 |
|
Article 18 01 03 — Subtotal |
3 315 315 |
3 459 149 |
4,34 | |||
|
Chapter 18 01 — Subtotal |
55 285 878 |
58 559 941 |
5,92 | |||
|
Title 18 — Total |
55 285 878 |
58 559 941 |
5,92 | |||
|
19 01 01 |
Expenditure related to staff in active employment of External relations policy area | |||||
|
19 01 01 01 |
Expenditure related to staff in active employment of External relations Directorates-General |
5 |
68 718 057 |
88 415 876 |
28,66 |
See XX 01 01 01 |
|
19 01 01 02 |
Expenditure related to staff in active employment of External relations delegations of the Commission of the European Communities |
5 |
79 361 776 |
81 848 499 |
3,13 |
See XX 01 01 02 |
|
Article 19 01 01 — Subtotal |
148 079 833 |
170 264 375 |
14,98 | |||
|
19 01 02 |
External staff and other management expenditure in support of External relations policy area | |||||
|
19 01 02 01 |
External staff of External relations Directorates-General |
5 |
7 337 956 |
7 168 166 |
-2,31 |
See XX 01 02 01 |
|
19 01 02 02 |
External staff of External relations delegations of the Commission of the European Communities |
5 |
30 447 290 |
31 446 189 |
3,28 |
See XX 01 02 02 |
|
19 01 02 11 |
Other management expenditure of External relations Directorates-General |
5 |
8 333 552 |
9 235 722 |
10,83 |
See XX 01 02 11 |
|
19 01 02 12 |
Other management expenditure of External relations delegations of the Commission of the European Communities |
5 |
7 870 637 |
8 186 381 |
4,01 |
See XX 01 02 12 |
|
Article 19 01 02 — Subtotal |
53 989 435 |
56 036 458 |
3,79 | |||
|
19 01 03 |
Expenditure related to equipment, furniture and services, buildings and related expenditure of External relations policy area | |||||
|
19 01 03 01 |
Expenditure related to equipment, furniture and services of External relations Directorates-General |
5 |
6 450 159 |
6 487 587 |
0,58 |
See XX 01 03 01 |
|
19 01 03 02 |
Buildings and related expenditure of External relations delegations of the Commission of the European Communities |
5 |
70 631 454 |
72 251 795 |
2,29 |
See XX 01 03 02 |
|
Article 19 01 03 — Subtotal |
77 081 613 |
78 739 382 |
2,15 | |||
|
Chapter 19 01 — Subtotal |
279 150 881 |
305 040 215 |
9,27 | |||
|
Title 19 — Total |
279 150 881 |
305 040 215 |
9,27 | |||
|
20 01 01 |
Expenditure related to staff in active employment of Trade policy area | |||||
|
20 01 01 01 |
Expenditure related to staff in active employment of Trade Directorate-General |
5 |
42 579 447 |
44 024 503 |
3,39 |
See XX 01 01 01 |
|
20 01 01 02 |
Expenditure related to staff in active employment of Trade delegations of the Commission of the European Communities |
5 |
3 251 444 |
3 353 325 |
3,13 |
See XX 01 01 02 |
|
Article 20 01 01 — Subtotal |
45 830 891 |
47 377 828 |
3,38 | |||
|
20 01 02 |
External staff and other management expenditure in support of Trade policy area | |||||
|
20 01 02 01 |
External staff of Trade Directorate-General |
5 |
3 486 775 |
3 525 414 |
1,11 |
See XX 01 02 01 |
|
20 01 02 02 |
External staff of Trade delegations of the Commission of the European Communities |
5 |
1 247 423 |
1 288 347 |
3,28 |
See XX 01 02 02 |
|
20 01 02 11 |
Other management expenditure of Trade Directorate-General |
5 |
4 811 606 |
5 360 070 |
11,40 |
See XX 01 02 11 |
|
20 01 02 12 |
Other management expenditure of Trade delegations of the Commission of the European Communities |
5 |
322 459 |
335 395 |
4,01 |
See XX 01 02 12 |
|
Article 20 01 02 — Subtotal |
9 868 263 |
10 509 226 |
6,50 | |||
|
20 01 03 |
Expenditure related to equipment, furniture and services, buildings and related expenditure of Trade policy area | |||||
|
20 01 03 01 |
Expenditure related to equipment, furniture and services of Trade Directorate-General |
5 |
3 195 001 |
3 230 333 |
1,11 |
See XX 01 03 01 |
|
20 01 03 02 |
Buildings and related expenditure of Trade delegations of the Commission of the European Communities |
5 |
2 893 764 |
2 960 149 |
2,29 |
See XX 01 03 02 |
|
Article 20 01 03 — Subtotal |
6 088 765 |
6 190 482 |
1,67 | |||
|
Chapter 20 01 — Subtotal |
61 787 919 |
64 077 536 |
3,71 | |||
|
Title 20 — Total |
61 787 919 |
64 077 536 |
3,71 | |||
|
21 01 01 |
Expenditure related to staff in active employment of Development and relations with ACP States policy area | |||||
|
21 01 01 01 |
Expenditure related to staff in active employment of Development Directorates-General |
5 |
51 754 518 |
53 838 299 |
4,03 |
See XX 01 01 01 |
|
21 01 01 02 |
Expenditure related to staff in active employment of Development delegations of the Commission of the European Communities |
5 |
75 645 840 |
78 016 128 |
3,13 |
See XX 01 01 02 |
|
Article 21 01 01 — Subtotal |
127 400 358 |
131 854 427 |
3,50 | |||
|
21 01 02 |
External staff and other management expenditure in support of Development and relations with ACP States policy area | |||||
|
21 01 02 01 |
External staff of Development Directorates-General |
5 |
4 462 709 |
4 503 155 |
0,91 |
See XX 01 02 01 |
|
21 01 02 02 |
External staff of Development delegations of the Commission of the European Communities |
5 |
29 021 664 |
29 973 792 |
3,28 |
See XX 01 02 02 |
|
21 01 02 11 |
Other management expenditure of Development Directorates-General |
5 |
5 049 149 |
6 140 096 |
21,61 |
See XX 01 02 11 |
|
21 01 02 12 |
Other management expenditure of Development delegations of the Commission of the European Communities |
5 |
7 502 112 |
7 803 072 |
4,01 |
See XX 01 02 12 |
|
Article 21 01 02 — Subtotal |
46 035 634 |
48 420 115 |
5,18 | |||
|
21 01 03 |
Expenditure related to equipment, furniture and services, buildings and related expenditure of Development and relations with ACP States policy area | |||||
|
21 01 03 01 |
Expenditure related to equipment, furniture and services of Development Directorate-General |
5 |
3 883 464 |
3 950 429 |
1,72 |
See XX 01 03 01 |
|
21 01 03 02 |
Buildings and related expenditure of Development delegations of the Commission of the European Communities |
5 |
67 324 296 |
68 868 768 |
2,29 |
See XX 01 03 02 |
|
Article 21 01 03 — Subtotal |
71 207 760 |
72 819 197 |
2,26 | |||
|
Chapter 21 01 — Subtotal |
244 643 752 |
253 093 739 |
3,45 | |||
|
Title 21 — Total |
244 643 752 |
253 093 739 |
3,45 | |||
|
22 01 01 |
Expenditure related to staff in active employment of Enlargement policy area | |||||
|
22 01 01 01 |
Expenditure related to staff in active employment of Enlargement Directorate-General |
5 |
21 913 273 |
22 654 275 |
3,38 |
See XX 01 01 01 |
|
22 01 01 02 |
Expenditure related to staff in active employment of Enlargement delegations of the Commission of the European Communities |
5 |
7 630 940 |
7 870 048 |
3,13 |
See XX 01 01 02 |
|
Article 22 01 01 — Subtotal |
29 544 213 |
30 524 323 |
3,32 | |||
|
22 01 02 |
External staff and other management expenditure in support of Enlargement policy area | |||||
|
22 01 02 01 |
External staff of Enlargement Directorate-General |
5 |
2 134 896 |
2 176 209 |
1,94 |
See XX 01 02 01 |
|
22 01 02 02 |
External staff of Enlargement delegations of the Commission of the European Communities |
5 |
2 927 624 |
3 023 672 |
3,28 |
See XX 01 02 02 |
|
22 01 02 11 |
Other management expenditure of Enlargement Directorate-General |
5 |
1 576 750 |
1 485 055 |
-5,82 |
See XX 01 02 11 |
|
22 01 02 12 |
Other management expenditure of Enlargement delegations of the Commission of the European Communities |
5 |
756 792 |
787 152 |
4,01 |
See XX 01 02 12 |
|
Article 22 01 02 — Subtotal |
7 396 062 |
7 472 088 |
1,03 | |||
|
22 01 03 |
Expenditure related to equipment, furniture and services, buildings and related expenditure of Enlargement policy area | |||||
|
22 01 03 01 |
Expenditure related to equipment, furniture and services of Enlargement Directorate-General |
5 |
1 644 289 |
1 662 276 |
1,09 |
See XX 01 03 01 |
|
22 01 03 02 |
Buildings and related expenditure of Enlargement delegations of the Commission of the European Communities |
5 |
6 791 486 |
6 947 288 |
2,29 |
See XX 01 03 02 |
|
Article 22 01 03 — Subtotal |
8 435 775 |
8 609 564 |
2,06 | |||
|
Chapter 22 01 — Subtotal |
45 376 050 |
46 605 975 |
2,71 | |||
|
Title 22 — Total |
45 376 050 |
46 605 975 |
2,71 | |||
|
23 01 01 |
Expenditure related to staff in active employment of Humanitarian aid policy area |
5 |
14 876 084 |
15 316 858 |
2,96 |
See XX 01 01 01 |
|
Article 23 01 01 — Subtotal |
14 876 084 |
15 316 858 |
2,96 | |||
|
23 01 02 |
External staff and other management expenditure in support of Humanitarian aid policy area | |||||
|
23 01 02 01 |
External staff |
5 |
1 166 484 |
1 220 201 |
4,61 |
See XX 01 02 01 |
|
23 01 02 11 |
Other management expenditure |
5 |
1 670 469 |
1 697 981 |
1,65 |
See XX 01 02 11 |
|
Article 23 01 02 — Subtotal |
2 836 953 |
2 918 182 |
2,86 | |||
|
23 01 03 |
Expenditure related to equipment, furniture and services of Humanitarian aid policy area |
5 |
1 116 245 |
1 123 887 |
0,68 |
See XX 01 03 01 |
|
Article 23 01 03 — Subtotal |
1 116 245 |
1 123 887 |
0,68 | |||
|
Chapter 23 01 — Subtotal |
18 829 282 |
19 358 927 |
2,81 | |||
|
Title 23 — Total |
18 829 282 |
19 358 927 |
2,81 | |||
|
24 01 06 |
European Anti-fraud Office (OLAF) |
5 |
53 078 000 |
55 145 342 |
3,89 | |
|
Article 24 01 06 — Subtotal |
53 078 000 |
55 145 342 |
3,89 | |||
|
Chapter 24 01 — Subtotal |
53 078 000 |
55 145 342 |
3,89 | |||
|
Title 24 — Total |
53 078 000 |
55 145 342 |
3,89 | |||
|
25 01 01 |
Expenditure related to staff in active employment in Commission’s policy coordination and legal advice policy area | |||||
|
25 01 01 01 |
Expenditure related to staff in active employment Commission’s policy coordination and legal advice policy area |
5 |
124 798 758 |
130 239 153 |
4,36 |
See XX 01 01 01 |
|
25 01 01 03 |
Salaries, allowances and payments of members of the institution |
5 |
8 547 000 |
10 101 000 |
18,18 | |
|
Article 25 01 01 — Subtotal |
133 345 758 |
140 340 153 |
5,25 | |||
|
25 01 02 |
External staff and other management expenditure in support of Commission’s policy coordination and legal advice policy area | |||||
|
25 01 02 01 |
External staff of Commission’s policy coordination and legal advice policy area |
5 |
5 601 194 |
5 458 914 |
-2,54 |
See XX 01 02 01 |
|
25 01 02 03 |
Special advisers |
5 |
616 000 |
649 000 |
5,36 | |
|
25 01 02 11 |
Other management expenditure of Commission’s policy coordination and legal advice policy area |
5 |
11 305 427 |
11 856 404 |
4,87 |
See XX 01 02 11 |
|
25 01 02 13 |
Other management expenditure of members of the institution |
5 |
4 442 000 |
4 540 000 |
2,21 | |
|
Article 25 01 02 — Subtotal |
21 964 621 |
22 504 318 |
2,46 | |||
|
25 01 03 |
Expenditure related to equipment, furniture and services of Commission policy coordination and legal advice policy area |
5 |
9 364 427 |
9 556 404 |
2,05 |
See XX 01 03 01 |
|
Article 25 01 03 — Subtotal |
9 364 427 |
9 556 404 |
2,05 | |||
|
25 01 06 |
Better regulation and institutional development | |||||
|
25 01 06 01 |
Impact Assessment Board |
5 |
200 000 |
200 000 |
0,— | |
|
25 01 06 02 |
High Level Group of Independent Stakeholders on Administrative Burdens |
5 |
p.m. |
— |
0,— | |
|
Article 25 01 06 — Subtotal |
200 000 |
200 000 |
0,— | |||
|
25 01 07 |
Quality of legislation | |||||
|
25 01 07 01 |
Codification of Community law |
5 |
3 100 000 |
2 000 000 |
-35,48 | |
|
Article 25 01 07 — Subtotal |
3 100 000 |
2 000 000 |
-35,48 | |||
|
25 01 08 |
Legal advice, litigation and infringements | |||||
|
25 01 08 01 |
Legal expenses |
5 |
4 200 000 |
4 200 000 |
0,— | |
|
Article 25 01 08 — Subtotal |
4 200 000 |
4 200 000 |
0,— | |||
|
Chapter 25 01 — Subtotal |
172 174 806 |
178 800 875 |
3,85 | |||
|
25 02 01 |
Institutions of European interest | |||||
|
25 02 01 01 |
Historical archives of the European Union |
5 |
1 690 000 |
1 786 000 |
5,68 | |
|
Article 25 02 01 — Subtotal |
1 690 000 |
1 786 000 |
5,68 | |||
|
25 02 04 |
Information and publications | |||||
|
25 02 04 01 |
Documentary databases |
5 |
900 000 |
700 000 |
-22,22 | |
|
25 02 04 02 |
General publications |
5 |
2 000 000 |
2 300 000 |
15,— | |
|
Article 25 02 04 — Subtotal |
2 900 000 |
3 000 000 |
3,45 | |||
|
Chapter 25 02 — Subtotal |
4 590 000 |
4 786 000 |
4,27 | |||
|
Title 25 — Total |
176 764 806 |
183 586 875 |
3,86 | |||
|
26 01 01 |
Expenditure related to staff in active employment in Commission’s administration policy area |
5 |
97 986 177 |
100 064 026 |
2,12 |
See XX 01 01 01 |
|
Article 26 01 01 — Subtotal |
97 986 177 |
100 064 026 |
2,12 | |||
|
26 01 02 |
External staff and other management expenditure in support of Commission’s administration policy area | |||||
|
26 01 02 01 |
External staff |
5 |
6 107 990 |
6 138 017 |
0,49 |
See XX 01 02 01 |
|
26 01 02 11 |
Other management expenditure |
5 |
19 550 424 |
19 001 781 |
-2,81 |
See XX 01 02 11 |
|
Article 26 01 02 — Subtotal |
25 658 414 |
25 139 798 |
-2,02 | |||
|
26 01 03 |
Expenditure related to equipment, furniture and services of Commission’s administration policy area |
5 |
7 352 513 |
7 342 280 |
-0,14 |
See XX 01 03 01 |
|
Article 26 01 03 — Subtotal |
7 352 513 |
7 342 280 |
-0,14 | |||
|
26 01 08 |
Pilot project — Minimising administrative burdens |
5 |
— |
p.m. |
0,— | |
|
Article 26 01 08 — Subtotal |
— |
p.m. |
0,— | |||
|
26 01 09 |
Administrative support of the Publications Office | |||||
|
26 01 09 01 |
Publications Office |
5 |
78 140 000 |
79 419 942 |
1,64 | |
|
Article 26 01 09 — Subtotal |
78 140 000 |
79 419 942 |
1,64 | |||
|
26 01 10 |
Consolidation of Community law | |||||
|
26 01 10 01 |
Consolidation of Community law |
5 |
3 000 000 |
2 500 000 |
-16,67 | |
|
Article 26 01 10 — Subtotal |
3 000 000 |
2 500 000 |
-16,67 | |||
|
26 01 11 |
Official Journal of the European Union (L and C) | |||||
|
26 01 11 01 |
Official Journal of the European Union |
5 |
20 000 000 |
15 600 000 |
-22,— | |
|
Article 26 01 11 — Subtotal |
20 000 000 |
15 600 000 |
-22,— | |||
|
26 01 20 |
European Personnel Selection Office |
5 |
26 057 000 |
26 797 050 |
2,84 | |
|
Article 26 01 20 — Subtotal |
26 057 000 |
26 797 050 |
2,84 | |||
|
26 01 21 |
Office for the Administration and Payment of Individual Entitlements |
5 |
33 474 000 |
33 550 104 |
0,23 | |
|
Article 26 01 21 — Subtotal |
33 474 000 |
33 550 104 |
0,23 | |||
|
26 01 22 |
Office for Infrastructure and Logistics (Brussels) | |||||
|
26 01 22 01 |
Office for Infrastructure and Logistics in Brussels |
5 |
59 703 000 |
60 564 609 |
1,44 | |
|
26 01 22 02 |
Acquisition and renting of buildings in Brussels |
5 |
200 581 000 |
205 128 000 |
2,27 | |
|
26 01 22 03 |
Expenditure related to buildings in Brussels |
5 |
70 225 000 |
72 366 000 |
3,05 | |
|
26 01 22 04 |
Expenditure for equipment in Brussels |
5 |
5 520 000 |
4 644 000 |
-15,87 | |
|
26 01 22 05 |
Services and other operating expenditure in Brussels |
5 |
7 224 000 |
7 016 000 |
-2,88 | |
|
Article 26 01 22 — Subtotal |
343 253 000 |
349 718 609 |
1,88 | |||
|
26 01 23 |
Office for Infrastructure and Logistics (Luxembourg) | |||||
|
26 01 23 01 |
Office for Infrastructure and Logistics in Luxembourg |
5 |
23 308 000 |
23 795 155 |
2,09 | |
|
26 01 23 02 |
Acquisition and renting of buildings in Luxembourg |
5 |
37 995 000 |
40 424 000 |
6,39 | |
|
26 01 23 03 |
Expenditure related to buildings in Luxembourg |
5 |
12 466 000 |
13 480 000 |
8,13 | |
|
26 01 23 04 |
Expenditure for equipment in Luxembourg |
5 |
930 000 |
640 000 |
-31,18 | |
|
26 01 23 05 |
Services and other operating expenditure in Luxembourg |
5 |
886 000 |
828 000 |
-6,55 | |
|
26 01 23 06 |
Guarding of buildings in Luxembourg |
5 |
6 389 000 |
5 535 000 |
-13,37 | |
|
Article 26 01 23 — Subtotal |
81 974 000 |
84 702 155 |
3,33 | |||
|
26 01 40 |
Security | |||||
|
26 01 40 01 |
Security and monitoring |
5 |
7 556 000 |
4 890 000 |
-35,28 | |
|
26 01 40 02 |
Guarding of buildings in Brussels |
5 |
29 961 000 |
30 274 000 |
1,04 | |
|
Article 26 01 40 — Subtotal |
37 517 000 |
35 164 000 |
-6,27 | |||
|
26 01 49 |
Administrative appropriations carried over automatically |
5 |
— |
p.m. |
0,— | |
|
Article 26 01 49 — Subtotal |
— |
p.m. |
0,— | |||
|
26 01 50 |
Personnel policy and management | |||||
|
26 01 50 01 |
Medical service |
5 |
7 340 000 |
7 630 000 |
3,95 | |
|
26 01 50 02 |
Competitions, selection and recruitment expenditure |
5 |
2 946 000 |
2 782 000 |
-5,57 | |
|
26 01 50 04 |
Interinstitutional cooperation in the social sphere |
5 |
7 590 000 |
8 497 000 |
11,95 | |
|
26 01 50 06 |
Institution officials temporarily assigned to national civil services, to international organisations or to public or private institutions or undertakings |
5 |
470 000 |
520 000 |
10,64 | |
|
26 01 50 07 |
Damages |
5 |
200 000 |
200 000 |
0,— | |
|
26 01 50 08 |
Miscellaneous insurances |
5 |
50 000 |
53 000 |
6,— | |
|
26 01 50 09 |
Language courses |
5 |
4 220 000 |
4 213 000 |
-0,17 | |
|
Article 26 01 50 — Subtotal |
22 816 000 |
23 895 000 |
4,73 | |||
|
26 01 51 |
European Schools | |||||
|
26 01 51 01 |
Office of the Secretary-General of the European Schools (Brussels) |
5 |
6 902 696 |
8 385 291 |
21,48 | |
|
26 01 51 02 |
Brussels I (Uccle) |
5 |
21 755 769 |
23 822 010 |
9,50 | |
|
26 01 51 03 |
Brussels II (Woluwe) |
5 |
21 512 182 |
21 794 189 |
1,31 | |
|
26 01 51 04 |
Brussels III (Ixelles) |
5 |
20 280 133 |
20 941 593 |
3,26 | |
|
26 01 51 05 |
Brussels IV (Transition) |
5 |
4 697 907 |
3 114 472 |
-33,71 | |
|
26 01 51 11 |
Luxembourg I |
5 |
23 388 047 |
23 456 376 |
0,29 | |
|
26 01 51 12 |
Luxembourg II |
5 |
3 106 141 |
4 337 745 |
39,65 | |
|
26 01 51 21 |
Mol (BE) |
5 |
6 320 355 |
6 259 269 |
-0,97 | |
|
26 01 51 22 |
Frankfurt am Main (DE) |
5 |
5 006 128 |
5 348 868 |
6,85 | |
|
26 01 51 23 |
Karlsruhe (DE) |
5 |
2 720 984 |
2 519 492 |
-7,41 | |
|
26 01 51 24 |
Munich (DE) |
5 |
682 426 |
382 717 |
-43,92 | |
|
26 01 51 25 |
Alicante (ES) |
5 |
6 473 336 |
6 689 523 |
3,34 | |
|
26 01 51 26 |
Varese (IT) |
5 |
9 622 047 |
10 570 726 |
9,86 | |
|
26 01 51 27 |
Bergen (NL) |
5 |
5 570 774 |
5 160 645 |
-7,36 | |
|
26 01 51 28 |
Culham (UK) |
5 |
5 970 911 |
5 758 891 |
-3,55 | |
|
Article 26 01 51 — Subtotal |
144 009 836 |
148 541 807 |
3,15 | |||
|
Chapter 26 01 — Subtotal |
921 237 940 |
932 434 771 |
1,22 | |||
|
Title 26 — Total |
921 237 940 |
932 434 771 |
1,22 | |||
|
27 01 01 |
Expenditure related to staff in active employment of Budget policy area |
5 |
38 303 687 |
39 255 182 |
2,48 |
See XX 01 01 01 |
|
Article 27 01 01 — Subtotal |
38 303 687 |
39 255 182 |
2,48 | |||
|
27 01 02 |
External staff and other management expenditure in support of Budget policy area | |||||
|
27 01 02 01 |
External staff of the Directorate-General for the Budget |
5 |
4 060 942 |
4 596 890 |
13,20 |
See XX 01 02 01 |
|
27 01 02 09 |
External staff — Non-decentralised management |
5 |
2 640 728 |
4 116 944 |
55,90 |
See XX 01 02 01 |
|
27 01 02 11 |
Other management expenditure of the Directorate-General for the Budget |
5 |
6 485 410 |
7 238 669 |
11,61 |
See XX 01 02 11 |
|
27 01 02 19 |
Other management expenditure — Non-decentralised management |
5 |
10 896 374 |
7 910 106 |
-27,41 |
See XX 01 02 11 |
|
Article 27 01 02 — Subtotal |
24 083 454 |
23 862 609 |
-0,92 | |||
|
27 01 03 |
Expenditure related to equipment, furniture and services of Budget policy area |
5 |
2 874 164 |
2 880 381 |
0,22 |
See XX 01 03 01 |
|
Article 27 01 03 — Subtotal |
2 874 164 |
2 880 381 |
0,22 | |||
|
27 01 04 |
Support expenditure for operations of Budget policy area |
5 |
258 000 |
250 000 |
-3,10 | |
|
Article 27 01 04 — Subtotal |
258 000 |
250 000 |
-3,10 | |||
|
27 01 11 |
Exceptional crisis expenditure |
5 |
p.m. |
p.m. |
0,— | |
|
Article 27 01 11 — Subtotal |
p.m. |
p.m. |
0,— | |||
|
27 01 12 |
Accountancy | |||||
|
27 01 12 01 |
Financial charges |
5 |
1 500 000 |
1 500 000 |
0,— | |
|
27 01 12 02 |
Coverage of expenditure incurred in connection with treasury management |
5 |
p.m. |
p.m. |
0,— | |
|
27 01 12 03 |
Purchase of financial information on the solvency of beneficiaries of European budget funds and of Commission debtors |
5 |
187 000 |
100,— | ||
|
Article 27 01 12 — Subtotal |
1 500 000 |
1 687 000 |
12,47 | |||
|
Chapter 27 01 — Subtotal |
67 019 305 |
67 935 172 |
1,37 | |||
|
Title 27 — Total |
67 019 305 |
67 935 172 |
1,37 | |||
|
28 01 01 |
Expenditure related to staff in active employment of Audit policy area |
5 |
7 927 973 |
8 071 159 |
1,81 |
See XX 01 01 01 |
|
Article 28 01 01 — Subtotal |
7 927 973 |
8 071 159 |
1,81 | |||
|
28 01 02 |
External staff and other management expenditure in support of Audit policy area | |||||
|
28 01 02 01 |
External staff |
5 |
1 103 573 |
1 237 729 |
12,16 |
See XX 01 02 01 |
|
28 01 02 11 |
Other management expenditure |
5 |
612 458 |
1 848 721 |
201,85 |
See XX 01 02 11 |
|
Article 28 01 02 — Subtotal |
1 716 031 |
3 086 450 |
79,86 | |||
|
28 01 03 |
Expenditure related to equipment, furniture and services of Audit policy area |
5 |
594 886 |
592 228 |
-0,45 |
See XX 01 03 01 |
|
Article 28 01 03 — Subtotal |
594 886 |
592 228 |
-0,45 | |||
|
Chapter 28 01 — Subtotal |
10 238 890 |
11 749 837 |
14,76 | |||
|
Title 28 — Total |
10 238 890 |
11 749 837 |
14,76 | |||
|
29 01 01 |
Expenditure related to staff in active employment of Statistics policy area |
5 |
57 188 297 |
58 791 055 |
2,80 |
See XX 01 01 01 |
|
Article 29 01 01 — Subtotal |
57 188 297 |
58 791 055 |
2,80 | |||
|
29 01 02 |
External staff and other management expenditure in support of Statistics policy area | |||||
|
29 01 02 01 |
External staff |
5 |
5 319 682 |
5 426 222 |
2,— |
See XX 01 02 01 |
|
29 01 02 11 |
Other management expenditure |
5 |
5 589 450 |
4 980 278 |
-10,90 |
See XX 01 02 11 |
|
Article 29 01 02 — Subtotal |
10 909 132 |
10 406 500 |
-4,61 | |||
|
29 01 03 |
Expenditure related to equipment, furniture and services of Statistics policy area |
5 |
4 291 194 |
4 313 842 |
0,53 |
See XX 01 03 01 |
|
Article 29 01 03 — Subtotal |
4 291 194 |
4 313 842 |
0,53 | |||
|
Chapter 29 01 — Subtotal |
72 388 623 |
73 511 397 |
1,55 | |||
|
Title 29 — Total |
72 388 623 |
73 511 397 |
1,55 | |||
|
30 01 13 |
Pensions | |||||
|
30 01 13 01 |
Temporary allowances |
5 |
p.m. |
697 000 |
100,— | |
|
30 01 13 02 |
Pensions of former members and surviving dependants |
5 |
4 593 000 |
4 724 000 |
2,85 | |
|
30 01 13 03 |
Weightings |
5 |
540 000 |
585 000 |
8,33 | |
|
30 01 13 04 |
Allowances for staff assigned non-active status, retired in the interests of the service or dismissed |
5 |
22 328 000 |
17 049 000 |
-23,64 | |
|
30 01 13 05 |
Insurance against sickness |
5 |
764 000 |
580 000 |
-24,08 | |
|
30 01 13 06 |
Adjustments to various allowances |
5 |
1 508 000 |
1 206 000 |
-20,03 | |
|
30 01 13 07 |
Pensions and severance grants |
5 |
957 765 000 |
1 036 088 000 |
8,18 | |
|
30 01 13 09 |
Insurance against sickness |
5 |
31 630 000 |
34 169 000 |
8,03 | |
|
30 01 13 11 |
Adjustments to pensions and various allowances |
5 |
61 374 000 |
64 833 000 |
5,64 | |
|
Article 30 01 13 — Subtotal |
1 080 502 000 |
1 159 931 000 |
7,35 | |||
|
Chapter 30 01 — Subtotal |
1 080 502 000 |
1 159 931 000 |
7,35 | |||
|
Title 30 — Total |
1 080 502 000 |
1 159 931 000 |
7,35 | |||
|
31 01 01 |
Expenditure related to staff in active employment of Language services policy area |
5 |
284 248 976 |
294 689 012 |
3,67 |
See XX 01 01 01 |
|
Article 31 01 01 — Subtotal |
284 248 976 |
294 689 012 |
3,67 | |||
|
31 01 02 |
External staff and other management expenditure in support of Language services policy area | |||||
|
31 01 02 01 |
External staff |
5 |
8 858 038 |
9 193 738 |
3,79 |
See XX 01 02 01 |
|
31 01 02 11 |
Other management expenditure |
5 |
5 778 463 |
5 698 590 |
-1,38 |
See XX 01 02 11 |
|
Article 31 01 02 — Subtotal |
14 636 501 |
14 892 328 |
1,75 | |||
|
31 01 03 |
Expenditure related to equipment, furniture and services and other working expenditure of Language services policy area | |||||
|
31 01 03 01 |
Expenditure related to equipment, furniture and services of Language services policy area |
5 |
21 328 968 |
21 623 045 |
1,38 |
See XX 01 03 01 |
|
31 01 03 04 |
Technical equipment for conference rooms |
5 |
700 000 |
675 000 |
-3,57 | |
|
Article 31 01 03 — Subtotal |
22 028 968 |
22 298 045 |
1,22 | |||
|
31 01 06 |
Interpreting and conference expenditure | |||||
|
31 01 06 01 |
Interpreting and conference expenditure |
5 |
27 525 000 |
28 990 000 |
5,32 | |
|
31 01 06 02 |
Training and further training of conference interpreters |
5 |
583 000 |
640 000 |
9,78 | |
|
31 01 06 03 |
Information technology expenditure of the Interpretation Directorate-General |
5 |
1 350 000 |
1 351 000 |
0,07 | |
|
Article 31 01 06 — Subtotal |
29 458 000 |
30 981 000 |
5,17 | |||
|
31 01 07 |
Translation expenditure | |||||
|
31 01 07 01 |
Support services for the Translation Directorate-General |
5 |
12 834 000 |
13 500 000 |
5,19 | |
|
31 01 07 02 |
Support expenditure for operations of Language services policy area |
5 |
1 640 000 |
1 516 000 |
-7,56 | |
|
Article 31 01 07 — Subtotal |
14 474 000 |
15 016 000 |
3,74 | |||
|
31 01 08 |
Interinstitutional cooperation activities | |||||
|
31 01 08 01 |
Interinstitutional cooperation activities in the language field |
5 |
660 000 |
545 000 |
-17,42 | |
|
Article 31 01 08 — Subtotal |
660 000 |
545 000 |
-17,42 | |||
|
31 01 09 |
Translation Centre for the Bodies of the European Union | |||||
|
31 01 09 01 |
Translation Centre for the Bodies of the European Union — Subsidy under Titles 1 and 2 |
5 |
p.m. |
p.m. |
0,— | |
|
31 01 09 02 |
Translation Centre for the Bodies of the European Union — Subsidy under Title 3 |
5 |
p.m. |
p.m. |
0,— | |
|
Article 31 01 09 — Subtotal |
p.m. |
p.m. |
0,— | |||
|
Chapter 31 01 — Subtotal |
365 506 445 |
378 421 385 |
3,53 | |||
|
Title 31 — Total |
365 506 445 |
378 421 385 |
3,53 | |||
|
40 01 42 |
Contingency reserve |
5 |
p.m. |
p.m. |
0,— | |
|
Article 40 01 42 — Subtotal |
p.m. |
p.m. |
0,— | |||
|
Chapter 40 01 — Subtotal |
p.m. |
p.m. |
0,— | |||
|
Title 40 — Total |
p.m. |
p.m. |
0,— | |||
|
Expenditure — Total |
4 582 935 739 |
4 764 444 705 |
3,96 |
| Important legal notice | Last updated on: '18/08/2008' |
|